3 GL Lecture
3 GL Lecture
Procedures
Closing
Entries
Source
Document
Journal
Financial
Statements,
Reports
Ledger
Adjusted
Trial
Balance
Trial
Balance
Adjusting
Entries
Source Documents
Examples:
sales order, Bill of Lading (shipping notice), sales invoice
Purchase requisition, purchase order, receiving report,
vendor invoice, check
Contract, time card, check
Sales
Cash Receipts
Cash Payments
Purchases
Payroll
General Journal
WAREN SPORTS SUPPLY
GENERAL JOURNAL
December, 2005
DATE
Dec. 22
ACCT.
NO.
10300
10200
EXPLANATION
1
Allowance for doubtful accounts
Accounts receivable
POST
DEBIT
P
P
2,900.00
P
P
P
P
300.00
1,025.00
CREDIT
2,900.00
Dec. 26
10210
10900
10800
30900
2
Accounts receivable from employees
Accumulated depreciation
Fixed assets
Gain/loss on sale of fixed assets
To record sale of bookshelves to employee
1,025.00
300.00
SALES
JOURNAL
Date
Customer
DECEMBER
Inv. or
Subs.
Subs.
Cr. Memo
Acct.
Post
Number
No.
Debit
Credit
Acct. Rec.
Sales Returns
Sales
G/L 10200
G/L 30200
G/L 30100
Dec.
2 Rosemont University
727
406
4,174.00
4,174.00
Dec.
7 Clayborn University
728
407
7,252.00
7,252.00
Dec.
9 E. Wisconsin University
729
410
21,872.00
21,872.00
Dec.
13 Branch College
730
408
1,656.00
1,656.00
Dec.
19 Univ. of S. Iowa
731
409
17,931.00
17,931.00
Dec.
23 E. Wisconsin University
CM 42
410
(3,480.00)
Dec.
23 Clayborn University
732
407
11,046.60
3,480.00
11,046.60
60,451.60
=
3,480.00
=
P
63,931.60
=
PURCHASES JOURNAL
DECEMBER
Vendor Debit
Date
Vendor
Credit
Invoice
Purchases
No.
G/L 30500
36,115.00
Other G/L
Acc#
Dec.
33965
Dec.
2344
Dec.
34719
Dec.
2378
40300
Dec.
2423
10800
======
P
Subs. A/C#
Amount
36,115.00
Purch. Ret.
Post
G/L 30600
P
253
7,367.00
252
18,030.00
559.15
253
559.15
4,558.00
253
4,558.00
7,367.00
18,030.00
54,145.00
Post
252
10800
----------Monthly totals
Amount
----------12,484.15
======
----------66,629.15
======
P
POST Source
Document to
ONE AND
ONLY ONE
Journal:
Source
Document
________
________
________
General journal
Source DocumentJournals
General Ledger
Ledger:
account
Journal
CR
CD
PR
G
CR
CD
PR
G
CR
CD
PR
G
Debit
Debit
Balance
44,467.35
Credit
110,395.64
98,364.18
10,320.87
25.00
46,152.94
44,110.43
10,801.39
21.00
73,333.68
103,833.83
11,712.27
27.50
89,858.11
82,113.56
132,098.03
Journal
Debit
Credit
1 Balance Forward
Debit
Ctrl
Balance
Init
49,451.00
NF
74,369.00
61,796.00
NF
24,005.00
NF
47,428.00
NF
Oct.
31
86,714.00
Oct.
31
CR
Nov.
30
Nov.
30
CR
75,054.00
Dec.
22
2,900.00
Dec.
31
Dec.
31
CR
37,263.00
60,451.60
34,128.60
Date
Customer
Dec.
2 Rosemont University
Dec.
7 Clayborn University
Dec.
9 E. Wisconsin University
Dec. 13 Branch College
Dec. 19 Univ. of S. Iowa
Dec.
Dec.
