100% found this document useful (1 vote)
424 views

Sample Estimate

The document provides details on the material quantity and cost computation for beams and flooring of a construction project. It estimates that the total material cost for beams will be PHP 80,641.20. It also estimates that the direct cost including labor for beams will be PHP 101,761.20. For flooring, it estimates the reinforcement bar requirements and tie wire needed. It then provides the floor slab areas and volume calculations for various areas of the building to estimate the concrete mix requirements.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOC, PDF, TXT or read online on Scribd
100% found this document useful (1 vote)
424 views

Sample Estimate

The document provides details on the material quantity and cost computation for beams and flooring of a construction project. It estimates that the total material cost for beams will be PHP 80,641.20. It also estimates that the direct cost including labor for beams will be PHP 101,761.20. For flooring, it estimates the reinforcement bar requirements and tie wire needed. It then provides the floor slab areas and volume calculations for various areas of the building to estimate the concrete mix requirements.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOC, PDF, TXT or read online on Scribd
You are on page 1/ 19

CHAPTER II

MATERIAL QUANTITY AND COST


COMPUTATION
E. BEAMS
Forms
Lateral Perimeter = 2d + b + 0.10 = 2(0.30) + 0.20 + 0.10 = 0.90 m
length = (4 m
+ (3 m
length = (5 m
length = (1 m

For RB1:
For RB2:
For CB:

x 18 beams) + (1.5 m x 1 beam)


x 1 beam) = 76.5 m
x 3 beams) + (4.5 m x 1 beam) = 19.5 m
x 2 beams) = 2.0 m

Total length: 76.5 + 19.5 + 2.0 = 98.0 m


Area = Perimeter x Length = 0.90 m

x 98.0 m = 88.20

m2

# of Plywood:
Order:

Area 88.20m 2

30.63 pcs, say 31 pcs. 1/4 x 4 x 8 plywood


2.88
2.88

Refer to Table 5-2 by Fajardo


Wood frame using 2 x 2 Lumber
Order:
31pcs. x 25.06 = 767.46 bd.ft

Nails
For beam forms:
Refer to Table 8-10 by Fajardo
Area = 88.20 m 2
Using 2d CWN Nails @ 30cm o.c.
Order:
88.20 m 2 x 0.033 = 2.91 kg , say 3 kg 2d Nails
For wood frame (Velasco)
8(diameter ) 767.46bd . ft

10.23kg , say 10.5 kg 8d Nails


Order:
6m
100
For beam scaffolding:

Total length = 98.0 m


Refer to Table 8-10 by Fajardo
Using 20d CWN Nails @ 30cm o.c.
Order:
98.0 m x 0.73 = 71.54 kg , say 72 kg 20d Nails

Scaffoldings
Total length = 98.0 m
Refer to Table 5-3 by Fajardo
Order: Vertical Support (2 x 2 Lumber)= 98 m x 4.0 = 392.0 bd.ft
Horizontal Support (2 x 2 Lumber) = 98 m x 4.7 = 460.60 bd.ft
Steel Requirements
Main Reinforcement
For RB1:
For RB2:
For CB:

L = 474.92 m
L = 140.4 m
L = 14 m

Total length: 474.92 + 140.4 + 14 = 629.32 m


Using 6m long steel bars
Order:

629.32m
104.88 pcs, say 105 pcs. 12mm steel bars @ 6 m
6m

long
Stirrups
Spacing: based from the specification
Length per stirrup: 0.85 m
For RB1:
# of stirrups: for 4 m length beam:32 per beam
for 3 m length beam:26 per beam
for 1.5 m length beam:14 per beam
Total # of stirrups: (18 x 33) + (1x 26) + (1x14) = 634 stirrups
For RB2:
# of stirrups: for 5 m length beam:42 per beam
for 4.5 m length beam:22 per beam
Total # of stirrups: (3 x 42) + (1x 22) = 148 stirrups

For CB:
# of stirrups: for 1 m length beam:11 per beam
Total # of stirrups: (2 x 11) = 22 stirrups
Total # of stirrups for all beams: 634 + 148 + 22 = 804 stirrups
Using 6m long steel bars
Order: 804 stirrups x 0.85 =

