DIAS DATA CAPITAL
1 20-Jul R$ 60.00
CAPITAL 2 21-Jul R$ 67.00
3 22-Jul R$ 132.00
4 23-Jul R$ 167.00
R$ 60.00 5 24-Jul R$ 280.00
6 25-Jul R$ 300.00
LUCRO 7
8
27-Jul
28-Jul
R$
R$
400.00
455.00
9 28-Jul R$ 578.00
10 29-Jul R$ 700.00
R$ 1,096.00 11 30-Jul R$ 787.00
12 30-Jul R$ 853.00
% 13
14
31-Jul
31-Jul
R$
R$
1,009.00
1,052.00
15 26-May R$ 1,156.00
1826.67% 16
17
27-May
28-May
R$
R$
1,156.00
1,156.00
18 29-May R$ 1,156.00
19 30-May R$ 1,156.00
CAPITAL ACUMULADO 20 31-May R$ 1,156.00
21 1-Jun R$ 1,156.00
22 2-Jun R$ 1,156.00
R$ 1,156.00 23 3-Jun R$ 1,156.00
STOP META 24 4-Jun R$ 1,156.00
2.00% 5.00% 25 5-Jun R$ 1,156.00
R$ 23.12 R$ 57.80 26 6-Jun R$ 1,156.00
27 7-Jun R$ 1,156.00
GESTÃO DE ENTRADAS 28 8-Jun R$ 1,156.00
1.0% 2% 29 9-Jun R$ 1,156.00
30 10-Jun R$ 1,156.00
INICIAL FINAL % LUCRO R$ LUCRO
R$ 60.00 R$ 67.00 11.67% R$ 7.00 META
R$ 67.00 R$ 132.00 97.01% R$ 65.00
R$ 132.00 R$ 167.00 26.52% R$ 35.00
R$ 167.00 R$ 280.00 67.66% R$ 113.00
R$ 280.00 R$ 300.00 7.14% R$ 20.00
R$ 300.00 R$ 400.00 33.33% R$ 100.00
R$ 400.00 R$ 455.00 13.75% R$ 55.00
R$ 455.00 R$ 578.00 27.03% R$ 123.00
R$ 578.00 R$ 700.00 21.11% R$ 122.00
R$ 700.00 R$ 787.00 12.43% R$ 87.00
R$ 787.00 R$ 853.00 8.39% R$ 66.00
R$ 853.00 R$ 1,009.00 18.29% R$ 156.00
R$ 1,009.00 R$ 1,052.00 4.26% R$ 43.00
R$ 1,052.00 R$ 1,156.00 9.89% R$ 104.00
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
R$ - R$ - 0.00% R$ -
BANCA INICIAL MÊS ACUMULADO LUCRO DIAS
R$ 1,103.00 1 R$ 1,830.98 R$ 727.98 1
2 R$ 3,039.43 R$ 1,208.45 2
META MENSAL 3 R$ 5,045.45 R$ 2,006.02 3
66% 4 R$ 8,375.44 R$ 3,330.00 4
5 R$ 13,903.24 R$ 5,527.79 5
MÉDIA Lucro/Dia 6 R$ 23,079.37 R$ 9,176.14 6
3.0% 7 R$ 38,311.76 R$ 15,232.39 7
8 R$ 63,597.53 R$ 25,285.76 8
9 R$ 105,571.89 R$ 41,974.37 9
10 R$ 175,249.34 R$ 69,677.45 10
11 R$ 290,913.91 R$ 115,664.56 11
12 R$ 482,917.08 R$ 192,003.18 12
13
LUCRO ACUMULADO 14
R$ 481,814.08 15
16
17
18
19
20
21
22
ACUMULADO LUCRO LUCRO ACUMULADO
R$ 1,136.09 R$ 33.09 R$ 33.09
R$ 1,170.17 R$ 34.08 R$ 67.17
R$ 1,205.28 R$ 35.11 R$ 102.28
R$ 1,241.44 R$ 36.16 R$ 138.44
R$ 1,278.68 R$ 37.24 R$ 175.68
R$ 1,317.04 R$ 38.36 R$ 214.04
R$ 1,356.55 R$ 39.51 R$ 253.55
R$ 1,397.25 R$ 40.70 R$ 294.25
R$ 1,439.16 R$ 41.92 R$ 336.16
R$ 1,482.34 R$ 43.17 R$ 379.34
R$ 1,526.81 R$ 44.47 R$ 423.81
R$ 1,572.61 R$ 45.80 R$ 469.61
R$ 1,619.79 R$ 47.18 R$ 516.79
R$ 1,668.39 R$ 48.59 R$ 565.39
R$ 1,718.44 R$ 50.05 R$ 615.44
R$ 1,769.99 R$ 51.55 R$ 666.99
R$ 1,823.09 R$ 53.10 R$ 720.09
R$ 1,877.78 R$ 54.69 R$ 774.78
R$ 1,934.12 R$ 56.33 R$ 831.12
R$ 1,992.14 R$ 58.02 R$ 889.14
R$ 2,051.90 R$ 59.76 R$ 948.90
R$ 2,113.46 R$ 61.56 R$ 1,010.46
GESTÃO DE SOROS
CAPITAL INICIAL
5
OP 01 R$ 5.00 R$ 4.25 PAYOUT / Retorno
OP 02 R$ 9.25 R$ 7.86
OP 03 R$ 17.11 R$ 14.55 85.00%
OP 04 R$ 31.66 R$ 26.91
OP 05 R$ 58.57 R$ 49.78
OP 06 R$ 108.35 R$ 92.10
OP 07 R$ 200.45 R$ 170.38
OP 08 R$ 370.83 R$ 315.20
OP 09 R$ 686.03 R$ 583.13
OP 10 R$ 1,269.16 R$ 1,078.78
R$ 2,347.94
OUT / Retorno
5.00%
