CPM Final Output 1
CPM Final Output 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
ACTIVITY
Mobilization
Perimeter Fence
Storage Sheds
Workshops
Clearing and Grubbing
Laying out and staking
Excavation of Footing
Excavation of Wall Footing
Laying of CHB and Reinforcements (Wall Footing)
Fabrication of Reinforcements (Footing)
Installation of Reinforcements (Footing)
Pouring of Concrete (Footing)
Curing of Concrete (Footing)
Backfilling of Footing
Compaction of Footing
Laying of Gravel Base
Fabrication of Reinforcements (Ground Floor Slab)
Installation of Reinforcements (Ground Floor Slab)
Fabrication of Formworks (Ground Floor Slab)
Installation of Formworks (Ground Floor Slab)
Pouring of Concrete (Ground Floor Slab)
Curing of Concrete (Ground Floor Slab)
Removal of Formworks (Ground Floor Slab)
Fabrication of Reinforcements (Ground Floor Column)
Installation of Reinforcements (Ground Floor Column)
Fabrication of Formworks (Ground Floor Columns)
Installation of Formworks (Ground Floor Column)
Securing a place for Electrical and Plumbing in Slabs (Ground Floor)
Pouring of Concrete (Ground Floor Column)
Curing of Concrete (Ground Floor Column)
Removal of Formworks (Ground Floor Column)
Fabrication of Formworks (2nd Floor Beams and Slabs)
Installation of Formworks (2nd Floor Beams and Slabs)
Fabrication of Scaffoldings (2nd floor Beams and Slabs)
Installation of Scaffoldings (2nd floor Beams and Slabs)
Fabrication of Reinforcements ( 2nd floor Beams and Slabs)
Installation of Reinforcements (2nd Floor Beams and Slabs)
Securing a place for Electrical and Plumbing in 2nd Floor Beams and Slabs
Pouring of Concrete ( 2nd Floor Beams and Slabs)
Curing of Concrete (2nd Floor Beams and Slabs)
Removal of Formworks ( 2nd Floor Beams and Slabs)
Removal of Scaffoldings (2nd floor Beams and Slabs)
Fabrication of Reinforcements (2nd Floor Columns)
Installation of Reinforcements (2nd Floor Columns)
Fabrication of Formworks (2nd Floor Columns)
ACTIVITY NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
ACTIVITY
Mobilization
Perimeter Fence
Storage Sheds
Workshops
Clearing and Grubbing
Laying out and staking
Excavation of Footing
Excavation of Wall Footing
Laying of CHB and Reinforcements (Wall Footing)
Fabrication of Reinforcements (Footing)
Installation of Reinforcements (Footing)
Pouring of Concrete (Footing)
Curing of Concrete (Footing)
Backfilling of Footing
Compaction of Footing
Laying of Gravel Base
Fabrication of Reinforcements (Ground Floor Slab)
Installation of Reinforcements (Ground Floor Slab)
Fabrication of Formworks (Ground Floor Slab)
Installation of Formworks (Ground Floor Slab)
Pouring of Concrete (Ground Floor Slab)
Curing of Concrete (Ground Floor Slab)
Removal of Formworks (Ground Floor Slab)
Fabrication of Reinforcements (Ground Floor Column)
Installation of Reinforcements (Ground Floor Column)
Fabrication of Formworks (Ground Floor Columns)
Installation of Formworks (Ground Floor Column)
Securing a place for Electrical and Plumbing in Slabs (Ground Floor)
Pouring of Concrete (Ground Floor Column)
Curing of Concrete (Ground Floor Column)
Removal of Formworks (Ground Floor Column)
Fabrication of Formworks (2nd Floor Beams and Slabs)
Installation of Formworks (2nd Floor Beams and Slabs)
Fabrication of Scaffoldings (2nd floor Beams and Slabs)
Installation of Scaffoldings (2nd floor Beams and Slabs)
Fabrication of Reinforcements ( 2nd floor Beams and Slabs)
Installation of Reinforcements (2nd Floor Beams and Slabs)
Securing a place for Electrical and Plumbing in 2nd Floor Beams and Slabs
Pouring of Concrete ( 2nd Floor Beams and Slabs)
Curing of Concrete (2nd Floor Beams and Slabs)
Removal of Formworks ( 2nd Floor Beams and Slabs)
Removal of Scaffoldings (2nd floor Beams and Slabs)
Fabrication of Reinforcements (2nd Floor Columns)
DURATION
3
3
2
2
1
1
6
6
6
5
7
7
7
7
4
1
14
14
4
7
5
7
2
7
14
5
14
15
5
7
2
21
20
3
21
21
28
8
10
7
3
3
13
days
days
days
days
day
day
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
14
5
6
5
7
2
7
8
5
5
7
6
5
7
2
2
7
21
21
21
7
28
28
7
28
28
28
28
7
5
7
7
20
20
2
2
2
2
2
5
5
5
30
30
2
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
days
2
1
1
1
1
7
2
1
6
2
days
days
days
days
days
days
days
days
days
days
MANPO
ACTIVITY NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
MANPOWER SCHEDUL
ACTIVITY
Mobilization
Perimeter Fence
Storage Sheds
Workshops
Clearing and Grubbing
Laying out and staking
Excavation of Footing
Excavation of Wall Footing
Laying of CHB and Reinforcements (Wall Footing)
Fabrication of Reinforcements (Footing)
Installation of Reinforcements (Footing)
Pouring of Concrete (Footing)
Curing of Concrete (Footing)
Backfilling of Footing
Compaction of Footing
Laying of Gravel Base
Fabrication of Reinforcements (Ground Floor Slab)
Installation of Reinforcements (Ground Floor Slab)
Fabrication of Formworks (Ground Floor Slab)
Installation of Formworks (Ground Floor Slab)
Pouring of Concrete (Ground Floor Slab)
Curing of Concrete (Ground Floor Slab)
Removal of Formworks (Ground Floor Slab)
Fabrication of Reinforcements (Ground Floor Column)
Installation of Reinforcements (Ground Floor Column)
Fabrication of Formworks (Ground Floor Columns)
Installation of Formworks (Ground Floor Column)
Securing a place for Electrical and Plumbing in Slabs (Ground Floor)
Pouring of Concrete (Ground Floor Column)
Curing of Concrete (Ground Floor Column)
Removal of Formworks (Ground Floor Column)
Fabrication of Formworks (2nd Floor Beams and Slabs)
Installation of Formworks (2nd Floor Beams and Slabs)
Fabrication of Scaffoldings (2nd floor Beams and Slabs)
Installation of Scaffoldings (2nd floor Beams and Slabs)
Fabrication of Reinforcements ( 2nd floor Beams and Slabs)
Installation of Reinforcements (2nd Floor Beams and Slabs)
Securing a place for Electrical and Plumbing in 2nd Floor Beams and Slabs
2
2
2
2
1
1
2
1
DRIVER/MECHANIC
PAINTER
ELECTRICIAN
PLUMBER
STEEL MAN
1
1
2
1
1
2
TOTAL
LABORER
CARPENTER
MASON
2
1
1
6
4
5
3
5
3
4
5
5
4
5
6
2
6
3
5
4
5
2
6
4
2
2
6
6
4
4
4
5
2
2
4
4
2
4
4
7
5
TIME KEEPER
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
SURVEYOR
ENGINEER
ANPOWER SCHEDULE
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
6
6
6
4
5
3
4
5
7
6
5
6
2
6
3
5
5
6
4
8
4
2
2
8
7
6
6
6
5
2
2
5
5
4
5
5
9
5
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
1
2
2
2
2
1
5
2
2
2
5
7
5
5
6
5
2
4
7
7
5
5
8
5
2
2
2
6
8
6
5
5
4
3
5
5
3
4
4
3
5
3
3
4
4
5
6
3
4
6
2
2
1
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
5
2
2
2
7
8
6
6
6
5
2
6
9
8
7
7
10
5
2
2
2
6
8
6
5
6
4
3
6
5
3
6
6
5
6
3
3
4
4
5
6
3
4
6
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1250
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
7
4
4
4
2
2
400
475
450
5
4
5
4
4
2
2
4
4
4
4
350
450
450
450
400
350
350
7
5
4
4
5
6
5
6
6
2
2
6
4
4
4
COST
11,450.00
5,500.00
9,400.00
2,650.00
2,100.00
1,450.00
16,100.00
13,700.00
16,200.00
11,500.00
16,150.00
16,700.00
4,900.00
11,200.00
4,200.00
1,750.00
45,800.00
45,150.00
6,400.00
17,750.00
12,300.00
16,100.00
4,600.00
25,550.00
53,950.00
12,400.00
27,650.00
29,600.00
13,200.00
16,100.00
4,600.00
67,550.00
56,050.00
4,800.00
41,650.00
70,950.00
109,200.00
14,000.00
22,300.00
16,100.00
6,900.00
2,100.00
34,850.00
40,600.00
13,100.00
16,550.00
13,000.00
19,600.00
4,600.00
15,150.00
23,800.00
13,100.00
11,650.00
18,550.00
22,200.00
16,750.00
16,100.00
4,600.00
1,400.00
19,950.00
64,400.00
53,300.00
39,200.00
15,400.00
65,150.00
29,400.00
14,900.00
81,850.00
29,400.00
86,175.00
91,925.00
13,650.00
11,000.00
7,350.00
9,350.00
28,000.00
28,000.00
3,500.00
4,200.00
2,100.00
2,800.00
4,200.00
4,000.00
12,250.00
9,250.00
64,000.00
48,000.00
3,500.00
4,600.00
1,750.00
2,300.00
2,300.00
700.00
4,900.00
4,600.00
700.00
9,800.00
2,800.00
2,053,950.00
Equipment
Minitruck
Loader
Service Vehicle
Welding Machine
Hand Drill
Bar Cutter
One Bagger Mixer
Cutting Outfit
Angle Grinder
Pipe Threader
Concrete Vibrator
Manpower
Project Engineer
Mason
Carpenter
Steelman
Plumber
Electrician
Painter
Warehouseman
Driver/Mechanic
Surveyor
Equipment controller
Laborer
Security
Time keeper
Management and Office Staff
Materials
fence materials
intruments for surveying and layouting
clearing materials
materials for excavation (Shovel, Wheel Barrel, etc.)
materials for backfilling and tampering
portland cement,crushed gravel G-1,washed sand( for foundation)
portland cement,crushed gravel G-1,washed sand(column footing)
portland cement,crushed gravel G-1,washed sand(tie beams)
portland cement,crushed gravel G-1,washed sand(column)
portland cement,crushed gravel G-1,washed sand(beams & girders)
portland cement,crushed gravel G-1,washed sand(stairs)
portland cement,crushed gravel G-1,washed sand(roof beams)
steel bars for reinforcement
scaffoldings
doors and windows
welding machine & welding rod
formworks(plywood,etc.)
