BJMP MULTI-PURPOSE COOPERATIVE

MONTHLY AMORTIZATION
DIMINISHING BALANCE METHOD

LOANABLE 6MOS 12MOS 18MOS 24MOS 36MOS 48MOS 60MOS

AMOUNT
1,000.00 180.36 94.78 66.36 55.22 38.23 31.38 27.39
2,000.00 360.71 189.56 132.71 104.44 76.46 62.76 54.77
3,000.00 541.07 284.34 199.07 156.66 114.69 94.15 82.16
4,000.00 741.42 379.12 265.42 208.88 152.92 125.53 109.55
5,000.00 901.78 473.90 331.78 261.09 191.15 156.91 136.93
6,000.00 1,082.14 568.68 398.14 313.31 229.38 188.29 164.32
7,000.00 1,262.49 663.46 464.49 365.53 267.61 219.68 191.71
8,000.00 1,442.85 758.24 530.85 417.75 305.84 251.06 219.09
9,000.00 1,623.20 853.02 597.20 469.97 344.08 282.44 246.48
10,000.00 1,803.56 947.80 663.56 522.19 382.31 313.82 237.87
11,000.00 1,983.91 1,042.58 729.92 574.41 420.54 345.21 301.25
12,000.00 2,164.27 1,137.37 796.27 626.63 458.77 376.59 328.64
13,000.00 2,344.63 1,232.15 862.63 678.85 497.00 407.97 356.03
14,000.00 2,524.98 1,326.93 928.98 731.07 535.23 439.35 383.41
15,000.00 2,705.34 1,421.71 995.34 783.28 573.46 470.74 410.80
16,000.00 2,885.69 1,516.49 1,061.70 835.50 611.69 502.12 438.19
17,000.00 3,066.05 1,611.27 1,128.05 887.72 649.92 533.50 465.57
18,000.00 3,246.41 1,706.05 1,194.41 939.94 688.15 564.88 492.96
19,000.00 3,426.76 1,800.83 1,260.76 992.16 726.38 596.26 520.35
20,000.00 3,607.12 1,895.61 1,327.12 1,044.38 764.61 627.65 547.73
21,000.00 3,787.47 1,990.39 1,393.48 1,096.60 802.84 659.03 575.12
22,000.00 3,967.83 2,085.17 1,459.83 1,148.82 841.07 690.41 602.51
23,000.00 4,148.19 2,179.95 1,526.19 1,201.04 879.30 721.79 629.89
24,000.00 4,328.54 2,274.73 1,592.54 1,253.26 917.53 753.18 657.28
25,000.00 4,508.90 2,369.51 1,658.90 1,305.47 955.77 784.56 684.67
26,000.00 4,689.25 2,464.29 1,725.26 1,357.69 994.00 815.94 712.05
27,000.00 4,869.61 2,559.07 1,791.61 1,409.91 1,032.23 847.32 739.44
28,000.00 5,049.96 2,653.85 1,857.97 1,462.13 1,070.46 878.71 766.83
29,000.00 5,230.32 2,748.63 1,924.33 1,514.35 1,108.69 910.09 794.21
30,000.00 5,410.68 2,843.41 1,990.68 1,566.57 1,146.92 941.47 821.60
31,000.00 5,591.03 2,938.19 2,057.04 1,618.79 1,185.15 972.85 848.99
32,000.00 5,771.39 3,032.97 2,123.39 1,671.01 1,223.38 1,004.24 876.37
33,000.00 5,951.74 3,127.75 2,189.75 1,723.23 1,261.61 1,035.62 903.76
34,000.00 6,132.10 3,222.53 2,256.11 1,775.45 1,299.84 1,067.00 931.15
35,000.00 6,312.46 3,317.32 2,322.46 1,827.66 1,338.07 1,098.38 958.53
36,000.00 6,492.81 3,412.10 2,388.82 1,879.88 1,376.30 1,129.77 985.92
37,000.00 6,673.17 3,506.88 2,455.17 1,932.10 1,414.53 1,161.15 1,013.31
38,000.00 6,853.52 3,601.66 2,521.53 1,984.32 1,452.76 1,192.53 1,040.69
39,000.00 7,033.88 3,696.44 2,587.89 2,036.54 1,490.99 1,223.91 1,068.08
40,000.00 7,214.24 3,791.22 2,654.24 2,088.76 1,529.22 1,255.29 1,095.47
41,000.00 7,394.59 3,886.00 2,720.60 2,140.98 1,567.46 1,286.68 1,122.85
42,000.00 7,574.95 3,980.78 2,786.95 2,193.20 1,605.69 1,318.06 1,150.24
