ACC Cements
ACC Cements
ON
WORKING CAPITAL MANAGEMENT IN ACC LTD GAGAL
CEMENT WORKS
SESSION (2006-2008)
INSTITUTE OF ENGINEERING AND EMERGING
TECHNOLOGY
BADDI
1
GAGAL CEMENT WORKS
P.O.BARMANA, BILASPUR
HIMACHAL PRADESH
174013
INDEX
2
• ACKNOWLEDGEMENT
• UNDERTAKING
• PREFACE
• HISTORY OF INDUSTRY
• ASSOCIATED CEMENT COMPANY LIMITED
• CORPORATE PROFILE OF ACC LTD.
• ACC FOUNDATION
• ENVIRONMENTAL POLICY OF ACC LTD.
• MISSION & VISION OF ACC LTD.
• PERFORMANCE AND EVENTS
• ARTICHETS OF SUCCESS
• GAGAL CEMENT WORKS
• INTRODUCTION
• GEOGRAPHICAL DETAIL
• CONTRIBUTION TO GOVERNMENT
• QUALITY POLICY
• ENVIRONMENTAL POLICY
• PRODUCTION SYSTEM IN GAGAL
CEMENT WORKS
• MANUFACTURING PROCESS
• POWER
• CEMENT PLANT
• DEPARTMENTATION
• FINANCE DEPARTMENT
• ACCOUNTING SECTION
• COST SECTION
• ANALYSIS OF WORKING CAPITAL
• RATIO ANALYSIS
• FUND FLOW ANALYSIS
• WORKING CAPITAL BUDGET
• NEED AND OBJECTIVE OF STUDY
• RESERCH METHODOLOGY
• DESIGN OF STUDY
• BIBLIOGRAPHY
ACKNOWLEDGEMENT
3
I offer my gratitude to those who have spend their precious time,
curiosity and continued encouragement through study and for
the fulfillment of my SUMMER TRAINING IN GAGAL CEMENT
WORKS( ACC LTD.) DISTT – BILASPUR (H.P).
ANURAG SHARMA
UNDERTAKING
4
I Anurag Sharma do here by declare that the training report on
study conducted on “Working capital analysis” in GAGAL
CEMENT WORKS Barmana submitted by me in the partial
fulfillment of M.B.A. (Master of Business Administration)
Himachal Pradesh University, Shimla is the original work.
ANURAG SHARMA
M.B.A. FINANCE
IEET (BADDI)
PREFACE
5
As a matter of Knowing how things look like in practical sense
every M.B.A. student has to undergo training in an approved
business organization for the tenure of not less than six weeks. I
got a chance to seek more and more knowledge under the
guidance of professional managers.
7
industrial backdrop of India ACC stands for multi-product,
multi-unit company.
`
A GLANCE ON THE HISTORY ON SUCCESS
8
companies Act 1956, having its registered office at cement
house, 121 maharishi Karv road, Mumbai-400020.
It has 14 cement plants spread all over the country and has
various subsidiaries and other overseas projects. Each business
is concerned with the objective of rising business through
customer satisfaction and continuous improvement in quality of
the product.
ACC FOUNDATION
Many men of outstand initiative and foresight contributed
towords the development of cement industry in India. About 71
years ago in 1936 a number of companies belonging to the
house of Tata Khatias and Kellick, Nixon combined to from “The
Associated Cement Companies Ltd.” great industrialist and
9
patriot Mr. F.E.Dinhsaw was mainly responsible into a single
organization.
12
Region (North) GAGAL Region (East)
LAKHERI TIKARIA
DCW
SIND
RI
KYMORE CHAIBAS
A
BARGARH
CHANDA JAMUL
MADUKKARAI
ARTICHETS OF SUCCESS.
13
NO NAME OF DIRECTOR NATIONALITY
1.
