Financial Analysis
Financial Analysis
PROJECT REPORT
ON
ANALYSIS OF FINANCIAL PERFORMANCE IN
SRIS SR TILES PVT. LTD.,
Submitted by
Ms.
: S. CHRISTINA
: Finance (2014-2016)
Project Supervisor
Prof. B . Venkatesan
Directorate of Distance Education
Pondicherry University
Puducherry 605 014
1
This is certify that the Project Work titled Analysis of Financial Performance in
SRIS SR TILES PVT. LTD is a bonafide work of Ms.
Enrollment No.: ... carried out in partial fulfillment for the
award of degree of MBA : ...(specialisation) of Pondicherry
University under my guidance. This project work is original and not submitted
earlier for the award of any degree/diploma or associateship of any other
University/Institution.
Guides Seal:
Place :
Date :
DECLARATION
I, Mr./Ms. .. hereby declare that the Project Work
titled Analysis of Financial Performance in SRIS SR TILES PVT. LTD is the
Contents
S. No.
1
Particulars
Chapter I
1. INTRODUCTION
1.1 Literature Review
1.2 Statement of the Problem
1.3 Purpose of the Study
1.4 Scope of the study
1.5 Objectives of the Study
Chapter II
2. SRIS S.R TILES PVT. LTD : A PROFILE
2.1 Organization Profile
2.2 Research Design
2.3 Data Collection Method
2.4 Measuring tools
Chapter III
3.Comparative Financial Performance
3.1 Comparative Balance Sheets
3.2 Comparative Working Capitals
3.3 Ratio analysis
3.3.1. Current ratio
3.3.2. Quick ratio
3.3.3. Working capital ratio
Page No.
Chapter IV
4.1 Trend Analysis
4.2 Discussion with Charts
4.3 Findings
4.4 Suggestions
4.5 Conclusion
Chapter V
5.1 Bibliography
CHARTS DETAILS
S. NO
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
CHARTS
Sales
Gross Profit
Profit Before Tax
Profit After Tax
Current Assets
Current Liabilities
Fixed Assets
Current Ratio
Quick Ratio
Working Capital Turn Over
Ratio
Inventory Turn Over Ratio
Gross Profit Ratio
Net Profit Ratio
Debt Equity Ratio
Working Capital
PAGE NO
TABELS DETAILS
S. NO
TABELS
1.
2.
3.
4.
5.
6.
7.
Working capital
8.
Liquidity Ratios
9.
Trend Analysis
PAGE NO
CHAPTER - I
1-INTRODUCTION
This is brief summary of the project A study on analysis of financial
performance of Sris S.R Tiles Pvt. Ltd,
The study was conducted with an objective of finding out the financial standing
and its managerial efficiency in generating adequate operating profits on the firms assets
and to study how the firm in finances position.
The study of the financial position of a company was accomplished by various
tools and techniques like Profit & Loss and Balance Sheet analysis, Financial planning
with financial ratios to support the above with the appropriate charts and tables.
Statement of problem:
Analysis of financial performance being an integral part of overall corporate
management and it is one of the powerful tools of financial analysis. The analysis of
financial statement of Sris S.R Tiles pvt ltd is done in order to know the companys
financial position of the year.
Management Problem:
To gauge the adequacy of turnover with respect to sales, liquidity and growth and
ascertain the opportunity for expansion
Research Problem
A study on analysis of financial performance of Sris S.R Tiles pvt ltd,. and
suggest long term planning.
Financial statements
The financial statements are the end product of the financial accounting process.
The financial statements are nothing but the financial information presented in concise
and capsule form, and the financial information is the information relating to the financial
position of any firm. Therefore the financial statements are the depiction of the financial
position of firm.
The basic source which provides the financial information is the annual report of
the company. This annual report contains the balance sheet, the income statement , the
auditors report together with number of schedules, annexure etc. Every firm prepares the
following financial statement.
Assets:
Assets are the monetary value of the resources that owned by the concern at a
measurable cost. A resource is valuable if it is in form of the cash or convertible into cash
or expected to benefit in the future operation of the business, assets includes a) physical
resources like land, machinery, plant, building, stocks etc. B) non physical resources like
cash, securities, accounts receivables etc.) Intangible resources like goodwill, trademark
and d) future benefit like expenses paid in advance. Some time some fictitious assets also
show like as incorporation cost of the company discount on issue of debentures etc.
Fixed assets
Current assets
Fixed assets
Fixed assets are held in business for use not for sale. These assets provide longterm benefits to the concern. Fixed assets will be higher in manufacturing concern. The
fixed assets involves tangible assets includes land, building, machinery, equipment,
furniture, fixtures etc. These assets are shown the balance sheet deducting the
depreciation there on.
a) Intangible fixed assets: These assets include the patents, copyright, trademarks,
trade name goodwill etc.
b) Long-term investment: These assets represent the firms long term investments
like investments in share, investments in debenture and bonds of other firms or
government bodies.
c) Other non-current assets: These assets are those which represent the deferred
charges etc.
d) Current assets: Current assets consist of cash and other sources of cash which
get converted into cash during the period of operating cycle of the firm. These
assets are owned for a short period of time. The other name of the current assets
includes cash, debtors, bills receivables, stock of work in progress, bank balance,
advance payment of expenses like taxes and insurance, loan and advances to
customers and employees.
2) Liabilities
Liabilities are the obligations of the concern that is to pay to the outsiders.
Importance of the position statement
a. It helps to calculate the working capital of the concern.
b. It indicates the long term as well as short-term financial position of the concern.
c. With the help of this the various ratios will be calculated.
d. It indicates the value of the concern.
e. It helps to make the arrangement for losses, which are expected to occur in the
future.
The balance sheet is relevant at a particular point of time. It is like a financial
snapshot at a point of time, before and after which the position may be different. So, the
balance sheet is a status report
Income statements
This is also known as the profit and loss account or the statement of earnings,
summarizes the revenues and expenses of the firm for an accounting period. It gives a
detail of sources of income and expenses and thus it provides the summery of the
operating results of the firm for a specific period. It matches the revenues with the costs
that are incurred in generating the revenues, and shows the difference between the two as
the net profit made or net loss incurred during the period. This shows the results of the
operations of the firm during the period. The is therefore, is a flow report against the
balance sheet which is a stock report or a status report. This depicts the earning capacity
of the firm during the period under consideration. Profit and loss account presents the
summary of revenues, expenses and net income of a firm. It serves as a measure of the
firms profitability.
