Statement of CF Ngo
Statement of CF Ngo
Cash flows from operating activities Net income Add back : Depreciation & amortization Add back : Loss on disposal of fixed assets Deduct : Gain on disposal of fixed assets
Add for decreases in current assets:
10,000
Accounts payable Other current liabilities Cash flows from operating activities Cash flows from investing activities Add : Proceeds from sale of long-term assets Deduct : Capital expenditures Deduct : Purchase of other long-term assets Cash flows from investing activities Cash flows from financing activities Deduct : Owner's draws Add : Investment by owner Add : Issuance of long-term debt Deduct : Repayment of long-term debt Cash flows from financing activities Change in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period
(7,500) (4,500) $327,500 50,000 (40,000) (50,000) (40,000) (30,000) 25,000 20,000 (14,700) 300 $287,800 156,700 $131,100