Understanding Production Order Variance
Understanding Production Order Variance
Figure 1.0
1)
Initial Planning
2)
Cost Estimates
3)
Actual Posting
4)
1) Initial Planning:
Forecasting the sales for future. Sales and Operation Planning, Long term planning, Cost
center planning should be well executed by the management.
2) Cost Estimates:
The major points to be considered here are;
a)
a) Master Data:
a.1) Material Master:
All the required information to manage a material.
Transaction Codes: MM01, MM02, MM03
a.2) Bill of Material (BOM):
Structured hierarchy of raw materials necessary to create a Finished / Semi Finished
Good.
Transaction Codes: CS01, CS02, CS03
a.3) Routing:
List of tasks containing standard activity times required to perform operations to create
a Finished / Semi Finished Good.
Transaction Codes: CA01, CA02, CA03
a.4) Product Cost Collector:
Collects actual costs during the production of a material.
Transaction Codes: KKF6N
a.5) Recipe:
Recipes comprise information about the products and components of a process, the
process steps to be executed, and the resources required for the production.
Plan costs are posted prior to a fiscal period. Actual costs are posted in real time during a
fiscal period.
Actual Cost can be divided into two groups based on the posting origin;
Credit
XXX
XXX
Table 1.0
Primary Credits occur when production orders deliver Finished / Semi finished good into
inventory.
As finished goods are delivered from manufacturing order into inventory, an inventory
balance sheet account is debited, and profit and loss production output account is credited.
Because there is a primary cost element corresponding to the production output account, a CO
object is also credited. The finished goods are delivered from a production order, so the system
automatically chooses the production order or product cost collector to receive the primary
credit.
The credit value is calculated by multiplying the finished goods standard price by the quantity
delivered to inventory.
Debit
Stock of Finished Good
Credit
XXX
XXX
XXX
XXX
Table 2.0
3.4 Secondary Credit
At period end the production order receives a secondary credit that is equal to the variance
during settlement, resulting in zero balance.
During the settlement process, product cost collectors and process order variance are posted to
Profitability Analysis (CO-PA) and FI.
Debit
Credit
Balance
50 Variance
Table 3.0
Total Variance is the difference between total production order debits and credits.
Variance calculation at period end divides the variance into categories, based on the source of
the variance.
Production Variance settled to CO-PA are included at the gross profit margin level.
Cost Center under/over absorption costs assessed to CO-PA are included at the operating
profit level.
3.5) Post Actual Costs
1)
If the material valuation is based on standard price control, a standard cost estimate
for the component could be released after the cost estimate for the assembly is released.
If the material valuation is based on Moving average price control, a goods receipt of
the component could change the component price after the cost estimate for the material is
released.
Input price variance = (actual price plan price) * actual input quantity
Category IV.2) Resource Usage Variance
Resource Usage variance occurs as a result of substituting components. This could occur if a
component is not available, and another component with a different material number is used
instead.
Resource Usage variance = Actual costs target costs Input price variance
Category IV.3) Input quantity variance
Input quantity variance occurs as a result of a difference between plan and actual quantities of
materials and activities consumed.
Input quantity variance = (actual input quantity target input quantity) * plan
price
Category IV.4) Remaining Input Variance
When input variance cannot be assigned to any other variance category. 5.2.2) Output Variance
Variance can be from too little or too much of planned order quantity being delivered, or because
the delivered quantity was valuated differently.
1)
If the material is valuated at moving average price and it is not delivered to inventory at
standard price during target value calculation.
2)
Overhead
WIP
Variance Calculation
Variance can be calculated using the formula;
1.
2.
3.
4.