The main content of the income statement are: Net sales, Cost of goods sold,
Gross profit, operating expenses, Operating profit, Non operating surplus/deficit, Profit
before interest and tax, Interest, Profit before tax, Tax and Profit after tax.
Analysis of financial performance
Analysis of financial performance is otherwise called as analysis of financial
statement it refers to the process of the critical examination of the financial information
contained in the financial statement in order to understand and make decisions regarding
the operations of the firm. The Analysis of financial statement is basically a study of the
relationship among various financial facts and figures as given in a set of financial
statements. The basic financial statements i.e. the balance sheet is, already discussed in
the preceding section contain a whole lot of historical data.
It is very important to analysis of financial statement to know the different factors
that are behind the change in the figures of the financial statement. Analysis of financial
statements contains comparison between different figures of different periods,
comparison.
Changes in assets and liabilities resulting from financial and investment transactions
during the period, as well as those changes which resulted due to change in owners
equity.
The term funds may be taken to refer to cash only. This is a general notation of the
term funds and is used for expressing the liquidity of a firm. Therefore, this concept
of funds will report and include only those transactions which are affecting the cash
balance; this will be just a summary of the cash transactions. Hence, non-monetary
transaction such as purchase of fixed assets by issue of debenture will not be reported
in a seep.
The term funds may also be used to denote the net working capital of the firm. The
net working is the difference between the total current assets and total current
liabilities. Since, cash is only one of the several current assets; this view of the term
funds is broader than the preceding concept. A sheet is prepared on the basis of the
net working capital concept of funds will include all those transactions which affect
the net working capital of the firm. So, any transaction affecting current assets or
current liabilities will find place in the sheet. However, there may be different
transaction which do not affect the net working capital and therefore, will be outside
the scope of sheet.
Cash flow statement provides information about the cash receipts and payments of
enterprises for a given period. It provides important information that supplements the
profit and loss account and balance sheet.
There are certain changes in the preparation of cash flow statement from the previous
methods as a result of the introduction of as-3.
that
are
readily
convertible into known amounts of cash and which are subject to an insignificant risk
of changes in value. Examples of cash equivalents are, treasury bills, commercial
paper etc.
Cash flows are inflows and outflows of cash and cash equivalents. It means the
movement of cash into the organization and movement of cash out of the
organization.
Additional information.
The state of cash flow deals with cash receipts and Payments, so the accrual
Financial planning
Financial managers must be able to analyze the current position of their own
firms as well as that of their competition. They must also plan for the companys
financial future. Growth in sales is an important objective of most firms. An increase in a
firms market share will lead to higher growth. The firm would need assets to sustain the
higher growth in sales. It may have to invest in additional plant and machinery to increase
its production capacity. Also, it would need additional current assets to produce and sell
more goods or services.
The concern may have to sell goods on credit because of the industry norms or to
push up sales. The supplier of materials may extend credit to the concern. The firm may
use its internally generated funds to finance current and fixed assets. When the firm
grows at higher rate, internal, funds may not be sufficient. The process of estimating the
funds requirements of a firm and determining the sources of funds is called financial
planning.
Steps in financial planning
Financial forecasting is the basis for financial planning. Forecasts are merely
estimates based on the past data. Historical performance may not occur to the future,
planning means what a company would like to happen in the future and includes
necessary action plans for realizing the predetermined intensions. The following steps are
involved in financial planning:
Cash flow from operations: Forecasting the firms revenues and expenses and need
for funds based on its investment and dividend policies.
Management Problem:
To gauge the adequacy of returns/cash flows with respect to investment, liquidity
and growth and ascertain the opportunity for expansion
Research Problem
A study on analysis of financial performance of Sris S.R Tiles Pvt. Ltd.,
The purpose of doing this project is mainly to make a thorough study of the
financial performance of the company.
To assess the companys trends for the last five years with regard to financial
performance.
The purpose also includes assessing the impact of financial analysis on liquidity
strength of the company.
The scope of the study is conducted is only for organizational level. It is done
through the Balance sheet of the company, for the periods 2010-2011, 2011-2012, 20122013, 2013-2014 and 2014-2015.
Chapter II
2.SRIS S.R. TILES PVT. LTD.,
hindware dealers and marble dealers in Chennai who can offer everything you need to
make your house look beautiful and stylish.
Tiles can make your place beautiful and lovely and hence our Kerala tile dealers
will help you choose from a wide variety of branded tiles from kitchen wall tiles to
floor wall tiles that can transform the entire look of your house of office. Our company
not only offers tiles but also various bath tubs, wire cut bricks, imported closets, tile
fixing cement, paving blocks, tiles fixing adhesive, kitchen sink and cp fittings based
on the needs and requirements of our customers.
Sris S.R Tiles authorized granite dealers who can offer you granite flooring
and wall requirements for all your needs at our granite showroom. Ceramic design
tiles are the most popular and fast moving tiles as they can be used as bathroom wall
tiles, car parking tiles, waterproof tiles, elevation tiles, weathering tiles, ceramic
floor tiles and ceramic wall tiles. If you are looking for branded tiles that can give a rich
look then we offer Johnson tiles, imported vitrified tiles, ultra tiles, Lorenzo vitrified
tiles, terracotta tiles.
Sri S.R Tiles is the one stop place for all your housing needs at affordable prices.
Our vitrified tile shop in Chennai offers vitrified floor tiles, decorative tiles, slope
roofing tiles and flooring tiles. We offer Varity brand of vitrified tiles for your needs
namely somany vitrified tiles, marbonite vitrified tiles, and Lorenzo vitrified tiles
etc., We offer unique mangalore tiles, terra cotta jolly and kitco ceramic tiles that are
of high quality and strength. Sris S.R Tiles proud to say that we are best ultra dealer
and bathroom fittings dealer in Chennai who can cater to the needs of the various needs
of the customer.
