Exploration and Production Strategies
Exploration and Production Strategies
History
The Financial Markets
The story of quantitative portfolio analysis starts in the 1950s with the pioneering work of Harry
Markowitz, who formalized the insight that increased return generally implies assuming increased risk.
1
Member SPE
-1-
His "efficient frontier" of stock portfolios described the optimal investments for investors with differing
aversions to risk. His 1959 book on Portfolio Selection [1], remains an excellent introduction to this
subject. In the 1960's William Sharpe [2] streamlined and expanded on Markowitzs work with his
Capital Asset Pricing Model (CAPM), while Franco Modigliani and Merton Miller 3] made other
important contributions to the theory of valuation of securities. In the early 1970's Fischer Black, Myron
Scholes [4] and Robert Merton [5] determined a rational pricing principle for stock options. All of the
researchers mentioned received Nobel prizes in economics for their discoveries2.
The above body of work changed the face of Wall Street forever, resulting in the widespread acceptance of
an analytical approach to investing, and to the establishment of mutual funds, index funds, and derivative
securities as common financial instruments.3 Today, many elements of this revolution are already
appearing in the energy markets.
The only exception being Black, who sadly passed away a few years before the prize was awarded for his
work with Scholes.
3
For an excellent and very readable history of this revolution in the financial markets, see Capital Ideas
by Peter Bernstein [24].
4
The term efficient is used here in its technical, economic sense. An efficient market is one in which
there are no barriers to each item being priced at its actual value, as determined by all buyers and sellers,
i.e., there are no bargains.
-2-
v A stock portfolio generally contains a small fraction of the outstanding shares of any one company.
An E&P portfolio, on the other hand, often contains 100% of its constituent projects, creating
budgetary effects.
This paper will show how we have dealt with each of the above issues. First a simple example will be
presented to build intuition into portfolio analysis.
Equation 1
Equation 2
To attach a concrete risk to the outcomes, imagine that if you lose money you will also lose your job. It is
clear that you have only a 40% chance of unemployment with the safe project, and a 60% chance with the
risky one. Since they both have ENPVs of $26MM, you cannot increase your ENPV by investing in the
risky project. Therefore, if you had to choose between one or the other project, the obvious and correct
answer is to invest the $10MM in the safe project.
We shall have much to say about risk shortly. However, in every instance, we mean risk to include
two factors: the probability of an undesired outcome, and how undesirable that outcome is.
6
It is worth noting that the fact that the mass of the histogram of the 50/50 split has moved toward the
center is related to the well-known central limit theorem of probability.
-3-
This suggests that one should rank projects from the best to the worst and then select projects from the top
down until the budget is exhausted, ignoring the diversification effect. In the above example, this strategy
would have lead to allocating all of the funds to the safe project, which has the better risk reward ratio,
but clearly this not the best portfolio.
The authors experience with numerous E&P executives confirms that ranking exploration projects by
expected present worth is the norm. A majority of those informally surveyed favor investing 100% in the
Safe project. A few are aware that a diversification of a portion of the portfolio into Risky will
actually reduce risk, but even these are not aware of how to arrive at an optimal mix.
Measures of Risk
Uncertainty is an inherent characteristic of our universe. Risk, on the other hand, is in the eye of the
beholder. The nave measure of risk we have used above (the probability of getting fired) was chosen here
for illustrative purposes because it is easy to visualize and calculate. In practice, one would use a more
sophisticated measure; for example, one that penalized larger losses more than small ones. However,
diversification has a similar effect in reducing almost any sensible measure of risk. And, to the point here,
full exploitation of the advantages of diversification are anything but intuitive. See Appendix 1 for a
further discussion of risk measures.
-4-
Thus there is still a 40% chance that safe will fail, but if it does, the chance that risky fails is greater
than 60%. Therefore the probability of losing your job is now greater than 24%. Next consider the effect
of negative correlation. In the event that safe succeeds, risky is less likely to succeed, and in the event
that safe fails, risky is less likely to fail. Thus there is still a 40% chance that safe will fail, but if it
does, the chance that risky fails is less than 60%. Therefore the probability of losing your job is now less
than 24%. It is important to note that correlation affects only the risks. The expected value of $26MM
remains unchanged. In the portfolio approach, risk is managed by spreading the investments across a
number of opportunities while avoiding positive correlations and seeking negative correlations. It is
possible to do this optimally over numerous opportunities under diverse constraints, as the rest of the
paper displays.
