MBA Project On Financial Ratios
MBA Project On Financial Ratios
com
INTRODUCTION
OBJECTIVE:
RATIO ANALYSIS:
Fundamental Analysis has a very broad scope. One aspect looks at the
general (qualitative) factors of a company. The other side considers tangible
and measurable factors (quantitative). This means crunching and analyzing
numbers from the financial statements. If used in conjunction with other
methods, quantitative analysis can produce excellent results.
Ratio analysis isn't just comparing different numbers from the balance
sheet, income statement, and cash flow statement. It's comparing the number
against previous years, other companies, the industry, or even the economy in
general. Ratios look at the relationships between individual values and relate
them to how a company has performed in the past, and might perform in the
future.
MEANING OF RATIO:
A ratio is one figure express in terms of another figure. It is a
mathematical yardstick that measures the relationship two figures, which are
related to each other and mutually interdependent. Ratio is express by dividing
one figure by the other related figure. Thus a ratio is an expression relating one
number to another. It is simply the quotient of two numbers. It can be expressed
as a fraction or as a decimal or as a pure ratio or in absolute figures as “ so
1
Downloaded from a2zmba.blogspot.com
However, you must be careful not to place too much importance on one ratio.
You obtain a better indication of the direction in which a company is moving
when several ratios are taken as a group.
2
Downloaded from a2zmba.blogspot.com
OBJECTIVE OF RATIOS
Ratio is work out to analyze the following aspects of business organization-
A) Solvency-
1) Long term
2) Short term
3) Immediate
B) Stability
C) Profitability
D) Operational efficiency
E) Credit standing
F) Structural analysis
G) Effective utilization of resources
H) Leverage or external financing
FORMS OF RATIO:
A] As a pure ratio:
For example the equity share capital of a company is Rs. 20,00,000 &
the preference share capital is Rs. 5,00,000, the ratio of equity share capital to
preference share capital is 20,00,000: 5,00,000 or simply 4:1.
B] As a rate of times:
In the above case the equity share capital may also be described as 4
times that of preference share capital. Similarly, the cash sales of a firm are
3
Downloaded from a2zmba.blogspot.com
Rs. 12,00,000 & credit sales are Rs. 30,00,000. so the ratio of credit sales to
cash sales can be described as 2.5 [30,00,000/12,00,000] or simply by saying
that the credit sales are 2.5 times that of cash sales.
C] As a percentage:
1] Calculation of ratio
2] Comparing the ratio with some predetermined standards. The standard ratio
may be the past ratio of the same firm or industry’s average ratio or a projected
ratio or the ratio of the most successful firm in the industry. In interpreting the
ratio of a particular firm, the analyst cannot reach any fruitful conclusion unless
the calculated ratio is compared with some predetermined standard. The
importance of a correct standard is oblivious as the conclusion is going to be
based on the standard itself.
TYPES OF COMPARISONS
One of the way of comparing the ratio or ratios of the firm is to compare
them with the ratio or ratios of some other selected firm in the same industry at
the same point of time. So it involves the comparison of two or more firm’s
4
Downloaded from a2zmba.blogspot.com
financial ratio at the same point of time. The cross section analysis helps the
analyst to find out as to how a particular firm has performed in relation to its
competitors. The firms performance may be compared with the performance of
the leader in the industry in order to uncover the major operational
inefficiencies. The cross section analysis is easy to be undertaken as most of
the data required for this may be available in financial statement of the firm.
3] Combined analysis:
If the cross section & time analysis, both are combined together to study
the behavior & pattern of ratio, then meaningful & comprehensive evaluation of
the performance of the firm can definitely be made. A trend of ratio of a firm
compared with the trend of the ratio of the standard firm can give good results.
For example, the ratio of operating expenses to net sales for firm may be higher
than the industry average however, over the years it has been declining for the
firm, whereas the industry average has not shown any significant changes.
5
Downloaded from a2zmba.blogspot.com
The combined analysis as depicted in the above diagram, which clearly shows
that the ratio of the firm is above the industry average, but it is decreasing over
the years & is approaching the industry average.
1) The dates of different financial statements from where data is taken must
be same.
2) If possible, only audited financial statements should be considered,
otherwise there must be sufficient evidence that the data is correct.
6
Downloaded from a2zmba.blogspot.com
CLASSIFICATION OF RATIO
CLASSIFICATION OF RATIO
4] RATIO FOR
LONG TERM
CREDITORS
7
Downloaded from a2zmba.blogspot.com
2] Revenue ratio:
Ratio based on the figures from the revenue statement is called revenue
statement ratios. These ratio study the relationship between the profitability &
the sales of the concern. Revenue ratios are Gross profit ratio, Operating ratio,
Expense ratio, Net profit ratio, Net operating profit ratio, Stock turnover ratio.
3] Composite ratio:
These ratios indicate the relationship between two items, of which one is
found in the balance sheet & other in revenue statement.
There are two types of composite ratios-
a) Some composite ratios study the relationship between the profits & the
investments of the concern. E.g. return on capital employed, return on
proprietors fund, return on equity capital etc.
b) Other composite ratios e.g. debtors turnover ratios, creditors turnover
ratios, dividend payout ratios, & debt service ratios
8
Downloaded from a2zmba.blogspot.com
BASED ON FUNCTION:
1] Liquidity ratios:
It shows the relationship between the current assets & current liabilities
of the concern e.g. liquid ratios & current ratios.
2] Leverage ratios:
It shows the relationship between proprietors funds & debts used in
financing the assets of the concern e.g. capital gearing ratios, debt equity ratios,
& Proprietory ratios.
3] Activity ratios:
It shows relationship between the sales & the assets. It is also known as
Turnover ratios & productivity ratios e.g. stock turnover ratios, debtors turnover
ratios.