Ceiling and insulator (plywwod, etc)
Overhead Cost
Overhead Cost
64397.15
86284.00
44964.00
70614.96
203964.00
264075.45
69872.00
2621456.26
EQUIPMENT SCHE
ITEM NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
EQUIPMENT SCHEDULE
ACTIVITY
Mobilization
Perimeter Fence
Storage Sheds
Workshops
Clearing and Grubbing
Laying out and staking
Excavation of Footing
Excavation of Wall Footing
Laying of CHB and Reinforcements (Wall Footing)
Fabrication of Reinforcements (Footing)
Installation of Reinforcements (Footing)
Pouring of Concrete (Footing)
Curing of Concrete (Footing)
Backfilling of Footing
Compaction of Footing
Laying of Gravel Base
Fabrication of Reinforcements (Ground Floor Slab)
Installation of Reinforcements (Ground Floor Slab)
Fabrication of Formworks (Ground Floor Slab)
Installation of Formworks (Ground Floor Slab)
Pouring of Concrete (Ground Floor Slab)
Curing of Concrete (Ground Floor Slab)
Removal of Formworks (Ground Floor Slab)
Fabrication of Reinforcements (Ground Floor Column)
Installation of Reinforcements (Ground Floor Column)
Fabrication of Formworks (Ground Floor Columns)
Installation of Formworks (Ground Floor Column)
Securing a place for Electrical and Plumbing in Slabs (Ground Floor)
Pouring of Concrete (Ground Floor Column)
Curing of Concrete (Ground Floor Column)
Removal of Formworks (Ground Floor Column)
Fabrication of Formworks (2nd Floor Beams and Slabs)
Installation of Formworks (2nd Floor Beams and Slabs)
Fabrication of Scaffoldings (2nd floor Beams and Slabs)
Installation of Scaffoldings (2nd floor Beams and Slabs)
Fabrication of Reinforcements ( 2nd floor Beams and Slabs)
6
6
Sevice Vehicle
3
3
21
7
6
6
5
7
14
4
7
5
21
Tile Cutter
Wood Saw
Concrete Vibrator
Hand Drill
Bagger Mixer
Bar Cutter
Welding Machine
Mini Truck
3
3
2
2
1
1
6
6
6
5
7
7
7
7
4
1
14
14
4
7
5
7
2
7
14
5
14
16
5
7
2
21
21
3
21
21
Loader
Duration
HEDULE
28
8
10
7
3
3
13
14
5
6
5
7
2
7
8
5
5
7
6
5
7
2
2
7
21
21
21
7
28
28
7
28
28
28
28
7
5
7
7
20
20
2
2
2
2
10
10
13
5
5
7
5
7
5
21
7
5
7
7
5
7
7
20
20
2
5
5
5
30
30
2
2
1
1
1
1
7
2
1
7
2
2
2
1
1
1
22
3096
unit
2
2
26
5
40
69
921.49 125 271.76 109.35
unit
unit
unit
unit
38
357
unit
24
109.35
unit
38
228
unit
58
40
88.5 84
unit unit
COST
3,139.47
3,096.00
24,104.94
24,104.94
546.75
4,095.00
28,122.43
1,530.90
354.00
2,925.00
765.45
442.50
2,925.00
1,858.50
265.50
2,296.35
5,850.00
1,421.55
442.50
2,925.00
619.50
442.50
765.45
2,925.00
5,706.96
619.50
1,905.55
2,667.77
2,667.77
1,680.00
1,680.00
-
546.75
8,034.98
218.70
88.50
228.00
357.00
2,092.98
144,458.69
ACTIVITY NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
ACTIVITY
Mobilization
Perimeter Fence
Storage Sheds
Workshops
Clearing and Grubbing
Laying out and staking
Excavation of Footing
Excavation of Wall Footing
Laying of CHB and Reinforcements (Wall Footing)
Fabrication of Reinforcements (Footing)
Installation of Reinforcements (Footing)
Pouring of Concrete (Footing)
Curing of Concrete (Footing)
Backfilling of Footing
Compaction of Footing
Laying of Gravel Base
Fabrication of Reinforcements (Ground Floor Slab)
Installation of Reinforcements (Ground Floor Slab)
Fabrication of Formworks (Ground Floor Slab)
Installation of Formworks (Ground Floor Slab)
Pouring of Concrete (Ground Floor Slab)
Curing of Concrete (Ground Floor Slab)
Removal of Formworks (Ground Floor Slab)
DURATION
3
3
2
2
1
1
6
6
6
5
7
7
7
7
4
1
14
14
4
7
5
7
2
7
14
5
14
16
5
7
2
21
21
3
21
21
28
8
10
7
3
3
13
14
5
6
5
7
2
7
8
5
5
7
6
5
7
2
2
7
21
21
21
7
28
28
7
28
28
28
28
7
5
7
7
20
20
2
2
2
2
2
5
5
5
30
30
2
2
1
1
1
1
7
2
1
7
2
ACTIVITY NO.
DAY
1
2
1
2
1
5
2
3
4
6
3
4
7
7
8
19
10
7
8
19
10
7
8
19
10
7
8
19
10
10
8
10
26
7
11
8
24
26
12
24
26
16
13
24
26
11
14
26
24
11
15
24
34
11
25
16
24
11
25
34
17
24
11
25
34
18
11
25
12
19
11
25
12
20
25
12
9
21
25
12
9
22
25
12
9
23
25
12
9
24
25
12
9
25
25
9
13
17
26
25
13
17
14
27
25
13
17
14
28
25
13
17
14
29
13
17
28
14
30
13
17
28
14
15
31
13
17
28
14
15
32
17
18
28
14
15
33
17
18
28
15
34
17
18
28
35
17
18
28
36
17
18
28
37
17
18
28
38
17
18
28
39
18
28
20
40
18
20
28
41
18
20
28
42
18
20
28
21
43
18
20
28
21
44
18
20
28
21
45
18
20
21
32
46
21
32
36
47
22
32
36
48
22
32
36
49
22
32
36
50
22
32
36
51
22
32
36
52
22
32
36
53
22
32
36
54
23
32
36
27
55
23
32
36
27
56
32
36
27
57
32
36
27
58
32
36
27
59
32
36
27
60
32
36
27
61
32
36
27
62
32
36
43
27
63
32
36
43
27
64
32
36
43
27
65
32
36
43
27
66
36
43
27
29
67
43
27
29
68
29
43
33
35
69
29
33
35
43
70
29
33
35
43
71
30
33
35
43
72
30
33
35
43
73
30
33
35
43
74
30
33
35
43
75
30
33
35
37
76
30
33
35
37
77
30
33
35
37
78
31
33
35
37
79
31
33
35
37
80
33
35
37
81
33
35
37
82
33
35
37
83
33
35
37
84
33
35
37
85
33
35
37
86
33
35
37
87
33
35
37
88
33
35
37
38
89
37
38
44
90
37
38
44
91
37
38
44
92
37
38
44
93
37
38
44
94
37
38
44
95
37
38
44
96
37
44
39
97
37
44
39
98
37
44
39
99
37
44
39
100
37
44
39
101
37
44
39
102
37
44
39
103
39
45
52
104
39
45
52
105
39
45
52
106
40
45
52
54
107
40
45
52
54
108
40
54
46
50
109
40
54
46
50
110
40
54
46
50
111
40
54
46
50
112
40
54
46
50
113
41
42
46
47
50
114
41
42
47
50
60
115
41
42
47
60
116
47
60
53
117
47
60
53
118
48
60
53
119
48
60
53
51
120
48
60
53
51
121
48
55
51
122
48
55
51
123
48
55
51
124
48
55
51
125
49
55
51
126
49
55
51
127
56
64
61
128
56
64
61
129
56
64
61
130
56
64
61
131
56
64
61
132
57
64
61
62
133
57
64
61
62
134
57
61
62
66
65
135
57
61
62
66
65
136
57
61
62
66
65
137
57
61
62
66
65
138
57
61
62
66
65
139
58
59
61
62
66
65
58
59
61
62
140
141
66
65
61
62
66
65
142
61
62
66
65
143
61
62
66
65
144
61
62
66
65
145
61
62
66
65
146
61
62
66
65
147
61
62
66
65
148
62
66
67
65
149
62
65
67
66
150
62
65
66
67
151
62
65
66
67
152
62
65
66
67
153
65
67
66
68
69
154
65
66
67
68
69
155
65
68
66
63
69
156
65
68
66
63
69
157
65
68
66
63
69
158
65
68
66
63
69
159
65
68
66
63
69
160
65
68
66
63
69
161
65
68
66
63
69
162
68
63
69
74
72
163
68
63
69
74
72
164
68
63
69
74
72
165
68
63
69
74
72
166
68
63
69
74
72
167
68
63
69
74
72
168
68
63
69
74
72
169
68
63
69
70
170
68
63
69
70
171
68
63
69
70
172
68
63
69
70
173
68
63
69
70
174
68
63
69
70
175
68
63
69
70
176
68
69
70
84
177
68
69
70
84
178
68
69
70
84
179
68
69
70
84
180
68
69
70
84
181
70
75
78
80
81
182
70
75
78
80
81
183
70
75
82
79
184
70
75
82
79
185
70
75
73
85
186
70
75
73
85
187
70
75
73
85
188
70
71
73
85
189
70
71
73
85
190
70
71
88
89
191
70
71
88
89
192
70
71
90
91
193
70
71
92
194
70
71
95
195
70
71
95
196
70
71
86
93
197
71
86
94
76
198
71
86
94
76
199
71
86
94
76
200
71
