Analyst Report
Analyst Report
Cyclical Consumer Services / Hotels & Entertainment Svcs. / Hotels & Cruise Lines
52-Week High
Trailing PE
Annual Div
ROE
LTG Forecast
1-Mo Return
10.70 (INR)
26,206
23.50
--
0.10
0.7%
--
0.9%
Market Cap
52-Week Low
Forward PE
Dividend Yield
Annual Rev
Inst Own
3-Mo Return
1.7B
8.22
--
0.9%
4.9B
0.0%
-3.1%
AVERAGE SCORE
Score Averages
Peers
ADVANIHOTR
Positive
CCHHL
Neutral
TGBHOTELS
Negative
NOV-2012
NOV-2013
NOV-2014
NOV-2015
HIGHLIGHTS
-6M
-3M
-1M
-1W
Current
4
NR
1Y Trend
AHLEAST
NR
NR
NR
NR
NR
GRAVISSHO
NR
NR
NA
0 Analysts
Sell
Reduce
Hold
Buy
Strong
Buy
BUSINESS SUMMARY
Country Club Hospitality & Holidays Limited, formerly Country Club (India) Limited, provides hospitality services. The Company offers a range of
specialty services, which include member-clubbing hubs, holiday destinations, fitness centers and entertainment events. It has over 50 ownership
clubs, resorts and hotels in India, Middle East, Bangkok and Sri Lanka. It also offers over 25 member fitness centers and over 4,000 holiday exchange
associates and Country Vacations global hospitality associates. The Company's network consists of social clubs in urban hotspots, city-centric hotels,
wellness rejuvenation hubs, beachfront resorts, vacation homes, wildlife jungle lodges and water amusement parks. The Company offers a mobile
application and a Web portal to address holiday reservation, payment transfer, customer grievance and membership data updating facilities. Its
subsidiaries are Aquarian Realtors Private Limited, Bright Resorts Private Limited and Club Arzee Limited, among others.
Page 1 of 9
2015 Thomson Reuters. All rights reserved.
STOCKREPORTS+
Cyclical Consumer Services / Hotels & Entertainment Svcs. / Hotels & Cruise Lines
INDICATOR COMPONENTS
The AVERAGE SCORE combines the quantitative analysis of five widely-used investment decision making tools: Earnings,
Fundamental, Relative Valuation, Risk, and Price Momentum. A simple average of the underlying component ratings is normally
distributed to rank stocks on a 1-10 scale (10 being awarded to the most favorable). These factors may be evaluated differently using
alternative methodologies and the importance of individual factors varies across industries, market capitalization and investment styles.
Additional criteria should always by used to evaluate a stock.
Earnings
Fundamental
Relative Valuation
Risk
Price Momentum
PEER ANALYSIS
Currency in INR
PRICE MOMENTUM
Average
Score Ticker
VALUATION
FUNDAMENTAL
ANALYSTS
Price
(11/18/15)
1-Mo
Return
3-Mo
Return
1-Yr
Return
Market
Cap
Trailing
PE
Forward
PE
Dividend
Yield
Net
Margin
LTG I/B/E/S
Forecast Mean
# of
Analysts
ORIENTHOT
20.80
-3.5%
-3.3%
-9.6%
3.7B
--
--
1.9%
4.2%
-- --
--
ASIANHOTNR
130.00
4.0%
9.2%
7.7%
2.5B
--
--
--
--
-- --
--
MCCHRLS.B
199.00
-0.5%
-0.2%
49.6%
2.5B
--
--
4.0%
--
-- --
--
TGBHOTELS
83.05
-4.1%
30.3%
47.0%
2.5B
--
--
--
6.4%
-- --
--
ADVANIHOTR
53.50
7.2%
4.7%
-23.6%
2.1B
--
--
0.8%
7.3%
-- --
--
CCHHL
10.70
0.9%
-3.1%
-51.9%
1.7B
--
--
0.9%
4.1%
-- --
--
NR
GRAVISSHO
22.15
-5.3%
-6.1%
13.9%
1.6B
--
--
--
-7.4%
-- --
--
NR
AHLEAST
140.10
-2.9%
-17.1%
-22.3%
1.6B
--
--
1.4%
--
-- --
--
BENARAS
1,155.75
-3.0%
-11.1%
-16.6%
1.5B
16.2
--
1.7%
10.2%
-- --
--
NR
AHLWEST
116.30
1.1%
0.2%
3.4%
1.4B
--
--
0.9%
--
-- --
--
48.05
-11.4%
-18.5%
-39.1%
1.2B
--
--
--
--
-- --
--
179.95
-1.6%
-1.3%
-3.8%
2.0B
16.2
--
1.7%
4.1%
-- --
--
2
4.9
KAMATHOTEL
Average
PEER COMPANIES
ORIENTHOT
ASIANHOTNR
MCCHRLS.B
TGBHOTELS
ADVANIHOTR
Oriental Hotels
Asian Hotels North
Mac Charles (India)