MR.N.S.SEKHARIA INDIAN
(CHAIRMAN)
2. SWISS
MR.PAUL HUGENTOBLER (DEPUTY CHAIRMAN)
3. INDIAN
Mr. M.L.NARULA (MANAGING DIRECTOR)
4. INDIAN
MR.A.L.KAPUR
5. INDIAN
MR.S.M.PALIA
6. INDIAN
MR.NARESH CHANDRA
7. SWISS
MR.MARKUS AKERMAN
8. INDIAN
MR.D.K.MEHTROTRA
9. INDIAN
MR.R.A.SHAH
10. INDIAN
Dr.NIRMALYA KUMAR
11. INDIAN
MR.SHAILESH HARIBHAKTI
12. INDIAN
MR.ANIL SINGHVI
13. INDIAN
MR.A.K.JAIN (WHOLETIME DIRECTOR)
GEOGRAPHICAL DETAILS
Among the largest private sector companies, ACC is the only
company to set up a cement plant in 1982 in backward
designated area at Barmana, Distt. Bilaspur (HP) and started
production with effect from 12th March 1984.
15
Barmana is 18 kms north to
Bilaspur. The National Highway No.21 connecting Ambala in
Haryana and Manali in H.P. passes through Gagal Cement Works
and its colony.
Near by Towns:-
Bilaspur
Sunder Nagar
Mandi
CONTRIBUTION TO GOVERNMENT
Annual contribution to center government by way of taxes,
duties is 155 crore out of which for Himachal Government is 100
16
crore. And along with this it is also helping Govt. as its social
responsibility. The company has constructed a Govt.
degree college; it is spending money on schools, hospital and
on other works of public welfare.
QUALITY POLICY
• Build Quality In
• Do not Sort Bad Quality Out
• Quality Improvement is Limitless and therefore Continuous
• Concern for Quality is for Entire Organization and Not Just
for Product
• Satisfy Customer Fully and Continuously
ENVIRONMENTAL POLICY
• Prevent pollution and minimize fugitive emissions
• Comply with all applicable legal and regulatory
requirements
• Conserve water, energy and natural resources
• Minimize waste generation and utilize the same
• Create environmental awareness and provide clean and
safe environment to employees and community at large
MANUFACTURING PROCESS
The Gagal Cement Works is based on the most modern process
of cement manufacturing namely a dry process suspension
preheated kiln with precalcener. The limestone is crushed in the
18
crusher. It is than grinding in Raw Mill along with Shale and Iron
Ore to fine power. The grinding material is blended to a uniform
consistency and fed to the kiln system pulverized Coal in the
kiln system to heat the material to a temperature of 1500 degree
Celsius. The material undergoes a series of chemical reaction to
form a Clinker. The clinker is cooled in the Clinker Cooler and
stored in the Clinker silos. It is extracted from the Silos and
integrated along with Gypsum and Pozzolanaic material to form
Portland Pozzoiana cement. The cement is stored in cement
silos. It is packed in 50-kg bags by automatic packing machine,
loaded in trucks by auto loaders and various consumption
center in Himachal Pradesh as well as the neighbouring states
of Punjab, Haryana and J&K.
POWER
The co. met 54% power requirement through captive generation.
Cost of captive power generation was 34% lower as compare to
grid power. In keeping with its policy of maximizing its captive
power capability. It is also the process of increasing its thermal
captive power generation capacity by another 45 MW. The
company has already achieved significant reduction in cost in
specific area like fuel, power and manpower. The drives for cost
reduction will be further insified all area of operations.
DEPARTMENTATION
QUARRY DEPARTMENT
19
The Quarry Department is mainly concerned with the
maintenance of Mines at ACC Barmana. The sub-departments
namely MINE; ELECTRICAL, GARAGE, CRUSHER, STACKER
& RECLAIMER support the Quarry department.
MINES
LIMESTONE
The crushed limestone is received from Gagal Quarry with the
help of a series of belt conveyer and stacked in stockpile with
the help of stackers.
COAL
Coal is used as a fuel for firing in the Kiln. Gagal Cement Works
receives coal from different collieries of CCC, ECL and NEC by
rail upto Kiratpur Sahib.
LABORATORY DEPARTMENT
Laboratory department in coordination with other departments
carries our regular quality control functions. Quality and
20
process control measures are exercised at each and every stage
of process. Inspection and procurement of raw materials, its
testing, quality control of input materials, intermediate products
at different level of process and final product that is cement
are done as per procedures. Inspections and Test Records are
maintained in the Laboratory as per the scheme of testing and
inspection. The departmental activities are coordinated by
Deputy Manager-QPC who reports to Manager- Production.