86
94
76
201
71
86
94
76
202
71
86
94
76
203
71
86
94
76
204
71
86
76
96
205
71
86
76
206
71
86
76
207
71
86
76
208
71
86
76
209
71
86
76
210
71
86
76
211
71
86
76
212
71
86
76
213
71
86
76
214
71
86
76
215
71
86
76
216
86
76
87
83
217
86
87
83
77
218
86
87
83
77
219
86
87
83
77
220
86
87
83
77
221
86
87
77
222
86
87
77
223
86
87
77
224
86
87
77
225
86
87
77
226
87
77
227
87
77
228
87
77
229
87
77
230
87
77
231
87
77
232
87
77
233
87
77
234
87
77
235
87
77
236
87
77
237
87
238
87
239
87
240
87
241
87
242
87
243
87
244
87
245
87
246
97
247
97
248
97
249
97
251
97
252
97
253
97
254
98
255
98
ACTIVITY
Mobilization
Perimeter Fence
Mobilization
Perimeter Fence
Mobilization
Clearing and Grubbing
Perimeter Fence
Storage Sheds
Workshops
Laying out and staking
Storage Sheds
Workshops
Excavation of Footing
Excavation
Excavation
Fabrication
Fabrication
of
of
of
of
Footing
Wall Footing
Formworks (Ground Floor Slab)
Reinforcements (Footing)
Excavation
Excavation
Fabrication
Fabrication
of
of
of
of
Footing
Wall Footing
Formworks (Ground Floor Slab)
Reinforcements (Footing)
Excavation
Excavation
Fabrication
Fabrication
of
of
of
of
Footing
Wall Footing
Formworks (Ground Floor Slab)
Reinforcements (Footing)
Excavation
Excavation
Fabrication
Fabrication
of
of
of
of
Footing
Wall Footing
Formworks (Ground Floor Slab)
Reinforcements (Footing)
Excavation
Fabrication
Fabrication
Excavation
of
of
of
of
Wall Footing
Reinforcements (Footing)
Formworks (Ground Floor Columns)
Footing
Fabrication of Purlins
Installation of Scaffoldings (Roof Beams)
Installation of Formworks (Roof Beam)
Installation of Roofs
Securing a place for Electrical and Plumbing in Walls (Second Floor Walls)
Placing of CHB (Second Floor Wall)
Installation of Purlins
Installation of Roofs
Securing a place for Electrical and Plumbing in Walls (Second Floor Walls)
Placing of CHB (Second Floor Wall)
Installation of Purlins
Installation of Roofs
Securing a place for Electrical and Plumbing in Walls (Second Floor Walls)
Placing of CHB (Second Floor Wall)
Installation of Purlins
Installation of Roofs
Securing a place for Electrical and Plumbing in Walls (Second Floor Walls)
Placing of CHB (Second Floor Wall)
Installation of Purlins
Installation of Roofs
Securing a place for Electrical and Plumbing in Walls (Second Floor Walls)
Placing of CHB (Second Floor Wall)
Installation of Purlins
Installation of Roofs
Securing a place for Electrical and Plumbing in Walls (Second Floor Walls)
Placing of CHB (Second Floor Wall)
Installation of Purlins
Installation of Roofs
Securing a place for Electrical and Plumbing in Walls (Second Floor Walls)
Placing of CHB (Second Floor Wall)
Installation of Purlins
Installation of Roofs
Securing a place for Electrical and Plumbing in Walls (Second Floor Walls)
Placing of CHB (Second Floor Wall)
Installation of Roofs
Securing a place for Electrical and Plumbing in Walls (Second Floor Walls)
Installation of Reinforcements (Ground Floor Wall)
Placing of CHB (Second Floor Wall)
Installation of Roofs
Placing of CHB (Second Floor Wall)
Installation of Reinforcements (Ground Floor Wall)
Securing a place for Electrical and Plumbing in Walls (Second Floor Walls)
Installation of Roofs
Placing of CHB (Second Floor Wall)
Securing a place for Electrical and Plumbing in Walls (Second Floor Walls)
Installation of Reinforcements (Ground Floor Wall)
Installation of Roofs
Placing of CHB (Second Floor Wall)
Securing a place for Electrical and Plumbing in Walls (Second Floor Walls)
Installation of Reinforcements (Ground Floor Wall)
Installation of Roofs
Placing of CHB (Second Floor Wall)
Securing a place for Electrical and Plumbing in Walls (Second Floor Walls)
Installation of Reinforcements (Ground Floor Wall)
Painting (Interior)
Tile Lay out (2nd Floor)
Painting (Interior)
Tile Lay out (2nd Floor)
Painting (Exterior)
Installation of Electrical Accessories
Painting (Interior)
Painting (Exterior)
Installation of Electrical Accessories
Tile Lay out (Ground Floor)
Painting (Interior)
Painting (Exterior)
Installation of Electrical Accessories
Tile Lay out (Ground Floor)
Painting (Interior)
Painting (Exterior)
Installation of Electrical Accessories
Painting (Interior)
Painting (Exterior)
Installation of Electrical Accessories
Tile Lay out (Ground Floor)
Painting (Interior)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Interior)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Interior)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Interior)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Interior)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Exterior)
Tile Lay out (Ground Floor)
Painting (Exterior)
Painting (Exterior)
Painting (Exterior)
Painting (Exterior)
Painting (Exterior)
Painting (Exterior)
Painting (Exterior)
Painting (Exterior)
Painting (Exterior)
Demobilization
Demobilization
TOTAL
Unit Cost (PHP)
Unit
6
6
0
0
0
0
6
6
0
0
0
0
5
5
2
0
0
0
8
4
3
1
2
6
4
6
4
5
5
2
1
1
1
7
3
3
PLUMBER
STEEL MAN
LABORER
CARPENTER
MASON
SURVEYOR
MANPOWER
ENGINEER
MANPOWER
0
0
0
6
3
6
0
0
0
4
5
4
6
0
0
4
5
4
6
0
0
4
5
4
6
0
0
4
5
4
6
0
0
5
6
4
4
0
0
5
8
6
0
1
1
1
2
1
2
1
2
1
2
1
2
1
2
5
2
6
4
5
2
4
4
5
2
4
4
5
2
4
4
5
2
4
5
4
2
4
5
6
4
0
0
8
6
5
0
0
0
8
6
5
0
0
0
6
8
5
0
0
0
5
4
5
7
0
0
5
5
7
4
0
0
5
5
7
4
0
0
6
9
6
0
0
6
4
5
6
4
5
4
2
5
6
4
5
6
2
4
5
6
2
4
6
5
6
7
6
0
6
9
6
0
0
0
8
6
7
0
0
0
8
6
7
0
0
0
8
6
7
0
0
0
8
6
7
0
0
0
8
6
7
0
0
0
7
7
2
5
0
0
6
7
6
6
6
5
6
6
5
6
6
5
6
6
5
6
6
5
6
5
2
4
1
2
7
2
6
6
0
0
7
2
6
6
0
0
7
2
6
6
0
0
2
8
5
6
0
0
2
8
5
3
3
0
2
8
5
3
3
0
5
6
5
2
3
0
7
6
2
5
6
6
2
5
6
6
2
5
6
2
6
4
6
2
6
4
3
3
2
6
4
3
3
2
1
2
1
2
1
4
5
4
2
3
1
1
6
5
3
0
0
7
6
5
3
0
0
7
6
5
3
0
0
7
6
5
3
0
0
7
6
5
3
0
0
7
6
5
3
0
0
8
5
8
0
0
0
8
8
5
4
3
6
5
4
3
1
1
6
5
4
3
1
1
6
5
4
3
1
1
6
5
4
3
1
1
6
5
4
3
1
1
6
4
6
6
6
5
0
0
0
8
8
5
0
0
0
6
6
5
4
0
0
6
6
5
4
0
0
6
6
5
4
0
0
7
5
4
5
0
0
6
6
9
0
0
0
2
8
11
1
2
1
2
1
2
1
2
1
1
1
1
2
1
2
6
6
4
4
4
4
4
4
4
4
4
4
4
4
4
5
4
4
4
6
4
7
2
6
9
0
0
0
2
8
11
0
0
0
2
8
11
0
0
0
2
8
11
0
0
0
2
8
11
0
0
0
2
8
11
0
0
0
2
8
11
0
0
0
2
5
8
6
1
2
1
2
1
2
1
2
1
2
1
2
1
1
1
2
6
9
2
6
9
2
6
9
2
6
9
2
6
9
2
6
9
2
4
5
6
0
0
2
5
10
6
0
0
7
9
5
0
0
0
7
9
5
0
0
0
7
9
5
0
0
0
7
9
5
0
0
0
7
9
5
0
0
0
7
9
5
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
4
7
6
6
7
4
6
7
4
6
7
4
6
7
4
6
7
4
6
7
4
0
5
6
5
5
0
0
5
6
5
5
0
0
5
6
5
5
0
0
5
6
5
5
0
0
5
5
6
5
0
0
8
7
6
0
0
0
5
6
5
5
0
0
1
2
1
2
1
1
1
4
5
4
4
1
1
4
5
4
4
1
1
4
5
4
4
1
1
4
5
4
4
1
1
4
4
4
5
1
1
6
5
6
5
4
4
4
4
5
5
