Scribd
Upload
30 views

Rencana Anggaran Biaya

This document is a cost estimate for rehabilitation work on an office building laboratory for the Public Works Department in Bulukumba Regency, Indonesia in 2015. It includes 16 sections that outline the scope of work such as earthworks, structural concrete, walls, floors, installations, and painting. The total estimated cost is Rp. 260,000,000 based on unit rates applied to the quantities of materials and labor required to complete each work item.

Uploaded by

RadenAwarc
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
30 views

Rencana Anggaran Biaya

This document is a cost estimate for rehabilitation work on an office building laboratory for the Public Works Department in Bulukumba Regency, Indonesia in 2015. It includes 16 sections that outline the scope of work such as earthworks, structural concrete, walls, floors, installations, and painting. The total estimated cost is Rp. 260,000,000 based on unit rates applied to the quantities of materials and labor required to complete each work item.

Uploaded by

RadenAwarc
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 2

RENCANA ANGGARAN BIAYA

NO

:
:
:
:

KEGIATAN
PEKERJAAN
LOKASI
TA

REHABILITASI SEDANG/BERAT GEDUNG KANTOR BINA MARGA


REHABILITASI GEDUNG LABORATORIUM
KANTOR BINA MARGA KAB. BULUKUMBA
2015

URAIAN PEKERJAAN

A.

PEKERJAAN PENDAHULUAN

1
2
3

Pengukuran
Bongkaran dinding + Atap lama
BeackUp Data dan Asbuildrawing

B.
1
2
3
4
5
6
7
8

PEKERJAANDAN TANAH PONDASI


Galian Pondasi Poer
Galian Pondasi Garis
Urugan Kembali
Urugan Pasir Bawah Pondasi
Pas. Batu Kosong
Pas. Batu Gunung
Pek. Pond. Batu Merah 1 Batu
Pek. Urugan Tanah Bawah Lantai

C.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

PEKERJAAN STRUKTUR BETON


Pondasi Poer
Sloef 15/20
Sloef 20/35
Kolom Poer 20/50 elv. -1,40 s/d 0,00
Kolom Poer 20/50 elv. 0,00 s/d 1,85
Kolom 15/15
Kolom 20/20
Kolom 20/70 elv. 1,85 - 400
Balok 10/30 elv. 250
Balok anak 20/30 elv. 4,00
Balok anak 20/40 elv. 4,00
Ringbalk 10/30
Ringbalk 15/20
Plat Beton T= 12 cm
Plat Meja Beton + Meja Kerja

D.
1
2
3
4
5
6
7

PEKERJAAN DINDING
Pas. Dinding Bata 1/2 bata 1 : 5
Plasteran Dinding 1 : 5
Acian Dinding / Tembok
Pek.Dinding Partisi rangka Aluminium
Pas. Kaca Mati
Pas. Dinding Kalsiboard
Pas. Wallpaper

E
1
2
3
4
5
6
7
8
9
10
11
12

PEKERJAAN KUSENG DAN PENGGANTUNG


Pek. Kuseng Pintu Kls I
Pek. Kuseng Jendela Kls I
Pek. Daun Pintu Kls I
Pek. Kuseng Pintu Aluminium
Pek. Daun Jendela
Pek. Kaca Mati
Pas. Kuncian Pintu 2 x slag
Pas. Engsel Pintu
Pas. Engsel Jendela
Pas. Tarikan Pintu
Pas. Grendel Jendela
Pas. Kait Angin

VOL.

SAT.

HARGA SATUAN

JUMLAH HARGA

1.00
-

Ls
Ls
2
M

Rp
Rp
Rp

1,250,000.00
-

Rp
Rp
Rp
Rp

1,250,000.00
1,250,000.00

23.04
11.52
0.17
5.47
13.57
3.00
26.00

M
3
M
3
M
M3
M3
M3
M3
M3

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

45,550.00
45,550.00
11,749.00
216,920.00
441,787.50
733,073.00
210,500.40
216,920.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,049,472.00
135,348.48
37,093.32
2,417,461.20
9,944,868.32
631,501.20
5,639,920.00
19,855,664.52

1.23
1.26
0.24
0.21
1.72
0.42
1.05

M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,433,214.42
4,255,726.50
3,829,434.90
4,760,171.55
4,760,171.55
4,933,508.68
4,986,550.23
4,038,171.82
5,721,509.73
3,906,017.66
3,906,017.66
3,915,308.67
4,857,523.42
2,708,763.05
2,708,763.05

Sub Jumlah

Sub Jumlah

Sub Jumlah

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

5,239,650.47
6,216,220.93
1,196,772.05
822,214.82
8,361,012.19
1,137,680.48
2,844,201.20

Rp

25,817,752.14

143.56
287.11
287.11
-

M2
M2
M2
M2
M2
M2
M2

Rp
Rp
Rp
Rp
Rp
Rp
Rp

101,874.52
45,398.28
25,828.00
58,422.28
175,034.75
42,891.75
69,107.50

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

14,624,596.72
13,034,299.02
7,415,477.08
35,074,372.82

0.20
1.24
15.40
6.50
21.96
7.00
10.00
26.00
4.00
13.00
26.00

M3
M3

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

14,673,587.50
14,673,587.50
695,475.00
58,422.28
375,760.00
175,034.75
234,327.50
30,252.75
25,668.50
125,000.00
19,989.75
24,752.75