4] Profitability ratios:
a) It shows the relationship between profits & sales e.g. operating ratios,
gross profit ratios, operating net profit ratios, expenses ratios
b) It shows the relationship between profit & investment e.g. return on
investment, return on equity capital.
5] Coverage ratios:
It shows the relationship between the profit on the one hand & the claims
of the outsiders to be paid out of such profit e.g. dividend payout ratios & debt
service ratios.
9
Downloaded from a2zmba.blogspot.com
BASED ON USER:
1] Ratios for short-term creditors:
Current ratios, liquid ratios, stock working capital ratios
2] Ratios for the shareholders:
Return on proprietors fund, return on equity capital
10
Downloaded from a2zmba.blogspot.com
LIQUIDITY RATIO: -
Liquidity refers to the ability of a firm to meet its short-term (usually up to 1 year)
obligations. The ratios, which indicate the liquidity of a company, are Current
ratio, Quick/Acid-Test ratio, and Cash ratio. These ratios are discussed below
CURRENT RATIO
Meaning:
This ratio compares the current assests with the current liabilities. It is also
known as ‘working capital ratio’ or ‘ solvency ratio’. It is expressed in the form of
pure ratio.
E.g. 2:1
Formula:
Current assets
Current ratio =
Current liabilities
11
Downloaded from a2zmba.blogspot.com
The current assests of a firm represents those assets which can be, in the
ordinary course of business, converted into cash within a short period time,
normally not exceeding one year. The current liabilities defined as liabilities
which are short term maturing obligations to be met, as originally contemplated,
with in a year.
Current ratio (CR) is the ratio of total current assets (CA) to total current
liabilities (CL). Current assets include cash and bank balances; inventory of raw
materials, semi-finished and finished goods; marketable securities; debtors (net
of provision for bad and doubtful debts); bills receivable; and prepaid expenses.
Current liabilities consist of trade creditors, bills payable, bank credit, provision
for taxation, dividends payable and outstanding expenses. This ratio measures
the liquidity of the current assets and the ability of a company to meet its short-
term debt obligation.
CR measures the ability of the company to meet its CL, i.e., CA gets converted
into cash in the operating cycle of the firm and provides the funds needed to
pay for CL. The higher the current ratio, the greater the short-term solvency.
This compares assets, which will become liquid within approximately twelve
months with liabilities, which will be due for payment in the same period and is
intended to indicate whether there are sufficient short-term assets to meet the
short- term liabilities. Recommended current ratio is 2: 1. Any ratio below
indicates that the entity may face liquidity problem but also Ratio over 2: 1 as
above indicates over trading, that is the entity is under utilizing its current
assets.
LIQUID RATIO:
Meaning:
Liquid ratio is also known as acid test ratio or quick ratio. Liquid ratio compare
the quick assets with the quick liabilities. It is expressed in the form of pure
ratio. E.g. 1:1.
12
Downloaded from a2zmba.blogspot.com
The term quick assets refer to current assets, which can be converted into,
cash immediately or at a short notice without diminution of value.
Formula:
Quick assets
Liquid ratio =
Quick liabilities
Quick Ratio (QR) is the ratio between quick current assets (QA) and CL. QA
refers to those current assets that can be converted into cash immediately
without any value strength. QA includes cash and bank balances, short-term
marketable securities, and sundry debtors. Inventory and prepaid expenses are
excluded since these cannot be turned into cash as and when required.
QR indicates the extent to which a company can pay its current liabilities
without relying on the sale of inventory. This is a fairly stringent measure of
liquidity because it is based on those current assets, which are highly liquid.
Inventories are excluded from the numerator of this ratio because they are
deemed the least liquid component of current assets. Generally, a quick ratio of
1:1 is considered good. One drawback of the quick ratio is that it ignores the
timing of receipts and payments.
CASH RATIO
Meaning:
This is also called as super quick ratio. This ratio considers only the absolute
liquidity available with the firm.
Formula:
Cash + Bank + Marketable securities
Cash ratio =
Total current liabilities
13
Downloaded from a2zmba.blogspot.com
Since cash and bank balances and short term marketable securities are the
most liquid assets of a firm, financial analysts look at the cash ratio. If the super
liquid assets are too much in relation to the current liabilities then it may affect
the profitability of the firm.
INVESTMENT / SHAREHOLDER
Meaning:
Earnings per Share are calculated to find out overall profitability of the
organization. An earnings per Share represents earning of the company
whether or not dividends are declared. If there is only one class of shares, the
earning per share are determined by dividing net profit by the number of equity
shares.
EPS measures the profits available to the equity shareholders on each share
held.
14
Downloaded from a2zmba.blogspot.com
Formula:
NPAT
Earning per share =
Number of equity share
The higher EPS will attract more investors to acquire shares in the company as
it indicates that the business is more profitable enough to pay the dividends in
time. But remember not all profit earned is going to be distributed as dividends
the company also retains some profits for the business
Meaning:
DPS shows how much is paid as dividend to the shareholders on each share
held.
Formula:
Meaning:
Dividend Pay-out Ratio shows the relationship between the dividend paid to
equity shareholders out of the profit available to the equity shareholders.
15
Downloaded from a2zmba.blogspot.com
Formula:
D/P ratio shows the percentage share of net profits after taxes and after
preference dividend has been paid to the preference equity holders.
GEARING
16
Downloaded from a2zmba.blogspot.com
Formula:
Preference capital+ secured loan
Capital gearing ratio =
Equity capital & reserve & surplus
Capital gearing ratio indicates the proportion of debt & equity in the financing of
assets of a concern.
PROFITABILITY
These ratios help measure the profitability of a firm. A firm, which generates a
substantial amount of profits per rupee of sales, can comfortably meet its
operating expenses and provide more returns to its shareholders. The
relationship between profit and sales is measured by profitability ratios. There
are two types of profitability ratios: Gross Profit Margin and Net Profit Margin.