7
0
0
4
5
5
7
0
0
2
5
5
9
0
0
2
5
5
9
0
0
2
5
5
9
0
0
2
5
5
9
0
0
2
5
5
9
0
0
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
4
4
4
5
4
4
4
5
2
4
4
7
2
4
4
7
2
4
4
7
2
4
4
7
2
4
4
7
5
5
9
0
0
2
5
5
9
0
0
2
5
5
9
0
0
2
5
5
9
0
0
6
6
9
0
0
0
6
6
9
0
0
0
6
6
9
0
0
0
6
6
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
4
4
7
2
4
4
7
2
4
4
7
2
4
4
7
5
5
7
5
5
7
5
5
7
5
5
9
0
0
0
6
6
9
0
0
0
6
6
9
0
0
0
6
6
9
0
0
0
6
6
9
0
0
0
5
5
7
4
0
0
8
5
8
0
0
0
8
5
8
1
1
1
1
1
1
1
1
1
1
5
5
7
5
5
7
5
5
7
5
5
7
4
4
5
4
7
5
7
7
5
7
0
0
0
8
5
8
0
0
0
8
5
8
0
0
0
8
5
8
0
0
0
8
5
8
0
0
0
8
5
8
0
0
0
8
8
5
0
0
0
8
8
5
0
7
5
7
7
5
7
7
5
7
7
5
7
7
5
7
7
7
5
1
1
7
7
5
1
1
0
0
8
8
5
0
0
0
8
8
5
0
0
0
8
8
5
0
0
0
8
8
5
0
0
0
8
8
5
0
0
0
5
8
8
0
0
0
5
8
8
0
0
7
7
5
1
1
7
7
5
1
1
7
7
5
1
1
7
7
5
1
1
7
7
5
1
1
1
1
1
5
7
7
1
1
5
7
7
0
5
8
8
0
0
0
2
6
6
7
0
0
2
6
6
7
0
0
2
7
6
6
0
0
2
7
6
6
0
0
2
7
6
6
0
0
2
7
6
6
0
0
1
1
1
1
1
1
1
1
1
5
7
7
2
5
5
5
2
5
5
5
1
1
2
5
5
5
1
1
2
5
5
5
1
1
2
5
5
5
1
1
2
5
5
5
2
7
6
6
0
0
2
2
7
5
5
0
2
2
5
6
6
0
2
2
6
11
0
0
6
8
7
0
0
0
6
8
7
0
0
0
6
8
7
0
0
0
5
1
1
1
1
1
1
1
2
2
6
5
4
2
2
5
4
4
2
2
6
9
6
6
5
6
6
5
6
6
5
2
5
5
5
6
5
5
0
0
5
6
5
5
0
0
2
10
9
0
0
0
2
10
9
0
0
0
2
10
9
0
0
0
2
10
9
0
0
0
2
10
9
0
0
0
2
10
1
1
4
4
4
1
1
5
4
4
4
2
8
7
2
8
7
2
8
7
2
8
7
2
8
7
2
8
9
0
0
0
5
6
10
0
0
0
5
6
10
0
0
0
5
6
10
0
0
0
5
6
10
0
0
0
5
6
10
0
0
0
2
6
7
6
0
0
2
6
7
5
5
9
1
1
5
5
9
1
1
5
5
9
1
1
5
5
9
1
1
5
5
9
1
1
2
5
6
6
2
5
6
1
1
1
1
6
0
0
2
6
6
3
4
0
2
6
6
3
4
0
2
6
6
3
4
0
2
6
6
3
4
0
2
6
6
3
4
0
2
2
5
5
3
4
2
2
5
5
2
5
5
3
4
2
5
5
3
4
2
5
5
3
4
2
5
5
3
4
2
5
5
3
4
2
2
4
4
3
4
2
2
4
4
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
4
6
6
3
6
0
0
6
6
3
6
0
0
6
6
3
6
0
0
6
6
3
6
0
0
6
6
3
6
0
0
6
6
3
6
0
0
6
6
3
6
0
3
4
5
5
3
6
1
1
5
5
3
6
1
1
5
5
3
6
1
1
5
5
3
6
1
1
5
5
3
6
1
1
5
5
3
6
1
1
5
5
3
6
1
1
0
6
3
6
6
0
0
6
6
6
3
0
0
6
6
3
6
0
0
6
6
3
6
0
0
6
6
3
6
0
0
5
5
3
5
3
0
5
3
5
5
3
0
5
3
5
6
5
6
5
3
5
6
3
5
5
6
3
5
5
6
3
5
5
3
3
5
3
5
3
3
5
3
5
5
3
5
3
0
5
5
3
5
3
0
5
5
3
5
3
0
5
5
3
5
3
0
5
5
3
5
3
0
5
5
3
5
3
0
5
5
3
5
3
0
5
5
5
3
5
3
5
5
3
5
3
5
5
3
5
3
5
5
3
5
3
5
5
3
5
3
5
5
3
5
3
5
5
3
5
3
5
3
3
5
0
5
5
3
3
5
0
5
5
3
3
5
0
5
5
3
3
5
0
5
5
3
3
5
0
5
5
3
3
5
0
5
5
3
3
5
0
6
6
5
3
3
3
5
5
3
3
3
5
5
3
3
3
5
5
3
3
3
5
5
3
3
3
5
5
3
3
3
5
5
3
3
3
6
6
3
6
0
0
6
6
3
6
0
0
6
6
3
6
0
0
6
6
3
6
0
0
6
6
3
6
0
0
6
6
3
6
0
0
6
6
3
6
0
0
5
3
6
3
4
6
6
3
4
6
6
3
4
6
6
3
4
6
6
3
4
6
6
3
4
6
6
3
4
5
3
4
7
0
0
5
3
6
7
0
0
5
3
6
7
0
0
5
3
6
7
0
0
5
3
6
7
0
0
6
3
5
3
4
0
6
3
5
3
4
0
6
3
6
6
1
2
1
2
1
2
1
2
5
3
4
7
5
3
4
7
5
3
4
7
5
3
4
7
4
3
5
3
4
4
3
5
3
4
4
3
6
6
0
0
6
3
6
6
0
0
6
4
6
5
0
0
5
5
6
5
0
0
5
5
6
5
0
0
5
5
6
5
0
0
5
5
6
5
0
0
5
5
5
6
0
4
3
6
6
2
1
1
4
4
5
4
1
1
4
4
5
4
1
1
4
4
5
4
1
1
4
4
5
4
1
1
4
4
5
4
1
1
1
1
1
1
1
1
1
1
4
4
5
4
0
5
5
5
6
0
0
5
5
5
6
0
0
5
5
6
0
0
0
5
5
6
0
0
0
5
5
6
0
0
0
5
5
4
2
0
0
6
4
2
4
0
0
1
1
4
4
5
4
1
1
2
4
4
5
4
4
4
4
1
1
1
1
1
1
1
1
4
4
4
4
4
4
4
4
2
4
2
4
6
4
2
4
0
0
6
4
2
4
0
0
6
4
2
4
0
0
6
4
2
4
0
0
6
4
2
4
0
0
6
4
2
4
0
0
6
4
4
2
0
0
6
4
2
4
4
2
4
4
2
4
4
2
4
4
2
4
4
2
4
4
4
2
4
4
0
0
0
6
4
4
0
0
0
6
4
4
0
0
0
6
4
4
0
0
0
6
4
4
0
0
0
6
4
4
0
0
0
6
4
4
0
0
0
6
4
4
4
4
4
4
4
4
4
4
4
4
4
4
0
0
0
6
4
4
0
0
0
6
4
4
0
0
0
6
4
4
0
0
0
4
4
4
2
0
0
4
4
2
4
0
0
4
4
2
4
0
0
4
4
2
4
4
4
4
4
4
1
4
1
1
1
4
1
1
4
1
1
4
0
0
4
4
2
4
0
0
4
4
4
0
0
0
4
4
4
0
0
0
4
4
4
0
0
0
4
4
4
0
0
0
4
4
4
0
0
0
4
4
0
0
1
1
4
1
4
1
4
1
4
1
4
1
4
0
0
4
4
0
0
0
0
4
4
0
0
0
0
4
4
0
0
0
0
4
4
0
0
0
0
4
4
0
0
0
0
4
4
0
0
0
0
4
4
0
0
0
0
4
4
0
0
0
0
4
4
0
0
0
0
4
4
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4
0
0
0
0
0
4613
254
1250
1
400
106
475
208
450
3740
350
294
450
20
450
man
man
man
man
man
man
man
1
1
WEEKLY COST
TIME KEEPER
1
COST
DRIVER/MECHANIC
PAINTER
ELECTRICIAN
4,050.00
2,300.00
4,050.00
2,300.00
3,350.00
2,100.00
900.00
4,500.00
1,500.00
1,450.00
3,800.00
1,150.00
2,100.00
3,000.00
1,750.00
1,600.00
2,300.00
3,000.00
1,750.00
1,600.00
2,300.00
3,000.00
1,750.00
1,600.00
2,300.00
3,000.00
1,750.00
1,600.00
2,300.00
3,350.00
2,300.00
1,600.00
1,400.00
3,350.00
3,000.00
2,300.00
-
42,200.00
4,600.00
2,300.00
1,750.00
4,600.00
2,300.00
1,750.00
3,900.00
3,000.00
1,750.00
3,450.00
1,600.00
1,750.00
2,550.00
3,450.00
1,750.00
2,550.00
1,600.00
3,450.00
1,750.00
2,550.00
1,600.00
3,700.00
3,350.00
2,100.00
-
51,900.00
54,500.00
3,700.00
3,350.00
2,100.00
4,600.00
2,100.00
2,700.00
4,600.00
2,100.00
2,700.00
4,600.00
2,100.00
2,700.00
4,600.00
2,100.00
2,700.00
4,600.00
2,100.00
2,700.00
4,150.00
2,700.00
700.00
1,850.00
-
54,500.00
56,150.00
4,150.00
700.00
2,200.00
2,100.00
4,150.00
700.00
2,200.00
2,100.00
4,150.00
700.00
2,200.00
2,100.00
2,300.00
3,000.00
1,850.00
2,100.00
2,300.00
3,000.00
1,850.00
1,050.00
1,050.00
2,300.00
3,000.00
1,850.00
1,050.00
1,050.00
3,450.00
2,200.00
1,850.00
700.00
1,050.00
4,150.00
55,350.00
2,200.00
1,850.00
1,050.00
4,150.00
2,200.00
1,850.00
1,050.00
4,150.00
2,200.00
1,850.00
1,050.00
4,150.00
2,200.00
1,850.00
1,050.00
4,150.00
2,200.00
1,850.00
1,050.00
4,150.00
2,200.00
1,850.00
1,050.00
4,600.00
1,850.00
3,000.00
4,600.00
3,000.00
55,500.00
1,850.00
4,600.00
3,000.00
1,850.00
3,900.00
2,300.00
1,850.00
1,400.00
3,900.00
2,300.00
1,850.00
1,400.00
3,900.00
2,300.00
1,850.00
1,400.00
4,250.00
1,850.00
1,400.00
1,850.00
3,700.00
2,300.00
3,350.00
2,300.00
3,000.00
4,050.00
56,300.00
2,300.00
3,000.00
4,050.00
2,300.00
3,000.00
4,050.00
2,300.00
3,000.00
4,050.00
2,300.00
3,000.00
4,050.00
2,300.00
3,000.00
4,050.00
2,300.00
3,000.00
4,050.00
2,300.00
1,850.00
3,100.00
2,100.00
56,300.00
56,100.00
2,300.00
1,850.00
3,800.00
2,100.00
4,150.00
3,350.00
1,850.00
4,150.00
3,350.00
1,850.00
4,150.00
3,350.00
1,850.00
4,150.00
3,350.00
1,850.00
4,150.00
3,350.00
1,850.00
4,150.00
3,350.00
1,850.00
-
56,100.00
56,800.00
3,450.00
2,200.00
1,850.00
1,850.00
3,450.00
2,200.00
1,850.00
1,850.00
3,450.00
2,200.00
1,850.00
1,850.00
3,450.00
2,200.00
1,850.00
1,850.00
3,450.00
1,850.00
2,300.00
1,750.00
4,600.00
2,650.00
2,100.00
3,350.00
2,300.00
1,850.00
1,850.00
-
56,100.00
3,000.00
1,850.00
1,850.00
2,650.00
3,000.00
1,850.00
1,850.00
2,650.00
2,300.00
1,850.00
1,850.00
3,350.00
2,300.00
1,850.00
1,850.00
3,350.00
2,300.00
1,850.00
1,850.00
3,350.00
2,300.00
1,850.00
1,850.00
3,350.00
2,300.00
1,850.00
1,850.00
3,350.00
2,300.00
56,100.00
1,850.00
1,850.00
3,350.00
2,300.00
1,850.00
1,850.00
3,350.00
2,300.00
1,850.00
1,850.00
3,350.00
2,300.00
1,850.00
1,850.00
3,350.00
3,800.00
2,200.00
