PSM Slide Presentation
PSM Slide Presentation
plan
Presented by :
MOHD NAZARUL AFFAN BIN ABDUL RAHIM
B011110258
Marketing Plan
Target market
Market size
Sales forecast
Marketing strategy
FINANCIAL PROJECTION
Cash
flow
Source of fund in project
Total source of cash= loan instruments + financing
=RM 5 000 000
Total use of funds = construction in progress + fixed asset
= RM 1 100 000 + RM 2 000 000
= RM 3 100 000
Net change in cash position = RM 1 900 000
Profit
and loss
Cost of single system = RM 10 000 per unit
Power generate = 1 M Wh
in month
= 1 M W x RM 0.218
= RM 218.00
Power generate used by a user = 400kWh x RM 0.218 = RM 87.20 (600kWh balance can sold to the )
(minimum)
Profit = RM 218.00 RM 87.20
=RM 130.80