Accounting Cycle For Merchandise Company
Accounting Cycle For Merchandise Company
Cash
Accounts
Receivable + Supplies + License + Equipment +
Land
Liabilities
Stockholdes' Equity
Accounts Notes Unearned Common
= Payable + Payable + Revenue Stock +
(a)
(b)
(c )
(d)
(e)
(f)
(g)
(h)
(i)
(j)
(k)
(l)
(m)
(n)
Total
ummary
Student Information
Student Name:
Rifky Aristyo Rahadiyan
Date:
19-Nov-14
Assignment:
COMPREHENSIVE PROBLEM 5
Ref.
Debit
$
$
600
1,000
13 Merchandise Inventory
Accounts Payable
(Purchase merchandise on account)
15 Supplies
2,100
6,600
4,100
9,000
2,000
12,000
8,400
4,100
9,000
2,000
Cash
(Purchase supplies)
18 AccountsReceivable
Sales Revenue
1,600
6,600
Sales Revenue
Cost of Goods Sold
Merchandise Inventory
(Sold merchandise for cash)
2,100
Accounts Receivable
(Receive cash from payment and
without discount)
10 Cash
Credit
12,000
8,400
1,800
20
Cash
(Paid salaries and wages expense)
23 Accounts Payable
Cash
Merchandise Inventory
(Paid debt in december 13 for cash
less discount)
27 Cash
Sales Discounts
Accounts Receivable
(Receive cash from payment less
discount)
$
$
1,800
$
$
8,820
180
12,000
9,000
11,640
360
Credit
1,600
2,100
6,600
4,100
9,000
2,000
12,000
8,400
1,800
8,820
180
12,000
General Ledger
Cash
Date
Description
Dec.1
Beginning Balance
6
8
10
15
20
23
27
Debit
REF
N
Credit
7,200
$
$
2,100
6,600
J1
J1
J1
J1
J1
J1
J1
1,600
$
$
$
2,000
1,800
8,820
11,640
Accounts Receivable
Date
Description
Debit
REF
N
Credit
4,600
J1
J1
2,100
12,000
12,000
J1
Merchandise Inventory
Date
Description
Debit
REF
N
Credit
12,000
9,000
J1
J1
J1
J1
4,100
$
$
8,400
180
Supplies
Date
Description
Debit
REF
N
J1
$
$
Credit
1,200
2,000
31 Adjustment
J2
1,500
Equipment
Date
Description
Debit
REF
N
Credit
22,000
Description
Debit
REF
Credit
$
$
N
J2
2,200
200
Accounts Payable
Date
Description
Debit
REF
Credit
$
$
N
J1
J1
4,500
9,000
9,000
Description
Debit
REF
N
J1
Credit
1,000
800
1,000
J2
Description
REF
Debit
Credit
Dec.1
Opening Balance
30,000
Retained Earnings
Date
Description
REF
N
J3
Debit
Credit
$
$
Sales Revenue
9,300
840
er
Balance
Debit
$
$
$
$
$
$
$
$
Credit
7,200
5,600
7,700
14,300
12,300
10,500
1,680
13,320
Balance
$
$
$
$
Debit
4,600
2,500
14,500
2,500
Credit
Balance
$
$
$
$
$
Debit
12,000
7,900
16,900
8,500
8,320
Credit
Balance
$
$
Debit
1,200
3,200
Credit
1,700
Balance
$
Debit
22,000
Credit
ment
Balance
Debit
$
$
Credit
2,200
2,400
Balance
Debit
$
$
$
Credit
4,500
13,500
4,500
Balance
Debit
$
$
$
Credit
1,000
800
Balance
Debit
Credit
30,000
Balance
Debit
$
$
Credit
9,300
10,140
Student Information
Student Name:
Date:
Assignment:
Trial Balance
Account Title
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
34
35
Student Information
Student Name:
Date:
Assignment:
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
34
35
Worksheet
Account Title
TRIAL BALANCE
DR
CR
ADJUSTMENT
DR
CR
ADJUSTED
TRIAL BALANCE INCOME STATEMENT BALANCE SHEET
DR
CR
DR
CR
DR
CR
Student Information
Student Name:
Date:
Assignment:
Income Statement
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Student Informatin
Student Name:
Date:
Assignment:
1
2
3
4
5
6
7
8
9
10
Student Information
Student Name:
Date:
Assignment:
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
Student Information
Student Name:
Date:
Assignment:
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
34
35