3,350.00
3,800.00
2,200.00
3,350.00
3,800.00
2,200.00
3,350.00
3,800.00
2,200.00
56,100.00
3,350.00
3,800.00
2,200.00
3,350.00
3,800.00
2,200.00
3,350.00
3,800.00
2,200.00
3,350.00
3,800.00
2,200.00
3,350.00
3,450.00
1,850.00
2,650.00
1,400.00
4,500.00
1,750.00
2,900.00
4,500.00
1,750.00
2,900.00
56,100.00
55,700.00
4,500.00
1,750.00
2,900.00
4,500.00
1,750.00
2,900.00
4,500.00
1,750.00
2,900.00
4,500.00
1,750.00
2,900.00
4,500.00
1,750.00
2,900.00
4,500.00
2,900.00
1,750.00
4,500.00
2,900.00
1,750.00
-
55,700.00
54,900.00
4,500.00
2,900.00
1,750.00
4,500.00
2,900.00
1,750.00
4,500.00
2,900.00
1,750.00
4,500.00
2,900.00
1,750.00
4,500.00
2,900.00
1,750.00
3,350.00
2,900.00
2,900.00
3,350.00
2,900.00
2,900.00
-
54,900.00
3,350.00
2,900.00
2,900.00
2,300.00
2,200.00
2,200.00
2,650.00
2,300.00
2,200.00
2,200.00
2,650.00
2,300.00
2,650.00
2,200.00
2,200.00
2,300.00
2,650.00
2,200.00
2,200.00
2,300.00
2,650.00
2,200.00
2,200.00
2,300.00
2,650.00
2,200.00
2,200.00
-
55,500.00
2,300.00
2,650.00
2,200.00
2,200.00
2,300.00
700.00
2,550.00
1,750.00
1,850.00
2,300.00
700.00
1,750.00
2,300.00
2,300.00
2,300.00
700.00
2,100.00
4,050.00
3,700.00
3,000.00
2,650.00
3,700.00
3,000.00
2,650.00
3,700.00
3,000.00
2,650.00
3,350.00
55,900.00
2,300.00
1,850.00
1,850.00
3,350.00
2,300.00
1,850.00
1,850.00
2,300.00
3,700.00
3,350.00
2,300.00
3,700.00
3,350.00
2,300.00
3,700.00
3,350.00
2,300.00
3,700.00
3,350.00
2,300.00
3,700.00
3,350.00
2,300.00
3,700.00
55,900.00
56,100.00
3,350.00
3,350.00
2,200.00
3,600.00
3,350.00
2,200.00
3,600.00
3,350.00
2,200.00
3,600.00
3,350.00
2,200.00
3,600.00
3,350.00
2,200.00
3,600.00
2,300.00
2,200.00
2,550.00
2,100.00
2,300.00
2,200.00
2,550.00
56,100.00
54,900.00
2,100.00
2,300.00
2,200.00
2,200.00
1,050.00
1,400.00
2,300.00
2,200.00
2,200.00
1,050.00
1,400.00
2,300.00
2,200.00
2,200.00
1,050.00
1,400.00
2,300.00
2,200.00
2,200.00
1,050.00
1,400.00
2,300.00
2,200.00
2,200.00
1,050.00
1,400.00
2,300.00
700.00
1,850.00
1,850.00
1,050.00
1,400.00
2,300.00
700.00
1,850.00
1,850.00
54,900.00
1,050.00
1,400.00
3,800.00
2,200.00
1,050.00
2,100.00
3,800.00
2,200.00
1,050.00
2,100.00
3,800.00
2,200.00
1,050.00
2,100.00
3,800.00
2,200.00
1,050.00
2,100.00
3,800.00
2,200.00
1,050.00
2,100.00
3,800.00
2,200.00
1,050.00
2,100.00
3,800.00
2,200.00
1,050.00
2,100.00
-
54,900.00
3,800.00
1,050.00
2,200.00
2,100.00
3,800.00
2,100.00
2,200.00
1,050.00
3,800.00
2,100.00
1,050.00
2,200.00
3,800.00
2,100.00
1,050.00
2,200.00
3,800.00
2,100.00
1,050.00
2,200.00
3,350.00
1,950.00
1,050.00
1,750.00
1,050.00
3,350.00
1,050.00
1,950.00
1,750.00
1,050.00
-
54,900.00
3,350.00
1,750.00
1,050.00
1,750.00
1,050.00
3,350.00
1,750.00
1,050.00
1,750.00
1,050.00
3,350.00
1,750.00
1,050.00
1,750.00
1,050.00
3,350.00
1,750.00
1,050.00
1,750.00
1,050.00
3,350.00
1,750.00
1,050.00
1,750.00
1,050.00
3,350.00
1,750.00
1,050.00
1,750.00
1,050.00
3,350.00
1,750.00
1,050.00
1,750.00
1,050.00
3,350.00
54,500.00
1,750.00
1,050.00
1,050.00
1,950.00
3,350.00
1,750.00
1,050.00
1,050.00
1,950.00
3,350.00
1,750.00
1,050.00
1,050.00
1,950.00
3,350.00
1,750.00
1,050.00
1,050.00
1,950.00
3,350.00
1,750.00
1,050.00
1,050.00
1,950.00
3,350.00
1,750.00
1,050.00
1,050.00
1,950.00
3,350.00
1,750.00
1,050.00
1,050.00
1,950.00
3,700.00
2,100.00
53,900.00
54,900.00
1,050.00
2,350.00
3,700.00
2,100.00
1,050.00
2,350.00
3,700.00
2,100.00
1,050.00
2,350.00
3,700.00
2,100.00
1,050.00
2,350.00
3,700.00
2,100.00
1,050.00
2,350.00
3,700.00
2,100.00
1,050.00
2,350.00
3,700.00
2,100.00
1,050.00
2,350.00
3,350.00
1,050.00
2,350.00
55,200.00
2,450.00
3,350.00
1,050.00
2,350.00
2,450.00
3,350.00
1,050.00
2,350.00
2,450.00
3,350.00
1,050.00
2,350.00
2,450.00
3,350.00
1,050.00
2,350.00
2,450.00
3,950.00
1,050.00
1,750.00
1,050.00
1,400.00
3,950.00
1,050.00
1,750.00
1,050.00
1,400.00
3,950.00
1,050.00
2,100.00
2,100.00
55,200.00
3,950.00
1,050.00
2,100.00
2,100.00
3,950.00
1,400.00
2,200.00
1,850.00
3,475.00
1,875.00
2,200.00
1,850.00
3,475.00
1,875.00
2,200.00
1,850.00
3,475.00
1,875.00
2,200.00
1,850.00
3,475.00
1,875.00
2,200.00
1,850.00
3,475.00
1,875.00
1,750.00
2,300.00
-
55,600.00
1
4
1
4
3,475.00
1,875.00
1,750.00
2,300.00
3,475.00
1,875.00
1,750.00
2,300.00
3,475.00
1,875.00
2,300.00
3,475.00
1,875.00
2,300.00
3,475.00
1,875.00
2,300.00
3,475.00
1,875.00
1,600.00
700.00
3,950.00
1,600.00
700.00
1,400.00
-
56,400.00
1
4
1
4
1
4
1
4
1
4
1
4
1
4
3,950.00
1,600.00
700.00
1,400.00
3,950.00
1,600.00
700.00
1,400.00
3,950.00
1,600.00
700.00
1,400.00
3,950.00
1,600.00
700.00
1,400.00
3,950.00
1,600.00
700.00
1,400.00
3,950.00
1,600.00
700.00
1,400.00
3,950.00
1,600.00
1,400.00
700.00
3,950.00
45,900.00
45,900.00
1
4
1
4
1
4
1
4
1
4
1
4
1
4
1,600.00
1,400.00
3,950.00
1,600.00
1,400.00
3,950.00
1,600.00
1,400.00
3,950.00
1,600.00
1,400.00
3,950.00
1,600.00
1,400.00
3,950.00
1,600.00
1,400.00
3,950.00
1,600.00
1,400.00
3,950.00
1,600.00
41,700.00
1
4
1
4
1
4
4
1
4
4
4
4
4
4
1,400.00
3,950.00
1,600.00
1,400.00
3,950.00
1,600.00
1,400.00
3,950.00
1,600.00
1,400.00
3,200.00
1,400.00
1,600.00
800.00
3,200.00
1,600.00
800.00
1,400.00
3,200.00
1,600.00
800.00
1,400.00
3,200.00
1,600.00
800.00
41,750.00
4
4
4
4
4
4
4
4
4
4
4
4
1,400.00
3,200.00
1,600.00
800.00
1,400.00
3,200.00
1,600.00
1,400.00
3,200.00
1,600.00
1,400.00
3,200.00
1,600.00
1,400.00
3,200.00
1,600.00
1,400.00
3,200.00
1,600.00
1,400.00
1,600.00
1,400.00
-
40,400.00
1,600.00
1,400.00
1,600.00
1,400.00
1,600.00
1,400.00
1,600.00
1,400.00
1,600.00
1,400.00
1,600.00
1,400.00
1,600.00
1,400.00
-
27,600.00
1,600.00
1,400.00
1,600.00
1,400.00
1,600.00
1,400.00
1,600.00
1,600.00
1,600.00
1,600.00
-
18,000.00
12,400.00
1,600.00
1,600.00
1,600.00
1,600.00
1,600.00
1,400.00
1,400.00
1,400.00
9,400.00
1,400.00
1,400.00
1,400.00
1,400.00
1,400.00
1,400.00
5
450
240
400
3
350
254
350
2,053,950.00
8,400.00
2,800.00
man
man
man
man
EQUIPMENT
1
SERVICE VEHICLE
1
1
1
1
1
1
WOOD SAW
CONCRETE VIBRATOR
HAND DRILL
BAGGER MIXER
BAR CUTTER
WELDING MACHINE
MINI TRUCK
2
0
0
0
0
0
2
0
0
0
0
0
2
1
0
0
0
0
0
0
0
LOADER
EQUIPMENT
0
0
0
0
0
2
0
0
0
2
2
1
1
0
0
2
2
1
1
0
0
2
2
1
1
0
0
2
2
1
1
0
0
2
1
1
2
0
0
2
1
1
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
1
1
0
0
0
0
1
1
0
0
0
0
1
1
0
0
0
0
1
1
0
0
0
0
1
0
0
1
0
0
1
0
0
1
0
0
0
0
2
0
0
1
1
1
1
1
1
1
1
0
0
0
2
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
0
0
0
1
0
0
0
0
1
2
0
0
0
0
1
2
0
0
0
0
1
2
0
0
0
1
0
2
0
0
0
1
0
2
0
0
0
1
0
2
0
0
1
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
2
1
0
0
2
1
1
0
0
0
0