43,000.00 7,755.30 4,075.56 2,853.31 2,245.42 1,643.92 1,349.44 1,177.63
44,000.00 7,935.66 4,170.34 2,919.67 2,297.64 1,682.15 1,380.82 1,205.01
45,000.00 8,116.02 4,265.12 2,986.02 2,349.85 1,720.38 1,412.21 1,232.40
46,000.00 8,296.37 4,359.90 3,052.38 2,402.07 1,758.61 1,443.59 1,259.79
47,000.00 8,476.73 4,454.68 3,118.73 2,454.29 1,796.84 1,474.97 1,287.17
48,000.00 8,657.08 4,549.46 3,185.09 2,506.51 1,835.07 1,506.35 1,314.56
49,000.00 8,837.44 4,644.24 3,251.45 2,558.73 1,873.30 1,537.74 1,341.95
50,000.00 9,017.79 4,739.02 3,317.80 2,610.95 1,911.53 1,569.12 1,369.33
LOANABLE 6MOS 12MOS 18MOS 24MOS 36MOS 48MOS 60MOS
AMOUNT
51,000.00 9,198.15 4,833.80 3,384.16 2,663.17 1,949.76 1,600.50 1,396.72
52,000.00 9,378.51 4,928.58 3,450.51 2,715.39 1,987.99 1,631.88 1,424.11
53,000.00 9,558.86 5,023.36 3,516.87 2,767.61 2,026.22 1,663.27 1,451.49
54,000.00 9,739.22 5,118.14 3,583.23 2,819.83 2,064.45 1,694.65 1,478.88
55,000.00 9,919.57 5,212.92 3,649.58 2,872.04 2,102.68 1,726.03 1,506.27
56,000.00 10,099.93 5,307.70 3,715.94 2,924.26 2,140.91 1,757.41 1,533.65
57,000.00 10,280.29 5,402.49 3,782.29 2,976.48 2,179.15 1,788.79 1,561.04
58,000.00 10,460.64 5,497.27 3,848.65 3,028.70 2,217.38 1,820.18 1,588.43
59,000.00 10,641.00 5,592.05 3,915.01 3,080.92 2,255.61 1,851.56 1,615.81
60,000.00 10,821.35 5,686.83 3,981.36 3,133.14 2,293.84 1,882.94 1,643.20
61,000.00 11,001.71 5,781.61 4,047.72 3,185.36 2,332.07 1,914.32 1,670.59
62,000.00 11,182.07 5,876.39 4,114.07 3,237.58 2,370.30 1,945.71 1,697.97
63,000.00 11,362.42 5,971.17 4,180.43 3,289.80 2,408.53 1,977.09 1,725.36
64,000.00 11,542.78 6,065.95 4,246.79 3,342.01 2,446.76 2,008.47 1,752.75
65,000.00 11,723.13 6,160.73 4,313.14 3,394.23 2,484.99 2,039.85 1,780.14
66,000.00 11,903.49 6,255.51 4,379.50 3,446.45 2,523.22 2,071.24 1,870.52
67,000.00 12,083.84 6,350.29 4,445.85 3,498.67 2,561.45 2,102.62 1,834.91
68,000.00 12,264.20 6,445.07 4,512.21 3,550.89 2,599.68 2,134.00 1,862.30
69,000.00 12,444.56 6,539.85 4,578.57 3,603.11 2,637.91 2,165.38 1,889.68
70,000.00 12,624.91 6,634.63 4,644.92 3,655.33 2,676.14 2,196.77 1,917.07
71,000.00 12,805.27 6,729.41 4,711.28 3,707.55 2,714.37 2,228.15 1,944.46
72,000.00 12,985.62 6,824.19 4,777.63 3,759.77 2,752.60 2,259.53 1,971.84
73,000.00 13,165.98 6,918.97 4,843.99 3,811.99 2,790.84 2,290.91 1,999.23
74,000.00 13,346.34 7,013.75 4,910.35 3,864.20 2,829.07 2,322.29 2,026.62
75,000.00 13,526.69 7,108.53 4,976.70 3,916.20 2,867.30 2,353.68 2,054.00
76,000.00 13,707.05 7,203.31 5,043.06 3,968.64 2,905.53 2,385.06 2,081.39
77,000.00 13,887.40 7,298.09 5,109.41 4,020.86 2,943.76 2,416.44 2,108.78
78,000.00 14,067.76 7,392.87 5,175.79 4,073.08 2,981.99 2,447.82 2,136.16
79,000.00 14,248.12 7,487.65 5,242.13 4,125.30 3,020.22 2,479.21 2,163.55
80,000.00 14,428.47 7,582.44 5,308.48 4,177.52 3,058.45 2,510.59 2,190.94