PRODUCT CATEGORIES:
Sanitary ware
Clay tiles
Granites
Marbles
Wall & Floor tiles
Vitrified tiles
Vision and Mission
It is our vision and mission to continue on our path of innovation and to continue
offering premium surfacing solutions throughout India and the entire the world. We
consider ourselves as a global provider of finest quality tiles.
Sris S.R. Tiles have dedicated ourselves to long term growth and will practice
highest standards in marketing and supplying products for our people. Apart from local
markets we should become an international player and with the existing high standards of
quality.
Quality Policy:
Sris S.R. Tiles quality policy is to supply premium quality Ceramic Tiles,
Marbles, Wall Tiles, Clay Tiles, Vitrified Tiles, Granites, Bath Fittings and C.P. Fittings
for professional standards ethics and applicable regulatory requirements. We determine to
strive continuously to achieve more and more customer satisfaction by motivating our
workforce, proper utilization of resources and through up gradation of our process and
process equipment.
Management Profile:
The Leadership is only achieved through Perseverance Keeping along a right
Preservative, Success Demands a strategic Frame Work of Concerning Challenges set up
by to market a Potential Chance. S.R. established its Credentials as one of the best in the
business by glazing more innovation, reliability & marked Savvy for more than 20 years.
PRODUCTS:
Sris SR Tiles Company offers you with a wide range of products that can suit your
taste and budget. Tiles are very essential to make your house look simple and beautiful.
Hence we offer various kinds of products like roofing tiles, floor tiles, teracotta tiles,
wall tiles and ultra tiles. Ceramic design tiles are gaining popularity due to their
stunning looks and amazing strength.
Ceramic tiles have been in use for a long time and hence we provide you with a
wide range of ceramic wall tiles that look great and fabulous. You can make your
kitchen bright and lovely with our stylish and elegant kitchen tiles that are available in
different colours. S.R.Tiles sells various kinds of branded tiles that are well known for
their quality and style. Our company offers the best tiles in Chennai at affordable prices.
Floor Tiles:
Sris SR tiles offer you with a wide range of designer and branded tiles for every
need and requirement, we offer kitchen wall tiles, floor wall tiles, bathroom wall tiles,
ceramic floor tiles and flooring tiles for every space in your house.
Water proof tiles are very popular among the customers as they can withstand
water and can serve for long period of time. Our vitrified tiles shop offers you a wide
range of imported vitrified tiles that looks fabulous and stylish.
There are different kinds of vitrified floor tiles namely Lorenzo vitrified and
somany vitrified tiles to add style and class to your house. These tiles can be used
anywhere from your living room to the kitchen.
KITCHEN TILES:
With our stunning range of kitchen tiles, you can be as creative as you are with
the preferable cuisine. Whether you want a practical look that blends in or a strikingly
stylish interior, our excellent kitchen tile selection offers limitless possibilities. We have
an extensive range of kitchen tiles including both wall tiles and floor tiles for modern,
classic and traditional styles. Our Kitchen Tiles Collection includes an array of designs,
colours and finishes, some of which are focussed here.
Wall tiles:
Sris SR Tiles have a fantastic range of wall tiles suitable for use in all areas of
the home, from kitchens, to bathrooms and living spaces. A vast range of wall tiles are
available in a great variety of sizes, shapes, colours and finishes to offer a product to suit
every home. From our amazing colors and patterns, we're sure you'll find wall tiles to
achieve your desired effect. Many of our tiles are available with coordinating floor tiles
so you can achieve the look on both walls and floors giving an added professional finish
to your newly decorated room.
BATHROOM TILES:
Bathrooms when adorned with bathroom wall tiles look stunning and presentable.
Often termed as glamour rooms, the bathrooms can actually ooze glamour and style when
its walls are dressed up with designer bathroom wall tiles. Instead of just being and area
of emergency and use, bathrooms can now become a special designer hide out for the
owner where one can relax and spend quality time relaxing and pampering oneself.
Bathroom wall tiles impart a definite and refreshing demeanor in your bathrooms.
CLAY PRODUCTS:
ROOF TILES:
Roof tiles are designed mainly to keep out rain, and are traditionally made from
locally available materials such as clay or slate. Modern materials such as and are also
used and some clay tiles have a waterproof glaze. A large number of shapes of roof tiles
have evolved. These include:
FLAT TILES:
Flat roof tiles are the simplest type of roofing tile. As the name suggests, they are
flat, and they are usually a rectangular shape. When placed on a roof, they are usually
layered, and are laid in a repeating, parallel pattern. Flat roof tiles are usually made from
Clay. Its amazing designs are also used for solar panels when used in roofing.
CERAMIC TILES:
Ceramic tile was used almost everywhere -on walls, floors, ceilings, fireplaces, in
murals, and as an exterior cladding on buildings. Ceramics are defined as products made
from inorganic materials having non-metallic properties. Ceramic tiles have a number of
outstanding properties which
determine
their
usefulness.
One
of
the
most
appreciated features is their great durability. This durability can be divided into three
types namely chemical, mechanical and thermal.
Water absorption
Not affected by oxygen
Abrasion resistance
Impact resistance
Breaking strength
Stain resistance resistant to almost all acids, organic solvents.
Granite:
Granite is a preferred surface in both residential and commercial buildings, not
only because it is visually striking, but because it took ages to create. Granite was formed
deep in the earth, and is the end result of heat and pressure applied over thousands of
years.
Granite is the most common stone used as flooring tiles in houses and commercial
buildings as they are very attractive and advantageous. We are the largest authorized
granite dealers in Chennai with a huge granite showroom of various different kinds of
granite tiles. Due to the increasing popularity of granites among the customer, we have
variety of different granite flooring and wall tiles in different shades and colors.
We supply various different kinds of tile fixing adhesives that are water proof
and can be customized based on the requirement of every customer. We supply various
different kinds of tile adhesives like water proof tile adhesives, industrial tile adhesive,
floor tile adhesive and ceramic tile adhesive. .
Granite has been used extensively as dimensional stone and tiles in residential and
commercial buildings and in making monuments. With large amounts of acid rain in parts
of the globe, granite has started to replace marble as a monument material, since it is
much more durable. Polished granite has been an admired choice for kitchen countertops
due to its durability and visual qualities.