TGB Banquets and Hotels
Advani Hotels and Resorts
Page 2 of 9
2015 Thomson Reuters. All rights reserved.
GRAVISSHO
AHLEAST
BENARAS
AHLWEST
KAMATHOTEL
Graviss Hospitality
Asian Hotels East
Benares Hotels
Asian Hotels (West)
Kamat Hotels (India)
STOCKREPORTS+
EARNINGS
This company does not currently meet the data requirements to calculate a score for this component.
Page 3 of 9
2015 Thomson Reuters. All rights reserved.
STOCKREPORTS+
Cyclical Consumer Services / Hotels & Entertainment Svcs. / Hotels & Cruise Lines
FUNDAMENTAL
Fundamental Score Averages
Q4
2014
Q1
2015
Q2
2015
Q3
2015
ADVANIHOTR
CCHHL
Peers
Positive
Neutral
TGBHOTELS
NR
Negative
GRAVISSHO
NR
NR
NR
NR
Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
2013
2014
2015
AHLEAST
3Y Trend
NR
FUNDAMENTAL INDICATORS
Profitability
Debt
Earnings Quality
Dividend
(25% weight)
(25% weight)
(25% weight)
(25% weight)
Revenue Growth
For year over year
ending 06/15
Gross Margin
For trailing 4 qtrs
ending 06/15
Return On Equity
For trailing 4 qtrs
ending 09/14
Net Margin
For trailing 4 qtrs
ending 06/15
ADVANI
CCHHL
ADVANI
CCHHL
TGBHO
CCHHL
TGBHO
ADVANI
GRAVIS
ADVANI
CCHHL
GRAVIS
GRAVIS
TGBHO
GRAVIS
AHLEA
AHLEA
AHLEA
AHLEA
TGBHO
1.6
-100.0%
0.0%
--
0.9%
HIGHLIGHTS
- The Fundamental Rating for Country Club Hospitality improved
significantly over the last quarter from 4 to 7. The average
Fundamental Rating for its Hotels & Entertainment Svcs. Industry
Group is 5.9 and the S&P BSE SENSEX index average is 7.9.
- The company's gross margin has been higher than its Industry Group
average for each of the past five years.
- The company's interest coverage has been higher than its Industry
Group average for each of the past five years.
Page 4 of 9
2015 Thomson Reuters. All rights reserved.
- The company's days sales in receivables has been higher than its
Industry Group average for each of the past five years.
- Of the 71 firms within the Hotels & Entertainment Svcs. Industry
Group, Country Club Hospitality is among 27 companies that pay a
dividend. The stock's dividend yield is currently 0.9%.
STOCKREPORTS+
RELATIVE VALUATION
This company does not currently meet the data requirements to calculate a score for this component.
Page 5 of 9
2015 Thomson Reuters. All rights reserved.
STOCKREPORTS+
Cyclical Consumer Services / Hotels & Entertainment Svcs. / Hotels & Cruise Lines
RISK
Risk Score Averages
Peers
-6M
-3M
-1M
-1W
NR
ADVANIHOTR
CCHHL
TGBHOTELS
AHLEAST
Positive
GRAVISSHO
Neutral
Negative
NOV-2012
NOV-2013
NOV-2014
NOV-2015
1Y Trend
RISK INDICATORS
Magnitude Of Returns
Volatility
Beta (1-year)
Correlation
(25% weight)
(25% weight)
(25% weight)
(25% weight)
GRAVIS
GRAVIS
AHLEA
TGBHO
AHLEA
ADVANI
CCHHL
ADVANI
AHLEA
GRAVIS
CCHHL
AHLEA
CCHHL
ADVANI
TGBHO
TGBHO
ADVANI
CCHHL
TGBHO
GRAVIS
Standard Deviation
Last 90 Days
3.62
Last 60 Months
17.38
Intra-Day Swing (Last 90 Days)
Average
5.7%
Largest
19.9%
HIGHLIGHTS
- Country Club Hospitality currently has a Risk Rating of 3, which
is significantly below the S&P BSE SENSEX index average
rating of 9.4.
