Project Report On Financial Statement
Project Report On Financial Statement
INDEX: SR NO. 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. 18. 19.
20. 21. 22. 23 TOPIC EXECUTIVE SUMMSRY OBJECTIVE OF THE STUDY OVERVIEW OF THE I
NDUSTRY ABOUT THE COMPANY HISTORY VISSION AND MISSION CODE OF CONDUCT SBUs CSR K
EY MANAGEMENT PERSONEEL PRODUCT COMPETETIORS RESEARCH METHODOLOGY RESEARCH DESIG
N CONCEPTUAL FRAMEWORK RATIO ANALYSIS CASH FLOW STATEMENT DATA ANALYSIS AND INTE
RPRETAION CONCLUSION SUGGESTIONS LIMITATIONS BIBLIOGRAPHY ANEXURE PAGE NO.
5
1. EXECUTIVE SUMMARY
This is a brief report of eight weeks Summer Internship project titled Financial
Analysis of Aircel conducted in Patna. This report examines the analysis of the s
tatement like Balance sheets and Profit and Loss A/c to know the performance of
the company. Data of Aircel is collected from the companys annual reports and web
sites. Then data of the company are arranged in the uniform manner so that finan
cial factors can be drawn out easily With the help of theoretical knowledge on t
he part of ratios and cash flow, all the Relevant ratios of the company have bee
n founded. After a thorough study and discussion with the companys professional,
comments were taken so that interpretation of these ratios became easy and accur
ate.
The whole summer internship period with Aircel has been full of learning and sen
se of contribution towards the organization. Aircel is a telecom network providi
ng company. The main objective of this company is to provide the best services t
o their customer in low cost as compared to their competitor. They offer more va
lue added service in marginal cost. AIRCEL, Patna will recognize this as well as
take more references from this project report. Finance department has been give
n more emphasis for the study of the project because it is totally analysis of t
he financial position of the company. The main objective of this project is to k
now the analyze the financial position with ratio as tools and give the proper s
uggestions .This project will provide me the better platform to understand the H
istory, Growth and various other aspects of telecom companies.
6
It is Indias fifth largest GSM mobile service provider & seventh largest mobile s
ervice provider (both GSM and CDMA) with a subscriber base of over 51.83 million
, as of January 31, 2011 It has a market share of 6.72% among the GSM operators
in the country. Additionally, Aircel has also obtained permission from Departmen
t of Telecommunications (DoT) to provide International Long Distance (ILD) and N
ational Long Distance (NLD) telephony services. It also has the largest service
in Tamil Nadu. 3G&BWA On 19 May 2010, the 3G spectrum auction in India ended. Ai
rcel paid 6499.46 crores for spectrum in 13 circles - the least cost per circle
compared to other operators. The circles it will provide 3G in are Andhra Prades
h, Assam, Bihar, Jammu & Kashmir, Karnataka, Kerala, Kolkata, Madhya Pradesh & C
hhattisgarh, North East, Orissa Punjab, Tamil Nadu, Uttar Pradesh (East) & Uttar
akhand and West Bengal. On 11 June 2010, the broadband wireless access (BWA) spe
ctrum auction in India ended. Aircel paid 3438.01 crores for spectrum in 8 circl
es, the second highest wins overall - after Reliance Communications. The circles
it has won spectrum are Andhra Pradesh, Assam, Bihar, Jammu & Kashmir, North Ea
st, Orissa, Tamil Nadu and West Bengal. It also has 3G spectrum in all these cir
cles.
11
5. HISTORY
The Aircel group is a joint venture between Maxis Communications Berhad of Malay
sia and Sindya Securities & Investments Private Limited, whose current sharehold
ers are the Reddy family of Apollo Hospitals Group of India, with Maxis Communic
ations holding a majority stake of 74%.
Aircel commenced operations in 1999 and became the leading mobile operator in Ta
mil Nadu within 18 months. In December 2003, it launched commercially in Chennai
and quickly established itself as a market leader a position it has held since.