It is easy to understand the importance of correlation when one considers a fire insurance policy on a
house. Since the insurance has a positive ENPV to the insurer, we know it has a negative ENPV to the
insured, and is therefore a bad investment7.
Statistical dependence may be due to many sources. The four listed below are not meant to be exhaustive,
but are widely encountered in E&P projects.8
v
v
v
v
Places
Prices
Profiles
Politics
Places
The economic outcomes of two E&P sites in very close proximity (for example in the same field) will be
positively correlated through geological similarities, and would not constitute a very diversified portfolio.
On the other hand two sites in widely distant locations will display little or no geological correlation, and
hence would be more diversified. Places can have corresponding implications for pricing (especially
gas) and political issues as well as for geologic ones.
Prices
Petroleum projects produce crude oil and natural gas in various proportions. Crude oil prices generally
track each other very closely worldwide. Thus, the economic outputs of oil projects worldwide are
positively correlated relative to fluctuations in crude price. However, this is not true for natural gas.
Natural gas prices in many parts of the worldnotably in the United Statesdo not track either world
crude oil prices or each other very well. Thus there would be a tendency for a portfolio consisting of a gas
project and an oil project to be less positively correlated and therefore better diversified, relative to price,
than a portfolio consisting of two oil projects.
Unless your portfolio also includes a house (whose value is of course negatively correlated to the value of
your insurance policy).
8
Although we use projects throughout this paper, the same principles apply equally to E&P sites,
exploration prospects, development projects, and/or acquisition properties. The point is that E&P
companies can add reserves in three ways: exploration, development (and redevelopment) and acquisition.
Each has a very different risk/reward profile, the integrated analysis of which could reveal innovative,
optimal portfolios. Most E&P companies isolate these three functions in their respective functional silos
and, at best, suboptimize each. [25]
-5-
As an example of this phenomenon, The Wall Street Journal reported in 1993 [21] that the economy of
Houston, which had suffered during the crude oil price drop of 1986, had weathered a subsequent price
drop successfully because it had diversified between oil and gas.
Profiles
A frequent concern is the timing of the flows of various elements of projects, which may extend for many
years into the future. These flows might include such elements as cash flow, hydrocarbon production,
reserve additions, and staff requirements. Often the more nearly constant these flows can be, the better.
The correlation among these elements can be taken into consideration to minimize fluctuations in cash
flows. These critical factors that can literally make or break a company can now be considered and
managed explicitly.
As an example, consider how the correlations among project cash flows might be managed: Figure 3a
shows the cash flow profile expected from two projects. If they were to comprise the portfolio, the
resulting cash flow for the portfolio would be as shown in Figure 3b, with low valleys and high peaks.
However, if two projects with expected cash flow profiles as shown in Figure 3c were to comprise the
portfolio, the resulting cash flow for the portfolio would be as shown in Figure 3d. The peaks and valleys
are leveled outa much more desirable cash flow profile.
Politics
Petroleum investments have always been subject to political uncertainties, from the anti-trust decision
against Standard Oil of 1911 through environmental regulations, to the Gulf War of 1991 and beyond.
Projects subject to disruption in the same direction due to the same political event will be positively
correlated. Negative correlation of projects may also be induced through political uncertainty. For
example, consider two politically distinct regions that supply natural gas through two different pipelines
to a single market. The political disruption of production in either of the two regions could lead to market
shortages, and hence to increased prices and/or demands for the non-disrupted region. A portfolio
consisting of one project in each negatively correlated region would thus be protected, or hedged,
against political risk in either region.
-6-
Types of Uncertainties
Risk Measures
Nature of Markets
Timing Considerations
Budgetary Effects
The Spreadsheet
The basic elements of EPPO.xls are described in Figure 7. The program flow and underlying algebra are
detailed in Appendix 2.