17
Downloaded from a2zmba.blogspot.com
Meaning:
This ratio measures the relationship between gross profit and sales. It is defined
as the excess of the net sales over cost of goods sold or excess of revenue
over cost. This ratio shows the profit that remains after the manufacturing costs
have been met. It measures the efficiency of production as well as pricing. This
ratio helps to judge how efficient the concern is I managing its production,
purchase, selling & inventory, how good its control is over the direct cost, how
productive the concern , how much amount is left to meet other expenses &
earn net profit.
Formula:
Gross profit
Gross profit ratio = * 100
Net sales
NET PROFIT RATIO:-
Meaning:
Net Profit ratio indicates the relationship between the net profit & the sales it is
usually expressed in the form of a percentage.
Formula:
NPAT
Net profit ratio = * 100
Net sales
This ratio shows the net earnings (to be distributed to both equity and
preference shareholders) as a percentage of net sales. It measures the overall
efficiency of production, administration, selling, financing, pricing and tax
18
Downloaded from a2zmba.blogspot.com
management. Jointly considered, the gross and net profit margin ratios provide
an understanding of the cost and profit structure of a firm.
Meaning:
The profitability of the firm can also be analyzed from the point of view of the
total funds employed in the firm. The term fund employed or the capital
employed refers to the total long-term source of funds. It means that the capital
employed comprises of shareholder funds plus long-term debts. Alternatively it
can also be defined as fixed assets plus net working capital.
Capital employed refers to the long-term funds invested by the creditors and the
owners of a firm. It is the sum of long-term liabilities and owner's equity. ROCE
indicates the efficiency with which the long-term funds of a firm are utilized.
Formula:
NPAT
Return on capital employed = *100
Capital employed
FINANCIAL
These ratios determine how quickly certain current assets can be converted into
cash. They are also called efficiency ratios or asset utilization ratios as they
measure the efficiency of a firm in managing assets. These ratios are based on
the relationship between the level of activity represented by sales or cost of
goods sold and levels of investment in various assets. The important turnover
ratios are debtors turnover ratio, average collection period, inventory/stock
turnover ratio, fixed assets turnover ratio, and total assets turnover ratio. These
are described below:
19
Downloaded from a2zmba.blogspot.com
Average debtors
20
Downloaded from a2zmba.blogspot.com
ITR reflects the efficiency of inventory management. The higher the ratio, the
more efficient is the management of inventories, and vice versa. However, a
high inventory turnover may also result from a low level of inventory, which may
lead to frequent stock outs and loss of sales and customer goodwill. For
calculating ITR, the average of inventories at the beginning and the end of the
year is taken. In general, averages may be used when a flow figure (in this
case, cost of goods sold) is related to a stock figure (inventories).
The FAT ratio measures the net sales per rupee of investment in fixed assets.
Formula:
Net sales
Fixed assets turnover =
Net fixed assets
This ratio measures the efficiency with which fixed assets are employed. A high
ratio indicates a high degree of efficiency in asset utilization while a low ratio
reflects an inefficient use of assets. However, this ratio should be used with
caution because when the fixed assets of a firm are old and substantially
depreciated, the fixed assets turnover ratio tends to be high (because the
denominator of the ratio is very low).
21
Downloaded from a2zmba.blogspot.com
PROPRIETORS RATIO:
Meaning:
Proprietary ratio is a test of financial & credit strength of the business. It relates
shareholders fund to total assets. This ratio determines the long term or
ultimate solvency of the company.
In other words, Proprietary ratio determines as to what extent the owner’s
interest & expectations are fulfilled from the total investment made in the
business operation.
Proprietary ratio compares the proprietor fund with total liabilities. It is usually
expressed in the form of percentage. Total assets also know it as net worth.
Formula:
Proprietary fund
Proprietary ratio = OR
Total fund
Shareholders fund
Proprietary ratio =
Fixed assets + current liabilities
22
Downloaded from a2zmba.blogspot.com
Stock working capital ratio is a liquidity ratio. It indicates the composition &
quality of the working capital. This ratio also helps to study the solvency of a
concern. It is a qualitative test of solvency. It shows the extent of funds blocked
in stock. If investment in stock is higher it means that the amount of liquid
assets is lower.
Formula:
Total long-term debt
Debt equity ratio is also called as leverage ratio. Leverage means the process
of the increasing the equity shareholders return through the use of debt.
Leverage is also known as ‘gearing’ or ‘trading on equity’. Debt equity ratio
shows the margin of safety for long-term creditors & the balance between debt
& equity.
23
Downloaded from a2zmba.blogspot.com
the relationship between net profit earned & total proprietors funds. Return on
proprietors fund is a profitability ratio, which the relationship between profit &
investment by the proprietors in the concern. Its purpose is to measure the rate
of return on the total fund made available by the owners. This ratio helps to
judge how efficient the concern is in managing the owner’s fund at disposal.
This ratio is of practical importance to prospective investors & shareholders.
Formula:
NPAT
Return on proprietors fund = * 100
Proprietors fund
Months in a year
Average age of accounts payable =
Credit turnover ratio
24
Downloaded from a2zmba.blogspot.com
1] LIQUIDITY POSITION: -
With the help of Ratio analysis conclusion can be drawn regarding the
liquidity position of a firm. The liquidity position of a firm would be satisfactory if
it is able to meet its current obligation when they become due. A firm can be
said to have the ability to meet its short-term liabilities if it has sufficient liquid
funds to pay the interest on its short maturing debt usually within a year as well
as to repay the principal. This ability is reflected in the liquidity ratio of a firm.
The liquidity ratio are particularly useful in credit analysis by bank & other
suppliers of short term loans.