PROCESS DEPARTMENT
The Process department guides the operations in maintaining
process parameters so that production is within the desired
range of quality parameters. The process parameters are
arrived at after discussions with the Departmental Heads of
various sections (Raw Mill, Cement Mills & Laboratory)
Manager – Production, coordinates the departmental activities.
21
RAW MILL
Activity of Raw Mill starts from feeding Raw Material (limestone,
Quartzite and Iron Ore) to the Mills and ends at filling the Raw
Meal to Silos.
RAW MILL
Two close circuits two chamber Ball Mills are performing the
grinding of limestone and Additive mix. Raw Mill is a tube
construction of thick MS plate with steel lines and
compartments are separated by diaphragm for improving the
retention time and transfer of materials in second for further
grinding. Mill is charged with hyper steel balls. Raw material is
first fed to Tertiary Crusher (Single Rotor Reversible Impact
Crusher) which reduces the size of Mix. After crushing the mix
the material is fed to Ball Mill where fine grinding takes place.
The finer product is separated by Air Separator and is fed to the
blending silos and the coarse material is fed back to the Mill
Inlet.
22
VERTICAL ROLLER MILL (VRM)
In VRM Section the material is directly fed into Mill through the
feed belt for grinding. The ground material is stored in
continuous flow silos from where it is fed to the Kiln. VRM
utilizes hot air from the kiln exhaust for drying the Raw Mix
Deputy Manager – VRM, who reports to Manager
(Maintenance) coordinates the departmental activities
KILN DEPARTMENT
Kiln Department functions are categorized under two heads,
Manager (Maintenance) is responsible for the maintenance of
all equipment and Manager (Production) is responsible for
the Clinker Production and its quality parameters. Gagal Cement
Work has two rotary kilns. Kiln no 1 is having 3 streams coupled
with 2 four stage and 1 five stage preheater with 2 precalciners,
DDF and MFC. Kilns No 2 are having twin stream 5 stage
preheater with precalciners. Pulverized coal is used as a fuel for
calcination. The Clinker is discharged to horizontal grate cooler
and is stored either in Silos or in stockpiles.
23
PRE GRINDING UNIT
Roller Press is the pre-grinding unit for Cement Mills 1 & 2. In
Roller Press two rollers are arranged in horizontal fashion. One
is fixed and other has a hydraulic thrust arrangement for
horizontal movement. The clinker is fed vertically down ward
between the rollers and gets crushed by the hydraulic pressure
arrangement The product, which is in flakes, is fed to the Ball
Mill with other additives for finished grinding.
FINISHED GRINDING
Finished grinding is performed in Ball Mills. Ball Mill is a
rotating shell divided into two chambers fitted with shell liners
for shell protection and charged with grinding media to the
required volume. The impact and friction between the grinding
media and material perform grinding. Out put from the ball Mills
is fed to the dynamic separator where the coarse and fines of
specific sizes are separated. The coarse is again conveyed to
the Ball Mill for further grinding. The fines are conveyed to
cement silos through a series of elevators and air slides. In
order to get the desired specific surface for cement the RPM of
separator is varied accordingly?
The departmental activities are coordinated by Dy.
Manager-Plant who reports to Manager (Maintenance).
24
ELCTRICAL AND INSTRUMENTATION
(E & I) DEPARTMENT
The primary function of the E & I department is to maintain
all E & I equipment in the plant to provide the necessary service
to ensure the smooth operation of all E 8 & I equipment.
ELECTRICAL
Electrical equipment mainly comprising transformers, HT/LT
motors, DC Motors, switch gears, power distributor system and
factory and residential colony lighting
Besides the above E & I department is also responsible for the
maintenance if the electrical installations of the colony. The
department CO-ordinates with the other relevant departments
for proper utilization of the Grid & DG power.
INSTRUMENTATION
Instrumentation system can be effectively termed as the nervous
system of the plant. With the recent advanced in technology
instrumentation has become one of the most important aspect
of cement manufacturing industry. Almost all the monitoring and
controlling parameters are now available I the Central Control
Room (CCR) for operators to run the plant efficiently. Accuracy
and degree of control has increased manifold due to the latest
instrumentation control systems.
