Oil Field Development - Unefa
Oil Field Development - Unefa
Variables de Entrada
Time to plateau
Well rate
Wells to drill
Minimum rate
Discount factor
Well cost
Facility size
Oil margin
Plateau ends at
Plateau rate is
2.00
6.15
10
18.00
8.00
12.00
40.00
2.00
20.0
90.0
years
mbopd
mbopd
%
$mm
mbopd
$/bbl
% of reserves
% of reserves annually
Variables de Decisin
Abbreviations Used
mmbbls: million barrels
mbopd: thousand barrels per day
$mm: million dollars
$/bbl: dollars per barrel
Valores Calculados
Reserves
299.95 mmbbls
Facilities Costs
Output (mbd) Cost ($mm)
739.60 mbopd
Plateau rate
Build up production
Plateau production
40.00 mbopd
14.60 mmbbls
45.39 mmbbls
20
40
60
80
140
180
Plateau ends at
Decline factor
Production life
5.11 years
0.0335 M Efectiva
28.97 years
80
100
120
140
210
260
290
320
Discounted Reserves
Well Costs
Facilities Costs
Total Inversin
135.88
120.00
140.00
260.00
mmbbls
$mm
$mm
$mm
11.76 $mm
VPN
Perfil de Produccion Calculado
Year
Annualized
Rate
Annual
Qo
Cumulative
Oil
Cumulative
Discounted Oil
(mbopd)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
13.33
26.67
40.00
40.00
40.00
39.47
38.18
36.93
35.71
34.54
33.40
32.30
31.24
30.21
29.21
28.25
27.32
26.42
25.55
24.71
23.90
23.11
22.35
21.62
20.91
20.22
19.55
18.91
17.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(mmb)
4.87
9.73
14.60
14.60
14.60
14.41
13.94
13.48
13.03
12.61
12.19
11.79
11.40
11.03
10.66
10.31
9.97
9.64
9.33
9.02
8.72
8.44
8.16
7.89
7.63
7.38
7.14
6.90
6.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(mmb)
4.87
14.60
29.20
43.80
58.40
72.81
86.74
100.22
113.26
125.86
138.05
149.84
161.24
172.27
182.93
193.25
203.22
212.86
222.19
231.21
239.93
248.37
256.53
264.42
272.05
279.43
286.57
293.47
299.95
299.95
299.95
299.95
299.95
299.95
299.95
299.95
299.95
299.95
(mmb)
4.87
13.88
26.40
37.99
48.72
58.52
67.31
75.17
82.21
88.52
94.16
99.22
103.75
107.80
111.43
114.68
117.59
120.20
122.54
124.63
126.50
128.17
129.67
131.02
132.22
133.30
134.26
135.13
135.88
135.88
135.88
135.88
135.88
135.88
135.88
135.88
135.88
135.88
39
40
41
42
43
44
45
46
47
48
49
50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
299.95
299.95
299.95
299.95
299.95
299.95
299.95
299.95
299.95
299.95
299.95
299.95
135.88
135.88
135.88
135.88
135.88
135.88
135.88
135.88
135.88
135.88
135.88
135.88
Supuestos
Reserves:
SubModelo POES
Plateau ends at
Well Cost
Discount factor:
well rate:
hoja de datos
hoja de datos
Generar Sub-Modelo Segn Ecuacin de Darcy (Hoja Qo)
Time to Plateau:
Minimum rate:
Plateau rate is
Preguntas:
1. Analisis de Riesgo VPN para los percentiles P10, P50, P90 (Incluir graficos de correlacin tipo I y Tipo II), generar informe y analisis.