Aircel began its outward expansion in 2005 and met with unprecedented success i
n the Eastern frontier circles. It emerged a market leader in Assam and in the N
orth Eastern provinces within 18 months of operations. Till today, the company g
ained a foothold in 18 circles including Chennai, Tamil Nadu, Assam, North East,
Orissa, Bihar, Jammu & Kashmir, Himachal Pradesh, West Bengal, Kolkata, Kerala,
Andhra Pradesh, Karnataka, Delhi, UP(West), UP(East), Maharashtra & Goa and Mum
bai.
The Company has currently gained a momentum in the space of telecom in India pos
t the allocation of additional spectrum by the Department of Telecom, Govt. of I
ndia for 13 new circles across India. These include Delhi (Metro), Mumbai (Metro
), Andhra Pradesh, Gujarat, Haryana, Karnataka, Kerala, Madhya Pradesh, Maharash
tra & Goa, Rajasthan, Punjab, UP (West) and UP (East). Aircel has won many award
s and recognitions. Voice and Data gave Aircel the highest rating for overall cu
stomer satisfaction and network quality in 2006. Aircel emerged as the top mid-s
ize utility company in Businessworlds List of Best Mid-Size Companies in 2007. Addi
tionally, Tele.net recognised Aircel as the best regional operator in 2008. With
over 20 million happy customers in the country, Aircel the fast growing telecom
company in India has revved up plans to become a full-fledged national operator
by end of 2009.
12
6. VISION AND MISSION The Aircel Group is a result of alliance between Maxis Com
munications Berhad of Malaysia (74% equity) and Sindya Securities & Investments
Private Limited (26% equity).
The Aircel Group, formed in 1994, offers affordable and outstanding mobile servi
ces to a vast subscriber base in India. Aircel has a vision of delighting its cu
stomers by giving them the respect they deserve. Our goal is to provide our cust
omers with exemplary service and persistently look for new ways to surpass their
expectations.
Aircel commenced operations in 1999. In our first decade of operations, we conce
ntrated on building our foundations in the southern part of the country, and soo
n emerged as the regional market leaders. We worked hard and achieved that succe
ss by remaining focused on growth opportunities. Soon after our company began wi
th its expansion in 2005 and has now set its sight on becoming a pan India opera
tor. Our project pipeline is robust, allowing for sustainable longterm growth.
In addition to our leadership position in Tamil Nadu, Aircel met with extraordin
ary success in the Eastern frontier circles. We pride ourselves on customer sati
sfaction and managed to emerge as the market leaders in Assam and North Eastern
states within 18 months of operations. During this period, our company gained a
strong foothold in 10 circles, to provide better access to our customers. Today,
Aircel operates in 18 telecommunication circles and the company is ready to emb
ark on a dynamic expansion plan, swiftly rolling out in new circles in the near
future.
Aircel recognizes the tremendous growth in its customer base. We have also got a
n authorization from the Department of Telecommunications for ILD and NLD teleph
ony services and are now on track to realize our dream of becoming a nationwide
player by the year 2010.
Aircel offers its customers, services and products that are easy to understand a
nd use. All offerings are stimulating and at the same time extremely unique as A
ircel continues to re-invent itself constantly to deliver the best and most up-t
o-date services. The brand instils a felling of pride, confidence and reliance a
mong all stakeholders by anticipating their desires and fulfilling
13
7. CODE OF CONDUCT Simplicity: Simplicity with Aircel signifies freedom from har
dship, effort or confusion. Our products are elegant yet easy to understand and
our services imply purity and clarity for our valued subscribers.
Creativity: Creativity in Aircel refers to the discovery of new ideas or concept
s to find innovative solutions to your problems. Here at Aircel we encourage ori
ginal thoughts, imagination, novelty required to bring fresh ideas to life.