Dy. Manager (Electrical) and Dy. Manager (Instrumentation)
report to Manager (E & I) for electrical and instrumentation
activities.
25
WORK SHOP
Following activities are carried out in the workshop department:
1. Departmental maintenance Activities
2. Maintenance of Gear Boxes
3. Compressors & PD Blowers
4. Water Pumps
5. Various equipment at Rambagh Pump House, Filter and
Sewage Water Treatment plants.
The departmental activities are coordinated by Dy. Manager
(Plant) who reports to Manager (Maintenance).
COMMERCIAL DEPARTMENT
Procurement Section
This section looks after that equipment, tools and other requisite
items are made available to different departments in time.
Deputy Manager-Purchase who reports to Sr. Manager-
Commercial coordinates the departmental activities.
26
Packing House Department
Packing plant is the place where cement is packed & dispatched
to various locations. Gagal Cement Works packing
department has six silos with total storage capacity of
35200 tonnes. There are three Rotary Packer in Gagal I
packing plant with a capacity of 100m TPH each and two
electronic rotary packers in Gagal II packing pant with a
capacity of 180 TPM each. All the packers have truck-
loading facility because the cement form Gagal works to
different locations by road.
The various varieties of cement handled are
33 Grade Ordinary Portland Cement (OPC)
43 Grade Ordinary Portland Cement (OPC)
PPC (Portland Pozzolona Cement)
Assistant Manager-Plant reports to Manager Commercial for
Packing Plant Activities.
27
Cement Dispatch Section
28
MAINTENANCE INSPECTION PLANNING
& SYSTEMS (MIPS)
As the name suggests the main function of the department is
preparing and planning for carrying out various inspection,
maintenance job and top record and update the inspection
results. Inspection/Maintenance planning is based upon the
diagnosis of change in behavior pattern of sound, temperature,
heat, vibration, viscosity etc.
GENERAL STORES
The general stores is the department which is involved in
making the balanced and timely flow of materials, spares, tools
and equipment. General Stores also arranges for the disposal of
the scrap and unwanted materials.
Deputy Manager who reports to Works Manager
coordinates the activities of the department.
29
INFORMATION SYSTEM
DEPARTMENT
The functions of Information System Department is to:
1.Transformation of EDP to Decision Support System
2. Optimize End User Computing to increase the Individual
Productivity
3. Capture Processing and Sharing of Information from the Net
4. In House Development & Deployment of Application
Packages
5. Database Maintenance & Administration
Hardware Setup
• UNIX based RISC Server.
• Win-NT based Intel Servers
• Microsoft Exchange Server
P I, P II, P III & P IV PCs :
Software Setup
Operating System: UNIX SVR 4, Win - NT 4.0, Win – 95 & Win - 98
Oracle 8 I, Developer 2000, Microsoft Exchange 5.5. MS-OFFICE
– 97
Office XP
Intra-plant Connectivity
All plants, RMOs, Head Office is connected through INSAT- 3B
services provided by TataNet. Connectivity to the external
World is through IIS, Head Office.
30
MARKETING
ACC Range of cement and blended cements are marketed
through a network of 12 regional marketing offices, several area
offices and warehouses. A countrywide network of about 11,000
stock lists who, in turn, are assisted by the sub- dealer's back
this. Such an all-pervasive marketing network has an enabled
ACC to consolidate itself with a national presence. And the
customer is assured of being able to get quality ACC products
when and where he wants them.
Complementing this is a unique customer services
cell comprising qualified civil engineers, which assist and
advice customers with prior and post sales services. This
service begins with selection of type and grade of cement
(where applicable) to trouble - shooting and on site assistance.
Keeping pace with changing times, and an ever- growing
need for specialized services, ACC has been offering its
marketing expertise and distribution facilities to other producers
in cement and related areas. However, a precondition of all such
agreement is quality control supervision to be carried out by an
ACC expert located at the franchisee's plant. Currently, ACC has
franchising agreements for cement marketing with Alcon
Cement Company, Goa and Cochin cement Ltd., Cochin.
