Scribd
Upload
134 views2 pages

RFR Ganges BLDG Unit 105 Promo 5 Spot 10 in 12-Mos 85 In-House To Bank Financing Closing Fees Stretched

Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit required documents within 30 days will cause AUTOMATIC CANCELLATION of reservation. Upon unit turnover, buyer will be assessed of Joining fees, Meralco deposit, water meter deposit, association dues and other charges.

Uploaded by

api-171647586
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
134 views2 pages

RFR Ganges BLDG Unit 105 Promo 5 Spot 10 in 12-Mos 85 In-House To Bank Financing Closing Fees Stretched

Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit required documents within 30 days will cause AUTOMATIC CANCELLATION of reservation. Upon unit turnover, buyer will be assessed of Joining fees, Meralco deposit, water meter deposit, association dues and other charges.

Uploaded by

api-171647586
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

COMPUTATION SHEET

COMPUTATION SHEET DATE: RESERVATION DATE: CLIENT: ADDRESS: Pasig 2012/08/13

PROJECT:
BUILDING: Unit AREA:

RIVERFRONT RESIDENCES Ganges Bldg


105 82.5 sqm. 3-bedroom

RFO Date:
No. of months to RFO:

RFO
0

TERMS:

5%dp spot; 10% 12-mos; 80% in-house to bank financing


(PROMO TERM) Unit Closing Fees TERMS

(Subject for Strict Approval) TOTAL

LIST PRICE:
Regular Discount Net Discount (PDC): Contract Price 2.0% 0.0%

3,954,700.00
3,954,700.00 79,094.00 3,875,606.00 4.5% 174,402.27 4,050,008.27

Downpayment 1
Less: Reservation Fee Net Downpayment 1 1 month

5%

193,780.30 20,000.00 (SEPTEMBER 2012) 173,780.30

173,780.30

SPOT CASH (OCT. 2012)

Downpayment 2
Payable in 12 month/s

10%

387,560.60 32,296.72

32,296.72

per month

(NOV. 2012 to NOV. 2013)

Balance
Factor (In-House Promo) Monthly Amortization

85%
120-months

3,294,265.10 (starts: Dec. 2013)


1.86672355% 61,494.82 61,494.82 per month

Bank Financing (aprroximate)


5-yrs 10-yrs 15-yrs Total Contract Price Downpayment Discount Net Contract Price Important: a. Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit required documents within 30 days will cause AUTOMATIC CANCELLATION of reservation. (Please refer to Reservation Agreement for list of documents) b. Payment Due Dates after Reservation Fee: Reservation Date: Start of DP/MA 1st to 7th 8th to 15th 15th-22nd 23rd-30th 7th 15th 22nd 30th (or 28th if Feb) 0.02100186 0.01085263 0.00817083 69,185.69 35,751.44 26,916.88 3,875,606.00 3,875,606.00 174,402.27 174,402.27 69,185.69 35,751.44 per month per month per month

26,916.88

c. Downpayment should be fully covered by POST DATED CHECKS. d. The 2% additional discount can be availed provided complete documents and requirements submitted within 30 (THIRTY) days from reservation date. e. CLOSING FEES: f. Condo dues: This covers Documentary Stamp Tax, Transfer Fees, Registration Fees, Notarial & Documentation Fees and other administrative & handling fees in order to transfer title to buyer's name. Upon unit turnover, buyer will be assessed of Joining fees, Meralco deposit, water meter deposit, association dues and other charges. Actual computation will be presented prior to turnover of unit g. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings Client: Signature over printed name/ date signed PC/SM/PSM: Sales Channel

Dennis S. Javier/ Charmaine Q. Javier/ Abigail P. Bernales


Signature over printed name/ date signed DIV -LG

Bernales

You might also like