Resource
Total Value
Fixed Value
Quantity
Unit
POWER
12.90
12.90
0.030
MWH
ADMINI
1.00
0.00
1.00
TO
DEPRIN
1.00
0.00
1.00
TO
LABOUR
2.00
0.00
1.00
TO
MACOOH
0.74
0.00
1.00
TO
RAWMATERIAL1
8.10
0.00
0.81
TO
RAWMATERIAL2
1.49
0.00
0.061
TO
RAWMATERIAL3
1.83
0.00
0.103
TO
RAWMATERIAL4
0.12
0.00
0.002
TO
10
RAWMATERIAL5
4.31
0.00
0.024
TO
TOTAL
33.49
12.90
Figure 2.0
Process order No for SFG1 is 15000035
Variance Posted against the Process Order for the month is 128,190.87 AED
After technically completing ("TECO") the process order & before executing costing run check for
the variance in transaction code KO88 (CO88 - Collective) in Test Run mode.
For analyzing the variance in detail we will use transaction codes KKBC_ORD & KOB1.
Let me explain difference between KKBC_ORD and KOB1.
KKBC_ORD is used for analyzing single order. Planned and Actual cost details relating to the
production order will be recorded in KKBC_ORD.
KOB1 you can execute for single as well as bulk order. KOB1 provides the "Actual" values (cost &
quantity) of raw materials and overheads used for the production of the material.
KKBC_ORD
Figure 3.0
KOB1
Figure 4.0
Here you can see settlement (Variance) of 128,190.87 AED.
I will explain how we are calculating the variance.
Below table shows the formula used for Variance Calculation.
All the Std. Rate, Std. Qty, Std. Cost value fields in Table 4.0 are calculated based on the master
details (Material Recipe Figure 2.0).
All the Actual Rate, Actual Qty. Actual Cost vale fields in table 4.0 are extracted from KOB1.
Cost
Elements
Std. Rate
(Figure
2.0)
Std. Qty.
(Figure 2.0)
Std. Cost
Actual
Rate
Actual
Qty.
(Figure
4.0)
Actual
Cost
(Figure
4.0)
Variance
Act Cost /
Act Qty
Act Cost /
Act Qty
3,411.00
Act Cost /
Act Qty
5,798.00
Act Cost /
Act Qty
1,003.00
Act Cost /
Act Qty
9.00
517.57
Act Cost /
21.00
735.00
Std Cost -
Cost
Elements
Std. Rate
(Figure
2.0)
/ Qty
Std. Qty.
(Figure 2.0)
Prd. Qty
Actual
Rate
Std. Cost
Std Rate
Actual
Qty.
(Figure
4.0)
Actual
Cost
(Figure
4.0)
Act Qty
Variance
Act Cost
Labor
Act Cost /
Act Qty
Depriciation
Act Cost /
Act Qty
Administration
Act Cost /
Act Qty
MACOOH
Act Cost /
Act Qty
POWER
Act Cost /
Act Qty
1,609,780
Std Cost .00
692,205.4 Act Cost
FINISHED
GOOD
2,006,051
59,900.00 .00
Table 4.0
Now let us fill in values in Table 5.0 with the production order values.
Cost Elements
Std. Rate
(Figure
2.0)
Std. Qty.
(Figure
2.0)
Std. Cost
Actual
Rate
Actual
Qty.
(Figure
4.0)
Actual
Cost
(Figure
4.0)
Variance
RAWMATERIAL1
10.00
48,519.00
485,190.0
0
10.00
49,663.00
(11,440.00
496,630.00 )
RAWMATERIAL2
24.4262
3,653.9
89,250.89 26.3338
3,411.00
89,824.45
5,798.00
104,162.80 5,454.20
(573.45)
RAWMATERIAL3
17.7670
6,169.7
109,617.0
0
17.9653
RAWMATERIAL4
179.5833
1,437.6
258,169.0
0
209.2312
1,003.00
209,858.91 48,310.09
RAWMATERIAL5
60.00
119.8
7,188.00
57.5078
9.00
517.57
6,670.43
RAWMATERIAL6
00.00
0.00
0.00
35.00
21.00
735.00
(735.00)
59,900.00
119,800.00 0.00
Labor
2.00
59,900.00
119,800.0
0
1.00
Depriciation
1.00
59,900.00
59,900.00 1.00
59,900.00
59,900.00
0.00
Administration
1.00
59,900.00
59,900.00 1.00
59,900.00
59,900.00
0.00
MACOOH
0.74
59,900.00
44,326.00 0.74
59,900.00
44,326.00
0.00
POWER
0.43
1,797,000.0 772,719.0
0
0
0.43
FINISHED GOOD
33.49
1,609,780.0
0
692,205.4
59,900.00
2,006,051.0
0
80,504.6
Std. Rate
(Figure
2.0)
Cost Elements
Std. Qty.