25
Downloaded from a2zmba.blogspot.com
3] OPERATING EFFICIENCY:
Yet another dimension of the useful of the ratio analysis, relevant from
the viewpoint of management, is that it throws light on the degree of efficiency
in management & utilization of its assets. The various activity ratios measures
this kind of operational efficiency. In fact, the solvency of a firm is, in the
ultimate analysis, dependent upon the sales revenues generated by the use of
its assets- total as well as its components.
4] OVERALL PROFITABILITY:
Unlike the outsides parties, which are interested in one aspect of the
financial position of a firm, the management is constantly concerned about
overall profitability of the enterprise. That is, they are concerned about the
ability of the firm to meets its short term as well as long term obligations to its
creditors, to ensure a reasonable return to its owners & secure optimum
utilization of the assets of the firm. This is possible if an integrated view is taken
& all the ratios are considered together.
Ratio analysis not only throws light on the financial position of firm but
also serves as a stepping-stone to remedial measures. This is made possible
due to inter firm comparison & comparison with the industry averages. A single
figure of a particular ratio is meaningless unless it is related to some standard
or norm. one of the popular techniques is to compare the ratios of a firm with
26
Downloaded from a2zmba.blogspot.com
6] TREND ANALYSIS:
Finally, ratio analysis enables a firm to take the time dimension into
account. In other words, whether the financial position of a firm is improving or
deteriorating over the years. This is made possible by the use of trend analysis.
The significance of the trend analysis of ratio lies in the fact that the analysts
can know the direction of movement, that is, whether the movement is favorable
or unfavorable. For example, the ratio may be low as compared to the norm but
the trend may be upward. On the other hand, though the present level may be
satisfactory but the trend may be a declining one.
27
Downloaded from a2zmba.blogspot.com
Ratio analysis has its limitations. These limitations are described below:
1] Information problems
28
Downloaded from a2zmba.blogspot.com
3] Inter-firm comparison
Inter-firm comparison may not be useful unless the firms compared are
of the same size and age, and employ similar production methods and
accounting practices.
Even within a company, comparisons can be distorted by changes in the
price level.
Ratios provide only quantitative information, not qualitative information.
Ratios are calculated on the basis of past financial statements. They do
not indicate future trends and they do not consider economic conditions.
29
Downloaded from a2zmba.blogspot.com
30
Downloaded from a2zmba.blogspot.com
COMPANY PROFILE
THE COMPANY –
31
Downloaded from a2zmba.blogspot.com
ABOUT APLAB:
Aplab started its operation in October 1962.
It is a professionally managed 40 years old public limited company.
It is quoted on BOMBAY STOCK EXCHANGE.
It serves customer global customer par excellence.
It specialized in Test & measurement instruments, power conversion, &
UPS & fuel dispensers for petroleum sector.
It enjoys worldwide recognition for the quality of its business integrity &
innovative engineering skills.
MISSION:
To deliver high quality, carefully, engineered products, on time, with in
budget, as per the customer specification in a manner profitable to both,
our customers & so to us.
VISION:
To be a global player, recognized for quality & integrity.
To be the TOP INDIAN COMPANY as conceived by our customers.
To be “ THE BEST ” company to work for, as rated by our employees.
GOAL:
32
Downloaded from a2zmba.blogspot.com
CORPORATE MISSION –
1] To achieve healthy and profitable growth of the company in the interest of our
customers & the shareholders.
33
Downloaded from a2zmba.blogspot.com
APLAB had planned to enter the 21st Century with a program for a fast
and healthy growth in the global market based on company’s high technology
foundation and the reputation of four decades for prompt customer service and
as a reliable solution provider. After completing three years in the new era, we
can say with pride that we have been delivering our promises to our customers
and the shareholders.
APLAB has entered the field of Professional Services starting with the
Banking and the Petroleum Industry. Focus on developing embedded system
software has been also enhanced. We believe that professional services sector
is poised to grow at a very rapid pace.
QUALITY POLICY:
Aplab will deliver to its customer products & services that consistently
meet or exceed their requirement.
Aplab will achieve this by total commitment & involvement of every
individual.
Aplab will encourage its employees & suppliers to develop quality
products prevent defects & make continual improvement in all
processes.
QUALITY OBJECTIVE:
34
Downloaded from a2zmba.blogspot.com
35
Downloaded from a2zmba.blogspot.com
EXPORT
36
Downloaded from a2zmba.blogspot.com
MANAGING
DIRECTOR
REGIOAL
HEAD:
DIRECTOR MAEKETING MUMBAI
NEWDELHI
[TECHNICAL DIRECTOR SECUNDA-
- PE] RABAD
BANGLORE
CHENNAI
GENERAL
MANAGER
37
Downloaded from a2zmba.blogspot.com
OFFICERS
STAFF
WORKERS
PRODUCTS OF APLAB:
a. TEST & MEASUREMENT INSTRUMENTS
b. HIGH POWER AC SYSTEMS (UPS, Frequency Converter,
Inverter, Isolation Transformer)
c. HIGH POWER DC SYSTEMS (DC Power Supply, DC
Uninterruptible Power Supply)
d. ATM INSTACASH
e. POWER SUPPLIES, AC-DC POWER SUPPLY, DC/DC
CONVERTERS, SMPS, INVERTERS, STABILIZER, LINE
CONDITIONER, ISOLATION TRANSFORMER
ATM INSTACASH
The Banking Automation
Division of APLAB was
launched in 1993, when we
introduced INSTACASH-
India’s first indigenously
manufactured ATM
INSTACASH demonstrated
APLAB’s skills in design,
hardware manufacturing
and software integrations.
38
Downloaded from a2zmba.blogspot.com
Our in house R&D group is constantly striving to scan the rapidly changing
technology and offer suitable end to end solutions. We are into Self Service
Delivery Systems, MICR Cheque Processing and Smart Card based solutions.