ACC also exports cement to SAARC Nations, especially
Nepal and Bangladesh on a regular basis.
31
HUMAN RESOURCES DEPARTMENT
The basic object of setting up Human Resource Department is to
provide inputs to the employees for his optimum level of
efficiency. It includes looking after various HR related functions
such as training & development, performance and potential
appraisal, planning and allocation of manpower, industrial
relations including negotiations and dealing with staff functions
such as transfer, promotion, disciplinary action, grievance
handling etc. Department is also responsible for providing
welfare amenities/facilities to employees, dealing with land
matters, community development, colony administration etc.
Various details of personnel policies are readily available with
HR department. Manager-HR & Admn. Coordinates the activities
of the department.
32
FINANCE DEPARTMENT
Introduction:
Finance department plays a major role in the
working of any organization as for all-purpose, money is
required, which is arranged, procured and disbursed as the
finance department. They only make budget go for cost control
and maintain to optimum balance of cash for smooth operations.
As such the finance department in Gagal cement works is
looking after only some of the aspects like payment for
rawmaterial purchased, cost control and insurance aspects of
the unit. All receipts for cement sold is received by Regional
office at Chandigarh and fund financed by unit for different
payment from its R.O.
Hierarchy of the finance department:
It is a line organization having a full-fledged
department to manage the finance budget, costing and other
matter of this department. The ACC Gagal cement works
president has to manage two departments mainly i.e. works and
Finance
President
Manager Finance
Assistant Manager
Clerks
33
FINANCE DEPARTMENT
Account Section
34
Gagal cement works follows the following procedure
35
FINANCE MANAGER
Finance Manager is totally responsible for all activities to
payment/receipts of cash and fund Management of the unit. His
decision on payment will be final as personal manual, account
manual directives laid by the organization. Under Finance
Manager the financial activities is disciplined in the manner as
per smooth functionary of all activities of payment such as
salary and wages, payment to sundry creditors which include all
pretty payments to local contractors, repurations, workers and
officers of all grade in working unit.
In detail it can be said that under finance manager their
will be payment of salary and wages, allocation of various
financial activities such as disbursement of cash by cashier, the
payment like contractors bill, local bill, raw material bill, stores
and spares payment of raw material and packing material,
traveling bills, outstation allowances. All the various mislenious
payments sanctioned are being made.
The financial activities are on summation of inputs information
system department (I.S.D.) provides various financial, cosying
outputs available on daily report, weakly report and monthly
reports. It also provides information like cash payment, voucher,
cash receipt voucher, and various types of bills also. Various
type inventory output summary of transaction bills of output
(local, contractor,raw material etc.) various type of finance
ledgers of the month and monthly trial balance.
Account staff to routs all payment in account department:-
To section the payment to staff,officer,mgt & to verify correction
36
FINANCIAL MANAGEMENT PREPAPER
Payroll of employee.
Accounting of sales.
Financial accounts.
Supply bills.
Material Accounting.
COST SECTION
The Cost Section is a branch of accounting and has been
developed due to limitations of financial accounting. Financial
accounting is primarily concerned with record keeping directed
towards the preparation of profit and loss account and balance
sheet. It provides information regarding the profit and loss that
the business enterprise is making and also its financial position
on a particular date. The information concerning the business
enterprise is helpful to the management to control in a general
way the major function of business viz., finance, administration,
production and distribution but details regarding operating
efficiency of these divisions are lacking. Infect, the development
in the field of cost accounting is so quick and fields covered by
it are expanding so much in magnitude that it becomes difficult
for the management to lay down management policies, to guide
the management decisions or evaluate operating management
performance with the information provided by financial
accounting.
.
37
SUMMARY OF
WORKING
CAPITAL
ANALYSIS
UNDER
RATIO ANALYSIS
38
39
It is stated in the diagram how company
has spent its earning during 2006:-
40
6. DIVIDEND:- A company has to pay dividend to equity and
preference shareholders for their amount invested in the
company. Company has paid Rs 322.04 crore as dividend in
2006 and it is 4.76% of total cost. It is shown in PROFIT AND
LOSS A/C.