81,000.00 14,608.83 7,677.22 5,374.84 4,229.74 3,096.68 2,541.97 2,218.32
82,000.00 14,789.18 7,772.00 5,441.19 4,281.96 3,134.91 2,573.35 2,245.71
83,000.00 14,969.54 7,866.78 5,507.55 4,334.18 3,173.14 2,604.74 2,273.10
84,000.00 15,149.89 7,961.56 5,573.91 4,386.39 3,211.37 2,636.12 2,300.48
85,000.00 15,330.25 8,056.34 5,640.26 4,438.61 3,249.60 2,667.50 2,327.87
86,000.00 15,510.61 8,151.12 5,706.62 4,490.83 3,287.83 2,698.88 2,355.26
87,000.00 15,690.96 8,245.90 5,772.98 4,543.05 3,326.06 2,730.27 2,382.64
88,000.00 15,871.32 8,340.68 5,839.33 4,595.27 3,364.29 2,761.65 2,410.03
89,000.00 16,051.67 8,435.46 5,905.69 4,647.49 3,402.53 2,793.03 2,437.42
90,000.00 16,237.03 8,530.24 5,972.04 4,699.71 3,440.76 2,824.41 2,464.80
91,000.00 16,412.39 8,625.02 6,098.40 4,751.93 3,478.99 2,855.79 2,492.19
92,000.00 16,592.74 8,719.80 6,104.76 4,804.15 3,517.22 2,887.18 2,519.58
93,000.00 16,773.10 6,814.58 6,171.11 4,856.37 3,555.45 2,918.56 2,546.96
94,000.00 16,953.45 8,909.36 6,237.47 4,908.58 3,593.68 2,949.94 2,574.35
95,000.00 17,133.81 9,004.14 6,303.82 4,960.80 3,631.91 2,981.32 2,601.74
96,000.00 17,314.17 9,098.92 6,370.18 5,013.02 3,670.14 3,012.71 2,629.12
97,000.00 17,494.52 9,193.70 6,436.54 5,065.24 3,708.37 3,044.09 2,656.51
98,000.00 17,674.88 9,288.48 6,502.89 5,117.46 3,746.60 3,075.47 2,683.90
99,000.00 17,855.23 9,383.26 6,569.25 5,169.68 3,784.83 3,106.85 2,711.28
100,000.00 18,035.59 9,478.04 6,635.60 5,221.90 3,823.06 3,138.24 2,738.67
101,000.00 18,215.94 9,572.82 6,701.96 5,274.12 3,861.29 3,169.62 2,766.06
102,000.00 18,396.30 9,667.60 6,768.32 5,326.34 3,899.52 3,201.00 2,793.44
103,000.00 18,576.66 9,762.39 6,834.67 5,378.56 3,937.75 3,232.38 2,820.83
104,000.00 18,757.01 9,857.17 6,901.03 5,430.77 3,975.98 3,263.77 2,848.22
LOANABLE 6MOS 12MOS 18MOS 24MOS 36MOS 48MOS 60MOS
AMOUNT
105,000.00 18,937.37 9,951.95 6,967.38 5,482.99 4,014.22 3,295.15 2,875.60
106,000.00 19,117.72 10,046.73 7,033.74 5,535.21 4,052.45 3,326.53 2,902.99
107,000.00 19,298.08 10,141.51 7,100.10 5,587.43 4,090.68 3,357.91 2,930.38
108,000.00 19,478.44 10,236.29 7,166.45 5,639.65 4,128.91 3,389.30 2,957.76
109,000.00 19,658.79 10,331.07 7,232.81 5,691.87 4,167.14 3,420.68 2,985.15
110,000.00 19,839.15 10,425.85 7,299.16 5,744.09 4,205.37 3,452.06 3,012.54
111,000.00 20,019.50 10,520.63 7,365.52 5,796.31 4,243.60 3,483.44 3,039.92
112,000.00 20,199.86 10,615.41 7,431.88 5,848.53 4,281.83 3,514.82 3,067.31
113,000.00 20,380.22 10,710.19 7,498.23 5,900.75 4,320.06 3,546.11 3,091.70
114,000.00 20,560.57 10,804.97 7,564.59 5,952.96 4,358.29 3,577.59 3,122.08
115,000.00 20,740.93 10,899.75 7,630.94 6,005.18 4,396.52 3,608.97 3,149.47
116,000.00 20,921.28 10,994.53 7,697.30 6,058.40 4,434.75 3,640.35 3,176.86
117,000.00 21,101.64 11,089.31 7,763.66 6,109.62 4,472.98 3,671.74 3,204.24