23 E. Wisconsin University
23 Clayborn University
DECEMBER
Inv. or
Cr. Memo
Number
727
728
729
730
731
Subs.
Acct.
No.
406
407
410
408
409
Subs.
Post
CM 42
732
410
407
P
P
P
P
P
P
P
Debit
Acct. Rec.
Sales Returns
G/L 10200
G/L 30200
4,174.00
7,252.00
21,872.00
1,656.00
17,931.00
(3,480.00)
11,046.60
_____________
_
60,451.60
=
=
P
Monthly totals
Credit
Sales
G/L 30100
4,174.00
7,252.00
21,872.00
1,656.00
17,931.00
3,480.00
11,046.60
3,480.00
63,931.60
=
General Ledger
30100 - SALES
Oct.
Journal
Debit
Credit
1 Balance Forward
Balance
1,326,865.00
Oct.
31 Credit Sales
86,714.00
Oct.
31 Cash Sales
CR
36,607.00
Nov.
30 Credit Sales
60,277.00
Nov.
30 Cash Sales
CR
7,767.00
Dec.
31 Credit Sales
63,931.60
Dec.
31 Cash Sales
CR
21,437.00
Dec.
31
1,603,598.60
1,450,186.00
1,518,230.00
1,603,598.60
0.00
Date
Customer
Dec.
2 Rosemont University
Dec.
7 Clayborn University
Dec.
9 E. Wisconsin University
Dec. 13 Branch College
Dec. 19 Univ. of S. Iowa
Dec.
Dec.
DECEMBER
Inv. or
Cr. Memo
Number
727
728
729
730
731
Subs.
Acct.
No.
406
407
410
408
409
Subs.
Post
CM 42
732
410
407
P
P
23 E. Wisconsin University
23 Clayborn University
P
P
P
P
P
Debit
Acct. Rec.
Sales Returns
G/L 10200
G/L 30200
4,174.00
7,252.00
21,872.00
1,656.00
17,931.00
(3,480.00)
11,046.60
_____________
_
60,451.60
=
=
P
Monthly totals
Credit
Sales
G/L 30100
4,174.00
7,252.00
21,872.00
1,656.00
17,931.00
3,480.00
11,046.60
3,480.00
63,931.60
=
General Ledger
10200 - ACCOUNTS RECEIVABLE
Oct.
Journal
Debit
Credit
1 Balance Forward
Debit
Ctrl
Balance
Init
49,451.00
NF
74,369.00
61,796.00
NF
24,005.00
NF
47,428.00
NF
Oct.
31
86,714.00
Oct.
31
CR
Nov.
30
Nov.
30
CR
75,054.00
Dec.
22
2,900.00
Dec.
31
Dec.
31
CR
37,263.00
60,451.60
34,128.60
DATE
Dec. 22
ACCT.
NO.
EXPLANATION
10300
10200
1
Allowance for doubtful accounts
Accounts receivable
POST
P
P
DEBIT
CREDIT
2,900.00
2,900.00
Dec. 26
2
10210 Accounts receivable from employees
P
- ALLOWANCE
FOR
10900 10300
Accumulated
depreciation
P
DOUBTFUL
ACCOUNTS
Journal
10800
Fixed assets
P
1 Balance
Forward
30900 Oct. Gain/loss
on sale
of fixed assets
P
Dec.
22
G
To record sale of bookshelves to employee
Journal
300.00
1,025.00
Debit
Credit
1,025.00
300.00
Credit
Balance
1,750.81
2,900.00
Debit
Credit
1 Balance Forward
Debit
Ctrl
Balance
Init
49,451.00
NF
74,369.00
61,796.00
NF
24,005.00
NF
47,428.00
NF
Oct.
31
86,714.00
Oct.
31
CR
Nov.
30
Nov.
30
CR
75,054.00
Dec.
22
2,900.00
Dec.
31
Dec.