41
12. SELLING EXPENSES AND OTHER CHARGES :-
Those expenses are related with the sale of output in the market
called selling expanses and these are treated as an indirect
expenses and shown in PROFIT AND LOSS A/C. these cost are
all about 368.13 crore and it is 5.45% of the total cost.
42
COMPOSITE BALANCE SHEET OF ACC
LTD. AS ON 31-12-2005 & 31-12-2006
LIABILITIES 2005 2006 ASSETS 2005 2006
SHARE CAPITAL 187.76 185.54 FIXED ASSETS 4816.25 4628.64
LESS: - -
RESERVES & 2955.16 1951.21 DEPRECIATION 1893.76 1722.29
SURPLUSES NET BLOCK 2922.49 2906.35
43
WORKING CAPITAL ANALYSIS CAN
BE STUDIED UNDER THE
FOLLOWING THREE HEADS:-
44
WORKING CAPITAL
INTRODUCTION:-
Working capital refers to that part of
firms capital which is required for financing short term or
current Assets such as cash, debtors, marketable security and
inventories. Thus funds invested in current assets keep
revolving fast and are being constantly converted in cash and
this cash flows out again in exchange for other current assets. It
is also known as revolving or circulating capital or short term
capital.
45
(b) Net working capital:-
Net working capital is
the excess of current assets over current
liabilities
Net working capital=current assets-current
liabilities
= 2006.24—1024.73
= 981.51 crore
( Note:- Provision is not treated as current
liability)
2. OPERATING CYCLE CONCEPT:-
46
DEBTO
CASH
-RS
RAW
SALES MATER
-IALS
WORK
FINISH-
IN
ED
PROGR
GOODS
-ESS
RMCP = 386.245/1.85
= 208.78 Days (App. 209 days)
INTERPRETATION :-
Funds invested in current Assets keep
revolving fast and are being constantly converted into cash and
this cash flows out again in exchange for other current assets
hence it is known as revolving or circulating or operating cycle.
The whole circulating capital cycle will be finished in 412 days or
App. 14 months.
RATIO
A Ratio is a simple arithmetical expression of the relationship of
one number to another. In simple language ratio is one number
expressed in terms of another and can be worked out by
dividing one number into the others. A Ratio is known as a
symptom like blood pressure, the pulse rate or the temperature
of an individual.
Example=current assets/current liabilities
.
RATIO ANALYSES
50
A Ratio analyses is one of the most powerful tools of financial
analyses. it is used as device to analyze and interpret the
financial help of enterprise. Just like a doctor examines his
patient by recording his body temperature, blood pressure etc
before his conclusion regarding the illness and before giving
him treatment. With the help of ratio analyses one can measure
the financial condition of the firm and point out whether the
condition is strong good or poor. one can arrive at a decision of
how the performance of a firm is deteriorating and can find out
short term financial position or liquidity position and suggest
what a company must do for improving its working capital.
THE VARIOUS RATIOS THAT EFFECTS
THE WOKING CAPITAL OF A COMPANY DISCUSSED AS
BELOW:-
1.CURRENT RATIO:-
CURRENT ASSETS___
CURRENT LIABILITIES
As given:
Current assets = Inventories + sundry debtors + cash & bank
balance + other current assets
=624.13 + 213.96 + 620.17 + 16.13 + 531.85
= 2006.24 crore
INTERPRETATION:-
The above calculated current ratio is
indicating us that the ACC Ltd. company is liquid and has the
ability to pay its current obligations in time as and when they
become due. As a convention 2:1 is considered as a banker’s
rule of thumb and current ratio of ACC Ltd. Company stands at
1.958:1 and it is near about 2 that is why company is running in
strong position. Because of ultimate ratio there may be fast
moving stocks and debtors may go up because debt collection
has become satisfactory and with the increase in cash & bank
51
balances may be used in further investment. Hence the working
capital of a company would be increased because of having
sufficient fund.
QUICK ASSETS______
CURRENT LIABILITIES
INTERPRETATION:-
The above calculated quick ratio is
indicating us that the ACC Ltd. company is moving in the
brighter side of life in this competitive era and has got sufficient
fund to meet its current obligations. As a convention 1:1 is
considered as a rule of thumb and quick ratio of ACC Ltd.
company stands at 1.343:1 and there is an increase of about
0.343 and having a good sign for companies name, fame and
reputation. The position of quick assets like cash & bank
balance and debtors is much strong as compared to current
liabilities.