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,905,810.53
18,241,433.62
10,710,315.00
2,442,440.00
3,843,763.11
1,640,292.50
302,527.50
667,381.00
500,000.00
259,866.75
643,571.50
42,157,401.51

Sub Jumlah

M2
M2
M2
Bh
Psg
Psg
Bh
Psg
Psg

Sub Jumlah

NO

URAIAN PEKERJAAN

F
1
2
3
4
5

PEKERJAAN RANGKA KAP / ATAP


Rangka Atap Baja Ringan
Pas, Atap Genteng Metal
Pas. Nok Genteng Metal
Jurai Dalam
Pas. Kalsiplank

PEKERJAAN LANTAI

1
2
3

Urugan Pasir bawah lantai


Pas. Tegel Keramik 40x40 cm
Pas. Tegel Keramik 20x20 cm (KM)
Pas. Tegel Keramik 40x40 (meja
beton+ emja kerja)
Pas. Tegel Keramik 20x20 cm (dinding
KM+Bak Air)

4
5

VOL.

SAT.

223.43
223.43
35.68

M
M2
M'

47.80

M'

HARGA SATUAN

Rp
Rp
Rp
Rp
Rp

207,492.45
77,627.00
41,390.25
62,452.50

Sub Jumlah
6.50
125.50
4.28
10.20
15.36

M
M2
2
M
2
M
M2

JUMLAH HARGA

Rp
Rp
Rp
Rp
Rp

46,359,602.37
17,344,037.59
1,476,804.12
2,985,229.50

Rp

68,165,673.58

Rp
Rp
Rp

197,200.00
193,919.66
176,290.60

Rp
Rp
Rp

1,281,800.00
24,336,917.33
753,642.32

Rp

193,919.66

Rp

1,977,980.53

Rp

193,919.66

Rp

2,979,090.78

Rp

31,329,430.95

90,091.83
42,891.75
16,940.00

Rp
Rp
Rp
Rp

12,861,510.13
6,123,226.23
3,452,372.00
22,437,108.36

Sub Jumlah

1
2
3

PEKERJAAN PLAFOND
Pas. Rangka Plafond Hollow 40x40x2
mm
Pas. Plafond Kalsiboard 3 mm
Pas. List Plafond

142.76
142.76
203.80

I
1
2
3
4
5
6
7

PEKERJAAN INSTALASI LISTRIK


Pas. Instalasi dalam
Pas. Lampu TL 2 x 20 watt
Pas. Stop Kontak
Pas. Lampu Down ligth
Pas. Sakelar Ganda
Pas. Sakelar Tunggal
Box Panel

32.00
9.00
10.00
5.00
3.00
4.00
1.00

titik
bh
bh
bh
bh
bh
bh

98,000.00
83,000.00
26,550.00
65,000.00
24,750.00
25,000.00
150,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

3,136,000.00
747,000.00
265,500.00
325,000.00
74,250.00
100,000.00
150,000.00
4,797,750.00

24.00

M
M
M
M
Bh
Bh
Bh
Bh

17,942.38

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

430,617.00
1,085,807.25
652,921.50
229,075.00
40,000.00
648,285.00
1,642,245.00
4,728,950.75

Rp
Rp
Rp

2,040,000.00
1,250,000.00
1,000,000.00

Rp

4,290,000.00

Rp
Rp
Rp
Rp
Rp

6,320,259.79
1,893,151.54
2,983,731.11
1,628,403.92
12,825,546.36

1
2
3
4
5
6
7
8

PEKERJAAN SANITASI DAN INST.


AIR BERSIH
Pas. Pipa PVC 1/2 inch
Pas. Pipa PVC 1 inch
Pas. Pipa PVC 2,5 inch
Pas. Pipa PVC 3 inch
Pas. Kran Air
Pas. Floor Drain
Pas. Klosed Duduk
Pas. Wastafel Keramik

K
1
2
3

PEKERJAAN ORNAMEN
Pas. Huruf
Pek. Ornamen Kolom +
Pek. Profil Listplank Beton

set

18.00
7.50
5.00
2.00
1.00
3.00

1.00
1.00

1.00

M2
M2

Rp
Rp
Rp

Sub Jumlah

Sub Jumlah

Sub Jumlah

Ls
Ls
Ls

Rp
Rp
Rp

60,322.63
87,056.20
45,815.00
20,000.00
648,285.00
547,415.00

2,040,000.00
1,250,000.00
1,000,000.00

Sub Jumlah
L
1
2
3
4

PEKERJAAN PENGECATAN
Pek. Cat Tembok Baru
Pek. Cat Tembok Lama
Cat Plafond
Cat Kayu

302.40
124.20

142.76
48.87

M2
M2
M2
M2

Rp
Rp
Rp
Rp

Sub Jumlah

20,900.33
15,242.77
20,900.33
33,324.00

You might also like