683.40m
113 .9 pcs , say 114pcs. 10mm
6m

steel bars @ 6 m long

Tie Wire
For RB1:
# of intersection = 634 stirrups x 6 bars = 3,804 ties
For RB2:
# of intersection = 148 stirrups x 7 bars = 1,036ties
For CB:
# of intersection = 22 stirrups x 8 = 176 ties
Total # of intersection: 3,804 + 1,036 + 176 = 5,016 ties
Using 30cm long ties
5,016 ties x 0.3 = 1,504.8
Converting to kg
Order:

1,504.80m
28.39, say 29 kg #16 G.I. tie wire
53

Concrete Mix
For RB1:
Length = 76.5 m
Volume = 76.5 m

x 0.30 m x 0.20 m = 4.59 m 3

For RB2:
Length = 19.5 m
Volume = 19.5 m

x 0.30 m x 0.20 m = 1.17 m 3

For CB:
Length = 2.0 m
Volume = 2.0 m

x 0.30 m x 0.20 m = 0.12 m 3

Total Volume = 4.59 m 3

x 1.17 m 3 x 0.12 m 3 = 5.91 m 3

Refer to Table 1-2 by Fajardo


Using 40 kg cement Class A Mixture
Order:
Cement:
5.88 m 3 x 9.0 = 52.92, say 53 bags
Sand:
5.88 m 3 x 0.5 = 2.94, say 3 m 3
Gravel:
5.88 m 3 x 1.0 = 5.88, say 6 m 3
Summary: Material Cost and Quantity
MATERIALS

QUANTITY

UNIT PRICE
(Php)

COST
(Php)

Premium Cement
53 bags
225/bags
11,925.00
Washed Sand
3m3
800/ m3
2,400.00
3
3
Washed Gravel,
6m
1,200/m
7,200.00
12mm x 6.00m DRB
105 pcs
185/pc
19,425.00
10mm x 6.00m DRB
114 pcs
125/pc
14,250.00
# 16 G.I. tie wire
29 kg
80/kg
2,320.00
CWN # 1
3 kg
80/kg
240.00
CWN # 2
10.5 kg
60/kg
630.00
CWN # 4
72 kg
55/kg
3,960.00
x 4 x 8 ordinary plywood
31 pcs
260/pc
8,060.00
2x 2x10 red lauan
852.60 bd.ft.
12/bd.ft.
10,231.20
TOTAL MATERIAL COST FOR BEAM = 80,641.20

CHAPTER III

MAN POWER, DURATION AND LABOR COST


COMPUTATION
E. Beam Works
Reinforcements
rate = 0.09

MH/kgs

reinforcements:

105
114

pcs 12 mm bars ,factor 5.33


pcs 10 mm bars ,factor 3.7

weight of reinforcements = factor x number of reinforcements


weight of reinforcements = (105pcs x 5.33) +(114pcs x 3.70) =
981.45 kg
MH = 981.45 x 0.09 MH/kgs = 88.3305MH
MD =

88.3305MH
11.04 MD
8hrs

Concreting
Total Volume = 5.91 m 3
rate = 0.25 m/MD
MD =

5.91m3
23.64 MD
0.25m 3 /MD

Forms and Scaffoldings


Forms
area = 88.20 m
rate = 3.12 MH/m
carpenter:
1.90
laborer:
1.22

MH/m
MH/m

MH = 88.20 m x 3.12 MH/kgs = 275.184MH


MD =

275.184 MH
34.4 MD
8hrs

Scaffolding
sections: say 37 sections
rate = 0.7MH/section
MH = 37 sections x 0.7 MH/section = 25.90 MH

MD =

27.90MH
3.49 MD
8hrs

Erecting forms and scaffoldings


rate = 1.86m2/MH
88.20m 2
MH =
47.42 MH
1.86m 2 /MH
MD =

47.42 MH
5.92 MD
8hrs

Total M-D for forms and scaffolding: 34.4 + 3.49 + 5.92 = 43.81 MD
Total MD for beam works: 11.04 + 23.64 + 43.81 = 78.49, say 79 MD
Manpower : 8 men(2 steel fixers, 2 masons,2 carpenters, 2 laborers)
Duration =