In the example shown here, the task is to optimize a portfolio from five exploration projects, A through E,
given a particular budget.
For comparison, a spreadsheet version of the Sharpe model is included in the solver example file that
ships with Microsoft Excel. A Markowitz model is included with INSIGHT.xla [26] See also
www.AnalyCorp.com.
-7-
Results
The results shown in Figures 8 a, b, and c were produced by running the EPPO model with a budget of
$600, and successive required ENPVs of $1900, $2000, $2100, $2200, and $2300. Figure 8a shows the
resulting risk/return trade-off curve running from an ENPV of 1900 and a Mean Loss10 of 100 to an
ENPV of 2300 and a Mean Loss of nearly 300. We refer to this curve as the Internal Efficient Frontier
because it represents the best the firm can do with investments among its own projects. That is, each point
on this efficient frontier represents the highest expected value at that level of risk, or, equivalently, the
lowest risk for that expected value. There are no portfolios possible southeast of this frontier. All
portfolios northwest of the frontier are inferior to a portfolio on the frontier, in that they offer an
unnecessarily low return and/or an unnecessarily high risk.
A firm not applying portfolio analysis would be unlikely to be on such an internal efficient frontier. We
have denoted such a position by X in Figure 8a. Such a firm could increase its expected return at constant
risk by moving to Z, or decrease its risk at constant return by moving to Y, or employ some intermediate
strategy.
For each level of ENPV, the stacked bars of Figure 8b show the makeup of the efficient portfolio for each
required ENPV. The vertical bars show the budget allocation to each of the five available projects in each
efficient portfolio. Figure 8c combines both of these graphs to show a complete picture of the risk return
trade-offs and the associated portfolios.
Management must choose such a point on the frontier, whereupon the underlying portfolio associated with
that point is revealed. For example, assume Management decided that at a budget of $600, an ENPV of
$2,200 is needed and a Mean Loss of $171 is acceptable. Then portfolio analysis would reveal that the
budget should be allocated as follows to give the portfolio that would be most likely to yield that
performance: 6% in Project A, none in Project B, 8% in Project C, 22% in Project D, and 64% in Project
E.11
By contrast, current practice would be to decide separately on an investment level in each of the five
projects, based largely on the intrinsic merits of each. The resulting portfolio would likely be northwest of
the internal efficient frontier, like the point X in the Figure 8a. The total risk would be higher than
necessary, or the expected value would be lower than necessary, ormost likelyboth.
Mean Loss, as defined and described in Appendix 1, is a particularly simple risk measure. Other risk
measures, as also described in Appendix 1, may be used.
11
These results are no more than the results of a first iteration. For example, if 6% working interest in
Project A is not practical, then the program should be rerun after placing the appropriate constraints on
the working interest in Project A, e.g., 10%. Such iterations should be continued until all results are
within the realm of practicality. This, then, will represent the optimum practical portfolio, which, of
course, is the only one that matters in the real world.
-8-
projects themselves. We refer to this as Asset Interplay Management, and believe that it is currently not
adequately exploited by the industry. Table 4 shows some examples of how various types of corporate
decision processes might be transformed by Asset Interplay Management.
It is tempting to think of Asset Interplay Management as just another analytical tool or computer program.
The danger in this view is that the tool or program will be adopted, and wont deliver, thereby
"inoculating" the company against a successful case of portfolio optimization for a generation of
management. If the portfolio approach is to meet the expectations it is generating, top Management must
understand that it represents a fundamentally new way of thinking about the business of E&P. This will
require:
v Re-educating management, to develop and Asset Interplay Management until they become intuitive
v Re-structuring corporate systems to collect and interpret stochastic data from a global as well as local
perspective
v Revising reward programs to provide incentives for overall risk/reward positioning of the firm
Each of the above implications of Asset Interplay Management is valuable in itself, and offers insights not
available through project-by-project analysis. Each avoids some of the subtle but systemic errors to which
the industry is presently vulnerable. But these are just first steps as E&P enters the dawn of this new style
of management.
