Con Cost Calc
Con Cost Calc
7/30/201410:00 PM
Variable cost
BP
90 % of 50
10% of 60
mixing KG
45
6
1100
51
ccc
90% real
55.434783
mixing
cotton
poly
1100
production oe (KG)
60978.26087
980
Fixed cost
EB
Maintanance
Rent
Tax
Packing
staff salary
supervisor
T.ladies
T.gents
H salary
Production
70000/30
30000/30
14000/30
1000*73*5%
Rs 1.5/kg
2 * 350
2* 260
3 * 270
2 * 350
13 * 300
2333.33333
1000
466.666667
3650
1.5
980 78/KG
3900
total
2600
1000
500
3650
1470
700
520
780
700
3900
76440
con cost
16.143