Scribd
Upload
145 views

Line Item Budget

This document provides a line item budget in US dollars for the film "My Father My Hero Pankaj Johar". It outlines expenses over 21 weeks for research, pre-production, production, and post-production. The above the line expenses total $395,000 and include costs for research materials, travel, professional fees, and music rights. The below the line production expenses are estimated at $702,000. This includes crew costs, equipment rental, production expenses, editing, and other post-production costs. With a 10% contingency, the total budget is estimated at $1,206,700.

Uploaded by

Pankaj Johar
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
145 views

Line Item Budget

This document provides a line item budget in US dollars for the film "My Father My Hero Pankaj Johar". It outlines expenses over 21 weeks for research, pre-production, production, and post-production. The above the line expenses total $395,000 and include costs for research materials, travel, professional fees, and music rights. The below the line production expenses are estimated at $702,000. This includes crew costs, equipment rental, production expenses, editing, and other post-production costs. With a 10% contingency, the total budget is estimated at $1,206,700.

Uploaded by

Pankaj Johar
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 4

COMPREHENSIVE LINE ITEM BUDGET IN US DOLLARS

MY FATHER MY HERO PANKAJ JOHAR

WORKING TITLE OF THE FILM DIRECTOR

RESEARCH SCRIPT DEVELOPMENT PRODUCTION POST PRODUCTION

4 WEEKS 4 WEEKS 5 WEEKS 8 WEEKS

S. NO

DESCRIPTION

UNITS

RATE

DAYS

AMOUNT (in INR) {approximation}

ABOVE THE LINE EXPENSES


A. RESEARCH 1 2 3 5 7 8 9 10 Books Subscription to Journals/Trade Magazines Sourcing stories done on Rajinder from news channels and news papers Videos (Documentaries and Films on Disability) Researcher 1 Archival Photographs/stills and stock footage Camera/Sound Package (to film interviews and locations during research) personal handicam Stock Tapes for shooting interviews 10 TOTAL A 5,000.00 5,000.00 5,000.00 10,000.00 10,000.00 8,000.00 2,000.00 45,000.00

1 months

B. PRE-PRODUCTION & DEVELOPMENT 1 2 5 6 7 Local Travel (Director/Prod/Researcher) 3 Outstation Travel (Director/Producer) 2 Stationary Telephone/ Internet/ Fax/ Postage/ Courier Office rentals and Utilities TOTAL B 1 months 1 weeks 15,000.00 20,000.00 5,000.00 10,000.00 20,000.00 70,000.00

C. PROFESSIONAL FEES 1 2 4 Director Executive Producer Writer TOTAL C 80,000.00 80,000.00 20,000.00 180,000.00

D. RIGHTS & MUSIC 1 2 Story Rights (None) Music (includes recording sessions and musicians) TOTAL D 0.00 100,000.00 100,000.00

TOTAL ABOVE THE LINE EXPENSES


(A+B+C+D)

395,000.00

S. NO

DESCRIPTION

UNITS

Rate

DAYS

AMOUNT (in INR) {approximation}

BELOW THE LINE EXPENSES PRODUCTION


E. CREW & PERSONNEL 1 3 4 5 7 9 Line Producer Assistant Director Director of Photography DP's Assistant Boom Operator Grip Crew TOTAL E 1 1 1 1 1 2 30 30 30 30 30 30 30,000.00 15,000.00 60,000.00 21,000.00 15,000.00 24,000.00 165,000.00

700 500 400

F. PRODUCTION EXPENSES

1 3 5 6 7

Camera Package(Sony EX 300)- includes tripod, lenses and recording chip) 1 Lights Hard Drive (for dumping data from chip) 1 Meal for crew 10x2 Travel & Transportation TOTAL F

4000 10000 50

30

30

120,000.00 40,000.00 10,000.00 30,000.00 50,000.00 250,000.00

POST PRODUCTION

G. EDITING EXPENSES 1 2 3 4 Editor Editor's Assistant Editing Suite (Package) Hard Drives TOTAL G 1 50,000.00 15,000.00 50,000.00 20,000.00 135,000.00

10000

H. OTHER POST PROD EXPENSES 1 2 3 5 6 7 Sound Design, Edit and Mix (package) Voiceover Recording Online Edit and Color Correction Transfers and Duplication Meals Travel TOTAL H Rs.1000/per hour 3x2 50 30 hours 40 50,000.00 10,000.00 30,000.00 30,000.00 12,000.00 20,000.00 152,000.00

TOTAL BELOWTHE LINE EXPENSES (E+F+G+H)

702,000.00

ABOVE THE LINE COSTS BELOW THE LINE COSTS SUB-TOTAL CONTINGENCY @ 10%

395,000.00 702,000.00 1,097,000.00 109,700.00

GRAND TOTAL

1,206,700.00

You might also like