Trustworthiness: Aircel strives to be worthy of your confidence and deserving of
your trust. We endeavour to achieve the same by being dependable, reliable and
by keeping the promises we have made.
15
customers in less than 48 hours. The impact of WiMAX in fixed wireless networks
is more immediate, and is already providing Businesses with tangible benefits ov
er other broadband solutions. The benefit of adopting WiMAX as Last mile using A
BS network is because it provides: 1. Quick Deployment 2. Competitive in terms o
f costs. 3. Wider Coverage even in remote locations 4. High Capacity 5. Quality
of service 6. Increased scalability 7. SLA for service uptime of 99%. Technology
related business solutions are an indispensable part of trade and commerce in t
odays marketplace. These business solutions aim at generating value for consumers
by effectively utilizing technology to advance their day to day processes.
Today every company needs unique technology related solutions specific to their
individual environment. Keeping the same in mind, Aircel offers a comprehensive
range of business related applications to empower every aspect of your business.
Our business enhancement solutions are aimed at generating profitable results f
or your enterprise. Our products ranging from premium internet services, E-Confe
rencing, MPLS VPN and Smart Stream provide a gamut of services that will support
your needs.
Let us assist you in implementing innovative business solutions customized to yo
ur needs and make your day to day business processes more efficient by simplifyi
ng your busy world.
17
Nikhil Gupta: Nikhil Gupta is Head People and Culture for the telecom Operations
in the North and East Circles. Pritpal Singh Lakkha: Pritpal Singh Lakkha is th
e National Head Marketing for the Telecom Operations in the North and east Circl
es.
20
11. PRODUCT
AIRCEL SIM Cards
et Internet
AIRCEL SERVICES
SERVICES
PRE-PAID
POST-PAID
21
AIRCEL VOUCHERS
AIRCEL E-Recharge
AIRCEL Pock
Any mobile service provider companies provide two types of facility for the usag
es
1. PRE-PAID 2. POST-PAID
PRE-PAID: PRE-PAID Define as a pre paid and then use. In this type customer purc
hases the recharge coupons and other value added services card from retail shops
and then that can use. In the PREPAID if we have no sufficient balance then we
cannot make a call.
POST-PAID: POST-PAID Define as a post means first use and then paid. In this typ
e of facility we can make a call unlimited till the credit limit. There are many
types of facility who divert my opinion to use the Post-paid Facility.
22
12. COMPETITORS
1. Idea 2.Vodafone 3.Reliance 4.Airtel 5.Tata Docomo 6.MTNL 7.BSNL 8.Uninor 9.Ta
ta Indicom 10.Virgin
23
Annual
4. Employees and Trade Unions 5. Government and its Agencies 6. Stock Exchange
Tools of Analysis of Financial Statements _ Ratio Analysis _ Cash Flow Statement
s
27
(i) Gross Profit Margin Ratio (ii) Net Profit Margin Ratio (iii) Return On Equit
y (i) Gross Profit Margin Ratio = Gross Profit Net Sales Gross Profit = Sales Co
st of goods sold Net Sales = Sales Sales Return - Excise Duty There is no Ideal
Ratio. Higher the ratio better will be the performance of The business. (ii) Net
Profit Margin Ratio = Net Profit Net Sales It measures the overall efficiency o
f production, administration, selling, financing, pricing and tax management. It
shows the result of overall operation of the firm. 4. Ownership Ratios Capital
Structure Ratios a) Debt Equity Ratio = Debt Equity = Long Term Liabilities + Cu
rrent Liabilities Share Holders Funds Ratio 2 or Less Exposes Its Creditors Less
er Risk Ratio >2 Exposes Its Creditors Higher Risk
30
Current liabilities are those obligations which are payable within a short perio
d of tie generally one year and include outstanding expenses, bills payable, sun
dry creditors, bank overdraft, accrued expenses, short term advances, income tax
payable, dividend payable, etc. A relatively high current ratio is an indicatio
n that the firm is liquid and has the ability to pay its current obligations in
time and when they become due. On the other hand, a relatively low current ratio
represents that the liquidity position of the firm is not good and the firm sha
ll not be able to pay its current liabilities in time without facing difficultie
s. An increase in the current ratio represents improvement in the liquidity posi
tion of the firm while a decrease in the current ratio represents that there has
been a deterioration in the liquidity position of the firm. A ratio equal to or
near 2 : 1 is considered as a standard or normal or satisfactory. The idea of h
aving double the current assets as compared to current liabilities is to provide
for the delays and losses in the realization of current assets. However, the ru
le of 2 :1 should not be blindly used while making interpretation of the ratio.