At the beginning of this article, we posed several questions that Management should be asking, but cannot
adequately be answered without Asset Interplay Management.
v If we want a long-term expected return of, say, 15% on our investment, how do we insure against a
cash flow shortfall over the first three years?
This would require determining the optimum portfolio while constraining the first three-year
cash flow to 0.
v What should we pay for a new project, given the projects we already have in our portfolio?
This could be determined by comparing the values of the portfolio with and without the new
project, but at constant risk. (This is almost certain not to be the projects NPV.)
v How would oil projects, as contrasted from gas projects, affect the impact of price uncertainty on my
portfolio?
Since Asset Interplay Management explicitly takes price interplay into account, the effect of each
project on the portfolios robustness relative to price instability can be determined.
v What projects should we be seeking to reduce the effects of political instability in a given part of the
world?
Since Asset Interplay Management explicitly takes political interplay into account, the effect of
each project on the portfolios stability relative to political stability can be determined
v What are the effects on financial risk and return of insisting on a minimum of, say, 40% ownership of
any project undertaken?
This would require determining the difference in portfolio value, at constant risk, with and
without the 40% constraint.
Conclusions
v Portfolio principles developed for the financial arena must be modified before application to E&P.
v The portfolio perspective empowers decision-makers to focus on critical business issues, which guide
asset interactions, viz., places, price, profiles, and politics.
v Portfolio management empowers decision-makers to manage risk, as well as measure it.
v Changes in perspective, intuition, and culture will do more to promote Asset Interplay Management
than new computer programs.
-9-
Modern portfolio theory provided the conceptual underpinning for the financial engineering that now
dominates Wall Street. How this will play out in the area of E&P remains to be seen. But one thing is
certain: Asset Interplay Management offers new and powerful tools for dealing head-on with one of the
elements which distinguishes the upstream business, but which too long has been handled only
subjectively: RISK.
Acknowledgements
We are indebted to several of our colleagues for reviewing this manuscript and for
making many helpful suggestions. We are especially grateful to Jerry Brashear, John
Howell, and Dick Luecke for their extraordinary effort in making extremely detailed
reviews, that resulted in many improvements in the finished work.
Bibliography
1.
12
-10-
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
26.
27.
28.
Sharpe, William F., Capital Asset Prices: A Theory of Market Equilibrium Under Conditions of
Risk, Journal of Finance, vol. XIX, No. 3 (September 1964) 425-442.
Modigliani, Franco and Merton H Miller. The Cost of Capital, Corporation Finance, and the Theory
of Investment, American Economic Review, vol, 48, No. 3 (1958) 655-669.
Black, Fischer and Myron Scholes, The Valuation of Option Contracts and a Test of Market
Efficiency, Journal of Finance, vol. 27 (1972) pp. 399-418.
Merton, Robert C., Theory of Rational Option Pricing, Bell Journal of Finance and Management
Science, vol. 4 (1973) 141-183.
Grayson, C. J., Decisions Under Uncertainty: Drilling Decisions By Oil and Gas Operators, Harvard
Business School, Boston, MA (1960).
Kaufman, G. M., Statistical Decision and Related Techniques in Oil and Gas Exploration, PrenticeHall, Englewood Cliffs, NJ (1963).
McCray, A. W., Petroleum Evaluations and Economic Decisions, Prentice-Hall, Englewood Cliffs,
NJ (1975).
Newendorp, P. D., Decision Analysis for Petroleum Exploration, The Petroleum Publishing Co.,
Tulsa, OK (1975).
Megill, R. E., An Introduction to Risk Analysis, PennWell Books, Tulsa, OK (1977).
, Exploration Economics, PennWell Books, Tulsa, OK (1979).
Cozzolino, J. M., Management of Oil and Gas Exploration Risk, Cozzolino Associates, Inc., West
Berlin, NJ (1977).
Hertz, David B., Investment Policies That Pay Off, Harvard Business Review, vol. 46, No. 1
(January-February 1968) 96-108.
Ball, Ben C., Managing Risk in the Real World, European Journal of Operational Research, vol.
14 (1983) 248 261.