The latest is IMAGEENABLED Cheque Processing solution- QUICKCLEAR.
APLAB LIMITED
APPLICATION OF FUNDS
FIXED ASSETS
Gross block 15,90,33
Less: depreciation 10,32,96
Net block 5,57,37
Capital work in progress 54,36
6,11,73
INVESTMENT 1,22,32
CURRENT ASSESTS, LOANS &
ADVANCES
Inventories 19,09,77
Sundary debtors 18,49,35
Cash & bank balances 3,31,32
Loan & advances 5,80,36
46,70,80
CURRENT LIABLITIES &
PROVISIONS
Current liabilities 15,36,09
39
Downloaded from a2zmba.blogspot.com
Provisions 57,57
15,93,66
NET CURRENT ASSESTS 30,77,14
MISCELLANEOUS EXPENDITURE 6,84
Total 3818,01
PROFIT & LOSS ACCOUNT FOR THE ENDED 31ST MARCH 2002
(RS.’000)
Appropriations:
General reserve 20,68
Surplus / (loss) carried to B/S 1
Proposed dividend
Tax on proposed dividend
40
Downloaded from a2zmba.blogspot.com
20,69
Basic earning per share (rupee)
0.41
0.41
APPLICATION OF FUNDS
FIXED ASSETS
Gross block 17,40,97
Less: depreciation 11,40,93
Net block 6,00,04
Capital work in progress 29,74
6,29,78
INVESTMENT 1,47,26
CURRENT ASSESTS, LOANS &
ADVANCES
Inventories 19,02,79
Sundary debtors 19,05,76
Cash & bank balances 3,95,25
Loan & advances 8,98,62
51,02,42
CURRENT LIABLITIES &
PROVISIONS
Current liabilities 20,41,56
Provisions 1,20,76
21,62,32
41
Downloaded from a2zmba.blogspot.com
PROFIT & LOSS ACCOUNT FOR THE ENDED 31ST MARCH 2003
(RS.’000)
Appropriations:
General reserve 26,50
Surplus / (loss) carried to B/S 4
Proposed dividend 50,00
Tax on proposed dividend 6,41
82,95
Basic earning per share (rupee) 1.66
42
Downloaded from a2zmba.blogspot.com
APPLICATION OF FUNDS
FIXED ASSETS
Gross block 18,41,58
Less: depreciation 12,40,03
Net block 6,01,55
Capital work in progress 15,29
6,16,84
INVESTMENT 1,48,34
CURRENT ASSESTS, LOANS &
ADVANCES
Inventories 21,46,20
Sundary debtors 19,51,56
Cash & bank balances 4,49,74
Loan & advances 850,58
53,98,08
CURRENT LIABLITIES &
PROVISIONS
Current liabilities 18,16,17
Provisions 3,12,02
21,28,19
NET CURRENT ASSESTS 32,69,89
TOTAL 40,35,07
43
Downloaded from a2zmba.blogspot.com
PROFIT & LOSS ACCOUNT FOR THE ENDED 31ST MARCH 2004
(RS.’000)
Appropriations:
General reserve 88,30
Surplus / (loss) carried to B/S 7
Proposed dividend 75,00
Tax on proposed divident 9,61
1,72,98
Basic earning per share (rupee) 3.46
44
Downloaded from a2zmba.blogspot.com
APPLICATION OF FUNDS
FIXED ASSETS
Gross block 21,64,89
Less: depreciation 13,43,05
Net block 8,21,84
Capital work in progress -
8,21,84
INVESTMENT 2,32,91
CURRENT ASSESTS, LOANS &
ADVANCES
Inventories 19,32,88
Sundary debtors 23,06,67
Cash & bank balances 6,04,64
Loan & advances 10,04,02
58,48,21
CURRENT LIABLITIES &
PROVISIONS
Current liabilities 16,55,15
Provisions 4,80,87
21,36,02
NET CURRENT ASSESTS 37,12,19
TOTAL 47,66,19
PROFIT & LOSS ACCOUNT FOR THE ENDED 31ST MARCH 2005
45
Downloaded from a2zmba.blogspot.com
(RS.’000)
AS AT 31-3- 2005 AS AT 31-3 2005
INCOME:
Sales and operating earnings 74,20,31
Other income 41,69
Variation in stock (38,45)
74,23,55
EXPENCES:
Materials consumed 25,91,83
Purchase of trading goods 15,21,00
Payments to & provision for 13,54,15
employees
Manufacturing expenses 2,71,41
Excise duty 75,41
Other expenses 8,44,78
Interest & finance charges 2,15,82
Depreciation 1,26,68
Less: transferred to revaluation 84 1,25,84
70,00,24
PROFIT BEFORE TAX 4,23,31
PRIOR YEAR ADJUSTMENT (NET)
PROVISION FOR TAXATION
Current tax 1,50,84
Deferred tax liability / (Assets) (3,31)
PROFIT AFTER TAX 2,75,78
Balance brought forward from previous 7
year
Balance available for appropriation 2,75,85
Appropriations:
General reserve 1,73,20
Surplus / (loss) carried to B/S 3
Proposed dividend 90,00
2,75,85
Basic earning per share (rupee) 5.52
1] CURRENT RATIO:
46
Downloaded from a2zmba.blogspot.com
Formula:
Current assets
Current ratio =
Current liabilities
COMMENTS:
In Aplab company the current ratio is 2.72:1 in 2004-2005. it means that
for one rupee of current liabilities, the current assets are 2.72 rupee are
available to the them. In other words the current assets are 2.72 times the
current liabilities.
Almost 4 years current ratio is same but current ratio in 2004-2005 is bit higher,
which makes company more sound. The consistency increase in the value of
current assets will increase the ability of the company to meets its obligations &
therefore from the point of view of creditors the company is less risky.