118,000.00 21,282.00 11,184.09 7,830.01 6,161.84 4,511.21 3,703.12 3,231.63
119,000.00 21,462.35 11,278.87 7,896.37 6,214.06 4,549.44 3,734.50 3,259.02
120,000.00 21,642.71 11,373.65 7,962.72 6,266.28 4,587.67 3,765.88 3,286.40
121,000.00 21,823.06 11,468.43 8,029.08 6,318.50 4,625.91 3,797.27 3,313.79
122,000.00 22,003.42 11,563.21 8,095.44 6,370.72 4,664.14 3,828.65 3,395.95
123,000.00 22,183.77 11,657.99 8,161.79 6,422.94 4,702.37 3,860.03 3,368.56
124,000.00 22,364.13 11,752.77 8,228.15 6,475.15 4,740.60 3,891.41 3,395.95
125,000.00 22,544.49 11,847.56 8,294.50 6,527.37 4,778.83 3,922.80 3,423.34
126,000.00 22,724.84 11,942.34 8,360.86 6,579.59 4,817.06 3,954.18 3,450.72
127,000.00 22,905.20 12,037.12 8,427.22 6,631.81 4,855.29 3,985.56 3,478.11
128,000.00 23,085.55 12,131.90 8,493.57 6,684.03 4,893.52 4,016.94 3,505.50
129,000.00 23,265.91 12,226.68 8,559.93 6,736.25 4,931.75 4,048.32 3,532.88
130,000.00 23,446.27 12,321.46 8,626.28 6,788.47 4,969.98 4,079.71 3,560.27
131,000.00 23,626.62 12,416.24 8,692.64 6,840.69 5,008.21 4,111.09 3,587.66
132,000.00 23,806.98 12,511.02 8,759.00 6,892.91 5,046.44 4,142.47 3,615.04
133,000.00 23,987.33 12,605.80 8,825.35 6,945.12 5,084.67 4,173.85 3,642.43
134,000.00 24,167.69 12,700.58 8,891.71 6,997.34 5,122.90 4,205.24 3,669.82
135,000.00 24,348.05 12,795.36 8,958.06 7,049.56 5,161.13 4,236.62 3,697.20
136,000.00 24,528.40 12,890.14 9,024.42 7,101.78 5,199.36 4,268.00 3,724.59
137,000.00 24,708.76 12,984.92 9,090.78 7,154.00 5,237.60 4,299.38 3,751.98
138,000.00 24,889.11 13,079.70 9,157.13 7,206.22 5,275.83 4,330.77 3,779.36
139,000.00 25,069.47 13,174.48 9,223.49 7,258.44 5,314.06 4,362.15 3,806.75
140,000.00 25,249.82 13,269.26 9,289.84 7,310.66 5,352.29 4,393.53 3,834.14
141,000.00 25,430.18 13,364.04 9,356.20 7,362.88 5,390.52 4,424.91 3,861.52
142,000.00 25,610.54 13,458.82 9,422.56 7,415.10 5,428.75 4,456.30 3,888.91
143,000.00 25,790.89 13,553.60 9,488.91 7,467.31 5,466.98 4,487.68 3,916.30
144,000.00 25,971.25 13,648.38 9,555.27 7,519.53 5,505.21 4,519.06 3,943.68
145,000.00 26,151.60 13,743.16 9,621.63 7,571.75 5,543.44 4,550.44 3,971.07
146,000.00 26,331.96 13,837.94 9,687.98 7,623.97 5,581.67 4,581.82 3,998.46
147,000.00 26,512.32 13,932.72 9,754.34 7,676.19 5,619.90 4,613.21 4,025.84
148,000.00 26,692.67 14,027.51 9,820.69 7,728.41 5,658.13 4,644.59 4,053.23
149,000.00 26,873.03 14,122.29 9,887.05 7,780.63 5,696.36 4,675.97 4,080.62
150,000.00 27,053.38 14,217.07 9,953.41 7,832.85 5,734.59 4,707.35 4,108.00
151,000.00 27,233.74 14,311.85 1,019.76 7,885.07 5,772.82 4,738.74 4,135.39
152,000.00 27,414.10 14,406.63 1,086.12 7,937.29 5,811.05 4,770.12 4,162.78
153,000.00 27,594.45 14,501.41 10,152.47 7,989.50 5,849.29 4,801.50 4,190.16
154,000.00 27,774.81 14,596.19 10,218.83 8,041.72 5,887.52 4,832.88 4,217.55
155,000.00 27,955.16 14,690.97 10,285.19 8,093.94 5,925.75 4,864.27 4,244.94