(Figure
2.0)
Std. Cost
Actual
Rate
Actual
Qty.
(Figure
4.0)
Actual
Cost
(Figure
4.0)
TOTAL
Variance
128,190.
87
Table 5.0
Now let us categorize the variance.
Variance has been posted in the following order
Serial No
Cost Element
Variance
Variance Category
Variance Class
RMV1
RAWMATERIAL1
(11,440.00)
Category IV.3
C1
RMV2
RAWMATERIAL2
(573.45)
C2
RMV3
RAWMATERIAL3
5,454.20
C2
RMV4
RAWMATERIAL4
48,310.09
C2
RMV5
RAWMATERIAL5
6,670.43
C2
RMV6
RAWMATERIAL6
(735.00)
Category IV.2
C3
OHV1
Power
80,504.6
Category IV.3
Table 6.0
Category IV.1: Input Price Variance = (Actual Price Plan Price) * Actual Input Quantity
Category IV.2: Resource Usage Variance Actual Cost Target Cost Input Price Variance
Category IV.3: Input Quantity Variance = (Actual Input Quantity Target Input Quantity) *
Plan Price
Cost
Elements
Plan
Price
Target
Input Qty
Target
Cost
Actual
Price
Actual
Cost
Variance
Class
Variance
496,630.
00
C1
11,440.00
89,251.0
0
26.3338 3,411.00
80,824.4
5
C2
573.45
109,617.
00
17.9653 5,798.00
104,162.
80
C2
(5,454.25
)
179.583
RAWMATERIAL4 3
1,437.6
258,169. 209.231
00
2
1,003.00
209,858.
91
C2
(48,310.0
9)
RAWMATERIAL1 10.00
48,519.00
485,190.
00
10.00
Actual
Input Qty
49,663.00
RAWMATERIAL5 60.00
119.80
517.57
C2
(6,670.43
)
RAWMATERIAL6 0.00
0.00
0.00
735.00
C3
735.00
Power
0.43
35.00
21.00
1,609,780.0 692,205. C1
(80,504.6
Cost
Elements
Plan
Price
Target
Input Qty
0
Target
Cost
Actual
Price
00
Actual
Input Qty
0
Actual
Cost
Variance
Class
Variance
)
TOTAL
(128,190
.27)
Table 7.0
d)
a)
b)
Material Price Change after release of Standard Cost Estimate (Category IV.1)
c)
Standard Cost estimate released for one production version and confirmation done against
another production order. (Category OV.3)
e)
Total Planned Quantity and Actual Produced Quantity Difference (Category IV.4)
f)
Costing run executed for one Production Version and Process Order created against another
production version.
Let us take one example where two production versions are present Production Version 1 and
Production Version 2 for Finished Good FG1. Production Version 1 will be using RM1 as raw
material and production version 2 will be using RM2 as raw material.
Standard cost estimate is released against Production version 1.