Firms having less than 2 : 1 ratio may be having a better liquidity than even fi
rms having more than 2 : 1 ratio. This is because of the reason that current rat
io measures the quantity of the current assets and not the quality of the curren
t assets. If a firm's current assets include debtors which are not recoverable o
r stocks which are slowmoving or obsolete, the current ratio may be high but it
does not represent a good liquidity position. Current Ratio of AIRCEL is increas
ing for each subsequent year. This indicates that the company can successfully p
ay off its debt while at the same time still have cash left over to continue ope
rating. This is also because of slow nature of Debt collection which makes compa
ny less liquid than what it looks like in the trend.
33
Earnings Per Share 2007-08 2008-09 2009-10 2010-11 2011-12 AIRCEL Figure 1.2 15.
65 15.28 14.03 4.44 1.15
Earning Per Share
16 14 12 10 8 6 4 2 0 2007-2008 2008-2009 2009-2010 2010-2011 2011-2012 Earning
Per Share
Interpretation of Figure 1.2 EPS ratio calculated for a number of years indicate
s whether or not the earning power of the company has increased.
Earning Per Share of AIRCEL have been reduced .This may be mainly because of dec
rease in income of services over the period of time. Decrease in income from ser
vices can be attributed to increase in competitive rivalry as various internatio
nal players like Vodafone and Reliance came into the Indian Market with improved
technology and made tariff wars to attract the customers.
34
DEBT TURNOVER RATIO: 2007-08 2008-09 2009-10 2010-11 2011-12 AIRCEL Figure 1.3 5
.03 5.73 6.2 5.92 6.41
DEBT TURNOVER RATIO
7 6 5 4 DEBT TURNOVER RATIO 3 2 1 0 2007-2008 2008-2009 2009-2010 2010-2011 2011
-2012
Interpretation of Figure 1.3 Figure 5.3 represents the Debtor Turnover Ratio Deb
tor Turnover Ratio of AIRCEL is 6.41 for the year 2011-2012. So the debtor veloc
ity is 365/6.41 which comes out as 56.94 days i.e. AIRCEL takes on an average 57
days to collect its money back from the debtors, which is again higher than the
industry standards.
35
Debt Equity Ratio 2007-08 2008-09 2009-10 2010-11 2011-12 AIRCEL Figure 1.4 0.31
0.29 0.26 0.24 0.27
Debt Equity Ratio
0.35 0.3 0.25 0.2 Debt Equity Ratio 0.15 0.1 0.05 0 2007-2008 2008-2009 2009-201
0 2010-2011 2011-2012
Interpretation of Figure 1.4 Debt to equity ratio indicates the proportionate cl
aims of owners and the outsiders against the firms assets. The purpose is to get
an idea of the cushion available to outsiders on the liquidation of the firm. Ho
wever, the interpretation of the ratio depends upon the financial and business p
olicy of the company. Debt-to-Equity Ratio of AIRCEL is 0.27 for the year 2011-1
2 which means that company is using very less debt instruments while it is relyi
ng more on the shareholders capital. This also indicates the companys assets are
primarily supplied with equity.