156,000.00 78,135.52 14,785.75 10,351.54 8,146.16 5,963.98 4,895.65 4,272.32
157,000.00 28,315.87 14,880.53 10,417.90 8,198.38 6,002.21 4,927.03 4,299.71
158,000.00 28,496.23 14,975.31 10,484.25 8,250.60 6,040.44 4,958.41 4,327.10
LOANABLE 6MOS 12MOS 18MOS 24MOS 36MOS 48MOS 60MOS
AMOUNT
159,000.00 28,676.59 15,070.09 10,550.61 8,302.82 6,078.67 4,989.80 4,354.48
160,000.00 28,856.94 15,164.87 10,616.97 8,355.04 6,116.90 5,021.18 4,381.87
161,000.00 29,037.30 15,259.65 10,683.32 8,407.26 6,155.13 5,052.56 4,409.26
162,000.00 29,217.65 15,354.43 10,749.68 8,459.48 6,193.36 5,083.94 4,436.64
163,000.00 29,398.01 15,449.21 10,816.03 8,511.69 6,231.59 5,115.32 4,464.03
164,000.00 29,578.37 15,543.99 10,882.39 8,563.91 6,269.82 5,146.71 4,491.42
165,000.00 29,758.72 15,638.77 10,948.75 8,616.13 6,308.05 5,178.09 4,518.80
166,000.00 29,939.08 15,733.55 11,015.10 8,668.35 6,346.28 5,209.47 4,546.19
167,000.00 30,119.43 15,828.33 11,081.46 8,720.57 6,384.51 5,240.85 4,573.58
168,000.00 30,299.79 15,923.11 11,147.81 8,772.79 6,422.74 5,272.24 4,600.96
169,000.00 30,480.15 16,017.89 11,214.17 8,825.01 6,460.98 5,303.62 4,628.35
170,000.00 30,660.50 16,112.67 11,280.53 8,877.23 6,499.21 5,335.00 4,655.74
171,000.00 30,840.86 16,207.46 11,346.88 8,929.45 6,537.44 5,366.38 4,683.12
172,000.00 31,021.21 16,302.24 11,413.24 8,981.67 6,575.67 5,397.77 4,710.51
173,000.00 31,201.57 16,397.02 11,479.59 9,033.88 6,613.90 5,429.15 4,737.90
174,000.00 31,381.92 16,491.80 11,545.95 9,086.10 6,652.13 5,460.53 4,765.28
175,000.00 31,562.28 16,586.58 11,612.31 9,138.32 6,690.36 5,491.91 4,792.67
176,000.00 31,742.64 16,681.36 11,678.66 9,190.54 6,728.59 5,523.30 4,820.06
177,000.00 31,922.99 16,776.14 11,745.02 9,242.76 6,766.82 5,554.68 4,847.44
178,000.00 32,103.35 16,870.92 11,811.37 9,294.98 6,805.05 5,586.06 4,874.83
179,000.00 32,283.70 16,965.70 11,877.73 9,347.20 6,843.28 5,617.44 4,902.22
180,000.00 32,464.06 17,060.48 11,944.09 9,399.42 6,881.51 5,648.83 4,929.60
181,000.00 32,644.42 17,155.26 12,010.44 9,451.64 6,919.74 5,680.21 4,956.99
182,000.00 32,824.77 17,250.04 12,076.80 9,503.86 6,957.97 5,711.59 4,984.38
183,000.00 33,005.13 17,344.82 12,143.15 9,556.07 6,996.20 5,742.97 5,011.76
184,000.00 33,185.48 17,439.60 12,209.51 9,608.29 7,034.43 5,774.35 5,039.15
185,000.00 33,365.84 17,534.38 12,275.87 9,660.51 7,072.67 5,805.74 5,066.54
186,000.00 33,546.20 17,629.16 12,342.22 9,712.73 7,110.90 5,837.12 5,093.92
187,000.00 33,726.55 17,723.94 12,408.58 9,764.95 7,149.13 5,868.50 5,121.31
188,000.00 33,906.91 17,818.72 12,474.93 9,817.17 7,187.36 5,899.88 5,148.70
189,000.00 34,087.26 17,913.50 12,541.29 9,869.39 7,225.59 5,931.27 5,176.09
190,000.00 34,267.62 18,008.28 12,607.65 9,921.61 7,263.82 5,962.65 5,203.47
191,000.00 34,447.97 18,103.06 12,674.00 9,973.83 7,302.05 5,994.03 5,230.86
192,000.00 34,628.33 18,197.84 12,740.36 10,026.04 7,340.28 6,025.41 5,258.25