Granite Process:
Raw granite is removed for the quarry in large blocks. These blocks are cut into
slabs or tiles by means of wire saws that are treated with assorted types of durable
abrasives, such as sand, diamond and aluminum oxide. Saws are widely used with water
as a coolant.
In the case of granite tiles and slabs, high-pressure water jets are also used to cut
the granite in tandem with most traditional wire saws. Once the process of cutting is
complete, granite undergoes three processes, which makes it recognizable as tile flooring
or countertop slabs. They are polished on one side, calibrated and gauged. These latter
two terms refer to the process of creating the back of each granite tile and slab as even as
possible, and the edges converted as square as possible respectively. Once completed, the
granite tile and slab it is ready to install.
Granite is a solid vibrant rock, appropriate for many applications due to its
durability. There are various shades of granite such as grey, brown, red and green, if you
are looking for the granite countertops for your kitchen.
Marbles:
Marble has been used in the patios of Caesar, in the palaces of Europe, and
throughout the world in more recent times. Marble is admired in residential and
commercial areas, such as foyers, hallways, fireplaces, furniture pieces and most
prominently in bathrooms.
Marble is a metamorphic rock resulting from metamorphism of sedimentary
carbonate rocks, either dolostone or limestone. This metamorphic process causes a total
recrystallization of actual rock into an interlocking mosaic of calcite and dolomite
crystals. The temperatures and pressure required to shape marble normally destroy any
fossils and sedimentary textures available in the original rock.
Marble is well-known in making fine art; overall, it is admired for its refined, royal
appearance. Marble is recognized for its flexibility in the making of relics from
sculptures to tributes, and wall tiles and floor tiles.
ORIGINS OF MARBLE:
Marble is an intermediate or coarse-grained calcite, which has metamorphosed from
limestone. Marble comes in white, grey, pink, green, black, and brown to name just a few
colors. The surface pattern can even appear as flames, patches or stripes. Marble that
contains calcite with dolomite is known as dolomite marble.
We offer various different kinds of marble artifacts. The marbles are well known
for their fascinating design and unique craftsmanship. We ensure that every product made
out of marble is unique and beautiful. The marbonite vitrified tiles have the looks and
quality of a real marble that makes it popular and unique
Pure white marble is the result of metamorphism of extremely pure limestones. The
characteristic whirl and layer of many colored marble varieties are normally due to
various mineral impurities such as clay, sand, silt, chert or iron oxides which were
originally present in the limestone layers. These various impurities have been mobilized
and recrystallized by the powerful pressure and heat by metamorphism.
Marble has been used in the patios of Caesar, in the palaces of Europe, and
throughout the world in more recent times. Marble is admired in residential and
commercial areas, such as foyers, hallways, fireplaces, furniture pieces and most
prominently in bathrooms.
Marble is a metamorphic rock resulting from metamorphism of sedimentary
carbonate rocks, either dolostone or limestone. This metamorphic process causes a total
recrystallization of actual rock into an interlocking mosaic of calcite and dolomite
crystals. The temperatures and pressure required to shape marble normally destroy any
fossils and sedimentary textures available in the original rock.
Marble is well-known in making fine art; overall, it is admired for its refined, royal
appearance. Marble is recognized for its flexibility in the making of relics from sculptures
to tributes.
40
Surface Art was founded in 2001 on the simple principle of providing high
fashion, high quality products from all over the world to the western United States. Since
41
then, it has grown from just two employees in a small office in Seattle, to a company that
now stocks over 5,000 products in warehouses totaling more than 150,000 square feet.
Owner Mike Stupfel, with over 35 years of experience in the flooring and surfaces
industries, continues to travel the world in search of the highest quality products.
All products are exclusive to Surface Art and are the finest products available,
with a special eye on design, texture, and color. The attention to manufacturing tolerances
is superb; products must pass rigorous quality standards or they will not be sold.
Surface Art has an extensive dealer network consisting of over 600 showcasealigned dealers in 13 western states. It is committed to giving massive logistic support to
each product line and maintaining one of the largest inventories in the western US.
Surface Art services through nine will call docks as well as direct to some of the largest
flooring and tile retailers and wholesalers in the US.
Surface Art is commited to doing its part to reduce waste and lower energy costs,
not only in its own facitilies but at those operated by its suppliers. This includes recycling
all packaging, broken tiles, and even wastewater.
Look for the Green Focus Certified seal; it lets you know that a product has been certified
green by Surface Art's stringent standards.
Century:
Century Tiles Ltd. is promoted by group of experienced industrialists. The main
objective of the company is to manufacture and market porcelain floor tiles in the
domestic and international markets. Our motto to make Cent Percent Tiles means to make
100% quality product.
Simpolo
Simpolo has established its credentials as one of the best in the business - by
blazing more innovation, reliability and market savvy operations for more than a decade
now.
Based at India's ceramic city - Morbi of Gujarat, the Company ensures product
excellence by sourcing the best raw materials, harnessing the latest technology and
attracting the best talents in the field.
Elegance is an attitude; a natural expression of an inner fire, a drive to cultivate
the highest aesthetic senses, an unceasing quest for the finer things in life. It is,
ultimately, a persona that revels in being rooted and yet contemporary, instinctive and yet
distinct, sophisticated and yet charged...an exciting amalgamation of opposites that lends
itself to an outward manifestation that is simple and yet stylish.
The aesthete, the cognoscenti have flair for living to show their taste in their
lifestyle. This includes, more than ever before, their sanitary ware.
Simpolo Ceramics sanitary ware celebrates lifestyles that exude elegance. It is a
stunning spread of designs that invite you to express yourself.
Simpolo has achieved the coveted stamp of quality, the ISI mark, for eight of its
sanitary ware products - the highest in the SSI sector. It was the only representative of the
sanitary ware industry featured in the business document produced by the Government of
Gujarat related to Vibrant Gujarat Global Investors Summit 2005. Simpolo's designs are
much imitated by others in the industry.
Tito
1917 TOTO LTD. established as Japan's first producer of viterous china sanitary
ware.
1987 TOTO establishes joint venture; Kelim TOTO Co., LTD in Korea.The Siam
Sanitary Fittings Co., LTD in Thailand.
1988 The Taiwan TOTO Co. Ltd. - Taiwan joint venture is established.
1989 TOTO acquires a share in Bulthaup GmbH & Co. Awarded the Demming
prize for total quality cotrol. TOTO's largest showroom "TOTO Super Space" is
opened in Tokyo.