1
1
1
1
1
1
1
1
0
0
0
0
1
1
0
0
0
0
1
1
0
0
0
0
1
1
0
0
0
0
1
1
0
0
0
0
1
1
0
0
0
0
1
1
0
0
0
0
1
1
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
1
1
0
0
0
1
1
0
0
0
0
1
1
0
0
0
0
1
1
0
0
0
0
1
1
0
0
0
0
1
1
0
0
0
0
1
1
1
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
1
1
1
0
0
0
1
1
1
0
0
0
1
1
1
0
0
0
1
1
1
0
0
0
1
1
0
2
0
0
1
0
2
0
0
0
2
1
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
0
0
1
0
0
2
0
0
1
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
2
1
1
0
0
0
2
0
1
1
0
1
1
1
1
1
1
0
2
1
1
0
0
0
0
1
1
1
0
0
0
1
1
1
0
0
0
1
0
1
0
0
0
1
0
1
0
0
0
1
0
1
0
0
0
1
0
1
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
1
0
1
0
0
0
0
0
2
1
0
0
0
2
1
0
0
0
0
2
0
0
0
2
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
1
0
0
0
2
0
1
0
0
0
2
0
1
0
0
0
2
0
1
0
0
0
2
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
0
0
0
0
2
1
0
0
0
0
2
0
1
0
0
0
2
1
0
0
0
0
2
1
0
0
0
0
2
1
0
0
0
0
2
1
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
0
2
2
1
0
0
0
2
2
1
0
0
0
2
2
1
0
0
0
0
2
1
0
0
0
0
2
1
0
0
0
0
2
1
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
2
1
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
1
0
0
1
1
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
1
2
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
2
0
0
0
0
0
360
22
3096
26
921.49
5
125
40
69
271.76 109.35
38
357
24
109.35
38
58
228 88.5
unit
unit
unit
unit
unit
unit
unit
unit
unit
1,046.49
1,046.49
1,046.49
3,096.00
Portland Cement, Northern Cement or Equivalent
WEEKLY COST
COST
TILE CUTTER
CONC
12
12
12
4,017.49
4,017.49
4,017.49
88.50
109.35
4,017.49
4,017.49
88.50
109.35
4,017.49
4,017.49
88.50
109.35
4,017.49
4,017.49
88.50
109.35
4,017.49
109.35
88.50
4,017.49
4,017.49
109.35
88.50
-
15
15
18,485.79
19
19
19
19
19
109.35
88.50
109.35
88.50
88.50
109.35
109.35
88.50
109.35
88.50
109.35
88.50
585.00
-
19
37,344.51
19
19
19
21
21
21
18
1,574.25
585.00
585.00
585.00
585.00
585.00
585.00
109.35
-
1,574.25
21
18
21
18
42.1667
21
18
42.1667
21
18
42.1667
21
18
42.1667
21
18
42.1667
3,510.00
21
42.1667
21
109.35
4,017.49
109.35
4,017.49
109.35
4,017.49
109.35
4,017.49
109.35
4,017.49
109.35
4,017.49
109.35
109.35
21
21
21
21
20,743.55
21
21
21
109.35
109.35
109.35
109.35
109.35
-
21
21
21
4,673.59
21
21
21
21
585.00
585.00
585.00
585.00
88.50
585.00
88.50
109.35
88.50
109.35
21
21
81
803.70
21
81
21
81
21
81
21
81
21
88.50
109.35
88.50
109.35
88.50
109.35
88.50
109.35
88.50
109.35
88.50
109.35
88.50
109.35
-
21
3,022.05
21
21
21
21
21
21
1,187.10
88.50
109.35
88.50
109.35
88.50
109.35
88.50
109.35
88.50
109.35
88.50
109.35
88.50
109.35
109.35
-
1,187.10
21
23
21
21
21
21
1,187.10
21
88.50
109.35
109.35
88.50
109.35
109.35
88.50
109.35
109.35
88.50
109.35
109.35
109.35
109.35
585.00
109.35
585.00
585.00
109.35
-
21
21
21
21
21
15
2,339.70
21
15
21
15
21
585.00
109.35
585.00
109.35
109.35
109.35
109.35
-
15
21
15
21
21
2,886.75
21
21
21
21
21
21
218.70
21
21
21
21
21
21
21
21
21
21
21
21
585.00
585.00
-
21
21
21
21
21
21
38.9
585.00
21
38.9
585.00
585.00
585.00
585.00
585.00
585.00
88.50
88.50
585.00
88.50
88.50
-
21
38.9
21
38.9
21
38.9
21
38.9
21
38.9
3,510.00
21
38.9
21
38.9
585.00
88.50
88.50
88.50
88.50
109.35
88.50
88.50
109.35
109.35
88.50
109.35
88.50
109.35
88.50
109.35
88.50
-
21
38.9
21
21
21
3,056.55
21
21
21
21
109.35
88.50
585.00
88.50
585.00
88.50
585.00
585.00
585.00
-
21
12.6
21
12.6
2,138.40
21
12.6
21
12.6
21
12.6
21
21
21
1,755.00
21
21
21
21
21
21
585.00
271.76
585.00
271.76
585.00
271.76
585.00
271.76
585.00
271.76
271.76
271.76
21
22.4
21
22.4
21
22.4
21
22.4
21
22.4
21
4,555.56
21
271.76
271.76
271.76
271.76
271.76
271.76
271.76
-
21
17.25
21
17.25
21
17.25
21
17.25
21
17.25
1,630.56
21
21
17.25
271.76
271.76
271.76
271.76
271.76
271.76
271.76
-
21
17.25
17.25
21
17.25
21
17.25
21
17.25
1,630.56
21
17.25
21
17.25
21
17.25
21
17.25
21
17.25
21
17.25
815.28
21
17.25
21
17.25
21
17.25
18.9286
-
21
17.25
18.9286
21
17.25
18.9286
21
17.25
18.9286
21
17.25
18.9286
21
17.25
18.9286
21
17.25
18.9286
21
17.25
18.9286
21
17.25
18.9286
21
18.9286
381.11
88.50
381.11
88.50
381.11
88.50
381.11
88.50
381.11
88.50
381.11
88.50
381.11
88.50
-
469.61
21
18.9286
21
18.9286
21
18.9286
21
18.9286
21
18.9286
21
18.9286
2,817.66
21
18.9286
7.14286
21
18.9286
7.14286
21
18.9286
7.14286
-
21
18.9286
7.14286
21
18.9286
7.14286
21
18.9286
7.14286
21
18.9286
7.14286
21
18.9286
7.14286
381.11
381.11
381.11
-
21
18.9286
7.14286
21
18.9286
7.14286
21
18.9286
7.14286
21
18.9286
7.14286
21
7.14286
21
7.14286
21
7.14286
381.11
381.11
381.11
109.35
381.11
381.11
109.35
381.11
381.11
109.35
381.11
109.35
381.11
109.35
4,017.49
109.35
-
21
7.14286
21
7.14286
21
7.14286
3,267.58
21
7.14286
21
7.14286
8.28571
21
7.14286
8.28571
21
7.14286
8.28571
4,017.49
109.35
88.50
585.00
84.00
-
21
7.14286
8.28571
21
7.14286
8.28571
10,194.67
21
7.14286
8.28571
16
7.14286
8.28571
16
7.14286
8.28571
16
7.14286
8.28571
4
16
8.28571
16
84.00
84.00
84.00
84.00
84.00
84.00
84.00
4,017.49
-
8.28571
753.00
16
8.28571
16
8.28571
16
8.28571
16
8.28571
16
8.28571
16
8.28571
4,521.49
16
8.28571
84.00
84.00
84.00
84.00
84.00
84.00
84.00
-
14
8.28571
14
8.28571
14
8.28571
14
8.28571
14
8.28571
504.00
14
8.28571
14
8.28571
84.00
84.00
84.00
84.00
84.00
84.00
84.00
-
14
8.28571
14
8.28571
14
8.28571
14
504.00
14
14
14
84.00
84.00
84.00
84.00
84.00
84.00
84.00
84.00
-
14
14
12
504.00
12
12
12
12
84.00
84.00
84.00
84.00
84.00
84.00
84.00
-
504.00
84.00
84.00
84.00
-
504.00
168.00
1,046.49
1,046.49
40
84
144,458.69
2,092.98
4
4613
2872
220
unit
bags
Washed Sand
CONCRETE WORKS
STEEL WORKS
87.21429
187.506
0.068
187.506
0.068
187.506
0.068
187.506
0.068
187.506
0.068
238.1
0.14
87.21429
238.1
0.14
87.21429
238.1
0.14
87.21429
238.1
0.14
87.21429
238.1
0.14
87.21429
238.1
0.14
87.21429
238.1
0.14
37
1
3.6667
1
3.6667
1
3.6667
1
3.6667
1
3.6667
3.6667
503.5
503.5
503.5
503.5
503.5
503.5
274.11429
0.3693
274.11429
0.3693
274.11429
0.3693
274.11429
0.3693
274.11429
0.3693
274.11429
0.3693
274.11429
0.3693
274.11429
0.3693
274.11429
0.3693
274.11429
0.3693
274.11429
0.3693
274.11429
0.3693
274.11429
0.3693
274.11429
0.3693
4.6
4.6
4.6
4.6
4.6
9
158.9238 182.74286 982.7143 0.3648
2.4
1.4
2.4
1.4
2.4
46.96154
128.2077 0.0754
46.96154
128.2077 0.0754
1.4
1.4
2.4
46.96154
128.2077 0.0754
46.96154
128.2077 0.0754
46.96154
128.2077 0.0754
46.96154
128.2077 0.0754
46.96154
128.2077 0.0754
46.96154
128.2077 0.0754
2.4
2.4
3.3
2.4
3.3
2.4
3.3
2.4
3.3
2.4
3.3
2.4
3.3
2.4
3.3
2.4
3.3
2.4
3.3
