Rice in Roll Income Statement Comprehensive Analysis 2020 2019 2018 2017 2016
Rice in Roll Income Statement Comprehensive Analysis 2020 2019 2018 2017 2016
INCOME STATEMENT
Comprehensive Analysis
Service Revenue
Less Expenses:
Salaries Expense
SSS Expense
PhilHealth Expense
PAG-IBIG Expense
Withholding Tax Expense
Rent Expense
Advertising Expense
Utilities Expense
Repairs and Maintenance Expense
Office Supplies Expense
Food Preparation Expense
Food Expense
Renovation Cost
Permits and Licenses Expense
Miscellaneous Expense
Depreciation Expense- Furniture and Fixtures
Depreciation Expense- Tools and Equipments
2020
2019
2018
2017
2016
4,439,187.47
3,912,745.40
3,762,255.18
3,288,684.61
3,162,196.74
711,751.59
83,433.20
19,200.00
19,200.00
11,304.00
60,000.00
1,203.00
78,747.46
236,254.68
584.40
142,074.34
1,634,428.12
676,945.43
79,460.41
19,200.00
19,200.00
10,035.12
60,000.00
1,180.00
77,203.39
212,897.84
572.95
128,419.31
1,440,601.7
1
25,432.85
5,000.00
1,052.00
4,707.16
644,360
73,920.00
19,200
19,200
8,822.16
60,000.00
1,144.00
75,689.60
205,579.78
561.71
124,076.48
1,385,193.95
613,324
68,640.16
19,200
19,200
7,852.92
60,000.00
1,078.50
74,205.49
184,511.83
550.70
111,753.87
1,210,833.88
582,124
68,640.16
19,200
19,200.00
7,029.84
60,000.00
2,318.00
72,750.48
134,667.43
450.68
108,028.85
1,164,263.34
24,454.66
5,000.00
1,052.00
5,227.16
21,376.45
5,000.00
1,052.00
4,599.05
37,000.00
20,554.28
5,000.00
1,052.00
4,599.05
2,761,908.1
7
1,393,081.83 1,395,324.55
417,924.55
418,597.37
2,653,481.50
2,403,178.84
28,854.72
5,000.00
1,052.00
10,775.40
3,043,862.92
Total Expenses
Income Before Tax
Income tax Expense
Net Income after Tax
975,157.28
976,727.19
1,150,837.23
345,251.17
1,108,773.68
332,632.10
2,465,014.66
885,505.77
265,651.73
805,586.06
776,141.57
619,854.04