1990 TOTO Kiki U.S.A., INC., is establised as a sales base for the U.S. market.
1991 Establishes TOTO Industries-Lakewood subsidiary in Georgia. TOTO
opens R&D Centre at the Chigasaki Plant.
1994 Beijing TOTO Co., LTD., a joint water company, is established in China.
1994 BEIJING TOTO Co., LTD., a joint venture company, is establehed in the
People's Republic of China.
1995 The company introduces its lineup of REVLIS (SILVER) products, such as
elevating toilet seat units, for senior citizens.
1996 TOTO succeeds in the development of a superhydrophilic photocatalyst.
1998 Sales commence of Hydrotect products, which incorporate our
superhydrophilic photocatalyst technology.
1999 TOTO developed advanced ceramic glazing technology, Cefiontect, super
smooth, barrier glaze.
2000 TOTO open distribution channel in India.
Hindware
Hindware brand has been recognized as a Super brand consecutively for the last
four years. Hindware manufactures ten sanitary ware pieces every two minutes; 310
every hour and 2.7 million each year. Possesses the largest distribution network in India's
building products industry.
AGI Glasspac has a capacity to produce 953 million bottles per annum and the
capability to manufacture 400 different products in three colours.
HSIL is recognized among the top 300 companies in India, while rated amongst
the best 100 small and medium sized companies in the world by the Forbes Magazine.
HSIL is the first company in the Building Materials Industry to be awarded the
prestigious ISO 9001, 14001 and OHSAS 18001 certificate, awarding effective quality
management and environment systems. We were also the first in the country to receive
the ISI License in the country, back in 1962.
Quality Policy :
We are committed to continuous improvement in our products and services to our
customers.
OUR CLIENTS LISTS
M. Arunachalam & Co
S.R.C. Constructions
VJS Associates
Mayapuri constructions
Statement of Problem:
Analysis of Financial Performance being an integral part of overall corporate
management and it is one of the powerful tools of financial analysis. The analysis of
financial statement of Sris S.R Tiles pvt ltd,. is done in order to know the companys
financial position of the year.
Management Problem:
To gauge the adequacy of returns/cash flows with respect to investment, liquidity
and growth and ascertain the opportunity for expansion
Research Problem
A study on analysis of financial performance of Sris S.R Tiles pvt ltd,. and
suggest long term planning.
Secondary data: The major source of data for this project was collected from
annual reports, profit and loss account, balance sheet, manuals & some more information
collected through the internet.
Ratio analysis
Limitations
The study is done only on the Balance sheet and Profit and loss account.
CHAPTER III
2010
2011
Decrease
(Amount)
Current Liabilities
1224075.00
2238187.00
1014112.00
Share Capital
5479120.00
5479120.00
0.00
3123847.00
4445372.00
1321525.00
Loan Liabilities
19720826.00
22938260.00
3217435.00
29547868.00
35100939.00
5553071.00
23439643.00
26885296.00
3445653.00
5908703.00
7966157.00
2057454.00
25397.00
21600.00
(-) 3798.00
174125.00
227886.00
53761.00
TOTAL
Assets
Current Assets
Misc. Exp.
TOTAL
29547868.00
35100939.00
5553071.00
2011
2012
Decrease
(Amount)
Current Liabilities
2238187.00
5925795.00
3687608.00
Share Capital
5479120.00
5479120.00
0.00
Reserves
4445372.00
5328007.00
882635.00
22938260.00
27534585.00
4596325.00
35100939.00
44267507.00
9166568.00
26885296.00
32984050.00
6098754.00
7966157.00
11026814.00
3060657.00
21600.00
18000.00
(-) 3600.00
227886.00
238643.00
10757.00
35100939.00
44267507.00
9166568.00
and
Surplus
Loan Liabilities
TOTAL
Assets
Current Assets
Misc. Exp.
TOTAL
2012
2013
Decrease
(Amount)
Current Liabilities
5925795.00
7425109.00
1499314.00
Share Capital
5479120.00
5479120.00
0.00
5328007.00
6408665.00
1080658.00
Loan Liabilities
27534585.00
24503035.00
(-)3031550.00
44267507.00
43815929.00
(-)451578.00
TOTAL
Assets
Current Assets
32984050.00
32507537.00
(-)476513.00
11026814.00
11068372.00
41558.00
Misc. Exp.
18000.00
14400.00
(-)3600.00
238643.00
225620.00
(-)13023.00
44267507.00
43815929.00
(-)451578.00
TOTAL
2013
2014
Decrease
(Amount)
Current Liabilities
7425109.00
Share Capital
5479120.00
5579120.00
100000.00
6408665.00
7317959.00
909294.00
Loan Liabilities
24503035.00
29115532.00
4612497.00
112.00
112.00
43815929.00
48580946.00
4765017.00
2851736.00
TOTAL
Assets
Current Assets
32507537.00
35359273.00
11068372.00
Misc. Exp.
Investment
TOTAL
14400.00
36800.00
22400.00
225620.00
221179.00
(-) 4441.00
2500000.00
2500000.00
48580946.00
4765017.00
43815929.00
INTERPRETATION
Current assets:
The investments in the current assets are very high and it has increasing trend
over the period under study. The current assets have increased by Rs. 35359273.00 in
2014 when compared from the year of 2010. So it is significantly effects on the liquidity
position of the company and it also increase the working capital of the company. These
shows there are huge investments in the inventories and debtors.
Investments:
There is no change in investments for comparing the previous year and the current
year. The company will not spend lot of money on the current assets because it only for
the trading concern. So there is no change in investments in the company. For previous
year it will be Rs. 2500000 invest in the year of 2014and for current year there in no
change.
Current liabilities:
Current liabilities include current liabilities and provisions. Current liabilities and
provisions increased by Rs. 1014112.00 in 2011 when composed to 2010 in the year
2011-12 current liabilities have increased by Rs. 3687608.00. Since the increase in
current assets is more than increase in current liabilities in the years of 2010 to 2012. The
current liabilities decrease in the year of 2014 by Rs. 856886.00. Therefore the net
working capital has increased.