, Profits and Intuition, Petroleum Management (November 1987) 30-33.
Hightower, M. L. and A. David, Portfolio Modeling: A Technique for Sophisticated Oil and Gas
Investors, SPE Paper 22016, presented at the 1991 SPE Hydrocarbon Economics and Evaluation
Symposium, Dallas, TX, April 11-12, 1991.
Edwards, R. A. and T. A. Hewett, Applying Financial Portfolio Theory to the Analysis of Producing
Properties, SPE paper 30669, presented at the 70th Annual Technical Conference and Exhibition of
the SPE, Dallas, TX, October 22-25, 1995.
, Aram Sogomonian, and Jan Stallaert, Banking on Monte Carlo, Energy & Power Risk
Management, vol. 2, No. 5 (September 1997) 12-14.
Lamont-Doherty Earth Observatory Consortium web-site:
http://www.ldeo.columbia.edu/4d4/portfolio/.
Downey, Marlan, Business Side of Geology, AAPG Explorer (December 1997).
Wall Street Journal, Regional Resilience - Tumbling Oil Prices Wont Batter Texas The Way 86
Crash Did, Monday (December 6, 1993).
Infanger, Gerd. Planning Under Uncertainty, Boyd & Fraser Publishing, Danvers MA (1994).
Luenberger, David G., Investment Science, Oxford University Press (1998).
Bernstein, Peter L., Capital IdeasThe Improbable Origins of Modern Wall Street, The Free Press,
New York (1992).
Brashear, Jerry Paul, Private Communications (July 13, 1998 and December 8, 1998).
Savage, Sam L, Insight.xlaBusiness Analysis Software for Microsoft Excel, Duxbury Press,
Pacific Grove, CA (1998).
Froot, Kenneth A., David S. Scharfstein, and Jeremy C. Stein, A Framework for Risk Management,
Harvard Business Review (November-December 1994) 91-102.
Kenyon, C. M., Sam L. Savage, and Ben C. Ball, Equivalence of Linear Deviation About the Mean
and Mean Absolute Deviation About the Mean Objective Functions, Operations Research Letters
(1999).
-11-
MAD =
1 M
M j =1 j
Equation 3
Notice that if we replaced the absolute value operator by the squaring operator we would be back to the
variance.
A picture of the MAD risk function is shown in Figure A-3.
This penalizes deviations linearly. Notice that like the variance, the upside deviations are penalized
equally with downside ones.
-12-
Equation 4
y1j d-c
Equation 5
y2j -j-d
Equation 6
y2j< e-d
Equation 7
Equation 8
Then the overall objective of the LP is to minimize the function defined in Equation 9.
1 M
F
M j =1 j
Equation 9
In this way, customized risk measures may be constructed. One could even create a piece-wise linear
approximation of the variance or semi-variance (squared deviation below the mean) if desired.
A customized risk measure suitable for production projects can easily be developed from the paradigm
suggested in Figure A-5. In production projects, the danger is not so much an outright loss as it is an
erosion of value. A risk parameter which measured Mean Value Erosion would simply involve setting c
in Figure A-5 at a point above zero equal to the required economic threshold.
-13-
Algebraic Formulation
This EPPO.XLS model may be run with a variety of risk measures. As formulated here, it uses a measure
we call mean loss, which is particularly easy to calculate and understand intuitively, but is not appropriate
in all cases. The mean loss is the average of the economic losses over all Monte Carlo trials. Those trials
without losses are averaged in as 0s. See Appendix 1 for a discussion of other risk measures and how to
model them.
To model mean loss, we introduce m new variables yi to record the loss under each Monte Carlo trial.
Then we minimize mean loss as shown in Equation 10, subject to the restrictions given in Equation 11,
where the elements of the portfolio P are between 0 and 1.
MeanLoss =
1 m
y
m i =1 i
Equation 10
yi P Ti , i = 1... m , P A D , and yi 0
Equation 11
Bibliography
1.
2.
3.