79 MD
9.81, say 10 days
8men

Labor cost
Steel fixers: 2 x 10 days x 256/day
masons: 2 x 10 days x 300/day
carpenters: 2 x 10 days x 300/day
laborers: 2 x 10 days x 200/day
Total labor cost

= 5,120.00
= 6,000.00
= 6,000.00
= 4,000.00
= 21,120.00 Php

DIRECT COST FOR BEAM:


MATERIAL COST = 80,641.20 Php
LABOR COST
= 21,120.00 Php
Total direct cost = 101,761.20 Ph

J. REMOVAL OF BEAM FORMS AND SCAFFOLDING


rate = 1.86m2/MH
88.20m 2
MH =
47.42 MH
1.86m 2 /MH
MD =

47.42 MH
5.92, say 6 MD
8hrs

Manpower : 2 men(1 carpenters, 1 laborer)


Duration =

6 MD
3 days
2men

Labor cost
carpenters: 1 x 3 days x 300/day
= 900.00
laborers: 1 x 3 days x 200/day
= 600.00
Total labor cost = 1,500.00 Php

MATERIAL QUANTITY AND COST


COMPUTATION

V. FLOORING

Reinforcement Bar
Refer to Fajardo
Spacing .60m O.C.
1. Bed Room1
4m
+ 1 = 7.67 pcs x 2 = 15.34 pcs
0.6
say 16 pcs 10mm steel bar, 4 m long cut bars.
2. Bed Room2
4m
+ 1 = 7.67 pcs x 2 = 15.34 pcs
0.6
say 16 pcs 10mm steel bar, 4 m long cut bars.
3. Mr. Bed Room
4m
+ 1 = 7.67 pcs x 2 = 15.34 pcs
0.6
say 16 pcs 10mm steel bar, 4 m long cut bars.
4. Living Area
Short direction:
4m
+ 1 = 7.67 pcs
0.6
say 8 pcs 10mm steel bar, 5 m long cut bars.
Long direction:
5m
+ 1 = 7.67 pcs
0.6
say 10 pcs 10mm steel bar, 4 m long cut bars.
5. Dining Area
Short direction:
4m
+ 1 = 7.67 pcs
0.6
say 8 pcs 10mm steel bar, 5 m long cut bars.
Long direction:
5m
+ 1 = 7.67 pcs
0.6
say 10 pcs 10mm steel bar, 4 m long cut bars.
6. Kitchen
Short direction:
4m
0.6

+ 1 = 7.67 pcs

say 8 pcs 10mm steel bar, 5 m long cut bars.


Long direction:
5m
+ 1 = 7.67 pcs
0.6
say 10 pcs 10mm steel bar, 4 m long cut bars.
7. Laundry Area
Short direction:
4m
+ 1 = 7.67 pcs
0.6
say 8 pcs 10mm steel bar, 5 m long cut bars.
Long direction:
5m
+ 1 = 7.67 pcs
0.6
say 10 pcs 10mm steel bar, 4 m long cut bars.
8. Living Area
Short direction:
4m
+ 1 = 7.67 pcs
0.6
say 8 pcs 10mm steel bar, 6 m long cut bars.
Long direction:
6m
+ 1 = 11 pcs
0.6
say 11 pcs 10mm steel bar, 4 m long cut bars.
9. Garage
Short direction:
3m
+ 1 = 6 pcs
0.6
say 6 pcs 10mm steel bar, 5 m long cut bars.
Long direction:
5m
+ 1 = 9.33 pcs
0.6
say 10 pcs 10mm steel bar, 4 m long cut bars.
10. 2-C.R.
Short direction:
2m
+ 1 = 4.30 pcs
0.6
say 10 pcs 10mm steel bar, 3 m long cut bars.
Long direction:
3m
+ 1 = 6 pcs
0.6
say 12 pcs 10mm steel bar, 4 m long cut bars.