Deferred liabilities
Deferred liabilities increased by only in the year 2014 when compared to previous
year.
Working capital:
There is no change in capital for comparing the previous year. In the year 2014
the capital has increased by Rs. 100000.
COMMON SIZE BALANCE SHEET 2010, 2011 & 2012 (IN LAKHS)
Liabilities
2010
2011
2012
CURRENT LIABILITIES
3.05
13.15
Provisions
9.18
9.23
7.80
Total
12.23
22.38
59.25
Secured Loan
176.50
185.58
207.59
Unsecured loan
20.69
43.52
67.75
197.19
229.1
275.34
Share Capital
54.79
54.79
54.79
31.23
44.45
53.28
Total
86.02
99.24
108.07
TOTAL FUNDS
100
100
100
Inventory
150.00
173.52
223.25
trade Debtors
26.76
52.22
65.95
12.83
12.04
12.96
44.25
31.06
27.66
Total
295.44
350.72
329.82
Gross Block
85.76
114.43
154.84
(-)26.67
(-)34.77
(-)44.57
Net Block
59.08
79.66
110.27
Miscellaneous exp.
0.25
0.21
0.18
2.27
1.74
2.38
Total
61.6
81.61
112.83
TOTAL ASSETS
100
100
100
Loan Fund
Assets
Fixed Assets
INTERPRETATION
The common size Balance Sheet and the reveal that proportion of fixed assets out
of total assets has increased from 59.08 to 110.27 whereas the proportion of current
assets has increased from 295.44 to 329.82. Out of total liabilities the proportion of
current liabilities has increased from 12.23 to 59.25 in the year of 2010 to
2012.
Deferred tax asset increased has increased from 2.27 to 2.38. Loan funds of this year
2010 to 2012 has increased from 197.19 to 275.34.
Further, the reserve and surplus has increased from 31.23 to 53.28 in the year of
2010 to 2012. The Profit after tax has decreased from Rs.1116894.00 to 882635.00.
It can be observed that the balance sheet can be used for analyzing and comparing
the financial position of a firm for different periods or between two firms for the same
year. Of course, in order to make the balance sheet more meaningful, the analyst should
ensure that accounting policies of different firms being compared or for different year.
2012
2013
CURRENT LIABILITIES
68.78
62.06
Provisions
5.46
4.25
Total
74.24
66.31
Secured Loan
201.33
189.70
Unsecured loan
43.69
101.44
Loan Fund
112.00
245.02
291.14
Share Capital
54.79
55.79
64.08
73.17
Total
118.87
128.96
TOTAL FUNDS
100
100
Inventory
240.35
256.18
trade Debtors
58.38
57.06
14.80
30.54
11.53
9.76
Total
325.06
353.54
Gross Block
159.17
149.69
(-) 48.48
(-)45.06
Net Block
110.69
104.63
Miscellaneous exp.
0.14
0.36
2.25
2.21
Total
113.08
107.2
TOTAL ASSETS
100
100
NET WORTH
Assets
Fixed Assets
INTERPRETATION
The common size of Balance Sheet reveal that proportion of fixed assets out of
total assets has reduced from 110.69 to 104.63 whereas the proportion of current assets
has increased from 325.06 to 353.54. Out of total liabilities the proportion of current
liabilities has decreased from 74.24 to 66.31 and the proportion of deferred tax liabilities
has comes only in the year of 2013 @ Rs.112.
Further, the Reserve and surplus has increased from 64.08 to 73.17. The Profit
after tax has decreased from 1080658.00 to 909294.00.
It can be used for analyzing and comparing the financial position of a firm for two
different periods or between two firms for the same year. Of course, in order to make the
Balance Sheet more meaningful, the analyst should ensure that accounting policies of
different firms being compared or for different year are unchanged or not significantly
different.
Comparison of balance sheet should know the financial position of the company
to comparing the two or more years.
One way to evaluate working capital is the extent to which current assets, which
can be readily turned into cash, exceed current liabilities, which must be paid within one
year.
Some working capital is provided by earnings, but corporations can also get
infusions of working capital by borrowing money, issuing bonds, and selling stock
Year
Amount
2010
22215568.28
2011
24647110.10
2012
26845829.68
2013
25082428.20
2014
28791048.25
In the year of 2010 the working capital or Rs. 22215568.28 it has increased in
the year of 2011 & 2012. The working capital of Rs.2431541.82 has increased in the
year of 2011. In 2012 working capital Rs.26845829.68 it decreased in the value of
Rs.
1763401.48 in the year of 2013. In 2014 working capital increased Rs. 3708620.05.
Meaning
Ratio analysis is a widely-used tool of financial analysis. It is defined as the
systematic use of ratio to interpret the financial statements to that the strength and
weaknesses of a firm as well as its historical performance and current financial condition
can be determined. A ratio is relationship expressed in mathematical terms between two
individual and groups of figures connected with each other in some logical manner. The
relationship between two or more accounting figures/groups is called financial ratio. A
financial ratio helps to summarize a large mass of financial data into a concise form and
to make meaningful interpretation and conclusion about the performance and positions of
a firm.
Definition of Ratio:
Ratio can be defined as Relationships expressed in quantitative terms, between
figures which have cause and effect relationships or which are connected with each other
in some manner or the other.
Types of Ratio
Ratio can be classified into four broad groups: Liquidity ratios, Leverage ratios,
Activity ratios and Profitability ratios.
Liquidity Ratio
Liquidity ratio measures the ability of the firm to meet its current obligation. In
fact, analysis of liquidity needs the preparation of cash budgets and cash and fund flow
statements; but liquidity ratio, by establishing a relationship between cash and other
current assets to current obligation, provide a quick measure of liquidity. The most
common ratios which indicate the extent of liquidity are: Current ratio and Quick ratio
Current assets
Current ratio =
Current liabilities
Current assets include cash and those assets which can be converted into cash
within a year, such as marketable securities, debtors and inventories. The current ratio
gives the margin by which the value of the current assets may go down without creating
any payment problem for the firm. This represents a margin of safety for the liabilities.
The higher the current ratio, the greater is the margin available and the less is the
chance of firms failure to meet its commitments in time. It must be noted that the current
ratio considers only the quantity of current assets ignores the quality of current assets.
