Bart M
Bart M
MANUEL, ARCHITECT
Income Statement
For the year ended of December 31 20xx
Income
Professional Fees
Interest Income
Miscellaneous Income
Gain on Sale of Investment
Less: Expenses
Salaries and Wages
Consultancy expenses
Accounting and legal expenses
Taxes
Supplies Expense
Tools Expense
Rent Expense
Utility Expense
Insurance
Repairs and Maintenance
Travel and Transportation
Representation and Entertainment expenses
Doubtful Accounts
Depreciation- Furniture and Fixtures
Depreciation- Office Equipment
Depreciation- Automobile
Depreciation- Leasehold Improvements
Interest Expense
Bank Service Charges
Miscellaneous Expenses
NET INCOME
BART M. MANUEL, ARCHITECT
Balance Sheet
December 31 20xx
ASSETS
Current Assets:
Cash on Hand
Cash in Bank-Metro Bank
Professional fees receivable- Estrella Flores
Professional fees receivable- Armando Vargas
Professional fees receivable- Others
Allowance for Doubtful Accounts
Investment in Trading Securities
Prepaid Taxes
Prepaid rent
Prepaid Insurance
Unused Suppplies
Other Prepaid Expense
Total Current Asset:
Non-Current Assets
Furnitures and Fixtures
Accumulated Depreciation-Furniture and Fixture
Office Equipment
Accumulated Depreciation-Office Equipment
Automobile
Accumulated Depreciation-Automobile
Leasehold Improvements
Accumulated Depreciation-Leasehold Improvements
Tools
Deposit with utility companies
Total Non-Current Asset:
TOTAL ASSETS
LIABILITIES AND OWNERS EQUITY
Current Liabilities
Accounts Payable-Corona Supplies
Accounts Payable-Printers Art
Accounts Payable-ProData Corporation
Accounts Payable-Modern Designs
Unearned Professional Fees
Accrued Utility Expenses
Accrued Consultancy Expenses
Other accrued Expenses
Total current liabilities
Non-current liability
Loans Payable
Total non-current liability
Equity
Bart M. Manuel, Capital
Bart M. Manuel, Drawing
Income Summary
Total equity
TOTAL LIABILITIES AND OWNERS EQUITY