Scribd
Upload
71 views

Budget Spreadsheet 2

The document summarizes a person's yearly income of $52,000 and monthly budget goals. It estimates that 18% of income or $9,360 goes to taxes. Key monthly expenses include $780 for taxes, $933.99 for housing, $745 for transportation, $381 for food, $155 for health, $145 for clothing, and $275 for entertainment. The budget leaves $537.34 remaining each month.

Uploaded by

api-248930594
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
71 views

Budget Spreadsheet 2

The document summarizes a person's yearly income of $52,000 and monthly budget goals. It estimates that 18% of income or $9,360 goes to taxes. Key monthly expenses include $780 for taxes, $933.99 for housing, $745 for transportation, $381 for food, $155 for health, $145 for clothing, and $275 for entertainment. The budget leaves $537.34 remaining each month.

Uploaded by

api-248930594
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 3

Name:

Category Estimates

Yearly Income

100%

Monthly Working Budget Goal

INCOME

Monthly Income

52,000.00 $

4,333.33

2,166.67

Paycheck #1

2,166.67

Paycheck #2

0.00

Other

INCOME TOTAL:

4,333.33

Yearly Expenses

18%

EXPENSES

Monthly Expenses

9,360.00 $

780.00

TAXES
780.00

Income Tax

780.00

Total:

SAVINGS

3%

1,560.00 $

130.00

65.00

Savings

65.00

Investments

0.00

Miscellaneous

130.00
Misc
186.00
65.00
0.00

Total:
Student Loans
Credit Cards
Child Care

251.00
HOME

30%

15,600.00 $

1,300.00

489.00

Rent or Mortgage Payment

50.00

Gas (utility)

150.00

Electric

0.00

Garbage

95.00

Water/Sewer

0.00

Home Security

79.99

Cable/Internet/Phone

30.00

Cell Phone

10.00

Home Maintenance

10.00

Home Furnishings

0.00

Home Electronics

20.00

Miscellaneous/ Home Owner Insurance

933.99

Total:

TRANSPORTATION

19%

9,880.00 $

823.33

345.00

Car Payment

210.00

Auto Insurance

148.00

Auto Gas

12.00

Vehicle Maintenance

30.00

License/Registration

0.00

Public Transportation

0.00

Miscellaneous

745.00

Total:

FOOD & GROCERY

12%

6,240.00 $

520.00

195.00

Food At Home

100.00

Food Away From Home

86.00

Personal Care Items

0.00

Small Home Care Items

0.00

Miscellaneous

381.00
03/09/2016; 14:27:40

Total:

HEALTH & PERSONAL CARE

6%

3,120.00 $

260.00

49.00

Doctor Fees

0.00

Dental Fees

15.00

Prescriptions

0.00

Vitamins

50.00

Hair/Salon Service

21.00

Gym Membership

20.00

Life Insurance

0.00

Gifts

0.00

Donations

0.00

Miscellaneous

155.00

Total:

CLOTHING

6%

3,120.00 $

260.00

130.00

Clothes

0.00

Shoes

15.00

Dry Cleaning/Laundry

145.00

Total:

ENTERTAINMENT

6%

3,120.00 $

260.00

50.00

Vacation

100.00

Event Fees/Tickets

125.00

Pet Care

0.00

Miscellaneous

275.00

100%

0%

52,000.00 $
-

4,333.33

3,795.99
537.34

Total:

EXPENSE TOTAL:
WHAT'S LEFT:

Monthly Working Budget Goal

275.00 ; 8%
145.00 ; 4%
155.00 ; 4%
381.00 ; 11%
745.00 ; 21%

03/09/2016; 14:27:40

780.00 ; 22%
130.00 ; 4%
933.99 ; 26%

TAXES SAVINGS HOME


TRANSPORTATION
FOOD & GROCERY
HEALTH & PERSONAL
CARE CLOTHING
ENTERTAINMENT
WHAT'S LEFT:

Lender

Interest Rate

Balance

Credit Limit

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Notes

You might also like