The available working capital with the company is in increasing order.
2001-2002 - 30,77,14
2002-2003 - 29,46,07
2003-2004 - 32,69,89
2004-2005 - 36,92,19
The company has sufficient working capital to meets its urgency/
obligations. A company has a high percentage of its current assets in the form
of working capital, cash that would be more liquid in the sense of being able to
meet obligations as & when they become due. From this working capital, the
company meets its day-to-day financial obligations.
Thus, the current ratio throws light on the company’s ability to pay its
current liabilities out of its current assets. The Aplab Company’s has a very
good liquidity position of company.
47
Downloaded from a2zmba.blogspot.com
2] LIQUID RATIO:
Formula:
Quick assets
Liquid ratio =
Quick liabilities
COMMENTS:
The liquid or quick ratio indicates the liquid financial position of an
enterprise. Almost in all 4 years the liquid ratio is same, which is better for the
company to meet the urgency. The liquid ratio of the Aplab Company has
increased from 1.12 to 1.36 in 2004-2005. Day to day solvency is more sound
for company in 2004-2005 over the year 2003-2004.
This indicates that the dependence on the short-term liabilities &
creditors are less & the company is following a conservative working capital
policy.
Liquid ratio of Company is favorable because the quick assets of the
company are more than the quick liabilities. The liquid ratio shows the
company’s ability to meet its immediate obligations promptly.
3] PROPRIETORY RATIO:
Formula:
Proprietary fund
Proprietary ratio = OR
Total fund
Shareholders fund
Proprietary ratio =
Fixed assets + current liabilities
48
Downloaded from a2zmba.blogspot.com
COMMENTS:
The Proprietary ratio of the company is 36.20% in the year 2004-2005. It
means that the for every one rupee of total assets contribution of 36 paise has
come from owners fund & remaining balance 66 paise is contributed by the
outside creditors. This shows that the contribution by outside to total assets is
more than the owners fund. This Proprietary ratio of the Company shows a
downward trend for the last 4 years. As the Proprietary ratio is not favorable the
Company’s long-term solvency position is not sound.
COMMENTS:
This ratio shows that extend of funds blocked in stock. The amount of
stock is increasing from the year 2001-2002 to 2003-2004. However in the year
2004-2005 it has declined to 52%. In the year 2004-2005 the sale is increased
which affects decrease in stock that effected in increase in working capital in
2004-2005.
It shows that the solvency position of the company is sound.
49
Downloaded from a2zmba.blogspot.com
COMMENTS:
Gearing means the process of increasing the equity shareholders return
through the use of debt. Capital gearing ratio is a leverage ratio, which indicates
the proportion of debt & equity in the financing of assets of a company.
For the last 3 years [i.e.2001-2002 TO 2003-2004] Capital gearing ratio is all
most same which indicates, near about 50% of the fund covering the secured
loan position. But in the year 2004-2005 the Capital-gearing ratio is 71%. It
means that during the year 2004-2005 company has borrowed more secured
loans for the company’s expansion.
50
Downloaded from a2zmba.blogspot.com
fund
Debt Equity Ratio 0.74 0.68 0.75 0.93
COMMENTS:
The debt equity ratio is important tool of financial analysis to appraise the
financial structure of the company. It expresses the relation between the
external equities & internal equities. This ratio is very important from the point of
view of creditors & owners.
The rate of debt equity ratio is increased from 0.74 to 0.93 during the
year 2001-2002 to 2004-2005. This shows that with the increase in debt, the
shareholders fund also increased. This shows long-term capital structure. The
lower ratio viewed as favorable from long term creditors point of view.
Gross profit
Gross profit ratio = * 100
Net sales
51
Downloaded from a2zmba.blogspot.com
80
60
40 Gross profit Ratio
20
0
2001- 2002- 2003- 2004 -
2002 2003 2004 2005
COMMENTS:
The gross profit is the profit made on sale of goods. It is the profit on
turnover. In the year 2001-2002 the gross profit ratio is 56.48%. It has
increased to 73.80% in the year 2002-2003 due to increase in sales without
corresponding increase in cost of goods sold. However the gross profit ratio
decreased to 66.27% in the year 2003-2004.
It is further declined to 62.22% in the year 2004-2005, due to high cost of
purchases & overheads. Although the gross profit ratio is declined during the
year 2002-2003 to 2004-2005. The net sales and gross profit is continuously
increasing from the year 2001-2002 to 2004-2005.
8] OPERATING RATIO:
Formula:
COGS+ operating expenses
Operating ratio = *100
Net sales
52
Downloaded from a2zmba.blogspot.com
COMMENTS:
The operating ratio shows the relationship between costs of activities &
net sales. Operating ratio over a period of 4 years when compared that indicate
the change in the operational efficiency of the company.
The operating ratio of the company has decreased in all 4 year. This is
due to increase in the cost of goods sold, which in 2001-2002 was 61.88%, in
2002-2003 was 63.27%, in 2003-2004 was 59% & in 2004-2005 it is 54.16%.
though the cost has increased in 2002-2003 as compared to 2001-2002, it is
reducing continuously over the next two years, indicate downward trend in cost
but upward / positive trend in operational performance.
9] EXPENSE RATIO:
The ratio of each item of expense or each group of expense to net sales is
known as ‘Expense ratio’. The expense ratio brings out the relationship
between various elements of operating cost & net sales. Expense ratio
analyzes each individual item of expense or group of expense& expresses them
as a percentage in relation to net sales.
A] MANUFACTURING EXPENSES:
Formula:
Manufacturing expenses
Manufacturing expense ratio = *100
Net sales
53
Downloaded from a2zmba.blogspot.com
COMMENTS:
The manufacturing expense is shows the downward trend. During the year
2001–2002 to 2002-2003 the manufacturing expense increased because there
is increase in the charges like labour, rent , power & electricity, repair to plant &
machinery & miscellaneous works expenses. The manufacturing expense
during the year 2001-2002 to 2004-2005 is decreased from 5% to 3.96%. This
indicates that the company has control over the manufacturing expense.