2. Generar perfil de Produccin a 20 aos Probabilisticos para P10, P50 y P90 (Usar graficas de Excel)
3. Calculo de reservas probabilisticas Probadas, Probables y Posibles
4. Generar un portafolio para 5 Escenarios posibles & Construir curva de Frontera de Eficiencia VPN (vs) Desviacion Estandar (vs) Inversin
5. Generar una solucin con el mejor VPN en un caso Pesimista (P10) - Usar OptQuest
6. Generar Anlisis de Confiabilidad con Bootstrap para los percentiles 10, 50, 90
Estimacin de Reservas
Valores deterministico
Area (acres)
Thickness (feet)
Porosity (%)
Water Saturation (%)
Form. Volume Factor (bbl/stb)
POES (mmstb)
Recovery Factor (%)
Recoverable Oil Zone (mmstb)
Zone 1
8050
68
23
24%
1.30
576.34
28%
161.37
Zone 2
6100
62
18
26%
1.38
283.96
29%
82.35
299.95
10%
147.91
Zone 3
5100
43
22
24%
1.42
200.81
28%
56.23
50%
207.80
90%
287.20
Datos
Porosity (%) Zone 1
24.13
14.87
32.70
11.97
24.47
19.07
25.34
17.67
28.57
25.26
10.07
15.70
14.34
15.14
25.79
14.72
18.78
32.73
20.62
16.45
Valores Probabilistico
Variables de Incertidumbre
area 1
lognormal
4569 6890
lognormal
60 85
datos
betapert
16 - 24 - 30
uniforme
1.1 1.8
uniforme cont
26 - 32
area 2
3056 6009
30 70
datos
20 - 25 -36
1.09 1.4
28 - 39
area 3
3456
30
datos
22 - 24 -28
1.2
24 - 34
5678
48
1.6
Se recopilaron datos de las diversas variables necesarias para estimar el Gasto de produccin de un nuevo pozo a perforar
1422003 para lo cual se recolectaron los resultados de algunos registros tomados en "pozos vecinos", y la opinin de e
yacimiento (VER TABLAS INFERIORES)
Q0
ANP
1274.4
1306.8
1233.9
820.8
777.6
896.4
1209.6
1020.6
772.2
1517.4
604.8
1517.4
2100
1279.8
1074.6
1382.4
1166.4
475.2
293.4
217.8
---------------->
Rd
Dao
Bo ln
Rpozo
702.76
3013.20
2458.93
Ecuacin de Darcy
Mximo
760
70
1.07
Pwf (psi)
2529
2766
2551
2837
2044
2801
2507
2418
2391
2484
2590
2245
2594
2855
2462
2543
2645
1937
1714
2267
Pe-Pwf (psi)
191
594
585
651
804
693
651
580
585
636
690
603
366
127
594
417
219
831
958
309
Well Cost(prom)
$mm
11.89
19.83
11.35
20.58
5.69
18.59
17.21
7.91
22.23
10.83
17.53
12.33
4.36
12.65
11.41
9.97
12.59
11.54
8.68
12.90
14.23
16.17
13.56
19.68
7.10
18.94
16.85
12.79
9.29
8.74
17.63
11.79
14.35
8.49
16.47
17.70
10.27
13.55
5.93
3.34
12.87
6.89
15.90
14.30
21.85
12.76
15.11
14.19
Discount factor
%
4.1
2.5
4.3
3.7
4.2
4.6
3.4
7.9
2.7
6.2
2.4
4.6
2.3
6.2
2.37
6.83
13.40
20.09
or de 15 se calcula con = Percentil entre (se colocan los datos / 0,05, que es el minimo y 0,95, que es el maximo)
s el maximo)
caso
A
B
C
D
E
F
G
H
I
J
media
vpn
129.43
74.15
136.06
135.73
74.97
-70.42
124.3
124
138.43
67.68
desv. Std
74.17
81
73.4
72.78
74.84
109.16
69.65
70.77
72.7
42
inv.
150.02
152.89
224.63
123.25
205
336.23
149
150.53
149.38
176.49
z
200
150
100
50
0
0
-50
-100
-150
20
40
60
A
B
C
D
E
F
80
100
120
140
G
H
I
J
1. Analisis de Riesgo VPN para los percentiles P10, P50, P90 (Incluir graficos de correlacin tipo I
Respuesta 1