$-

$500.00
$1,000.00
$1,500.00
$2,000.00
$2,500.00
$3,000.00
East Lansing Mason Jackson Dexter
Total Sales for each Store
Store Location Pumps Sneakers Sandals Boots Totals
East Lansing 676.90 $ 1,234.56 $ 210.46 $ 756.23 $ 2,878.15 $
Mason 232.87 $ 579.41 $ 542.08 $ 444.76 $ 1,799.12 $
Jackson 541.90 $ 452.32 $ 902.17 $ 43.12 $ 1,939.51 $
Dexter 669.21 $ 875.23 $ 321.56 $ 218.29 $ 2,084.29 $
Totals 2,120.88 $ 3,141.52 $ 1,976.27 $ 1,462.40 $ 8,701.07 $
Simply Shoes' 2nd Quarter Sales
Store Location Hammers Screwdrivers Drills Paint Sprayers Totals
Mason 142.09 $ 99.56 $ 332.90 $ 124.98 $ 699.53 $
Alpena 323.87 $ 44.67 $ 589.12 $ 119.49 $ 1,077.15 $
Traverse City 142.90 $ 12.90 $ 190.01 $ 219.99 $ 565.80 $
Davison 211.56 $ 24.87 $ 49.99 $ 349.79 $ 636.21 $
Totals 820.42 $ 182.00 $ 1,162.02 $ 814.25 $ 2,978.69 $
Ace Hardware Sales for June 2008
$-
$100.00
$200.00
$300.00
$400.00
$500.00
$600.00
Hammers Screwdrivers Drills Paint Sprayers
Ace Hardware Sales for June 2008
Mason
Alpena
Traverse City
Davison
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
Total Sales
$-
Mason Alpena Traverse City Davison
Traverse City
Grade Info Tech Yearbook Technical Writing TAs Total Number of Students
A 2 4 1 1 8
B 26 6 19 0 51
C 33 7 9 2 51
D 12 2 0 1 15
E 1 0 3 0 4
Higgs' 1st Quarter Grades
0
5
10
15
20
25
30
35
A B C D E
Higgs' 1st Quarter Grades
Info Tech Yearbook Technical Writing TAs
Salaries and Benefits Equipment Programming
2013 1,450,000.00 $ 2,000,415.00 $ 1,550,000.00 $
predictions for 2014 1,800,000.00 $ 2,756,000.00 $ 3,908,700.00 $
Total for each category 3,250,000.00 $ 4,756,415.00 $ 5,458,700.00 $
Broadstripe Company Expenditures
$-
$500,000.00
$1,000,000.00
$1,500,000.00
$2,000,000.00
$2,500,000.00
$3,000,000.00
$3,500,000.00
$4,000,000.00
$4,500,000.00
Salaries and
Benefits
Equipment Programming Grounds and
Maintenance
Company Expenditures
2013 predictions for 2014
Grounds and Maintenance Total Expenditure per year
225,000.00 $ 5,227,428.00 $
143,000.00 $ 8,607,700.00 $
368,000.00 $
Broadstripe Company Expenditures
Grounds and
Maintenance
Appliance Cost Per Hour Hours Used Daily Total Cost Per Day
Dryer 0.5331 $ 2 1.07 $
Iron 0.1173 $ 0.5 0.06 $
Light bulb 0.0160 $ 5 0.08 $
Personal Computer 0.0213 $ 6 0.13 $
Radio 0.0075 $ 2 0.02 $
Refrigerator 0.0113 $ 24 0.27 $
Stereo 0.0053 $ 4 0.02 $
Television 0.0128 $ 6 0.08 $
VCR 0.0032 $ 2 0.01 $
Electric Bill Analysis
Total Cost Per Month(30 days)
31.99 $
1.76 $
2.40 $
3.83 $
0.45 $
8.14 $
0.64 $
2.30 $
0.19 $
Electric Bill Analysis
Loan Type Principal Rate Time(in Years) Interest Amount Due
Tuition 96,500.00 $ 7% 0.4 2,702.00 $ 99,202.00 $
Academic Supplies 34,000.00 $ 11% 0.3 1,122.00 $ 35,122.00 $
Room and Board 6,250.00 $ 6% 0.4 150.00 $ 6,400.00 $
Personal Emergency 7,800.00 $ 15% 0.13 152.10 $ 7,952.10 $
Travel 5,000.00 $ 9% 0.41 184.50 $ 5,184.50 $
Total 153,860.60 $
Emergency Student Loans
Maximum Value
Mininmum Vale