B] OTHER EXPENSES:
Formula:
Other expenses
Other expense ratio = *100
Net sales
COMMENTS:
The other expense of company is increased during the 2001-2002 to 2003-
2004, because increase in the charges of rent of office, equipment lease rental,
printing & stationary, advertisement & publicity, transport outward & other
charges. But during the year 2004-2005 the other expenses is decrease from
13.34% to 12.40%. Because decrease in equipment lease rental, advertisement
& publicity, transport charges, commission & discount, sales tax & purchase tax
. This indicates that the company also controlling the other expenses.
54
Downloaded from a2zmba.blogspot.com
Net sales
NET PROFIT
5
4
3
2
1
0
2001-2002 2002-2003 2003-2004 2004-2005
COMMENTS:
The net profit ratio of the company is low in all year but the net profit is
increasing order from this ratio of 4 year it has been observe that the from
2001-2002 to 2004-2005 the net profit is increased i.e. in 2003 it is increased by
1.12 in 2003-2004 by 0.9 & in 2004-2005 by 1.54.
Profitability ratio of company shows considerable increase. Company’s
sales have increased in all 4 years & at the same time company has been
successful in controlling the expenses i.e. manufacturing & other expenses.
It is a clear index of cost control, managerial efficiency & sales
promotion.
55
Downloaded from a2zmba.blogspot.com
COMMENTS:
Stock turnover ratio shows the relationship between the sales & stock it
means how stock is being turned over into sales.
The stock turnover ratio is 2001-2002 was 3.4 times which indicate that
the stock is being turned into sales 3.4 times during the year. The inventory
cycle makes 3.4 round during the year. It helps to work out the stock holding
period, it means the stock turnover ratio is 3.4 times then the stock holding
period is 3.5 months [12/3.4=3.5months]. This indicates that it takes 3.5 months
for stock to be sold out after it is produced.
For the last 4 years stock turnover ratio is lower than the standard but it
is in increasing order. In the year 2001-2002 to 2004-2005 the stock turnover
ratio has improved from 3.4 to 3.73 times, it means with lower inventory the
company has achieved greater sales. Thus, the stock of the company is moving
fast in the market.
56
Downloaded from a2zmba.blogspot.com
COMMENTS:
The return on capital employed shows the relationship between profit &
investment. Its purpose is to measure the overall profitability from the total
funds made available by the owner & lenders.
The return on capital employed of Rs.5 indicate that net return of Rs.5 is
earned on a capital employed of Rs.100. this amount of Rs.5 is available to take
care of interest, tax,& appropriation.
The return on capital employed is show-increasing trend, i.e. from 0.54 to 5.79.
All of sudden in 2001-2002 the return on capital employed increased from 0.54
to 5.79. This indicates a very high profitability on each rupee of investment &
has a great scope to attract large amount of fresh fund.
Formula:
NPAT
Earning per share =
Number of equity share
COMMENTS:
Earning per share is calculated to find out overall profitability of the
company. Earning per share represents the earning of the company whether or
not dividends are declared.
The Earning per share is 5.52 means shareholder gets Rs. 5.52 for each
share of Rs. 10/-. In other words the shareholder earned Rs. 5.52 per share.
57
Downloaded from a2zmba.blogspot.com
The net profit after tax of the company is increasing in all years.
Therefore the shareholders earning per share is increased continuously from
2001-2002 to 2004-2005 by 0.41 to 05.52. This shows it is continuous capital
appreciation per unit share by 0.41 to 05.52.
The above diagram shows the Earning per share and Dividend per share
is increasing rapidly. It is beneficial to the shareholders and prospective investor
to invest the money in this company.
Formula:
Dividend per share
Dividend Pay out ratio = * 100
Earning per share
58
Downloaded from a2zmba.blogspot.com
COMMENTS:
In the year 2002-2003 and 2003-2004 the Dividend pay out ratio is 60.24
and 43.35 respectively. In the year 2002-2003 the company has declared the
dividend 60.24 and the balance 39.76 is retained with them for the expansion.
The company has not earned more profit in the year 2001-2002 hence the
company has not declared dividend in the year 2001-2002. However the
company has declared more dividends in the year 2002-2003 as the company
has sufficient profit. In the year 2004 the company has declared 1.50 dividends
per share hence the earning per share has doubled. From this one can say that
the company is more conservative for expansion.
COMMENTS:
This ratio shows the rate of consumption of raw material in the process
of production. In the year 2001-2002 the cost of goods sold ratio is 43.51% so
the gross profit is 56.49%. it indicates that in 2001-2002, the 43% of raw
material is consumed in the process of production.
During the last 4 years the rate of cost of goods sold ratio is continuously
decreasing however the gross profit & sales is increased during the same
period.
59
Downloaded from a2zmba.blogspot.com
Cash ratio =
Total current liabilities
COMMENTS:
This ratio is called as super quick ratio or absolute liquidity ratio. In the
year 2001-2002 the cash ratio is 0.20 & then it is decreased to 0.18 in the year
2002-2003. Then again it is increased to 0.21 in the year 2003-2004 & 0.28 in
the year 2004-2005.
This shows that the company has sufficient cash, bank balance, & marketable
securities to meet any contingency.
60
Downloaded from a2zmba.blogspot.com
COMMENTS:
Return on proprietors fund shows the relationship between profits &
investments by proprietors in the company. In the year 2002-2003 the return on
proprietors fund is 3.84% it means the net return of Rs. 3 approximately is
earned on the each Rs. 100 of funds contributed by the owners.