36
RETURN ON CAPITAL EMPLOYED 2007-08 AIRCEL Figure 1.5 9.94 2008-09 2009-10 2010-1
1 9.05 4.97 1.46 2011-12 0.433
RETURN ON CAPITAL EMPLOYED
10 9 8 7 6 5 4 3 2 1 0 2007-2008 2008-2009 2009-2010 2010-2011 2011-2012 RETURN
ON CAPITAL EMPLOYED
Interpretation of Figure 1.5 Return on capital employed ratio is considered to b
e the best measure of profitability in order to assess the overall performance o
f the business. It indicates how well the management has used the investment mad
e by owners and creditors into the business. It is commonly used as a basis for
various managerial decisions. As the primary objective of business is to earn pr
ofit, higher the return on capital employed, the more efficient the firm is in u
sing its funds. Return on Capital Employed Ratio of AIRCEL is 1.46 for the year
2010-2011, which indicate that the company is earning 1.46 percent return on the
net capital employed by company that consists of fixed assets, investments and
net working capital. ROCE of the company is deteriorating with each succeeding y
ear because increase in number of competitor with each year which lead to decrea
se in market share in due to which income from services have been declining. Fur
ther more investments are required by the co. to acquire new technology like 3g
which will provide return in coming years. As the trend says the Return on capit
al will fall in the coming years and will be around .433 percent.
37
Price Earnings Ratio 2007-08 2008-09 2009-10 2010-11 2011-12 AIRCEL --------Figu
re 1.6 59% 34% 8% 2% 1%
Price Earning Ratio
60 50 40 30 20 10 0 2007-2008 2008-2009 2009-2010 2010-2011 2011-2012 Price Earn
ing Ratio
Interpretation of Figure 1.6 A valuation ratio of a company's current share pric
e compared to its per-share earnings. Calculated as: In general, a high P/E sugg
ests that investors are expecting higher earnings growth in the future compared
to companies with a lower P/E. However, the P/E ratio doesn't tell us the whole
story by itself. It's usually more useful to compare the P/E ratios of one compa
ny to other companies in the same industry, to the market in general or against
the company's own historical P/E. It would not be useful for investors using the
P/E ratio as a basis for their investment to compare the P/E of a technology co
mpany (high P/E) to a utility company (low P/E) as each industry has much differ
ent growth prospects.
38
NET PROFIT MARGIN RATIO 2007-08 2008-09 2009-10 2010-11 2011-12 AIRCEL Figure 1.
7 30.4 24.7 22.5 9.3 2 -3.88
NET PROFIT MARGIN RATIO
35 30 25 20 15 10 5 0 -5 NET PROFIT MARGIN RATIO
Interpretation of Figure 1.7
This ratio also indicates the firm's capacity to face adverse economic condition
s such as price competition, low demand, etc. Obviously, higher the ratio the be
tter is the profitability. But while interpreting the ratio it should be kept in
minds that the performance of profits also be seen in relation to investments o
r capital of the firm and not only in relation to sales.
Net Profit Ratio of AIRCEL is 2 for the year 2010-2011, which is lower in compar
ison with the industry ratio. This shows that AIRCEL had to pay other indirect e
xpenses which led to fall in the net profit. Through fig 4.8 we can also see tha
t there is continuously negative trend.
39
1.8 ANALYSIS OF CASH FLOWS Interpretation Cash from operations represents the in
flow of cash from primary activities of business. From the above figure it is cl
early stated that Cash from operations is highest of AIRCEL 17496.6 cr in 2007-0
8 but gradually it have been decreased to 6843.81cr which represents the loss of
revenue by the company in its primary activities
So, AIRCEL have to take cost cutting measures as adopted by Bharti and Idea to g
ain the revenues from its business.
