Topics: Break-Even Analysis, Operating and Financial Leverage, and Optimal Capital Structure
Topics: Break-Even Analysis, Operating and Financial Leverage, and Optimal Capital Structure
Ras
BE323/ 8:00-9:00 AM
Prof. Eduardo de Gracia
Source: MAS Reviewer of Roque, Investopedia.com
Topics: Break-Even Analysis, Operating and Financial Leverage, and Optimal Capital Structure
Contribution Margin Income Statement
Sales (units x selling price)
Less: Variable Cost (units x variable cost per unit)
Contribution Margin
Less: Total Fixed Cost
Income before Tax
XX
(XX)
XX
(XX)
XX
Contribution Margin
Sales
Total Fixed Cost .
Contribution Margin per Unit*
*CM/u =
Contribution Margin
Total Units
Illustration 1: Basic Illustration Corp. produces and sells a single product. Its Contribution Income
Statement is as follows:
Sales (10,000 units @ P10)
P100,000
Variable Cost (10,000 @ P6)
(60,000)
Contribution Margin
40,000
Fixed Cost
(30,000)
Profit before Tax
P 10,000
Questions:
1. What is the Contribution Margin Ratio?
2. What is the BEP in Sales?
3. What is the Contribution Margin per Unit?
4. What is the BEP in Units?
Answers:
1. CMR =
2. BEP in Sales =
= 40%
30,000 = P 75,000
40%
= 25.42%
101,680 = P 400,000
25.42%
(62.5%)
Operating Leverage is the extent to which a company uses fixed costs in its cost structure.
Operating Leverage Factor
It is used to measure the extent of change in profit before tax resulting from the change in Sales.
OLF =Contribution Margin or % in Profit before Tax
Profit before Tax
% in Sales
Illustration 3: Basic Illustration Corp. produces and sells a single product. Its Contribution Income
Statement is as follows:
Sales (10,000 units @ P10)
P100,000
Variable Cost (10,000 @ P6)
(60,000)
Contribution Margin
40,000
Fixed Cost
(30,000)
Profit before Tax
P 10,000
Question:
1. What is the OLF?
2. If the companys Sales would increase by 10%, what is the effect in profit before tax?
Answers:
1. OLF = Contribution Margin = 40,000 = 4
Profit before Tax
10,000
2.
4 x 10% =
40%
Proof:
Sales (10,000 units @ P10)
Variable Cost (10,000 @ P6)
Contribution Margin
Fixed Cost
Profit before Tax
Proposed
P100,000
110,000 Increase by 10%
(60,000) (66,000)
40,000
44,000
(30,000) (30,000)
P 10,000 P 14,000
Increase by 40%
Financial leverage
It is the use of borrowed money to increase production volume, and thus sales and earnings. It is
measured as the ratio of total debt to total assets. The greater the amount of debt, the greater the
financial leverage.
Degree of Financial Leverage
This measures the percentage change in earnings per share over the percentage change in EBIT.
DFL =
EBIT
or % in EPS
EBIT-interest
% in EBIT
Illustration 4: With New Co's current production, its sales are P 7 million annually. The company's
variable costs of sales are 40% of sales, and its fixed costs are P2.4 million. The company's annual
interest expense amounts to P100,000 annually. (Assume there are 60,000 shares)
Sales
7,000,000
Variable cost (2,800,000)
CM
4,200,000
FC
(2,400,000)
EBIT
1,800,000
Questions:
1. What is DFL?
2. If we increase New Co's EBIT by 20%, how much will the company's EPS increase?
Answers:
1. DFL =
EBIT =
1,800,000
= 1.058
EBIT-interest
1800,000 100,000
2. 1.058 x 20% = 21.2%
Proof:
Proposed
EBIT
1,800,000
2,160,000 increase by 20%
Interest
(100,000)(100,000)
Net income bef. Tax 1,700,000 2,060,000
Tax 30%
(510,000)(618,000)
Net Income
1,190,000
1,442,000
Divided by:
60,000 60,000
EPS
19.83
24.03 increase by 21.20%
GOOD:
SALES 100.00
COSTS 70.00
EBIT
30.00
INT
0.00
EBT
30.00
TAX
12.00
NI
18.00
ROE
18%
BAD:
BAD:
SALES 82.50
COSTS 80.00
EBIT
2.50
INT
0.00
EBT
2.50
TAX
1.00
NI
1.50
ROE
1.5%
SALES 82.50
COSTS 80.00
EBIT
2.50
INT
5.00
EBT
(2.50)
TAX
(1.00)
NI
(1.50)
ROE
(3%)