-14-
Tables
Table 1
Outcome
NPV
$MM
-10
50
-10
80
Independent
Probability
40%
60%
60%
40%
Table 2
1
2
3
4
Table 3
Stock Portfolios
E&P Projects
Types of Uncertainties
E&P projects face both local uncertainties
Stock portfolio models are primarily
involving the discovery and production of
based on price uncertainty.
oil at a given site, and global uncertainties
involving prices, politics etc.
a.
The uncertainties of future stock returns The economic uncertainties of E&P are
are generally symmetric and bell shaped. anything but normal.
Economic
Success
Dry
0.45
0.4
0.35
0.3
0.25
0.2
0.15
0.1
0.05
0
Relative Likelihood
0.45
0.4
0.35
0.3
0.25
0.2
0.15
0.1
0.05
0
-2
Relative Liklihood
-2
b.
Return
Return
c.
Risk Measures
The risk experienced by an investor in the
stock market is generally expressed in terms
of the variance of the portfolio. This
penalizes both upside and downside
deviations equivalently, which makes sense
for the symmetric distributions shown
above.
Nature of Markets
Stock markets are quite efficient. One of
the consequences is that the price one pays
for a financial instrument is pretty much
what it is worth. Therefore there are no
bargains. In fact, many argue, with good
reason, that one should not waste time
designing stock portfolios and should invest
entirely in index funds. These efficient
markets give continuing feedback on values.
Timing Considerations
Stock portfolio analysis traditionally does
not model time explicitly since stocks can
be readily bought or sold at any time.
Budgetary Effects
Stock portfolio models generally ignore the
size of the budget. An efficient milliondollar portfolio is simply 1,000 times the
size of an efficient thousand-dollar
portfolio. Stock portfolios are concerned
only with the proportions of various assets
held, regardless of the size of the budget.
Table 4
Current Practice
Constraints often reflect strategic issues of concern to top management, e.g., reserves replacement,
cash flow for debt repayment, etc. Relative to stock market valuation, these may at times be as important
or more important than ENPV. However, these constraints can be incorporated into the portfolio analysis
and evaluated for their effects on risk and return. Brashear [25]
Table A-1
Project Outcome NPV Probability
Mean
$MM
-10
50%
-10*.5+30*.5=10
Failure
A
Variance
.5*(-10-10)2+.5*(3010)2=400
Success
Failure
30
0
50%
80%
0*.8+50*.2=10
.8*(0-10)2+.2*(5010)2=400
Success
Failure
50
-30
20%
20%
-30*.2+20*.8=10
.2*(-30-10)2+.8*(2010)2=400
Success
20
80%
Current holdings, of course, represents, the mass of most portfolios. Hold and produce takes little or
no capital, requires no overt decisions, and yields great returns, especially if opportunity costs are ignored.
However, serious consideration of the trading of current holdings (i.e., the sale of current assets in
exchange for the purchase of new ones) is usually not seriously considered in any systemic way. However,
such a study could significantly enhance the efficient frontier. In any event, a crucial point is that both
current holdings and new projects opportunities must be evaluated together, as the portfolios risk depends
on the ways in which all of its constituent parts interact. Brashear [25]
Table A-2
Project Outcome NPV Probabilit
Mean Loss
$MM
y
-10
50%
10*.5 + 0*.5 = 5
Failure
A
50%
Success 30
0
80%
0*.8 + 0*.2=0
Failure
B
50
20%
Success
-30
20%
30*.2 + 0 *.8=6
Failure
C
20
80%
Success
Table B-1
Notation
n - Number of projects under consideration (5 in our example)
m- Number of Monte Carlo trials (40 in our example)
P - The portfolio. This is a vector of length n consisting of the
working interest (between 0 and 100%) in each project. EPPO
assumes that any working interest is possible, however, the model
may be modified to force an all or nothing policy, or some other
minimum or maximum working interest.
Ti - The ith in the sequence of Monte Carlo Trials modeling the joint
uncertain NPVs of the projects. Ti is a vector of length n.
A - The average NPV of each project over the m trials, a vector of
length n.
NPVi(P) - The NPV of portfolio P under Monte Carlo trial i.
R(P) - A risk measure associated with portfolio P, calculated from
NPVi(P), i=1..m. In EPPO, R(P) is the Mean Loss of P.