2.4
3.3
266.4
238.1
0.1
266.4
238.1
0.1
266.4
238.1
0.1
266.4
238.1
0.1
266.4
238.1
0.1
266.4
238.1
0.1
266.4
0.8
1.6
0.8
1.6
0.8
1.6
0.8
1.6
0.8
1.6
238.1
0.1
1.4
2.6
1.4
2.6
1.4
2.6
1.4
2.6
1.4
2.6
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.8571
215.3928571429
28.61 7.928571
0.0989
1.5357
212.2857142857
7.928571
0.0989
1.8571
215.3928571429
28.61 7.928571
0.0989
1.5357
1.8571
212.2857142857
215.3928571429
7.928571
28.61 7.928571
0.0989
0.0989
1.5357
1.8571
212.2857142857
215.3928571429
7.928571
28.61 7.928571
0.0989
0.0989
1.5357
1.8571
212.2857142857
215.3928571429
7.928571
28.61 7.928571
0.0989
0.0989
1.5357
1.8571
212.2857142857
215.3928571429
7.928571
28.61 7.928571
0.0989
0.0989
1.5357
1.8571
212.2857142857
215.3928571429
7.928571
28.61 7.928571
0.0989
0.0989
1.5357
1.8571
212.2857142857
215.3928571429
7.928571
28.61 7.928571
0.0989
0.0989
1.5357
1.8571
212.2857142857
215.3928571429
7.928571
28.61 7.928571
0.0989
0.0989
1.8571
215.3928571429
28.61 7.928571
0.0989
1.8571
215.3928571429
28.61 7.928571
0.0989
1.8571
215.3928571429
28.61 7.928571
0.0989
1.8571
215.3928571429
28.61 7.928571
0.0989
1.8571
215.3928571429
28.61 7.928571
0.0989
1.8571
215.3928571429
28.61 7.928571
0.0989
1.8571
215.3928571429
28.61 7.928571
0.0989
1.8571
215.3928571429
28.61 7.928571
0.0989
0.7857
1.8571
215.3928571429
28.61 7.928571
0.0989
215.3928571429
28.61 7.928571
0.0989
215.3928571429
28.61 7.928571
0.0989
215.3928571429
28.61 7.928571
0.0989
215.3928571429
28.61 7.928571
0.0989
215.3928571429
28.61 7.928571
0.0989
215.3928571429
28.61 7.928571
0.0989
0.7857
1.8571
0.7857
1.8571
0.7857
1.8571
0.7857
1.8571
0.7857
1.8571
0.7857
1.8571
0.7857
1.8571
215.3928571429
28.61 7.928571
0.0989
215.3928571429
28.61 7.928571
0.0989
215.3928571429
28.61 7.928571
0.0989
215.3928571429
28.61 7.928571
0.0989
0.7857
1.8571
0.7857
1.8571
0.7857
1.8571
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
140.57
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
1
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
0.7857
234
410
37
750
126
950
14996
14
801
12
7007.77
36
7675.2
46
26574.63 21.37
56
65
cu.m
cu.m
cu.m
pcs
pcs
kg
kg
kg
kg
2"x3"x12' Scaffolds
FORMWORKS
2"x2"x12' Scaffolds
2"x2"x12' Formworks
31mm (1 1/4")
75mm (3")
50mm (2")
NAILS
SCAFFOLDING
10
10
10
10
0.774
0.41
0.41
498.96
4.8
0.774
0.41
0.41
498.96
4.8
0.774
0.41
0.41
498.96
4.8
0.774
0.41
0.41
498.96
4.8
0.774
0.41
0.41
498.96
4.8
336
1360.93333
336
1360.93333
336
1360.93333
210.018571 2.33333
0.30667 0.1538 0.1538
0.774
0.468
0.41
0.41
0.232 0.232
162.624
0.774
0.468
0.41
0.41
0.232 0.232
162.624
1.8
178.4
226
178.4
226
1.8
0.774
0.468
0.41
0.41
0.232 0.232
162.624
0.774
0.468
0.41
0.41
0.232 0.232
162.624
0.774
0.468
0.41
0.41
0.232 0.232
162.624
1.8
178.4
226
178.4
226
178.4
226
1.8
1.8
1
1.4286
1
1.4286
1
1.4286
1
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
2
1.4286
1
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.28
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
0.97
0.97
83.98
18
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
1.4286
80
420
25
44
148
350
1900
21
5212.8
21
43
105
bags
kg
kg
kg
bd.ft
pcs
bd.ft
bd.ft
pcs
Water Meter
PVC Cement
0.08
0.1
0.08
0.8
0.08
0.8
0.08
0.8
0.08
0.8
0.08
0.8
0.08
0.8
0.08
0.8
0.08
0.8
0.08
0.8
0.08
0.8
0.08
0.8
0.08
0.8
0.08
0.8
0.08
0.8
0.6
25
25
0.6
25
25
0.5
40
15
120
16
120
16
3
38
10
350
10
330
10
400
10
330
20.2
575
1
250
2
190
10
120
10
100
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
PVC Cement
10
88
12
38
49
575
15
235
40
85
10
120
20
120
10
120
10
35
10
35
10
45
15
235
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs pcs
pcs
pcs
2 #14mm2
Metering Center
Dupplex Convinient
Refrigerator
Outlet
Wall Light
Lightning Outlet
PVC Cement
MATERIAL
ELECTRICAL MATERIALS
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
2
1
33
30
30
30
30
22
35
7
38
20
235
40
435
40
90
10
250
10
8500
30
90
10
149
40
118
10
890
153
16
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
Paint Brush
Paint Roller
Sandpapers
Paint thinner
BOYSEN Acrytex
Lighting Switch
Switch Wire
1 #1.6mm2 TW
2 #3.5mm2 TW
1 #11mm2
MATERIALS
PAINTING MATERIALS
41
41
0.7
0.7
0.7
41
41
41
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
16
3
37
16
36
3
2
36
3
2
36
3
2
16
3
36
16
16
3
36
16
16
3
36
15
36
3
2
36
3
2
36
3
2
36
3
2
36
3
2
36
15
3
2
15
16
3
36
15
15
15
15
15
0.3
0.3
0.3
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
12
181
10
18
8
70
80
78
10
30
150
455
500
1105
500
157
620
1
2000
1
750
1
600
pcs
pcs
lot
lot
lot
Lavatory Faucet
Lavatory
Kitchen Sink
Stair Handrails
D3 (0.6x2.1)
D2 (0.85x2.1)
D1 (2.1x0.9)
W3 (0.70x0.55)
W2 (1.4x0.75)
W1 (1.4x1.2)
2
5
1
5
1
2
1
2
1
2
20
7000
10
2500
10
1800
10
8500
20
6330
20
6330
10
16000
10
2600
10
5830
10
3800
pcs
pcs
pcs
pcs
pcs
pcs
set
pcs
pcs
pcs
Ceiing Insulator
Grout
Water Closet
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
5.714286
0.2
0.2
0.2
0.2
0.2
5
5
5
5
231
231
231
231
231
10
10
10
10
10
10
10
10
10
10
10
10
10
11
11
11
11
11
11
11
11
11
11
10
10
10
10
10
10
10
10
10
10
10
10
10
250
10
8900
10
12125
210
19
193
19
81
19
47
19
145
110
1155
65
1
12530
250
pcs
pcs
pcs
pcs
pcs
pcs
pcs
bags
pcs
lot
COST
Umbrella Nails
4,524.60
10,504.76
4,524.60
10,504.76
4,524.60
10,504.76
4,524.60
10,504.76
10,504.76
12,231.58
16,482.41
12,231.58
-
16,482.41
12,231.58
27,750.00
16,482.41
12,231.58
12,231.58
16,482.41
16,482.41
35,767.05
16,482.41
35,767.05
16,482.41
35,767.05
6,270.00
-
6,270.00
6,270.00
17,829.00
6,270.00
17,829.00
6,270.00
17,829.00
6,270.00
17,829.00
6,270.00
17,829.00
17,829.00
12,633.26
-
12,633.26
12,633.26
12,633.26
12,633.26
5,252.04
12,633.26
4,102.80
12,633.26
3,955.04
12,633.26
3,955.04
12,633.26
3,835.04
12,633.26
3,835.04
12,633.26
3,835.04
12,633.26
3,835.04
12,633.26
3,750.04
12,633.26
3,750.04
2,809.04
-
2,809.04
2,809.04
2,809.04
28,256.00
2,809.04
28,256.00
2,574.04
28,256.00
28,256.00
5,255.32
28,256.00
5,255.32
69,183.14
5,255.32
69,183.14
5,255.32
69,183.14
5,255.32
69,183.14
5,255.32
69,183.14
5,255.32
69,183.14
5,255.32
69,183.14
5,255.32
69,183.14
5,255.32
69,183.14
-
5,255.32
69,183.14
5,227.06
69,211.40
5,255.32
69,183.14
5,255.32
69,183.14
5,255.32
69,183.14
5,255.32
69,183.14
5,255.32
69,183.14
-
5,255.32
69,183.14
8,875.15
5,255.32
69,183.14
8,875.15
5,255.32
69,183.14
8,875.15
5,255.32
69,183.14
8,875.15
69,183.14
8,875.15
6,154.00
8,875.15
6,154.00
6,154.00
8,875.15
-
6,154.00
8,875.15
6,154.00
8,875.15
8,875.15
8,875.15
8,875.15
8,875.15
