Scribd
Upload
22 views

Changes in Partner's Equityiohdsovhfs

This document shows the statement of changes in partners' equity for eight partners - Arconado, Avila, Babol, De Castro, Escaro, Ignacio, Medrano - from 2016 to 2020. It tracks the beginning capital, net income/loss, withdrawals and ending capital for each partner over the five year period. The partners saw increases in capital from net income over the years, with some making withdrawals, resulting in changes to their ending capital balances each year.

Uploaded by

Jhely De Castro
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
22 views

Changes in Partner's Equityiohdsovhfs

This document shows the statement of changes in partners' equity for eight partners - Arconado, Avila, Babol, De Castro, Escaro, Ignacio, Medrano - from 2016 to 2020. It tracks the beginning capital, net income/loss, withdrawals and ending capital for each partner over the five year period. The partners saw increases in capital from net income over the years, with some making withdrawals, resulting in changes to their ending capital balances each year.

Uploaded by

Jhely De Castro
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 3

Rice in Roll

STATEMENT OF CHANGES IN PARTNER'S EQUITY


Comprehensive Analysis
Arconado,
Capital

Avila,
Capital

Babol,
Capital

De Castro,
Capital

Escaro,
Capital

Ignacio,
Capital

Medrano,
Capital

2020
Beginning
Capital

376,980.65

638,420.63

426,980.65

376,980.65

416,980.65

426,980.65

426,980.65

Net Income

121,975.83

244,872.23

121,975.83

121,975.83

121,975.83

121,975.83

121,975.83

Withdrawals

(70,000.00)

(90,000.00)

498,956.48

883,292.86

478,956.48

498,956.48

538,956.48

458,956.48

548,956.48

Arconado,
Capital
278,702.73

Avila,
Capital
622,502.07

Babol,
Capital
328,702.73

De Castro,
Capital
328,702.73

Escaro,
Capital
318,702.73

Ignacio,
Medrano,
Capital
Capital
328,702.73
328,702.73

Net Income

98,277.92

215,918.56

98,277.92

98,277.92

98,277.92

Withdrawals

(200,000.00)

(50,000.00)

426,980.65

376,980.65

416,980.65

Babol,
Capital

De Castro,
Capital

Escaro,
Capital

Ending Capital

2019
Beginning
Capital

Ending Capital

376,980.65

2018

Arconado,
Capital

638,420.63

Avila,
Capital

98,277.92
-

98,277.92
-

426,980.65 426,980.65

Ignacio,
Capital

Medrano,
Capital

Beginning
Capital

233,938.03

414,948.71

233,938.03

233,938.03

223,938.03

233,938.03 233,938.03

Net Income

94,764.70

207,553.36

94,764.70

94,764.70

94,764.70

94,764.70

Withdrawals

(50,000.00)

Ending Capital

278,702.73

328,702.73

328,702.73

622,502.07

318,702.73

Arconado,
Capital
160,792.83

Avila,
Capital
233,965.89

Babol,
Capital
160,792.83

De Castro,
Capital
160,792.83

Net Income

73,145.20

180,982.82

73,145.20

73,145.20

73,145.20

Withdrawals

(10,000.00)
223,938.03

2017
Beginning
Capital

Ending Capital

2016
Beginning
Capital

233,938.03

414,948.71

233,938.03

233,938.03

Arconado,
Capital
90,000.00

Avila,
Capital
90,000.00

Babol,
Capital
90,000.00

De Castro,
Capital
90,000.00

Escaro,
Capital
160,792.83

Escaro,
Capital
90,000.00

94,764.70
-

328,702.73 328,702.73

Ignacio,
Capital
160,792.83
73,145.20
-

Medrano,
Capital
160,792.83
73,145.20
-

233,938.03 233,938.03

Ignacio,
Capital
90,000.00

Medrano,
Capital
90,000.00

Net Income
Withdrawals
Ending Capital

70,792.83

173,965.89

70,792.83

70,792.83

(30,000.00)

160,792.83

233,965.89

160,792.83

160,792.83

70,792.83
160,792.83

70,792.83
160,792.83

70,792.83
160,792.83

You might also like