D- A desired level of ENPV
Table B-2
Model Flow
Monte Carlo A Monte Carlo simulation of the joint economic outcomes of the
projects is run, based on the local uncertainties, geo-technology
Simulation
and geo-science, and on the global uncertainties, geo-economics
and geo-politics. The statistical dependence between projects must
be preserved. The trials, Ti , i=1..m are stored.
Calculate
ENPV and
Distribution
of NPVs
Optimize
Figures
Figure 1 a and b
Distribution of Outcomes of Risky
Project
1.00
ENPV
0.90
$26
MM
0.80
1.00
0.90
0.80
0.70
Pr
ob 0.60
ab
0.50
ilit
y 0.40
Probability
0.70
0.60
0.50
0.40
0.30
0.30
0.20
0.20
0.10
0.10
0.00
85
80
75
70
65
60
55
50
45
40
35
30
25
20
15
10
-5
-10
-15
0.00
- - -5 0
15 10
10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85
Return
Return
Figure 2
1.00
0.90
0.80
0.60
0.50
0.40
0.30
0.20
0.10
Return
85
80
75
70
65
60
55
50
45
40
35
30
25
20
15
10
-5
-10
0.00
-15
Probability
0.70
Figure 3 a, b, c, and d
Projects with dissimilar cash flow profiles
may be negatively correlated over time.
2
0
-2
10 11 12 13 14 15 16
Cash Flow
Cash Flow
-4
2
0
-2
Years
8
6
4
2
0
1
10 11 12 13 14 15 16
Cash Flow
Cash Flow
10 11 12 13 14 15 16
-6
Years
6
4
2
0
-2
-4
-4
-6
-6
Figure 4
1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
Risky
Safe
Mix of Safe
and Risky
24
26
Years
Years
Risk
-4
-6
-2
28
Expected Return
30
10 11 12 13 14 15 16
Risk
Figure 5
1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
24
26
28
30
Expected Return
Risk
Figure 6
1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
Efficient
Frontier
24
26
28
Expected Return
30
Figure 7
EPPO.XLS
Inputs
Outputs
1.
4.
E&P Portfolio
Optimizer EPPO
Portfolio Statistics
Loss
$127
Exp.
Cost
$791
<=
Reserves
484
Req.
$1,100
40%
30%
20%
30%
Portfolio
Project
Statistics Project A
0%
41%
$25,222
$20,840
$16,457
$12,075
10%
0%
$7,692
Req.
($1,073)
Exp.
100%
41%
Project B
Project C
Project D
Project E
Exp. NPV
$820.39
$170.80
$890.51
$1,255.16
$1,562.84
Exp. Cost
Exp. Reserves
$372.69
$47.05
$374.08
$370.07
$383.88
161
32
218
240
262
Trial 1
Trial 2
Trial 3
:
:
Trial 40
60%
50%
NPV
$2,500
>=
$2,500
5.
6.
7.
70%
3309.67
2.
3.
Mean Loss
calculations
$1,547.77
Optimization Calculations
Project A
Portfolio by
Scenario
Penalty
$
$
$
872.95
1,944.41
1,910.78
Project B
$
$
$
:
:
(393.00) $
Project C
(8.00) $
(47.00) $
(47.00) $
:
:
(47.00) $
Project D
(100.00) $
(100.00) $
(300.00) $
:
:
1,441.28
Project E
($9,315)
($142)
($6,564)
:
:
($36)
$127
$0
$0
$0
:
:
$0
$0
$0
$0
:
:
$0
Figure 8a
Figure 8b
Figure 8c
Figure A-1
Probability
0.4
0.3
0.2
0.1
50
40
30
20
10
-10
-20
-30
0
Return
Project B
0.8
0.7
Probability
0.6
0.5
0.4
0.3
0.2
0.1
20
30
40
50
20
30
40
50
10
-10
-20
-30
0
Return
Project C
0.8
0.7
0.5
0.4
0.3
0.2
0.1
10
-10
-20
0
-30
Probability
0.6
Return
Figure A-3
Figure A-4
Figure A-5