31
CR
37,263.00
60,451.60
34,128.60
12
Aggregate
Column total posting from journals
Subsidiary
Ledger
Detail
AR, AP, Employee, Fixed Assets
Line item posting from journals
Sum of the subsidiary (all records) =
Control
SALES
JOURNAL
Date
Customer
Dec.
2 Rosemont University
Dec.
7 Clayborn University
Dec.
9 E. Wisconsin University
Dec. 13 Branch College
Dec. 19 Univ. of S. Iowa
Dec.
Dec.
23 E. Wisconsin University
23 Clayborn University
406
DECEMBER
Inv. or
Cr. Memo
Number
727
728
729
730
731
Subs.
Acct.
No.
406
407
410
408
409
Subs.
Post
CM 42
732
410
407
P
P
P
P
P
P
P
ROSEMONT UNIVERSITY
Monthly
121 totals
E. Front
Debit
Debit
Acct. Rec.
Sales Returns
G/L 10200
G/L 30200
4,174.00
7,252.00
21,872.00
1,656.00
17,931.00
(3,480.00)
11,046.60
_____________
_
60,451.60
=CREDIT LIMIT:
=
P
Credit
29,018.00
29,018.00
2,460.00
2,460.00
4,174.00
CLAYBORN UNIVERSITY
13210 S. Upton
Logansport, Indiana 46947
DATE
Description
Oct.
1 Balance Forward
Dec.
7 Invoice # 728
Dec. 15 Payment # 728
Dec. 23 Invoice # 732
Dec. 29 Payment # 732
4,174.00
Credit
Sales
G/L 30100
4,174.00
7,252.00
21,872.00
1,656.00
17,931.00
3,480.00
11,046.60
3,480.00
63,931.60
=
$125,000
P
Balance
0.00
29,018.00
0.00
2,460.00
0.00
4,174.00
0.00
Post
Journal
Lines
to
Subsidi
ary
407
Debit
CREDIT LIMIT:
Credit
7,252.00
7,252.00
11,046.60
11,046.60
$125,000
Balance
0.00
7,252.00
0.00
11,046.60
0.00
14
Date
Customer
Dec.
2 Rosemont University
Dec.
7 Clayborn University
Dec.
9 E. Wisconsin University
Dec. 13 Branch College
Dec. 19 Univ. of S. Iowa
Dec.
Dec.
DECEMBER
Inv. or
Cr. Memo
Number
727
728
729
730
731
Subs.
Acct.
No.
406
407
410
408
409
Subs.
Post
CM 42
732
410
407
P
P
23 E. Wisconsin University
23 Clayborn University
P
P
P
P
P
Debit
Acct. Rec.
Sales Returns
G/L 10200
G/L 30200
4,174.00
7,252.00
21,872.00
1,656.00
17,931.00
(3,480.00)
11,046.60
_____________
_
60,451.60
=
=
P
Monthly totals
Credit
Sales
G/L 30100
4,174.00
7,252.00
21,872.00
1,656.00
17,931.00
3,480.00
11,046.60
3,480.00
63,931.60
=
General Ledger
10200 - ACCOUNTS RECEIVABLE
Oct.
Journal
Debit
Credit
1 Balance Forward
Debit
Ctrl
Balance
Init
49,451.00
NF
74,369.00
61,796.00
NF
24,005.00
NF
47,428.00
NF
Oct.
31
86,714.00
Oct.
31
CR
Nov.
30
Nov.
30
CR
75,054.00
Dec.
22
2,900.00
Dec.
31
Dec.
31
CR
37,263.00
60,451.60
34,128.60
PURCHASES
JOURNAL
DECEMBER
Vendo
r
Debit
Date
Vendor
Credit
Invoic
e
Purchases
No.
G/L 30500
33965
36,115.00
Other G/L
Acc#
Dec.
Dec.
2344
Dec.
34719
Dec.
2378
40300
Dec.
2423
10800
Amount
10800
----------54,145.00
Post
G/L 30600
P
7,367.00
18,030.00
559.15
253
559.15
4,558.00
253
4,558.00
12,484.15
======
Subsidiary AP Ledgers
Amount
36,115.00
252
-----------
======
Purch. Ret.
