Financial Analysis: Part I. Financial Ratios Liquidity Ratios
Financial Analysis: Part I. Financial Ratios Liquidity Ratios
2014
2015
2016
4,228,429.72
2017
4,723,731.42
2018
4,987,009.58
384,788.61
395,444.84
556,146.76
594,363.51
7.20
9.76
10.89
8.63
8.52
2014
3,185,667.79
442,494.76
2015
3,755,710.16
384,788.61
2016
4,305,783.04
395,444.84
2017
4,801,084.74
556,146.76
2018
5,064,362.90
594,363.51
2,743,173.03
3,370,921.86
3,910,338.20
4,244,937.97
4,469,999.39
2014
3,108,314.47
2015
3,678,356.84
2016
4,228,429.72
2017
4,723,731.42
2018
4,987,009.58
442,494.76
384,788.61
395,444.84
556,146.76
594,363.51
7.02
9.56
9.69
8.49
8.39
Current Assets
3,108,314.47
3,678,356.84
Divided by
Current Liabilities
442,494.76
Current Ratio
Working Capital
Current Assets
Less Current
Liabilities
Working Capital
Quick Ratio
Quick Assets
Divided by
Current Liabilities
Quick Ratio
Solvency Ratios
2014
2015
2016
2017
2018
1,442,494.76
1,384,788.61
1,395,444.84
1,556,146.76
1,594,363.51
4,666,851.47
5,034,183.68
5,389,149.40
5,681,740.94
5,749,911.94
0.27
0.28
Total Liabilities
Divided by Average
Assets
Debt to Total
Assets Ratio
0.31
0.28
0.26
2014
2015
2016
2017
2018
1,442,494.76
1,384,788.61
1,395,444.84
1,556,146.76
1,594,363.51
3,224,356.71
3,649,395.07
3,993,704.57
4,215,594.18
4,335,548.43
0.37
0.37
Total Liabilities
Divided by Average
Partners Equity
Debt to Equity
Ratio
0.45
0.38
0.35
Profitability Ratios
Gross Profit
Gross Profit
Divided by Net Sales
2014
1,773,846
3,120,000
2015
1,862,538.30
3,276,000
2016
1,955,655.22
3,439,800
2017
2,053,448.48
3,611,790
2018
2,156,120.90
3,792,379.50
Gross Profit
0.57
0.57
0.57
0.57
0.57
Profit Margin
Net Income
Divided by Net Sales
Profit Margin
2014
224,356.71
3,120,000
0.07
2015
445,038.36
3,276,000
0.14
2016
524,309.49
3,439,800
0.15
2017
461,889.61
3,611,790
0.13
2018
524,954.26
3,792,379.50
0.14
2014
1,373,068.37
3,120,000
2015
1,239,305.17
3,276,000
2016
1,251,298.42
3,439,800
2017
1,252,662.17
3,611,790
2018
1,265,192.25
3,792,379.50
0.44
0.38
0.37
0.35
0.33
2014
224,356.71
4,666,851.47
2015
445,038.36
5,034,183.68
2016
524,309.49
5,389,149.40
2017
461,889.61
5,681,740.94
2018
524,954.26
5,749,911.94
0.05
0.09
0.10
0.08
0.09
2014
224,356.71
3,224,356.71
2015
445,038.36
3,649,395.07
2016
524,309.49
3,993,704.57
2017
461,889.61
4,215,594.18
2018
524,954.26
4,335,548.43
0.07
0.12
0.13
0.11
0.12
Operating Expenses
Divided by Net Sales
Operating Expense
to Sales
Net Income
Divided by Average
Total assets
Return on Total
Assets
Return on Equity
Net Income
Divided by Average
Partners Equity
Return on Equity
Asset Turnover
Net Sales
Divided by Average
Total Assets
Asset Turnover
2014
3,120,000
4,666,851.47
2015
3,276,000
5,034,183.68
2016
3,439,800
5,389,149.40
2017
3,611,790
5,681,740.94
2018
3,792,379.50
5,749,911.94
0.67
0.65
0.64
0.64
0.66