ORDER:
Total length = 638m, 10mm steel bar
638m = 106.33 pcs
6m
say 107 pcs, 10mm steel bar, 6m long

Tie Wire
Refer to Fajardo
Spacing = 60cm O.C
Using 30cm tie wire
Total number of junction = 710
710x0.30m = 210m x

1kg
53m

= 3.96kg, say 4kg

FLOOR SLAB
Thickness of slab = 0.10 m
Bed Room1
Bed Room2
Mr. Bed Room
Living Area
Dining Area
CR1
CR2
Kitchen
Garage
Laundry Area
Porch

Area ( m 2 )
Volume
16.60
1.66
16.00
1.6
16.60
1.66
23.20
2.32
19.30
1.93
5.75
0.575
5.75
0.575
20.00
2.00
15.00
1.5
20.00
2.00
3.24
0.324
AT = 161.44
VT = 16.144

Concrete Mixture
Refer to Table 1-3 by Fajardo
Using 40 kg cement Class A Mixture
Cement:
16.144 m 2 x 9 = 145.296, say 146bags
Sand:
16.144 m 2 x 0.5 = 8.072, say 8.5 m 3
Gravel:
16.144 m 2 x 1 = 16.144, say 16.5 m 3
Summary: Material Cost and Quantity

MATERIALS

QUANTITY

UNIT PRICE
(Php)

COST
(Php)

Premium Cement
146 bags
225/bags
32,850.00
3
3
Washed Sand
8.5m
800/ m
6,800.00
Washed Gravel,
6 m3
1,200/m3
19,800.00
6m-10mm steel bar
107 pcs
125/pcs
13,375.00
#16 GI Wire
4kg
80/kg
320.00
TOTAL MATERIAL COST FOR FLOORING = 73,145.00

MAN POWER, DURATION AND LABOR COST


COMPUTATION
V. FLOORING
STEEL WORKS
107pcs, 6m- 10mm temp. Bar
107pcs = 395.9Kgs
Rate: 9man Hour/100Kgs
MD = 395.9 Kgs x (9mHour/100Kgs) = 4.454 MDays
Duration: 2 men (1 mason, 1labor)
3 Days
CONCRETING
Total Volume = 16.144 m 3
rate = 2 men pour 0.84m/Day
MD =

16.144 m 3
= 38.44 MDays
(0.84 m/2mD)

Duration: 6 men (2 mason, 3labor)


7Days
Labor cost
Steel fixers: 2 x 9 days x 256/day
masons: 2 x 9 days x 300/day
Laborers: 1 x 9 days x 256/day

= 5,400.00
= 4,608.00
= 1,800.00
______________
TOTAL LABOR COST = 11,808.00 Php.

DIRECT COST FOR SLAB:


MATERIAL COST = 73,145.00 Php
LABOR COST
= 11,808.00 Php
Total direct cost = 84,953.00 Php

X. Tile Works
Refer to table 7-1 (ESTEMATE BY FAJARDO)
Using 25cmx25cm ceramic floor tiles
Bed Room1
Bed Room2
Mr. Bed Room
Living Area
Dining Area
Kitchen
Porch

( Area m2 )
16.6
16
16.6
22.50
19.30
20
3
AT = 114

ORDER :
NO. OF PCS = AT x 16 pcs/ m2
= 114 m2 x 16 pcs/ m2
= 1824 pcs
ADDING 5% DUE TO BREAKAGE
TOTAL NO. OF PCS. = 1824 + 5%( 1824 )
= 1915.2 PCS.
Say 1916 pcs, 25cmx25cm ceramic floor tiles
QUANTITY OF CEMENT AND FILLER PASTE
CEMENT = 114 (0.086) = 9.084 Bags
WHITE CEMENT = 114 (0.50) = 57Kgs
TILE ADHESIVE = 114 (0.11) = 12.54 Bags
FLOOR AREA OF 2 C.R
Using 20cmx20cm ceramic floor tiles

TOTAL AREA = 11.50 m2


NO. OF PCS = AT x
25pcs/m2
= 11.50 m2 x25pcs/m2
= 287.75 pcs
ADDING 5% DUE TO BREAKAGE
TOTAL NO. OF PCS. = 287.75 + 5%( 287.75 )
= 302. 14 pcs
Say 303 pcs, 20cmx20cm ceramic floor tiles
QUANTITY OF CEMENT AND FILLER PASTE
CEMENT = 11.50 (0.086) = 1 Bags
WHITE CEMENT = 11.50 (0.50) = 5.76Kgs
TILE ADHESIVE = 11.50 (0.11) = 1.265 Bags
FLOOR AREA OF LAUNDRY
Using Crazy-cut stone
TOTAL AREA = 20 m2
NO. OF PCS = AT x
pcs/m2
= 20 m2 x1pcs/m2
= 20 pcs/m2
Summary: Material Cost and Quantity
MATERIALS
Premium Cement
Washed Sand
White Cement
Tile adhesive

