Book 1
Book 1
Sl.no.
Months
Date of Diposit
1
2
3
4
5
6
7
8
9
10
11
12
April
May
June
July
August
September
October
November
December
January
February
March
12.05.10
16.06.10
17.07.10
17.08.10
14.09.10
13.10.10
19.11.10
CST
Interest
154,146.00
27,201.00
104,637.00
76,305.00
89,530.00
26,297.00
68,828.00
Months
1
2
3
4
5
6
7
8
9
10
11
12
April
May
June
July
August
September
October
November
December
January
February
March
Total
Interest
4,429.00
4,068.00
124,252.00
5,794.00
15,681.00
154,224.00
14.01.11
15.02.11
24.03.11
15.04.11
Total
126,453.00
64,988.00
64,531.00
68,827.00
871,743.00
233.00
233.00
VAT
Raw Material
1,136.93
701.51
152.00
50,165.06
0.00
213,197.79
2,079.04
758.82
24,796.16
124.16
0.00
785.80
293,897.27
ITC of Cons.
9,936.07
16,040.49
13,879.00
27,045.94
28,388.00
17,026.21
28,649.96
26,790.18
16,369.84
12,970.84
20,801.00
23,122.20
241,019.73
Total
11,073.00
16,742.00
14,031.00
77,211.00
28,388.00
230,224.00
30,729.00
27,549.00
41,166.00
13,095.00
20,801.00
23,908.00
534,917.00
Output Tax
4% Vat Sale
2% Cst Sale
4% Cst Sale
470,252.26
313,141.77
777,491.49
Input Tax
Raw Mateial
ITC of Cons.
Total Input Tax
293,897.27
241,019.73
534,917.00
ITC of 2010-11
Vat Diposit
534,916.33
154,224.00
689,140.33
470,252.26
218,888.07
218,888.77
(0.70)
CST Tax
2% Cst Sale
4% Cst Sale
Total Cst Sale
313,141.77
777,491.49
1,090,633.26
218,888.77
871,744.49
871,743.00
1.49