- On days when the market is up, CCHHL tends to lag the S&P
BSE SENSEX index. On days when the market is down, the
stock generally performs in-line with the index.
- In the short term, CCHHL has shown average correlation (>=
0.2 and < 0.4) with the S&P BSE SENSEX index. The stock
has, however, shown high correlation (>= 0.4) with the market
in the long term.
- Over the last 90 days, CCHHL shares have been more volatile
than the overall market, as the stock's daily price fluctuations
have exceeded that of 97% of S&P BSE SENSEX index firms.
Page 6 of 9
2015 Thomson Reuters. All rights reserved.
1.11
0.64
0.90
1.28
1.07
1.09
21%
43%
31%
83%
RISK ANALYSIS
Peers
Best
Daily
Return
CCHHL
12.2%
Last 90 Days
Worst
#
# Largest
Daily Days Days Intra-Day
Return
Up Down
Swing
Last 60 Months
Best
Worst
Monthly Monthly
Return
Return
-9.3%
27
33
19.9%
51.0%
-29.7%
ADVANIHOTR
9.7% -10.9%
26
30
14.7%
60.5%
-21.5%
AHLEAST
9.9% -17.2%
29
28
24.3%
18.7%
-20.4%
GRAVISSHO
5.0%
-5.1%
19
21
10.3%
43.1%
-30.1%
19.8% -13.0%
25
36
25.5%
54.3%
-51.9%
27
33
4.3%
11.3%
-10.6%
TGBHOTELS
S&P BSE
SENSEX
2.2%
-5.9%
STOCKREPORTS+
Cyclical Consumer Services / Hotels & Entertainment Svcs. / Hotels & Cruise Lines
PRICE MOMENTUM
Currency in INR
Price Momentum Score Averages
NOV-2013
NOV-2014
NOV-2015
Peers
-6M
-3M
-1M
-1W
TGBHOTELS
Current
6
CCHHL
ADVANIHOTR
AHLEAST
GRAVISSHO
NR
1Y Trend
Seasonality
(70% weight)
(30% weight)
TGBHOTEL
CCHHL
TGBHOTEL
ADVANIHO
AHLEAST
CCHHL
ADVANIHO
AHLEAST
GRAVISSH
GRAVISSH
PRICE PERFORMANCE
Daily close prices are used to calculate the
performance of the stock as compared to a
relevant index over five time periods.
CCHHL
S&P BSE SENSEX
8.9%
1-Week
0.5%
S&P BSE
SENSEX
10.70
25864
52-Week High
23.50
29682
52-Week Low
8.22
24894
0.9%
1-Month
-5%
-3.1%
-7.2%
3-Month
-34.2%
YTD
1-Year
CCHHL
-6%
-51.9%
Page 7 of 9
2015 Thomson Reuters. All rights reserved.
-8.2%
- On 11/17/15, CCHHL closed at 11.03, 53.1% below its 52week high and 34.2% above its 52-week low.
- CCHHL shares are currently trading 13.9% above their 50-day
moving average of 9.68, and 0.5% below their 200-day moving
average of 11.08.
- The S&P BSE SENSEX index is currently 12.9% below its 52week high and 3.9% above its 52-week low.
STOCKREPORTS+
dividend yield.
- Dividend Growth Rate: (Dividends per Share Previous Dividends per Share)
/ Previous Dividends per Share
- Dividend Funding: Dividends / Operating Cash Flow
- Dividend Coverage: (Pre-Tax Income + Interest Expense) / (Interest Expense
+ Dividends)
- Dividend Yield: Annual Dividends per Share / Current Market Price per Share
Indicator Trend
The fundamental indicator trend displays either quarterly scores over the past three
years or annual scores over the past six years, depending on the reporting periods
for the country. The best and worst scores can be easily determined from the
values shown on the chart for each quarter or year.