Let me explain with an example;
As per Released Standard Cost Estimate Material recipe / Ton of FG1
Production Version
Resource
Total Value
Quantity
PO31
GCPRODCGM1 P031
POWER
15.05
0.035
PO31
GCPRODCGM1 P031
ADMINI
0.50
1.00
PO31
GCPRODCGM1 P031
DEPRN
1.00
1.00
PO31
GCPRODCGM1 P031
LABOUR
0.70
1.00
PO31
GCPRODCGM1 P031
MACOOH
1.19
1.00
GC01 RM1
149.54
0.945
GC01 RM3
4.47
0.055
TOTAL
172.45
Table 8.0
Resource
Total Value
Quantity
PO32
GCPRODCGM2 P032
POWER
17.00
0.040
PO32
GCPRODCGM2 P032
ADMINI
1.00
1.00
PO32
GCPRODCGM2 P032
DEPRN
1.46
1.00
PO32
GCPRODCGM2 P032
LABOUR
1.00
1.00
PO32
GCPRODCGM2 P032
MACOOH
1.50
1.00
GC01 RM2
152.00
0.930
GC01 RM4
5.50
0.075
TOTAL
177.51
Table 9.0
After Settlement (For 1000 TO of FG1) entries will be in the following sequence;
Production
Version
Target
Value
Resource
Actual
Value
Variance
PO31
GCPRODCGM1 P031
POWER
15,050.00
0.00
15,050.00
PO31
GCPRODCGM1 P031
ADMINI
500.00
0.00
500.00
PO31
GCPRODCGM1 P031
DEPRN
1,000.00
0.00
1,000.00
PO31
GCPRODCGM1 P031
LABOUR
700.00
0.00
700.00
PO31
GCPRODCGM1 P031
MACOOH
1,190.00
0.00
1,190.00
GC01 RM1
149,540.00
0.00
149,540.00
GC01 RM3
4,470.00
0.00
4,470.00
PO32
GCPRODCGM2 P032
POWER
0.00
17,000.00
(17,000.00)
PO32
GCPRODCGM2 P032
ADMINI
0.00
1,000.00
(1,000.00)
PO32
GCPRODCGM2 P032
DEPRN
0.00
1,460.00
(1,460.00)
PO32
GCPRODCGM2 P032
LABOUR
0.00
1,000.00
(1,000.00)
PO32
GCPRODCGM2 P032
MACOOH
0.00
1,500.00
(1,500.00)
GC01 RM2
0.00
152,000.00
(152,000.00
)
GC01 RM4
0.00
5,500.00
(5,500.00)
TOTAL
(7,910)
Table 10.0
i.
Resource
POWER
Total Value
15.05
Fixed Value
15.05
Quantity
0.035
Production Version
Resource
Total Value
Fixed Value
Quantity
PO31
ADMINI
0.50
0.00
1.00
PO31
DEPRIN
1.00
0.00
1.00
PO31
LABOUR
0.70
0.00
1.00
PO31
MACOOH
1.19
0.00
1.00
RM1
149.54
32.69
0.945
RM3
4.47
0.00
0.055
TOTAL
172.45
47.74
Figur 5.0
Quantity
Amount
RM1
23,910.39
3,783,661.17
RM3
13,916.10
1,130,999.021
ADMIN
25,302.00
12,651.00
LABOR
25,302.00
17,711.40
DEPRIN
25,302.00
25,302.00
MACOOH
25,302.00
30,109.38
POWER
885,570.00
380,795.10
Table 12.0
Planned Cost for Producing 25,302.00 TO of FG1
Figure 6.0
Process Order has been created in Production version "PO32". During Confirmation System
calculates actual cost as follows;
Figure 7.0
The total quantity produced is 8,865.00 TO against which the activities booked are;
Activity
Quantity
Amount
LABOR
8,865 * 2 DH / TON
17,730.00
DEPRIN
8,865 * 1 DH / TON
8,865.00
MACOOH
6,560.10
ADMIN
8,865 * 1 DH / TON
8,865.00
POWER
265,950.00
TOTAL
42,020.10
Table 13.0
Since during final confirmation of the Order, re calculation of activities were bypassed (by user)
system calculated the activities against the production order as below;
Activity
Quantity
Amount
LABOR
93,000 * 2 DH / TON
186,000.00
DEPRIN
93,000 * 1 DH / TON
93,000.00
Activity
Quantity
Amount
MACOOH
68,820.00
ADMIN
93,000 * 1 DH / TON
93,000.00
POWER
1,228,583.96
TOTAL
440,820.00
Table 14.0
A Variance of 440,820.00 - 42,020.00 = 39,880.00 TO was posted against all the activities
Figure 9.0
Note: While doing final confirmation ensure that all the activity prices are recalculated as per the
new output.