Calculation of Liquidity Ratios
Explanation
2010-
2011-
2012-
2013-
2014-
2011
2012
2013
2014
2015
4.38:1
89.57:1
16.31:1 4.26:1
1.14:1
28.46:1
1.83:1
liabilities
Current assetsInventories
Quick ratio =
Current liabilities
Activity Ratio
Funds of creditors and owners are invested in various assets to generate sales and
profits. Better the management of assets, the larger the amount of sales. Activity ratios
are employed to evaluate the efficiency with which the firm manages and utilizes its
assets. This ratio also called turnover ratio because they indicate the speed with which
assets are being converted or turned over between sales and assets generally reflects that
assets are managed well.
Working capital
Turnover ratio
Inventory Turnover:
shows the relationship between the cost of goods sold and the amount of average
inventory. Inventory turnover ratio is obtained by dividing the cost of sales by average
stock. This ratio is helpful in evaluating and review of inventory policy.
Net sales
Inventory turnover ratio
=
Average inventory cost
Profitability Ratio
Profit is the difference between Revenues and Expenses over a period of time.
Profit is the ultimate output of a company and it will have no future if it fails to make
sufficient profits. The profitability ratios are calculated to measure the operating
efficiency of the firm. Besides the management, the creditors and the owners are also
interested in the profitability of the firm. This is possible only when the company earns
enough profits.
Gross profit
GP ratio
* 100
Net sales
External equities
Debt-Equity Ratio
=
Internal equities
The term external equities refers to total outsiders liabilities. Internal equities
refers to shareholders funds or the tangible net worth.
CHAPTER IV
4.
Trend analysis it could be cover the sales, gross profit, profit before tax, profit
after tax, current assets, current liabilities and fixed assets.
2010
2011
2012
2013
2014
Net sales
47012041.20
46809340.25
66698434.74
61070160.39
59480478.82
Gross profit
11673983.84
1 2547263.52
1792211.20
14385804.14
15583829.66
PBT
1727557.00
2050081.00
1568495.00
1509899.00
1338946.00
PAT
1116894.00
1321525.00
882635.00
1080658.00
909294.00
23439643.00
26885296.00
32984051.00
32507537.13
35359274.36
Current Liabilities
1224075.00
2238187.35
5925795.00
7425108.93
6568224.11
Fixed assets
5908703.00
7966157.00
11026814.00
11068372.00
10463696.00
Current Assets
Comparing and analyze of five years Sales, Gross Profit, Profit Before Tax,
Profit After Tax, Current Assets, Current Liabilities, and Fixed Assets with the help of
charts. Its easy to know find out the financial position of the company.
Sales
Sales
80000000
70000000
60000000
50000000
40000000
30000000
20000000
10000000
0
Amount
Year
Interpretation
There is an increase and decrease in the sales of a company compared to other
sales stations. The company registered a growth of Rs. 66698434.74 in 2011-2012 as
compared Rs. 47012041.20 and Rs. 46809340.25 to the year 2009-10 and 2010-11.
The impact of turnover is indicated by the increased profits of the company. But the year
of 2012 - 2013 and 2013 2014 the sales volume decreased of Rs. 61070160.39 and
Rs. 59480478.82. In last two years the sales has come down compared to the year of
2011 - 2012.
Gross profit:
Gross Profit
Gross Pfofit
18000000
16000000
14000000
12000000
10000000
8000000
6000000
4000000
2000000
0
Amount
Year
Interpretation
The gross profit for the year 2010-2011 was Rs. 12547263.52 it has increased
Rs. 873279.68 in the year of 2009 2010. In 2011 2012 the gross profit has comes
down of Rs. 1792211.20 because of the current liabilities has increased. And the 2013
- 2014 the gross profit was Rs.15583829.66.14 is also increased as compared the
previous year 2012 - 2013.
PBT
1500000
Amount
1000000
500000
0
1
Year
Interpretation
The profit before tax is showing is not satisfied progress in their profit taxes
during the few years.
The companys profit before tax increased from Rs. 1727557.00 in the year of
2009 - 2010 to Rs. 2050081.00 in 2010-2011. In 2011 2012 the profit before tax has
comes down Rs.1568495.00 and in 2012 2013 Rs. 1509899.00, and 2013-2014 it was
Rs. 1338946.00. That is decreased by Rs. 170953.00 in the year 2013 2014.
PAT
1000000
800000
Amount
600000
400000
200000
0
Year
Interpretation
The company is showing very good progress in their net profit during the years
2009-2010 and 2010-2011. Profit after tax in this company during the year of 2011-2012
not satisfied. 2012-2013 and 2013-2014 the company profit should be tried to increase.
The companys net profit increased from Rs. 882635.00 in the year of 2012 to Rs.
1080658.00 in the year of 2013. Comparing the year of 2013 and 2014 the profit after
tax has decreased Rs. 171364.00.
CURRENT ASSETS:
Current Assets
CA
40000000
35000000
30000000
25000000
20000000
15000000
10000000
5000000
0
Amount
Year
Interpretation
The current assets and loans and advances all put together for the year 2009-2010
were Rs. 23439643.00. In the
2012-2013 and 2013- 2014 its amount Rs. 32984051.00, 32507537.13, 35359274.36
respectively. Current assets consists of inventories, cash & Bank balance and sundry
debtors
CURRENT LIABILITIES:
Current Liability
8000000
7000000
6000000
Amount
5000000
4000000
CL
3000000
2000000
1000000
1
0
Year
Interpretation
The current liabilities and provisions of the company stood at Rs. 1224075.00 in
2009-2010. It continuously increased in the year of 2013 in respect of 2010-2011 at Rs.
2238187.35, 2011 2012 at Rs. 5925795.00, 2012 2013 at Rs. 7425108. In the year
2013 2014 the current liabilities has decreased at Rs. 6568224.11. Compared from 2012
- 2013.
FIXED ASSETS:
Fixed Assets
12000000
10000000
8000000
Amount
6000000
4000000
FA
2000000
0
Year
Interpretation
The fixed assets needs of the company have increased from Rs. 5908703.00 to Rs.
11026814.00 in the year of 2009-2010 & 2011-2012. For the year 2010-11 it is Rs.