Relative Valuation
The Relative Valuation Rating is based on a combination of three component
factors: Price to Sales (50% weight), Trailing P/E (25% weight), and Forward P/E
(25% weight). After the weightings are considered to combine individual factors,
equal deciles are used to rank each stock across the market on a scale of 1 to 10,
with 10 being most favorable. These common valuation metrics are evaluated
against the overall market, the index, and the company's own historic 5-year
averages. A stock needs to have at least one of the three relative valuation factors
in order to receive a score.
Outstanding)
Price Target
The price target is based on the predictions of analysts covering the stock and
shows the high, low and mean price expected within the next 12 months.
Earnings Per Share
The quarterly and annual earnings per share are presented when available, along
with the mean, high and low. Quarterly data is displayed for the past 4 quarters
(actual) and the next 2 quarters (estimated). Annual data is displayed for the past 2
years (actual) and the next 2 years (estimated).
Page 8 of 9
2015 Thomson Reuters. All rights reserved.
Valuation Averages
Negative values are excluded when calculating the averages. A maximum value of
100 is placed on Trailing P/E and Forward P/E, a maximum value of 5 is placed on
Forward PEG, and a maximum value of 20 is placed on Price to Sales when
calculating the averages. Higher values are rounded down to the maximum for the
averages.
STOCKREPORTS+
Valuation Multiples
The valuation multiples provide the Trailing P/E, Forward P/E, Forward PEG, and
Price to Sales for the company and the S&P 500 index average. In addition, a
comparison of the current companys values to its 5-year average and an industry
average are presented. A discount occurs when the companys ratio is valued more
favorably (lower) than that to which it is compared.
Risk
The Risk Rating displays stocks on a scale of 1 to 10 with 10 being awarded to the
least risky stocks. It is derived by looking at a series of long-term (5-year) and
short-term (90-day) stock performance measures including volatility, magnitude of
returns, beta, and correlation. Each factor is equally weighted. Then, equal deciles
are used to rank each stock across the market. A stock needs to have at least two
of the four risk factors in order to receive a score.
Magnitude of Returns The best / worst daily returns in the past 90 days and the
last 60 months, along with the average and largest intra-day stock swing.
Beta Measures the tendency of a securitys returns to respond to swings in the
market, based on the beta of the company versus the relevant index.
Correlation Determines how closely the returns of the stock and the relevant
index move together, measured over the last 90 days and last 60 months.
Risk Analysis
Price analysis for the company and the relevant index is provided over two time
periods. Daily analysis is provided for the last 90 days, whereas monthly statistics
are used for the last 60 months.
Price Momentum
The Price Momentum Rating is based on a combination of two technical
performance factors: relative strength (70% weight) and seasonality (30% weight).
After the weightings are considered to combine individual factors, equal deciles are
used to rank each stock across the market on a scale of 1 to 10, with 10 being most
favorable. A stock needs to have data for the relative strength factor in order to
receive a score.
Relative Strength The relative strength of the company for the last 1 month, 3
month and next 2 months for the company and industry, over the past 10 years.
A lower industry rank indicates a higher return.
Price Performance
Daily close prices are used to calculate the price performance of the stock. The
performance of the relevant index is also displayed as a means of comparison.
DISCLAIMER
Thomson Reuters content (TR Content) is the intellectual property of Thomson
Reuters or its third party content providers. The copying, republication or
redistribution of TR Content, including by framing or similar means is expressly
prohibited without the prior written consent of Thomson Reuters. The TR content in
this report does not constitute a recommendation to buy or sell securities of any kind
or constitute investment advice. Past performance is not a guarantee of future
results.
All information in this report is assumed to be accurate to the best of our ability.
Thomson Reuters excludes all liability, to the maximum extent permitted by law, for
any inaccuracies in the TR Content or for the consequences of your reliance on the
TR Content. Investors should consider this report as only a single factor when
making an investment decision.
Page 9 of 9
2015 Thomson Reuters. All rights reserved.