1.8.2 Cash Used in Investing Activities 2007-08 AIRCEL 6,478.17 2008-09 6,500.83
2009-10 3,266.88 2010-11 3,724.85 2011-12 7,438.14
Cash Used in Investing Activities
8000 7000 6000 5000 4000 3000 2000 1000 0 Cash Used in Investing Activities
Interpretation
Cash used in financing activities represents the outflow of cash for the purpose
of procurement of funds for business. From the above figure it is clearly state
d that Cash used by the AIRCEL in financing activities is highest in 2007-06 and
it have been increasing in each subsequent years
40
19. CONCLUSION:
From the above finding and analysis various inferences can be drawn out which ar
e as follows : AIRCEL is having highest current ratio which represents that AIRC
EL is having very good liquidity position and can pay off their short term liabi
lity very easily as they are maintaining huge cash reserves. AIRCEL is having to
ugh time because its market share as well as profit margins has been reduced ove
r the period of time which leads to significant reduction in the earning power o
f the companies. P/E of AIRCEL was the highest in 2008-2009 but as the time pass
es expectation of the investors has been declined and now it is only 2 % In case
of net profit Aircel has to work hard to break the negative trends. Cash from o
perations is decreasing which shows decrease in revenue from primary activities.
Cash used in investing activities is highest of aircel 6478 cr in 2007-08 but G
radually it have been decreased which represents the lack of investments in long
term assets by the company. Cash used in financing activities is highest in 200
7-08 and it have been increasing in each subsequent years which represent that A
IRCEL is continuously engaged in payment of dividends and interest for the borro
wed funds and they are not raising funds from market.
42
20. SUGGESTIONS:
From the personal observations and the above analysis various subjective Recomme
ndations which can be given to the company as follows: Use better & high tech me
thods of advertising, so that more & more subscriber Attract towards AIRCEL. Sho
uld increase the service quality as well as better customer care service. Should
work towards 3 G phones, means high speed streaming video, gaming, Video messag
ing and even mobile TV. There are several global players keen to enter India. Li
ke Telenor, China mobile, Telephonic, SK telecom, NTT Docomo, Orson. Their entry
will make the market even more competitive. So, should be ready for new competi
tion. Provide better customer care service and provide them maximum satisfaction
.
43
21. LIMITATIONS:
Though the project is completed with proper planning and guidance with full dedi
cation but still various limitations that have to be faced in the process of res
earch are as follows:
Limited Time: - Although the staff at AIRCEL was highly co
operative and devoted their valuable time but because of time constraint they we
re not able to devote much time with us. Lack of enthusiasm on the part of offic
ials to provide the required data. Difficult to obtain the data of 2007-08 and 2
008-09 as companies only maintains data of 3 years in their operating systems an
d rest at some other place.
Uniformity of Content and Mode of preparation of financial statements was not th
erein the company. So it became difficult to compare among each other.
44
22 .BIBLIOGRAPHY:
Information has been sourced from namely, books, newspapers, journals, industry
portals, government agencies, industry news and developments and through access
to database.
_ http://www.Google.com _ http://www.capitaline.com/ _ http://www.wikipedia.org/
_ http://www.oecd.org/ _ http://www.legalserviceindia.com/ _ http://www.dot.gov
.in/ _ http://www.economictimes.indiatimes.com/ _ http://www.ibef.org/ _ http://
www.domain-b.com/ _ http://www.trai.gov.in/ _ http://www.perry4law.wordpress.com
/ _ http://www.indianembassy.org/ _ http://www.financialexpress.com _ http://www
.pib.nic.in/
Annual Reports of AIRCEL of the years: 2007-08 2008-09 2009-10 12 S
harma Seema and Lokesh Singla (2009), Telecom equipment Industry: Challenges and
Prospects
2010-11 2011R.P. Rustagi, Financial Management, Edition 2007-08
S.N. Maheshwari, Financial Management, Edition 2006-07
23. ANEXXURE: P/L ACCOUNAT BALANCESHEET CASH FLOW STATEMENT ALL ABOVE ARE ATTACH
ED IN PDF FORMAT
46