Scribd
Upload
15 views

Cell Name Original Value Final Value

This document contains information from an Excel worksheet and sensitivity report analyzing a production problem for ABC Printers & Distributors. The original target cell value was 4320 man hours for printing. The adjustable cells were the number of books and magazines to print, with original values of 240 and 0 respectively. The constraints were that total man hours for printing books must be less than or equal to 48, and total man hours for distribution must be less than or equal to 54.

Uploaded by

Qaafhsa Ahmed
Copyright
© Attribution Non-Commercial (BY-NC)
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
15 views

Cell Name Original Value Final Value

This document contains information from an Excel worksheet and sensitivity report analyzing a production problem for ABC Printers & Distributors. The original target cell value was 4320 man hours for printing. The adjustable cells were the number of books and magazines to print, with original values of 240 and 0 respectively. The constraints were that total man hours for printing books must be less than or equal to 48, and total man hours for distribution must be less than or equal to 54.

Uploaded by

Qaafhsa Ahmed
Copyright
© Attribution Non-Commercial (BY-NC)
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

Microsoft Excel 12.

0 Answer Report Worksheet: [Book1]Sheet1 Report Created: 9/6/2011 9:58:43 PM

Target Cell (Max) Cell Name $F$6 Man hours : Printing Function

Original Value 4320

Final Value 4320

Adjustable Cells Cell Name $C$5 should be printed and distributed Book $D$5 should be printed and distributed Megazine

Original Value 240 0

Final Value 240 0

Constraints Cell Name $C$12 Man hours of printing Book $C$14 Man hours of Distribution Book

Cell Value

Formula Status 48 $C$12<=$E$12 Binding 24 $C$14<=$E$14 Not Binding

Slack 0 30

Microsoft Excel 12.0 Sensitivity Report Worksheet: [Book1]Sheet1 Report Created: 9/6/2011 9:58:43 PM

Adjustable Cells Cell Name $C$5 should be printed and distributed Book $D$5 should be printed and distributed Megazine Constraints Cell Name $C$12 Man hours of printing Book $C$14 Man hours of Distribution Book Final Shadow Constraint Allowable Value Price R.H. Side Increase 48 90 48 60 24 0 54 1E+30 Final Reduced Objective Allowable Value Cost Coefficient Increase 240 0 18 1E+30 0 -17 10 17

Allowable Decrease 11.33333333 1E+30

Allowable Decrease 48 30

ABC Printers & Distributors Produciton Problem Product: should be printed and distributed Man hours : Printing Man hours : Distribution Profit per unit Book 240 0.2 0.1 18 Megazine 0 0.3 0.15 10 Objective Function 4320

Constraints: Man hours of printing (4x1 + 2x2 < 48) Man hours of Distribution (2x1+1x2 < 54) Books > 0 Megazine > 0

48 24 240 0

Total manhours (per week) 48 54 0 0

ABC Printers & Distributors Produciton Problem Product: Decission varibales Man hours : Printing Man hours : Distribution Profit per unit Book 0 0.2 0.1 18 Megazine 0 0.3 0.15 10 Objective Function 0

Constraints: Man hours of printing (4x1 + 2x2 < 48) Man hours of Distribution (2x1+1x2 < 54) Books > 0 Megazine > 0

Total manhours (per week) 0 0 0 0 48 54 0 0

You might also like