Scribd
Upload
33 views

ch1 Exercise

The document shows a personal budget for monthly income and expenses over a 12 month period. The largest expenses are rent (27% of expenses), tuition (17%), and food (10%). Other expenses include books, entertainment, car payments, gas, and miscellaneous. Income comes from wages and dividends. While income exceeds expenses in most months, there is a net loss projected for January through November totaling $2,136.82 over the year.

Uploaded by

api-289783245
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
33 views

ch1 Exercise

The document shows a personal budget for monthly income and expenses over a 12 month period. The largest expenses are rent (27% of expenses), tuition (17%), and food (10%). Other expenses include books, entertainment, car payments, gas, and miscellaneous. Income comes from wages and dividends. While income exceeds expenses in most months, there is a net loss projected for January through November totaling $2,136.82 over the year.

Uploaded by

api-289783245
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

Monthly Expenses

7%
7%
27%
Rent

10%

Food
Tuition
Books

7%

Entertainment
Car Payment
Gas

6%

Miscellanous

20%
17%

Personal Bud

Monthly

Income
Wages
Dividends
Total

Expenses

January Feburary March


$
$

1,000.29 $
4000.75
5,001.04 $

Net

May

1,000.29
### $ 1,000.29 $ 1,000.29
0
0
0
0
1,000.29 $ 1,000.29 $ 1,000.29 $ 1,000.29

January Feburary March

Rent
Food
Tuition
Books
Entertainment
Car Payment
Gas
Miscellanous
Total

April

April

May

400.89 $
400.89
### $
400.89 $
400.89
300
300
300
300
300
1500
0
0
0
0
500
0
0
0
0
100
100
100
100
100
154.79
154.79
154.79
154.79
154.79
100
100
100
100
100
100
100
100
100
100
$ 3,155.68 $ 1,155.68 $1,155.68 $1,155.68 $1,155.68
1,845.36

(155.39) $

(155.39) $

(155.39) $

(155.39)

Personal Budget Worksheet


Monthly Estimates

June

July

August September October November

$ 1,000.29 $ 1,000.29 $
0
0
$ 1,000.29 $ 1,000.29 $

June

July

1,000.29 $
0
1,000.29 $

400.89 $
400.89 $
400.89 $
300
300
300
0
0
1500
0
0
500
100
100
100
154.79
154.79
154.79
100
100
100
100
100
100
$1,155.68 $1,155.68 $ 3,155.68 $
(155.39) $

1,000.29
0
1,000.29

August September October November

1,000.29
### $
4000.75
0
5,001.04 $ 1,000.29 $

(155.39) $ (2,155.39) $

400.89
### $
300
300
0
0
0
0
100
100
154.79
154.79
100
100
100
100
1,155.68 $ 1,155.68 $
3,845.36

(155.39) $

400.89
300
0
0
100
154.79
100
100
1,155.68
(155.39)

December
$
$

1,000.29 $ 12,003.48
0
8001.5
1,000.29 $ 20,004.98

December
$

$
$

Total

Total

400.89 $ 4,810.68
300
3600
0
3000
0
1000
100
1200
154.79
1857.48
100
1200
100
1200
1,155.68 $17,868.16
(155.39) $

2,136.82

You might also like