193,000.00 34,808.69 18,292.63 12,806.71 10,078.26 7,378.51 6,056.80 5,285.63
194,000.00 34,989.04 18,387.41 12,873.07 10,130.48 7,416.74 6,088.18 6,119.56
195,000.00 35,169.40 18,482.19 12,939.43 10,182.70 7,454.97 6,119.56 5,340.41
196,000.00 35,349.75 18,576.97 13,005.78 10,234.92 7,493.20 6,150.94 5,367.79
197,000.00 35,530.11 18,671.75 13,072.14 10,287.14 7,531.43 6,182.33 5,395.18
198,000.00 35,710.47 18,766.53 13,138.50 10,339.36 7,569.66 6,150.94 5,422.57
199,000.00 35,890.82 18,861.31 13,204.85 10,391.58 7,607.89 6,182.33 5,449.95
200,000.00 36,071.18 18,956.09 13,271.21 10,443.80 7,646.12 6,276.47 5,477.34
201,000.00 36,251.53 19,050.87 13,337.56 10,496.02 7,684.36 6,307.85 5,504.73
202,000.00 36,431.89 19,145.65 13,403.92 10,548.23 7,722.59 6,339.24 5,532.11
203,000.00 36,612.25 19,240.43 13,470.28 10,600.45 7,760.82 6,370.62 5,559.50
204,000.00 36,792.60 19,335.21 13,536.63 10,652.67 7,799.05 6,402.00 5,559.50
205,000.00 36,972.96 19,429.99 13,602.99 10,704.89 7,837.28 6,433.38 5,614.27
206,000.00 37,153.31 19,524.77 13,669.34 10,757.11 7,875.51 6,464.77 5,641.66
207,000.00 37,333.67 19,619.55 13,735.70 10,809.33 7,913.74 6,496.15 5,669.05
208,000.00 37,514.03 19,714.33 13,802.06 10,861.55 7,951.97 6,527.53 5,696.43
209,000.00 37,694.38 19,809.11 13,868.41 10,913.77 7,990.20 6,558.91 5,723.82
210,000.00 37,874.74 19,903.89 13,934.77 10,965.99 8,028.43 6,590.30 5,751.21
211,000.00 38,055.09 19,998.67 14,001.12 11,018.21 8,066.66 6,621.68 5,778.59
212,000.00 38,235.45 20,093.45 14,067.48 11,070.42 8,104.89 6,653.06 5,805.98
LOANABLE 6MOS 12MOS 18MOS 24MOS 36MOS 48MOS 60MOS
AMOUNT
213,000.00 38,415.80 20,188.23 14,133.84 11,122.64 8,143.12 6,684.44 5,833.37
214,000.00 38,596.16 20,283.01 14,200.19 11,174.86 8,181.35 6,715.83 5,860.75
215,000.00 38,776.52 20,377.79 14,266.55 11,227.08 8,219.58 6,747.21 5,888.14
216,000.00 38,956.87 20,472.58 14,332.90 11,279.30 8,257.81 6,778.59 5,915.53
217,000.00 39,137.23 20,567.36 14,399.26 11,331.52 8,296.05 6,809.97 5,942.91
218,000.00 39,317.58 20,662.14 14,465.62 11,383.74 8,334.28 6,841.35 5,970.30
219,000.00 39,497.94 20,756.92 14,531.97 11,435.96 8,372.51 6,872.74 5,997.69
220,000.00 39,678.30 20,851.70 14,598.33 11,488.18 8,410.74 6,904.12 6,025.07
221,000.00 39,858.65 20,946.48 14,664.68 11,540.40 8,448.97 6,935.50 6,052.46
222,000.00 40,039.01 21,041.26 14,731.04 11,592.61 8,487.20 6,966.88 6,079.85
223,000.00 40,219.36 21,136.04 14,797.40 11,644.83 8,525.43 6,998.27 6,107.23
224,000.00 40,399.72 21,230.82 14,863.75 11,697.05 8,563.66 7,029.65 6,134.62
225,000.00 40,580.08 21,325.60 14,930.11 11,749.27 8,601.89 7,061.03 6,162.01
226,000.00 40,760.43 21,420.38 14,996.46 11,801.49 8,640.12 7,092.41 6,189.39
227,000.00 40,940.79 21,515.16 15,062.82 11,853.71 8,678.35 7,123.80 6,216.78
228,000.00 41,121.14 21,609.94 15,129.18 11,905.93 8,716.58 7,155.18 6,244.17