During the last 4 years the rate of return on proprietors fund is in
increasing order. The return on proprietors fund during the year 2001-2002 to
2004-2005 is increased from 0.97% to 11.41%.
It shows that the company has a very large returns available to take care
of high dividends, large transfers to reserve etc. & has a great scope to attract
large amount of fresh fund from owners.
COMMENTS:
This ratio shows the relationship between profit & equity shareholders
fund in the company. It is used by the present / prospective investor for deciding
whether to purchase, keep or sell the equity shares.
In the year 2002-2003 the return on proprietors fund is 16.5%, which
means the net return of Rs. 16, is earned on the each Rs.100 of the funds
contributed by the equity shareholders.
The rate of return on equity share capital is increased from4.13% to 55%
during the year 2001-2002 to 2004-2005. This shows that the company has a
very large returns available to take care of high equity dividend, large transfers
61
Downloaded from a2zmba.blogspot.com
to reserve, & also company has a great scope to attract large amount to fresh
funds by issue of equity share & also company has a very good price for equity
shares in the BSE.
Formula:
Operating profit
Operating profit ratio = *100
Net sales
COMMENTS:
Operating profit ratio shows the relationship between operating profit &
the sales. The operating profit is equal to gross profit minus all operating
expenses or sales less cost of goods sold and operating expenses.
The operating profit ratio of 7.11% indicates that average operating
margin of Rs.7 is earned on sale of Rs. 100. this amount of Rs. 7 is available for
meeting non operating expenses. In the other words operating profit ratio 7.11%
means that 7.11% of net sales remains as operating profit after meeting all
operating expenses.
During the last 4 years the operating profit ratio is increased from 7.11%
to 9.38%. It indicates that the company has great efficiency in managing all its
operations of production, purchase, inventory, selling and distribution and also
has control over the direct and indirect costs. Thus, company has a large
margin is available to meet non-operating expenses and earn net profit.
Formula:
62
Downloaded from a2zmba.blogspot.com
Months in a year
Average age of accounts payable =
Credit turnover ratio
COMMENTS:
The creditors turnover ratio shows the relationship between the credit purchase
and average trade creditors. It shows the speed with which the payments are
made to the suppliers for the purchase made from them.
The credit turnover ratio of 4, indicate that the creditors are being turned
over 4times during the year. It indicates the number of rounds taken by the
credit cycle of payables during the year.
There is no standard ratio in absolute term. The creditors ratio for the
year 2001-2002 and 2002-2003 as good as the same, but it is increased by 3.6
to 4 in 2003-2004.this means the company has settled the creditors dues very
fastly than the previous year.
DEBTORS TURNOVER RATIO:
Formula:
Credit sales
Debtors turnover ratio =
Average debtors
Days in a year
Debt collection period =
Debtor’s turnover
63
Downloaded from a2zmba.blogspot.com
COMMENTS:
Debtor’s turnover ratio is alternative known as “ Accounts Receivable
Turnover Ratio”. This ratio measures the collectibility of debtors & other
accounts receivable, it means the rate at which the trade debts are being
collected.
The Debtors turnover ratio of 2.5 indicates that the debtors are being
turned over 2.5 times during the year. It means that the credit cycle of debtors
makes 2.5 rounds during the year. It helps to workout the debt collection period
i.e. 146 days [365/ 2.5 = 146]. This indicates that it take146 days on an average
for the debtors to be settled. Debt collection period indicates the duration of the
credit cycle of the debtors.
The Debtors turnover ratio is almost same during the year 2001-2002 to
2004-2005, which indicates that the debts are being collected at a fast speed
during the year. The operating cycle of the debtors is short. In other words the
debts collection period is short which result into less chance of bad debts.
64
Downloaded from a2zmba.blogspot.com
The management should take care of inventory management and speed up the
movement of stock. Effective selling technique or product modification may be
adopted to face the competitors and to improve the financial position of the
company by taking appropriate decisions.
65
Downloaded from a2zmba.blogspot.com
CONCLUSION:
The focus of financial analysis is on key figures contained in the financial
statements and the significant relationship that exits. The reliability and
significance attach to the ratios will largely on hinge upon the quality of data on
which they are best. They are as good for as bad as the data it self.
Financial ratios are a useful by product of financial statement and
provide standardized measures of firms financial position, profitability and
riskiness. It is an important and powerful tool in the hands of financial analyst.
By calculating one or other ratio or group of ratios he can analyze the
performance of a firm from the different point of view.
The ratio analysis can help in understanding the liquidity and short-term
solvency of the firm, particularly for the trade creditors and banks. Long-term
solvency position as measured by different debt ratios can help a debt investor
or financial institutions to evaluate the degree of financial risk. The operational
efficiency of the firm in utilizing its assets to generate profits can be assessed
on the basis of different turnover ratios. The profitability of the firm can be
analyzed with the help of profitability ratios.
However the ratio analyses suffers from different limitations also. The
ratios need not be taken for granted and accepted at face values. These ratios
are numerous and there are wide spread variations in the same measure.
Ratios generally do the work of diagnosing a problem only and failed to provide
the solution to the problem.
66
Downloaded from a2zmba.blogspot.com
BIBLIOGRAPHY
REFERENCE BOOKS –
FINANCIAL MANAGEMENT
Theory, Concepts & problems
R.P.RUSTAGI
FINANCIAL MANAGEMENT
Text and problems
MANAGEMENT ACCOUNTING
AINAPURE
FINANCIAL MANAGEMENT
L.N. CHOPDE
D.N. CHOUDHARI
S.L. CHOPDE
2001-2002
2002-2003
2003-2004
2004-2005
WEBSIDES -
www.bizd.ac.uk/compfact/ratio
www.cecunc.org.com/business/financial
www.zeromillion.com.business/financial
67