e) Variance Due to Price change
Price change of material due to execution of standard cost estimate will be posted with document
type "PR"
3)
User should not be modifying the material quantity manually while confirmation (COR6N)
b)
c)
d)
Try to ensure that process order for Finished Good is created on the same production
version released in standard cost estimate.
4)
Variances posted with document type "SA", "AB", should have been part of COGM, COGS and
Closing Stock. Because of variance material movement cannot be analysed correctly, material
value can either Overestimated or under estimated. In order to figure out how much portion of
variance should be allocated to COGM,COGS & closing stock We are following manual calculation.
Step1: List down all the Semi Finished and Finished Goods.
Step 2: Record total variance posted against each material (FBL3N) (Document type "SA" &
"AB")
Step 3: Record total quantity produced (MB5B with movement types 101 & 102)
Step4: Variance Per Ton = Step3 / Step 2
Step5: Record closing stock of Material (MB5B)
Step6: Closing Stock Variance Allocation = Step5 * Step4
Step7: Record COGM Quantity (MB5B with movement type 201 + 202 & 261 + 262)
Step8: COGM Variance Allocation = Step7 * Step4
Step9: Record COGS Quantity (MB5B with movement type 601 + 602)
Step10: COGS Variance Allocation = Step9 * Step4
Closing
Stock Qty
Step 5
P1
VT1 = P1 /
V1
C1
MATERIAL2 V2
MATERIAL3 V3
MATERIAL1 V1
Closing
Stock
Variance
Step 6
COGM
Variance
Step 8
COGS
COGS
Qty
Variance
Step 9 Step 10
C1 * VT1
COGM Qty *
VT1
S1
S1 * VT1
P2
VT2 = P2 /
V2
C2
C2 * VT2
COGM Qty *
VT2
S2
S2 * VT2
P3
VT3 = P3 /
V3
C3
C3 * VT3
COGM Qty *
VT3
S3
S3 * VT3
Table 15.0
Figure 10.0
Few Important Transaction Codes
KKBC_ORD
KOB1
KOC4
FBL3N
CK13N
CK11N
CK24
MB5B
MB51
Reference: Production Variance Analysis in SAP Controlling By John Jordan, Published by SAP
Galileo PresAlso refer s
Also Refer: http://scn.sap.com/community/erp/manufacturingpp/blog/2012/03/27/understanding-production-order-variance--part-2-price-differencevariance
In my blog "Understanding Production Order Variance - Part 2 The SAP Perspective" I have
mentioned the main resaons for varinace in production order. In this blog let us see in detail the price difference
variacne posted during order settlement.
Input Price Variance:
Input price variance occurs as a result of material price change after the higher level material
cost estimate is released.
It occurs in any of the below mentioned scenarios;
If the material valuation is based on standard price control, a standard cost estimate for
the component could be released after the cost estimate for the assembly is released.
If the material valuation is based on Moving average price control, a goods receipt of the
component could change the component price after the cost estimate for the material is
released.
