0% found this document useful (0 votes)
27 views

Rice in Roll Income Statement Comprehensive Analysis 2020 2019 2018 2017 2016

The document is an income statement for Rice in Roll from 2020 to 2016 that shows revenues, expenses, income before tax, and net income after tax. It shows that revenues have increased each year from 2016 to 2020. Total expenses have also increased each year but at a lower rate than revenues, leading to higher income before tax each year, ranging from $885,505.77 in 2018 to $1,393,081.83 in 2020.

Uploaded by

Jhely De Castro
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
27 views

Rice in Roll Income Statement Comprehensive Analysis 2020 2019 2018 2017 2016

The document is an income statement for Rice in Roll from 2020 to 2016 that shows revenues, expenses, income before tax, and net income after tax. It shows that revenues have increased each year from 2016 to 2020. Total expenses have also increased each year but at a lower rate than revenues, leading to higher income before tax each year, ranging from $885,505.77 in 2018 to $1,393,081.83 in 2020.

Uploaded by

Jhely De Castro
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 1

Rice in Roll

INCOME STATEMENT
Comprehensive Analysis

Service Revenue
Less Expenses:
Salaries Expense
SSS Expense
PhilHealth Expense
PAG-IBIG Expense
Withholding Tax Expense
Rent Expense
Advertising Expense
Utilities Expense
Repairs and Maintenance Expense
Office Supplies Expense
Food Preparation Expense
Food Expense
Renovation Cost
Permits and Licenses Expense
Miscellaneous Expense
Depreciation Expense- Furniture and Fixtures
Depreciation Expense- Tools and Equipments

2020

2019

2018

2017

2016

4,439,187.47

3,912,745.40

3,762,255.18

3,288,684.61

3,162,196.74

711,751.59
83,433.20
19,200.00
19,200.00
11,304.00
60,000.00
1,203.00
78,747.46
236,254.68
584.40
142,074.34
1,634,428.12

676,945.43
79,460.41
19,200.00
19,200.00
10,035.12
60,000.00
1,180.00
77,203.39
212,897.84
572.95
128,419.31
1,440,601.7
1
25,432.85
5,000.00
1,052.00
4,707.16

644,360
73,920.00
19,200
19,200
8,822.16
60,000.00
1,144.00
75,689.60
205,579.78
561.71
124,076.48
1,385,193.95

613,324
68,640.16
19,200
19,200
7,852.92
60,000.00
1,078.50
74,205.49
184,511.83
550.70
111,753.87
1,210,833.88

582,124
68,640.16
19,200
19,200.00
7,029.84
60,000.00
2,318.00
72,750.48
134,667.43
450.68
108,028.85
1,164,263.34

24,454.66
5,000.00
1,052.00
5,227.16

21,376.45
5,000.00
1,052.00
4,599.05

37,000.00
20,554.28
5,000.00
1,052.00
4,599.05

2,761,908.1
7
1,393,081.83 1,395,324.55
417,924.55
418,597.37

2,653,481.50

2,403,178.84

28,854.72
5,000.00
1,052.00
10,775.40
3,043,862.92

Total Expenses
Income Before Tax
Income tax Expense
Net Income after Tax

975,157.28

976,727.19

1,150,837.23
345,251.17

1,108,773.68
332,632.10

2,465,014.66
885,505.77
265,651.73

805,586.06

776,141.57

619,854.04

You might also like