=620.17/1024.73
=0.61:1
INTERPRETATION:-
52
A.L.R represents conversion of some
items into cash rapidly and involves cash in hand, cash at bank
and marketable securities. The accepted norms for this ratio is
50% or 0.5:1 or 1:2 and the absolute liquid ratio of ACC Ltd.
stands at 0.61:1 which is more than 0.5. Hence it is good symbol
for company to meet its day to day expenses and to promote
saving.
INTERPRETATION:-
Inventory turnover ratio measures the
velocity of conversion of stock into sale. Usually the previous
year inventory turnover ratio was 5.60 times which is less than
current year inventory turnover ratio that is 6.61 times. Thus this
high stock velocity indicates efficient management of inventory
because more frequently the stocks are sold, the lesser amount
of money is required to finance the inventory. Sometimes a high
inventory turnover may be the result of a very low level of
inventory which results in shortage of goods in relation to
53
demand. An inventory turnover ratio should not be too high and
too low and ACC Ltd. inventory turnover ratio falls in medium
category. The current year inventory conversion period is 55
days which is less than previous year and thus a company has
converted its inventory into cash with in a short period of time.
INTERPRETATION:-
Debtors turnover ratio indicates the
number of times the debtors are turned over during a year.
Recently debtors turnover ratio has been increased from 14.29
times to 27.12 times. Thus the higher value of debtor turnover
represents sufficient management over a company and having
less chances of becoming bad debts and results to increase in
sale of commodities and received cash may be used for
production purpose and funds flows in smooth way. At
presently average collection period is 13 days which is less than
25 days of previous year. Hence the time taken by ACC Ltd. to
convert its debtors into cash has been minimized.
INTERPRETATION:-
Those person who supply goods to
company are called creditors and they are interested in finding
out how much time the company will take in repaying its
creditors. The creditors turnover ratio has been increased from
10 to 13 times and company got itself capable of purchasing raw
material on time and on the other hand suppliers can get
payment in spite of delivering goods as fast as possible. Thus it
is a good sign for both company and suppliers. The average
payment period has been decreased from 36 days to 28 days
and this will help in running operating cycle very smoothly.
INTERPRETATION:-
Working capital turnover ratio indicates
the velocity of the utilization of net working capital. This ratio
indicates the no. of times the working capital is turned over in
the course of a year. It measures the efficiency with which the
working capital is being used by a company. The cost incurred
on sale can be compensated by using working capital at 5.93
times by ACC LTD COMPANY.
INTERPRETATION :-
Working capital leverage measure the
impact of a change in current assets on change in investment.
Here % change in current assets 0.41% has been calculated
while as % change in investment is 1.11%. so company can use
amount drawn for 2.7 Times in order to reach on return on
investment.
56
CURRENT LIABILITIES__
TANGIBLE NET WORTH
= 1024.73/3141.98
= 0.326: 1
INTERPRETATION:-
From the above calculated figure is
indicating us that a company has sufficient tangible worth for
meeting its current liabilities with out interrupting circulating
capital. Here net worth is 1/3rd of current liabilities and showing
company moving on the right direction and having different
sources of generating finance.
FLOW OF FUNDS ?
YES
YES
YES YES
57
NON-CURRENT ASSETS NON-CURRENT LIABILITIES
NO
58
PARTICULARS PREVIOUS YEAR CURRENT YEAR INCREASE DECREASE
CURRENT ASSETS:-
CASH IN HAND 0.7 2.48 1.78
CASH AT BANK 102.09 617.69 515.6
SUNDRY DEBTORS 199.17 213.96 14.79
LOAN & ADVANCES:-
PREPAID EXPENSES 8.61 6.02 2.59
OTHER ADVANCES 478.15 525.83 47.68
OTHER CURRENT ASSETS:-
ACCRUED INTEREST 1.5 7.5 6
OTHER 29.99 8.63 21.36
INVENTORY 600.95 624.13
TOTAL CURRENT ASSETS 1421.16 2006.23 23.18
CURRENT LIABILITIES:-
SUNDRY LIABILITIES 913.28 1024.73 111.45
PROVISIONS 316.77 502.28 185.51
TOTAL CURRENT LIABILITIES 1230.05 1527.01
WORKING CAPITAL 191.11 479.23
NET INCREASE IN WORKING CAPITAL 288.12 288.12
479.23 479.23 609.03 609.12
INTERPRETATION:-
Statement of changes in
working capital is prepared to show the changes in the working
capital between the two balance sheet dates. The difference is
recorded for each individual current assets & current liabilities.