7966157.00. In the year of 2012 2013 and 2013 2014 the fixed asset has decreased
from Rs. 7425108.93 to Rs. 6568224.11.
The total fixed assets are arrived after deducting depreciation from the gross block
& net block is calculated capital. Fixed assets include: land & building, Furnitures etc.
Interpretation
The analysis is proved that the current ratio position of the Sris S.R.Tiles (p)
Ltd., is excellent. That is 48.11 in 2010, 12.01 in 2011 comparing this year CR will came
down. In the year of 2012 CR has 5.95 and 4.38 in 2013, in the year 2014 the current
ratio increase in 89.57 is it very good process of financial performance.
Interpretation
The company having an excellent liquidity. That is in the years 2010 and 2011
the quick conversion ratio is 16.31, 4.26 comparing this quick ratio decreased. In the year
of 2012, 2013 and 2014 the ratio is 1.83, 1.14, 28.46 respectively. Comparing to this year
quick ratio has increased 28.46 in 2014. However the satisfaction or not satisfaction of
the liquidity position will entirely depend on debtors the company cannot be liquid in
spite of its liquidity ratio if it has slow paying ratio.
Interpretation
The working capital turnover ratio is 2.12 in 2010 & the same is reduced by 1.90
in 2011. In 2012 it increased in 2.48 and 2013 it is increased by 2.43. In 2014 it is
increased in 4.96. The working capital turnover ratio is low in 2010, 2011, 2012, and
2013 when compared to 2014.
Interpretation
The inventory turnover ratio is 3.13 in 2010 & the same is reduced by 2.70 in
2011. In 2012 it increased in 2.99 and 2013 it is further reduced by 2.54. In 2014 it is
increased in 4.11. The working capital turnover ratio is low in 2010, 2011, 2012, and
2013 when compared to 2014. Comparing of this five year the inventory turnover ratio is
higher in 2014, lower in 2013.
Interpretation:
The operating profit margin is high in the year 2014. and then the operating
profits has reduced in the year 2010, 2011, 2012 and 2013 that is because of increase in
the inventory high cost of production and inefficient utilization of current as well as fixed
assets. The highest being in the year 2014 i.e. 45.63 & the lowest being in the year 2013
is 23.56.
Interpretation
The Net profit margin behaves same as the operating profits/Gross profits margin.
The higher operating expensive being in the year 2014 and the lowest in the year 2013.
In the year of 2010 the net profit ratio is 2.09 it increased in 2.71 in the year of 2011, it
reduced in 2.69 in the year of 2012. Comparing to five years net profit ratio is very low
in 2013.
Interpretation
The Debt equity ratio behaves same as the liabilities and net profit. Sris SR Tiles
debt equity ratio in the year of 2010 the debt equity ratio is 3.05 it increased in 3.40 in
the year of 2011, it further increased in 3.63,3.73 in the year of 2012 and 2013.
Comparing to five years debt equity ratio is very high in 12.63 in the year of 2014.
Interpretation
Working capital of a concern is directly related to sales. Working capital of 2010
at Rs. 22215568.28. It increased to Rs. 24647110.10 and Rs. 26845829.68 in the years
of 2014 and 2015. Comparing this three year working capital is increased. In the year of
2013 working capital comes down for Rs. 25082428.20, it to increase Rs. 28791048.25 in
the year of 2014. Comparing to five years working capital has increased.
4.3.Findings
The sales of the company are decreased and increased so is the profits are also
decreased and increased in the years from 2012 to 2014, but the company earned the
higher turnover. Profit in the last five years of comparison, the major portion is
contributed by sales of the company.
The companys profit over the last few years is increasingly high. The income of
the company is increasing at a steady rate.
The Share capital of the company has remained constant. The current assets of the
company have increased in 2013-2014 and it increased in the years of 2010,
2011, 2012 and 2013.
Debtors are the major current assets that the company holds. The debtors
turnover ratio raised in 2013-2014.
The current ratio is increasing in the year 2010-2011 when compared in the years
of 2010, 2011, 2012 and 2013.
The profitability ratio has improved over the years due to increase sales and
profits.
Working capital of the company has to be increased from 2010 to 2014.
4.4. Suggestions
The firm is performing well and its sales are increasing and decreasing over the
years. But still the following is the suggestion which will prove to be beneficial to the
company.
The current ratio of the firm is very much higher than the normal standards.
The firm should give attention to maximize the sale and minimize the direct costs.
The liquidity ratio of the company is too high, so the company can invest its
ideal funds in short-term securities, which can yield a favorable return to the
company.
The company can invest in mutual funds, which is more promising for higher
yield.
Sris SR Tiles is only in the trading line, if it switches to manufacture, the cost of
the product will get minimized so that they can concentrate sales on the southern
territories.
Various discount schemes to control and manage the accounts receivable can be
given.
Under the light of the inferences drawn from the analysis, it is no exaggeration to
conclude with information that the overall financial performance is fair and reasonably
good and that promising future is awaiting the company.
Earning position of the Sris S R Tiles (P) Limited is increasing. The gross,
operating and net profit margins are favorable. The company has to keep an eye on its
liquidity position. As the liquidity position shows funds are not being properly utilized,
thus profitability of the income may be affected. So high a liquidity position should be
avoided in order to maintain and improve the profitability.
4.5. Conclusion
The study covers the period of five years from 2010 to 2014. All the datas are
availed from the Companies Audited Profit and Loss Account and Balance Sheet.
Analysis of Sris S R Tiles (P) Limited working capital has got increased slightly.
That has led to increase in Gross Profit and Net Profit of the company.
The financial performance of the Sris S R Tiles (P) Limited is somewhat better
when compared to the previous years.
Liquidity ratios were calculated to evaluate the liquid and current assets position
of the company. The companys current asset is in good position.
They need to concentrate on sales turnover for the development of company and
try to avoid the losses and expenses.
With the five years datas analysis we cant conclude that it is growing only with
the regular increase in the sales turn over in the succeeding year we can say that it
is growing consistently.
BIBLIOGRAPHY
1. Prasanna Chandra,
Financial management
Financial management
Financial
management Galgotia
Publishing Company
4.M.Y Khan
Financial management
5. T.S. Reddy,
Y. Hari Prasad Reddy
Management Accounting