QUANTITY
17Bags
0.5m3
32 (2kg/bag)
17
(25Kg/Bag)

UNIT
PRICE
(Php)
225/bags
800/ m3
90/Bag

3,825.00
400.00
2,880.00

245/Bag

3,430.00

COST
(Php)

25cmx25cm ceramic
1916 pcs
16/pcs
30,656.00
floor tiles
20cmx20cm ceramic
303 pcs
12/pcs
3,636.00
floor tiles
2.4 Tile trim
2
80/pcs
160.00
2
Cut stone
20
145/ m
2,900.00
TOTAL MATERIAL COST FOR TILE WORKS = 47,887.00

X.

TILE WORKS
Total NO. of tiles = 2219 pcs
Rate: 2 men lay 72 pcs/Day
MD=

2219 pcs = 61.64 MDays


(72pcs/2men)

Crazy-cut stone
Atot = 20m2
Rate: o.1905 mDay/ m2
20 m2 x 0.1905 mDay/m2 = 3.81 MDays
Duration: 6 men (4 Mason, 2 Labor)
11 Days
Labor cost
Masons: 4 x 11days x 300/day
= 13,200.00
Laborers: 2 x 10 days x 256/
= 4,400.00
___________________
TOTAL LABOR COST
= 17,600.00 Php.
DIRECT COST FOR TILES:
MATERIAL COST = 47,887.00 Php.
LABOR COST
= 17,600.00 Php.
Total direct cost = 65,487.00 Php.
L. WALLING
Thickness = 0.10m
Total length =80.50m
Interior wall: 28.50m
Exterior wall: 52.0m
Total height of wall = 4.0m
3.5m + 0.40m + 0.10m
Total wall area = 332 m2
4.0 x 80.50m
Total window area = 26.52m2
O6- T&B = (0.60x0.50)2 = 0.60m2
O3- kitchen = (1.6x0.90) =1.44m2
04- kitchen = (2.40 x0.90) = 2.16 m2

O5- kitchen = (0.80x0.90) = 0.72 m2


1Living = (2.0x1.2)2 =4.80 m2
2Living = (0.50x1.6) = 2.40 m2
01-BR = (2x1.2)6 =14.4 m2
Total door area = 13.65m2
01-02 (0.90x2.10)3 = 5.67m2
03 (0.80x2.10)3 = 5.04m2
04 (0.70x2.10)2 = 2.94m2
Net wall area = 281.83 m2
Total wall area = 322 m2
Window area = 26.52 m2
Door area
= 13.65 m2
________
= 281.83 m2
MASONRY
CHB = 3,525 pieces
Net area x 12.50
281.83 m2 x 12.5 = 3,523.875 pcs,
Say 3,525 pieces
SAND
CEMENT (FOR mortar and plaster)
By Area Method Refer to table 2-2, Fajardo.
281.83 m2 x 0.522 (Class B)
=147.12 bags
Say 148 bags, cement
281.83 m2 x 0.0435
= 12.26 cu.m.
Say 13 cu.m.
Rebars
Vertical bars spacing = 0.6m
Horizontal bars = every 3 layers
Refer to table 3-6(Fajardo)
Vertical bars = 370Kg
Area x 2.13
281.83 m2 x 2.13 = 600.3m
Say 601m
601m x 0.616kg/m = 370.22kg
Say 370kg
Horizontal bars = 374kg

Area x 2.15
281.83 m2 x 2.15 =605.93 m
605.93 x 0.616kg/m = 373.36kg, say 374 kg
Tie wires = 9.0Kg
Use 30cm tie wire, gauge #16
(Refer to table 3-6, Fajardo)
Area x 0.032
281.83 m2 x 0.032 = 9.02kg.
Summary: Material Cost and Quantity
MATERIALS

QUANTITY

UNIT
PRICE
(Php)
9/pcs
800/ m3
225/Bag

COST
(Php)