If we talk about current assets like cash & bank balances,
sundry debtors, inventory and other current assets have left
positive effect on working capital except only prepaid expenses.
On the other hand all current liabilities have shown increase in
balances with comparing from the previous balances. The ACC
working capital has been increased from 191.11 crore to 479.23
crore, hence company has found net increase in working capital
as amount as 288.12 crore. It is good sign for companies’ short
term financial health.
59
PROFIT FOR THE YEAR(2955.16-1951.21) 1003.95
ADD : DEPRICIATION ( 1893.76-1722.29) 171.47
ADD : TO WRITTEN OFF MISC. EXPENCES 5.47
INTERPRETATION:-
After finding out changes in working
capital a company is required to find out funds from operation
for which all items that are already debited in profit & loss
account must be added in the net difference of reserve &
surpluses of current & previous year because these all items
are treated as loss for company and on the other hand those
items are credited in profit & loss account must be deducted
in the net difference of reserve & surpluses. From the above
calculations it is found that profit for the year is 1003.95 crore
and change in deprecation is 171.47 crore and written off
misc. expenses is 5.47 hence company has derived funds
from its operation near about to 1180.89 crore.
NOTES:-
60
CASH RECEIVED FROM 40.07 NET INCREASE IN WORKING 288.12
DEPOSITS CAPITAL
NET DEFFERED TAX LIABILITIES 20.34 PURCHASE OF INVESTMENT 209.79
CAPITAL WORK IN PROGRESS 257.74
INTERPRETATION:-
The fund flow statement is a statement
which shows the movement of funds and is a report of the
financial operations of a company. It indicates various means by
which funds were obtained during the particular period and the
ways in which these funds were employed. Flow of funds is not
possible when both accounts are current or non current (fixed)
because current assets remain same as current liabilities but
when one account is current and other is non current than there
is perfect flow of funds. From the above prepared fund flow
statement o9f ACC company it is find out that the company has
issued further share capital of about 2.22 crore and treated as
soures of company because it will generate funds for company.
Company has minimized its long term funds that will treated as
repayment of loan it is indicating out flow of funds for company
and shown on application side of fund flow statement. Company
has generate funds from its operations and treated as sources.
The company has received cash from its deposits near about to
40.07 crore. And deferred tax liability amounted to 20.34 crore is
our source. Company has made additional purchase of fixed
assets amounting to 187.61 crore it is out flow of cash for
company and increase in working capital & capital work in
progress should be treated as out going of funds.
CURRENT ASSETS:-
INTERPRETATION:-
By preparing working capital
budget it is find out that total working capital required should be
near about to 265.09 crore for ACC LTD. Company in
forthcoming year and net increase in working capital is 288.12
crore has been calculated by preparing schedule of change in
working capital with comparing current figures with previous
figures.
NEEDS OF STUDY
RESEARCH METHODOLOGY
Our research project has a specified framework for collecting
the data in an effective manner. Such framework is called
63
“Research Design”. The research process which was followed
by our consisted of following steps:
Data Sources:- There are two types of data were taken into
consideration i.e. Secondary data and primary data. The
secondary data has been used to make the analysis because we
have no much sufficient time and resources to collect the
primary data.
BIBLIOGRAPHY
• 71ST ANNUAL REPORT (ACC LTD.) 2004-2005
2005-2006
64
• FINANCIAL MANAGEMENT SHASHI. K. GUPTA
I.M. PANDEY
• MANAGEMENT ACCOUNTING SHARMA & GUPTA
• WEBSITE www.accltd.com
65