Input price variance = (actual price plan price) * actual input quantity
Let us try to understand How Price difference variance occours;
Let
The Price difference Variance will be posted mainly during the following process;
a) Process Order Confirmation
Price difference variance occours mainly due to the following reasons;
1) Different Raw Material Price in released Standard Cost Estimate and Process Order Confirmation
2) Change of Standard Price of Finished or Semi Finished Good.
b) Cancellation of Process Order Confirmation
Price difference variance occours mainly due to the following reasons;
1) Raw Material Price Difference
2) Finished / Semi Finished Good Price Difference
Let us try to analyse the scenarios one by one;
Let us take Raw Material "RM1" as an example;
The Standard Cost Estimate released for Finished Good "FG1" is as Follows;
Raw Material Std. Rate
-> As per Released Standard Cost Estimate of Finished Good 1 (FG1),
Released on 01.01.2012
Raw Material Std. Quantity -> As per Released Standard Cost Estimate of Finished Good 1 (FG1),
Released on 01.01.2012
Material / OverHead
Std. Rate
Std. Quantity
Std. Cost
25.00
1.00
25.00
10.00
1.00
10.00
60.00
1.00
60.00
15.00
1.00
15.00
ADMIN
1.50
1.00
1.50
DEPRIN
1.75
1.00
1.75
MACOOH
1.25
1.00
1.25
LABOUR
1.30
1.00
1.30
POWER
0.43
1.00
0.43
Material / OverHead
Finished Good 1 (FG1)
Std. Rate
Std. Quantity
Std. Cost
116.23
1.00
116.23
Table 1.0
Scenario 1:
a) Process Order Confirmation:
a.1) Different Raw Material Price in released Standard Cost Estimate and Process Order
Confirmation
1000 TO of Finished Good "FG1" confirmed (Produced).
Planned and Actual Material Consumption for "FG1" (1000 TO);
Raw Material Std. Rate -> As per Released Standard Cost Estimate of Finished Good 1 (FG1),
Released on 01.01.2012
Raw Material Actual Rate -> As per Moving Average Price as on 01.02.2012
Material /
OverHead
Std.
Rate
Std.
Quantity
Std. Cost
Actual
Rate
Actual
Quantity
Actual
Cost
Variance
Raw Material 1
(RM1)
25.00
1000.00
25,000.00
35.00
1000.00
(10,000.00
35,000.00
)
Raw Material 2
(RM2)
10.00
1000.00
10,000.00
15.00
1000.00
15,000.00 (5,000.00)
Raw Material 3
(RM3)
60.00
1000.00
60,000.00
57.00
1000.00
57,000.00
3,000.00
Raw Material 4
(RM4)
15.00
1000.00
15,000.00
15.00
1000.00
15,000.00
0.00
ADMIN
1.50
1000.00
1,500.00
1.50
1000.00
1,500.00
0.00
DEPRIN
1.75
1000.00
1,750.00
1.75
1000.00
1,750.00
0.00
MACOOH
1.25
1000.00
1,250.00
1.25
1000.00
1,250.00
0.00
LABOUR
1.30
1000.00
1,300.00
1.30
1000.00
1,300.00
0.00
POWER
0.43
1000.00
430.00
0.43
1000.00
430.00
0.00
1000.00
116,230.
00
Finished Good
(FG1)
116.23
128.23
1000.00
128,230.0 (12,000.0
0
0)
Table 2.0
The variance has been posted because of the change in Raw Material Price.
a.2) Change of Standard Price of Finished or Semi Finished Good
Let us consider Finished Good 2 for explaining the scenario.
Released Standard Cost Estimate for Finished Good 2 "FG2" is;
Semi FInished Good Std. Rate
-> As per Released Standard Cost Estimate of Finished Good 2
(FG2), Released on 01.01.2012
Semi Finished Good Std. Quantity -> As per Released Standard Cost Estimate of Finished Good 2
(FG2), Released on 01.01.2012
Material / OverHead
Std. Rate
Std. Quantity
Std. Cost
10.00
1.00
10.00
25.00
1.00
25.00
20.00
1.00
20.00
Material / OverHead
Std. Rate
Std. Quantity
Std. Cost
ADMIN
1.50
1.00
1.50
DEPRIN
1.75
1.00
1.75
MACOOH
1.25
1.00
1.25
LABOUR
1.30
1.00
1.30
POWER
0.43
1.00
0.43
61.23
1.00
61.23
Table 3.0
Let us consider that Standard Cost Etimate for Semi Finished Good 1 ("SFG1") was released on 01.02.2012.
