Scribd
Upload
161 views

Steel Calculation Mod1

The document contains details of footing specifications for a construction project including the number of footings, bar sizes, cover distances, and dimensions. There are 14 footings listed with rebar sizes ranging from 1 to 16 mm diameter and dimensions ranging from 1 to 8 meters. It also includes a cost estimate for an apartment construction project showing costs of land, buildings, parking, and projected revenue from sale of apartments.

Uploaded by

archie_728
Copyright
© © All Rights Reserved
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
161 views

Steel Calculation Mod1

The document contains details of footing specifications for a construction project including the number of footings, bar sizes, cover distances, and dimensions. There are 14 footings listed with rebar sizes ranging from 1 to 16 mm diameter and dimensions ranging from 1 to 8 meters. It also includes a cost estimate for an apartment construction project showing costs of land, buildings, parking, and projected revenue from sale of apartments.

Uploaded by

archie_728
Copyright
© © All Rights Reserved
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 2

EDITABLE AREA

Footings

No. of
Footing

Bottom
Concrete
Top Bars Distance
Bars
Cover in
Dia
C/C mm
Dia
cm

F1

16

12

150

0.05

F2

16

12

150

0.05

F3

10

12

12

150

0.05

F4

16

12

150

0.05

F5

12

12

150

0.05

F6

12

150

0.05

F7

12

150

0.05

F8

10

12

150

0.05

F9

12

12

150

0.05

F10

10

12

150

0.05

F11

12

150

0.05

F12

12

150

0.05

F13

10

12

150

0.05

F14

12

150

0.05

AL-HAMRA RESIDENTIAL COMPLEX


APARTMENTS
Project Cost Details

Qty

Unit Price

Amount

Apartments
Land Cost per M2
Total Cost of Land

Area (m2)

9,550.00
2,000.00
19,100,000.00

Apartments G.F.
Mezzanine,
1st Floor
2nd Floor
Total Area

5,683.70
5,683.70
941.23
941.23
13,249.86

Total Cost of Land


Total Construction Cost of Apartments
Total

9,550
13,249.86

2,000
1,600

19,100,000
21,199,776
40,299,776

126

20

140

PARKING AREA
Cost of Parking Area

352,800

FIXED CAPITAL
Land
Construction & Buildings
Total Fixed Capital Cost

19,100,000
21,199,776
40,299,776

PROJECT REVENUE
Area of one Apartment

250
ITEM

No of Apartments
TOTAL SALE VALUE

# of
Apartment

Area of One
Apartmment

Sale Price Per


M2

48

250.45

3,000

TOTALSALE
VALUE/SR
36,064,800
36,064,800

Total Construction Cost with cost of Land


Total Cost of 48 Apartments with Cost of Land
Total Cost of Parking Area

40,299,776
352,800

Total Cost

40,652,576

PROFIT AND LOSS


Total Sale Value

36,064,800.00

You might also like