229,000.00 41,301.50 21,704.72 15,195.53 11,958.15 8,754.81 7,186.56 6,271.55
230,000.00 41,481.85 21,799.50 15,261.89 12,010.37 8,793.04 7,217.94 6,298.94
231,000.00 41,662.21 21,894.28 15,328.24 12,062.59 8,831.27 7,249.33 6,326.33
232,000.00 41,842.57 21,989.06 15,394.60 12,114.80 8,869.50 7,280.71 6,353.71
233,000.00 42,022.92 22,083.84 15,460.96 12,167.02 8,907.74 7,312.09 6,381.10
234,000.00 42,203.28 22,178.62 15,527.31 12,219.24 8,945.97 7,343.47 6,408.49
235,000.00 42,383.63 22,273.40 15,593.67 12,271.46 8,984.20 7,374.85 6,435.87
236,000.00 42,563.99 22,368.18 15,660.02 12,323.68 9,022.43 7,406.24 6,463.26
237,000.00 42,744.35 22,462.96 15,726.38 12,375.90 9,060.66 7,437.62 6,490.65
238,000.00 42,824.70 22,557.74 15,792.74 12,428.12 9,098.89 7,469.00 6,518.03
239,000.00 43,105.06 22,652.53 15,859.09 12,480.34 9,137.12 7,500.38 6,545.42
240,000.00 43,285.41 22,747.31 15,925.45 12,532.56 9,175.25 7,531.77 6,572.81
241,000.00 43,465.77 22,842.09 15,991.80 12,584.78 9,213.58 7,563.15 6,600.19
242,000.00 43,646.13 22,936.87 16,058.16 12,636.99 9,251.81 7,594.53 6,627.58
243,000.00 43,826.48 23,031.65 16,124.52 12,689.21 9,290.04 7,625.91 6,654.97
244,000.00 44,006.84 23,126.43 16,190.87 12,741.43 9,328.27 7,657.30 6,682.35
245,000.00 44,187.19 23,221.21 16,257.23 12,793.65 9,366.50 7,688.68 6,709.74
246,000.00 44,367.55 23,315.99 16,323.58 12,845.87 9,404.73 7,720.06 6,737.13
247,000.00 44,547.90 23,410.77 16,389.94 12,898.09 9,442.96 7,751.44 6,764.51
248,000.00 44,728.26 23,505.55 16,456.30 12,950.31 9,481.19 7,782.83 6,791.90
249,000.00 44,908.62 23,600.33 16,522.65 13,002.53 9,519.43 7,814.21 6,819.29
250,000.00 45,088.97 23,695.11 16,589.01 13,054.75 9,557.66 7,845.59 6,846.67
251,000.00 45,269.33 23,789.89 16,655.36 13,106.97 9,595.89 7,876.97 6,874.06
252,000.00 45,449.68 23,884.67 16,721.72 13,159.18 9,634.12 7,908.36 6,901.45
253,000.00 45,630.04 23,979.45 16,788.08 13,211.40 9,672.35 7,939.74 6,928.83
254,000.00 45,810.40 24,074.23 16,854.43 13,263.62 9,710.58 7,971.12 6,956.22
255,000.00 45,990.75 24,169.01 16,920.79 13,315.84 9,748.81 8,002.50 6,983.61
256,000.00 46,171.11 24,263.79 16,987.15 13,368.06 9,787.04 8,033.88 7,010.99
257,000.00 46,351.46 24,358.57 17,053.50 13,420.28 9,825.27 8,065.27 7,038.38
258,000.00 46,531.82 24,453.35 17,119.86 13,472.50 9,863.50 8,096.65 7,065.77
259,000.00 46,712.18 24,548.13 17,186.21 13,524.72 9,901.73 8,128.03 7,093.15
260,000.00 46,892.53 24,642.91 17,252.57 13,576.94 9,939.96 8,159.41 7,120.54
261,000.00 47,072.89 24,737.69 17,318.93 13,629.15 9,978.19 8,190.80 7,147.93
262,000.00 47,253.24 24,832.48 17,385.28 13,681.37 10,016.42 8,222.18 7,175.31
263,000.00 47,433.60 24,927.26 17,451.64 13,733.59 10,054.65 8,253.56 7,202.70
264,000.00 47,613.95 25,022.04 17,517.99 13,785.81 10,092.88 8,284.94 7,230.09