253
7,367.00
18,030.00
Monthly totals
A/P - G/L
20100
----------66,629.15
======
P
FREIGHT: No Charge
FREIGHT : Collect
Description
Balance Forward
Vendor Invoice # 32407
Check # 1112
Vendor invoice # 33371
Check # 1125
Vendor invoice # 33965
Check # 1142
Vendor Invoice #34719
DATE
Description
Debit
Credit
Balance
Oct.
1 Balance Forward
0.00
Oct.
7 Check # 1111
81,285.00
81,285.00
Oct.
19 Vendor invoice # 2112
81,285.00
0.00
Nov.
8 Check # 1124
27,380.00
27,380.00
Nov. 21 Vendor invoice # 2275
27,380.00
0.00
Nov. 23 Check # 1136
36,115.00
36,115.00
Dec. 12 Vendor invoice # 2344
36,115.00
0.00
Dec. 12 Check # 1141
18,030.00
18,030.00
Dec. 26 Vendor Invoice # 2378
Dec. 30 Vendor Invoice # 2423
Debit
Credit
1,087.83
985.80
985.80
558.09
558.09
7,367.00
7,367.00
559.15
4,558.00
Balance
1,087.83
0.00
985.80
0.00
558.09
0.00
7,367.00
0.00
559.15
5,117.15
16
PURCHASES
JOURNAL
DECEMBER
Vendo
r
Debit
Date
Vendor
Credit
Invoic
e
Purchases
No.
G/L 30500
33965
36,115.00
Other G/L
Acc#
Dec.
Dec.
2344
Dec.
34719
Dec.
2378
40300
Dec.
2423
10800
Amount
10800
54,145.00
======
Post
G/L 30600
P
7,367.00
252
18,030.00
559.15
253
559.15
4,558.00
253
4,558.00
-----------
-----------
12,484.15
66,629.15
======
======
Amount
36,115.00
Purch. Ret.
253
7,367.00
18,030.00
----------Monthly totals
A/P - G/L
20100
Journal
P
CD
P
CD
P
Debit
Credit
Credit
Ctrl
Balance
Init
1,087.83 NF
85,920.80
82,372.83
4,635.80 NF
27,938.09
28,923.89
3,650.00 NF
66,629.15
17
10100
10200
10210
10300
10400
10600
10800
10900
20100
20300
20400
20500
20600
26000
29000
30100
30200
30300
30500
30600
30700
30800
30900
40100
40200
40300
40500
40600
41000
DEBIT
CREDIT
Cash
1,018.64
Accounts receivable
73,483.00
Accounts receivable from employees
120.00
Allowance for doubtful accounts
400.00
Inventory
41,325.00
Marketable securities
8,000.00
Fixed assets
127,560.00
Accumulated depreciation
16,087.00
Accounts payable
31,526.50
Federal income taxes withheld
755.21
State unemployment taxes payable
29.18
Federal unemployment taxes payable
8.65
F.I.C.A. taxes payable
1,129.60
Common stock
75,000.00
Retained earnings
79,213.55
Sales
643,019.50
Sales returns and allowances
34,770.00
Sales discounts taken
4,039.33
Purchases
456,456.00
Purchases returns and allowances
14,128.00
Purchases discounts taken
7,413.82
Freight-in
6,803.00
G/L on sale of fixed assets
120.00
Rent expense
17,600.00
Advertising expense
6,798.00
Office supplies expense
4,102.28
Wages and salaries expense
69,902.30
Payroll tax expense
6,152.46
Other operating expense
9,901.00
TOTALS
868,431.01
868,431.01
SAMPLE
Trial
Balance due
for each
SUA
Assignment
Closing
Entries
Source
Document
Journal
Financial
Statements
Ledger
Adjusted
Trial
Balance
Trial
Balance
Adjusting
Entries
ACG 306 Chapter 1