New Standard Cost of SFG1 = 35.00
Standard Cost Estimate for "FG2" was not run or released after "SFG1" cost estimate release.
Planned and Actual Material Consumption for "FG2" (1000 TO);
Semi Finished Good Std. Rate -> As per Released Standard Cost Estimate of Finished Good 2 (FG2) ,
Released on 01.01.2012
Semi Finished Good Actual Rate -> As per Released Standard Cost Estimate of Semi Finished Good
(SFG) , Released on 01.02.2012
Material / OverHead
Std.
Rate
Std.
Quantity
Std.
Cost
Actual
Rate
Actual
Quantity
Actual
Cost
Variance
10.00
1000.00
10,000.00
0.00
(10,000.0
0)
10.00
1000.00
10,000.0
0
25.00
1000.00
25,000.0
0
35.00
1000.00
35,000.00
20.00
1000.00
20,000.0
0
18.00
1000.00
18,000.00 2,000.00
ADMIN
1.50
1000.00
1,500.00
1.50
1000.00
1,500.00
0.00
DEPRIN
1.75
1000.00
1,750.00
1.75
1000.00
1,750.00
0.00
MACOOH
1.25
1000.00
1,250.00
1.25
1000.00
1,250.00
0.00
1.30
1000.00
1,300.00
0.00
0.43
1000.00
430.00
0.00
1000.00
69,230.0
0
(8,000.0
0)
LABOUR
1.30
1000.00
1,300.0
0
POWER
0.43
1000.00
430.00
1000.00
61,230.
00
61.23
69.23
Table 4.0
Scenario 2:
b) Cancellation of Process Order Confirmation
b.1) Raw Material Price Difference
If the Moving Average Price of Raw Material during confirmation (Production) of Finished Good 3 "FG3"
is different from the Moving Average Price when the confirmation is reversed, price difference will be posted.
For Example: 1000 TO Finished Good 3 FG3 Confirmed.
Note:
Std. Rate
-> During Confimration of Finished Good 3 (FG3)
Std. Quantity -> During Confimration of Finished Good 3 (FG3)
Std. Cost
-> During Confimration of Finished Good 3 (FG3)
Actual Rate
-> During Finished Good 3 (FG3) Confimration Cancellation
Actual Quantity -> During Finished Good 3 (FG3) Confimration Cancellation
Actual Cost
-> During Finished Good 3 (FG3) Confimration Cancellation
Material / OverHead
Std.
Rate
Std. Qty. Std. Cost Act. Rate Act. Qty. Act. Cost
Variance
10.00
1000.00
10,000.00
8.00
1000.00
8,000.00
2,000.00
20.00
1000.00
20,000.00
22.00
1000.00
22,000.00
(2,000.00)
25.00
1000.00
25,000.00
30.00
1000.00
30,000.00
(5,000.00)
ADMIN
1.50
1000.00
1,500.00
1.50
1000.00
1,500.00
0.00
DEPRIN
1.75
1000.00
1,750.00
1.75
1000.00
1,750.00
0.00
MACOOH
1.30
1000.00
1,300.00
1.30
1000.00
1,300.00
0.00
LABOUR
1.25
1000.00
1,250.00
1.25
1000.00
1,250.00
0.00
POWER
0.43
1000.00
430.00
0.43
1000.00
430.00
0.00
61.23
1000.00
61,230.00
66.23
1000.00
66,230.00
(5,000.00)
Table 5.0
The GL Entries Posted during Confirmation of Finished Good 3 (Production);
Debit
Stock of Finished Good 3 (FG3)
Credit
XXX
XXX
XXX
XXX
Table 6.0
Figure 1.0
The GL Entries Posted during Confirmation Cancellation:
Debit
COGM of Finished Good 3 (FG3)
Credit
XXX
XXX
XXX
XXX
XXX
Table 7.0