CHB
3,525pcs
31,725.00
Washed Sand
13m3
10,400.00
Cement
148bags
33,300.00
6m-10mm steel
202pcs
125/pcs
25,250.00
bar
#16 GI Wire
9kg
80/kg
720.00
TOTAL MATERIAL COST FOR WALLING = 101,395.00
MAN POWER, DURATION AND LABOR COST
COMPUTATION
L. WALLING:
Laying of CHB
Total CHB: 3,523 blacks
Rate : 2 men lay 100 pcs/day
Hence; 3,523 pcs/(50pcs/mday) =70.46 mDay
Say 71 mDay
Reinforcement :
Total steel bars = 744kg
Rate: 0.09 MH/kg
Hence; 744kg x 0.09MH/kg =66.96MH, or 8.37mDay
Say 9 mDay
Total MDay : 80mDay
Duration = 14 days
Man power = 6 men (3 maso, 1 steel fixer, 2 labor)
Labor cost:
Steel fixers: 1 x 14 days x 256/day
mason: 3 x 14 days x 300/day

= 3,584.00
= 12,600.00

Laborers: 2 x 14 days x 256/day

= 5,600.00
______________
TOTAL LABOR COST = 21,784.00 Php

DIRECT COST FOR WALLING:


MATERIAL COST = 101,395.00 Php.
LABOR COST
= 21,784.00 Php.
Total direct cost = 123,179.00 Php

U. FINISHING WORKS
Molding
W = 0.084 m 3
03
W = 0.060 m 3
04
W = 0.036 m 3
08
W = 0.113 m 3
01____________
VT = 0.293 m 3
Using class B mixture
Cement : 0.293 x 7.5 = 2.2 bags
Say 3 bags
Sand : 0.293 x 0.5 = 0.146cu.m
Say 0.15cu.m
Mactan stone = 1,936 pcs (2 x6 )
Area = 0.30mx 48.5m = 14.55 m 2
( Refer to table 2-11; velasco )
Area x 133
14.55 m 2 x133 =1,9135.15pcs.
Say 1,936pcs
Order: 2x6 Mactan stone - 1,936 pcs
Cement = 5 bags (class B)
14.55 m 2 x 0.30 = 4.365 bags
Say 5 bags
Sand = 0.5 cu.m.

14.55 m 2 x 0.025 = 0.365 cu.m.


Say 0.50cu.m.
Pebble wash-out = 0.6902 m3
Area = 0.9x(52m-(3x0.90)) = 44.37 m 2
20mm thick pebble finishes (white)
44.37 m 2 x 0.02 = 0.8874cu.m.
Cement 9 bags
0.6902 m3 x 12 = 8.28 bags
Say 9 bags
Pebbles = 0.70cu.m.
0.8879cu.m. x 1.0 = 0.8874cu.m.
Say 1 cu.m.
Stucco/ anay Finish
Area = (2.5m x 52m) window area door area
= 130 m 2 - 26.52 m 2 - 13.65 m 2
Area = 96.33 m 2
Use 15mm thick any finishing
(Refer to table 2-1, FAJARDO)
CEMENT = 18bags
96.33 x 0.015 x12 = 17.34bags
Say 18 bags
Sand = 1.5cu.m.
96.33x0.15x1.0 = 1.44 cu.m.
Say 1.5cu.m.
Summary: Material Cost and Quantity
MATERIALS

QUANTITY

UNIT PRICE
(Php)

COST
(Php)

Cement
61bags
225/kg
13,725.00
Sand
3.5cu.m.
800/cu.m
2,800.00
Mactan stone
1940pcs
18/pcs
39,920.00
Pebbles
1cu.m
1000/cu.m.
1000.00
TOTAL MATERIAL COST FOR FINISHING = 52,445.00 Php

.
U. FINISHING WORKS
Man power rate: 0.40MH/ m 2

Man power: 281.75x0.40MH/ m 2 = 15MD


Duration: 3 Days
Man power : 5 men (2 mason, 3 labor)
Labor cost:
mason: 2 x 3 days x 300/day
Laborers: 3 x 3 days x 256/day

= 1,800.00
= 1,800.00
______________
TOTAL LABOR COST = 3,600.00 Php

DIRECT COST FOR WALL:


MATERIAL COST = 52,445php.00 Php.
LABOR COST
= 3,600.00 Php.
Total direct cost = 56,045.00 Php.

You might also like