265,000.00 47,794.31 25,116.82 17,584.35 13,838.03 10,131.12 8,316.33 7,257.47
266,000.00 47,974.67 25,211.60 17,650.71 13,890.25 10,169.35 8,347.71 7,284.86
LOANABLE 6MOS 12MOS 18MOS 24MOS 36MOS 48MOS 60MOS
AMOUNT
267,000.00 48,155.02 25,306.38 17,717.06 13,942.47 10,207.58 8,379.09 7,312.25
268,000.00 48,335.38 25,401.16 17,783.42 13,994.69 10,245.81 8,410.47 7,339.63
269,000.00 48,515.73 25,495.94 17,849.77 14,046.91 10,284.04 8,441.86 7,367.02
270,000.00 48,696.09 25,590.72 17,916.13 14,099.13 10,322.27 8,473.24 7,394.41
271,000.00 48,876.45 25,685.50 17,982.49 14,151.34 10,360.50 8,504.62 7,421.79
272,000.00 49,056.80 25,780.28 18,048.84 14,203.56 10,398.73 8,536.00 7,449.18
273,000.00 49,237.16 25,875.06 18,115.20 14,255.78 10,436.96 8,567.38 7,476.57
274,000.00 49,417.51 25,969.84 18,181.55 14,308.00 10,475.19 8,598.77 7,503.95
275,000.00 49,597.87 26,064.62 18,247.91 14,360.22 10,513.42 8,630.15 7,531.34
276,000.00 49,778.23 26,159.40 18,314.27 14,412.44 10,551.65 8,661.53 7,558.73
277,000.00 49,958.58 26,254.18 18,380.62 14,464.66 10,589.88 8,692.91 7,586.11
278,000.00 50,138.94 26,348.96 18,446.98 14,516.88 10,628.11 8,724.30 7,613.50
279,000.00 50,319.29 26,443.74 18,513.33 14,569.10 10,666.34 8,755.68 7,640.89
280,000.00 50,499.65 26,538.52 18,579.69 14,621.32 10,704.57 8,787.06 7,668.27
281,000.00 50,680.01 26,633.30 18,646.05 14,673.53 10,742.81 8,818.44 7,659.66
282,000.00 50,860.36 26,728.08 18,712.40 14,725.75 10,781.04 8,849.83 7,723.05
283,000.00 51,040.72 26,822.86 18,778.76 14,777.97 10,819.27 8,881.21 7,750.43
284,000.00 51,221.07 26,917.65 18,845.11 14,830.19 10,857.50 8,912.59 7,777.82
285,000.00 51,401.43 27,012.43 18,911.47 14,882.41 10,895.73 8,943.97 7,805.21
286,000.00 51,581.78 27,107.21 18,977.83 14,934.63 10,933.96 8,975.36 7,832.59
287,000.00 51,762.14 27,201.99 19,044.18 14,986.85 10,972.19 9,006.74 7,859.98
288,000.00 51,942.50 27,296.77 19,110.54 15,039.07 11,010.42 9,038.12 7,887.37
289,000.00 52,122.85 27,391.55 19,176.89 15,091.29 11,048.65 9,069.50 7,914.75
290,000.00 52,303.21 27,486.33 19,243.25 15,143.51 11,086.88 9,100.88 7,942.14
291,000.00 52,483.56 27,581.11 19,309.61 15,195.72 11,125.11 9,132.27 7,969.53
292,000.00 52,663.92 27,675.89 19,375.96 15,247.94 11,163.34 9,163.65 7,996.91
293,000.00 52,844.28 27,770.67 19,442.32 15,300.16 11,201.57 9,195.03 8,024.30
294,000.00 53,024.63 27,865.45 19,508.67 15,352.38 11,239.80 9,226.41 8,051.69
295,000.00 53,204.99 27,960.23 19,575.03 15,404.60 11,278.03 9,257.80 8,079.07
296,000.00 53,385.34 28,055.01 19,641.39 15,456.82 11,316.26 9,289.18 8,106.46
297,000.00 53,565.70 28,149.79 19,707.74 15,509.04 11,354.49 9,320.56 8,133.85
298,000.00 53,746.06 28,244.57 19,774.10 15,561.26 11,392.73 9,351.94 8,161.23
299,000.00 53,926.41 28,339.35 19,840.45 15,613.48 11,430.96 9,383.33 8,188.62
300,000.00 54,106.77 28,434.13 19,906.81 15,665.70 11,469.19 9,414.71 8,216.01