-
560.00
560.00
480.00
-
480.00
480.00
480.00
480.00
480.00
12,677.00
12,677.00
-
12,677.00
12,677.00
12,677.00
12,677.00
12,677.00
12,677.00
4,118.52
8,535.26
12,677.00
4,118.52
8,535.26
-
12,677.00
4,118.52
8,535.26
4,118.52
8,535.26
22,930.50
4,118.52
8,535.26
22,930.50
22,930.50
7,290.03
22,930.50
7,290.03
22,930.50
7,290.03
22,930.50
7,290.03
-
18.14286
18.14286
18.14286
18.14286
18.14286
22,930.50
7,290.03
4,620.00
7,290.03
4,620.00
7,290.03
17,235.71
4,620.00
17,235.71
4,620.00
17,235.71
4,620.00
17,235.71
17,235.71
-
18.14286
18.14286
17,235.71
17,235.71
-
3.809524
7,972.00
7,972.00
7,972.00
7,972.00
7,972.00
2,838.10
-
3.809524
3.809524
3.809524
3.809524
3.809524
3.809524
3.809524
3.809524
2,838.10
2,838.10
80.00
7,688.50
2,838.10
80.00
7,688.50
2,838.10
80.00
7,688.50
2,838.10
80.00
7,688.50
2,838.10
80.00
7,688.50
2,838.10
80.00
7,688.50
2,838.10
3.809524
3.809524
3.809524
3.809524
3.809524
3.809524
3.809524
80.00
7,688.50
2,838.10
80.00
7,688.50
2,838.10
80.00
7,688.50
2,838.10
80.00
7,688.50
2,838.10
80.00
7,688.50
2,838.10
80.00
7,688.50
2,838.10
80.00
7,688.50
2,838.10
80.00
7,688.50
-
3.809524
3.809524
3.809524
3.809524
3.809524
2,838.10
80.00
7,688.50
2,838.10
7,688.50
80.00
2,838.10
7,688.50
80.00
2,838.10
7,688.50
80.00
2,838.10
7,688.50
80.00
7,688.50
80.00
8,576.36
1,330.80
7,688.50
8,576.36
1,270.00
-
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
7,688.50
8,576.36
1,167.86
1,270.00
7,688.50
8,576.36
1,167.86
1,270.00
7,688.50
8,576.36
1,167.86
1,270.00
7,688.50
8,576.36
1,167.86
695.00
7,688.50
8,576.36
1,167.86
695.00
7,688.50
8,576.36
1,167.86
657.00
7,688.50
8,576.36
1,167.86
657.00
8,576.36
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
1,167.86
657.00
39,320.00
8,576.36
1,167.86
657.00
39,320.00
8,576.36
1,167.86
657.00
39,320.00
8,576.36
1,167.86
657.00
19,660.00
8,576.36
1,167.86
657.00
19,660.00
8,576.36
1,167.86
657.00
19,660.00
8,576.36
1,167.86
422.00
19,660.00
8,576.36
1,167.86
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
1.428571 4.714286
422.00
2,493.57
8,576.36
1,167.86
422.00
2,493.57
8,576.36
1,167.86
422.00
2,493.57
8,576.36
1,167.86
422.00
2,493.57
8,576.36
1,167.86
35.00
2,493.57
8,576.36
1,167.86
35.00
2,493.57
8,576.36
297.86
2,493.57
8,576.36
2,493.57
2,506.00
8,576.36
2,493.57
2,506.00
8,576.36
2,493.57
2,506.00
8,576.36
2,493.57
2,506.00
8,576.36
2,493.57
2,506.00
2,493.57
64,920.00
60,625.00
1,250.00
48,150.00
2,493.57
64,920.00
60,625.00
1,250.00
48,150.00
2,493.57
64,920.00
52,582.80
13,000.00
924
924
924
924
924
2,493.57
32,460.00
52,474.00
13,000.00
2,493.57
32,460.00
32,000.00
36,267.00
2,493.57
32,460.00
32,000.00
36,267.00
2,493.57
32,460.00
32,000.00
36,267.00
2,493.57
2,745.00
32,000.00
36,267.00
2,493.57
2,745.00
32,000.00
36,267.00
2,493.57
2,745.00
5,060.52
-
2,493.57
2,745.00
2,493.57
2,745.00
8,213.02
2,493.57
2,745.00
2,493.57
2,745.00
1,243.00
2,493.57
2,745.00
2,493.57
2,745.00
25,325.00
2,240.00
2,745.00
22,980.00
520.00
-
2,745.00
22,980.00
520.00
2,745.00
22,980.00
520.00
2,745.00
22,980.00
520.00
2,745.00
20,480.00
520.00
2,745.00
20,480.00
520.00
2,745.00
20,480.00
520.00
2,745.00
20,480.00
520.00
2,745.00
20,480.00
520.00
2,745.00
20,480.00
520.00
2,745.00
20,480.00
520.00
2,745.00
20,480.00
520.00
2,745.00
20,480.00
520.00
2,745.00
20,480.00
391.00
2,745.00
20,480.00
391.00
2,745.00
20,480.00
391.00
2,745.00
20,480.00
391.00
2,745.00
20,480.00
391.00
2,745.00
20,480.00
391.00
20,480.00
391.00
9,240.00
23,808.00
19,860.00
9,240.00
23,750.00
930.00
19,860.00
9,240.00
23,750.00
911.00
19,860.00
9,240.00
23,732.00
911.00
19,860.00
9,240.00
23,732.00
911.00
19,860.00
8,740.00
911.00
19,860.00
8,740.00
911.00
19,860.00
8,740.00
911.00
19,860.00
8,740.00
911.00
19,860.00
8,740.00
911.00
9,745.00
911.00
-
8,740.00
930.00
8,740.00
930.00
8,740.00
801.00
8,740.00
801.00
8,740.00
801.00
8,120.00
630.00
8,120.00
630.00
-
8,120.00
630.00
8,120.00
630.00
8,120.00
630.00
8,120.00
8,120.00
8,120.00
8,120.00
-
8,120.00
8,120.00
8,120.00
8,120.00
8,120.00
-
60
45
950
23
370
6,177,106.48
WEEKLY COST
15,029.36
75,715.15
153,002.38
220,446.38
242,246.89
220,446.38
276,520.63
126,765.00
186,425.00
102,983.40
179,076.95
99,049.80
159,223.39
72,258.76
129,362.46
346,977.76
446,630.72
406,299.81
446,630.72
503,917.82
446,630.72
504,617.82
491,905.14
550,344.84
77,866.88
136,853.63
17,750.29
74,068.99
56,100.00
1,600.00
1,600.00
57,300.00
15,077.00
70,562.00
76,062.00
134,472.00
177,381.45
235,938.00
161,937.89
219,976.29
117,274.29
174,929.29
56,100.00
42,698.10
102,153.66
55,871.08
112,401.64
63,639.58
120,170.14
63,639.58
119,354.86
93,829.15
148,329.15
140,858.81
195,228.42
219,452.30
277,169.96
75,184.73
130,384.73
79,247.44
134,447.44
794,742.23
853,609.81
279,220.97
345,815.64
102,252.29
148,905.29
147,470.00
197,891.49
142,341.00
184,545.00
171,999.00
214,253.00
274,049.00
314,953.00
118,529.00
146,633.00
54,873.00
73,377.00
49,980.00
62,548.00
40,600.00
50,000.00
8,400.00
4,892.98
8,375,515.17
ACTIVITY NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
ACTIVITY
Mobilization
Perimeter Fence
Storage Sheds
Workshops
Clearing and Grubbing
Laying out and staking
Excavation of Footing
Excavation of Wall Footing
Laying of CHB and Reinforcements (Wall Footing)
Fabrication of Reinforcements (Footing)
Installation of Reinforcements (Footing)
Pouring of Concrete (Footing)
Curing of Concrete (Footing)
Backfilling of Footing
Compaction of Footing
Laying of Gravel Base
Fabrication of Reinforcements (Ground Floor Slab)
Installation of Reinforcements (Ground Floor Slab)
Fabrication of Formworks (Ground Floor Slab)
Installation of Formworks (Ground Floor Slab)
Pouring of Concrete (Ground Floor Slab)
Curing of Concrete (Ground Floor Slab)
DURATION
3
3
2
2
1
1
6
6
6
5
7
7
7
7
4
1
14
14
4
7
5
7
MANPOWER
11,450.00
5,500.00
9,400.00
2,650.00
2,100.00
1,450.00
16,100.00
13,700.00
16,200.00
11,500.00
16,150.00
16,700.00
4,900.00
11,200.00
4,200.00
1,750.00
45,800.00
45,150.00
6,400.00
17,750.00
12,300.00
16,100.00
EQUIPMENTS
3,139.47
3,096.00
24,104.94
24,104.94
546.75
4,095.00
28,122.43
1,530.90
354.00
2,925.00
-
2
7
14
5
14
16
5
7
2
21
21
3
21
21
28
8
10
7
3
3
13
14
5
6
5
7
2
7
8
5
5
7
6
5
7
2
2
7
21
21
21
7
28
28
7
28
28
28
4,600.00
25,550.00
53,950.00
12,400.00
27,650.00
29,600.00
13,200.00
16,100.00
4,600.00
67,550.00
56,050.00
4,800.00
41,650.00
70,950.00
109,200.00
14,000.00
22,300.00
16,100.00
6,900.00
2,100.00
34,850.00
40,600.00
13,100.00
16,550.00
13,000.00
19,600.00
4,600.00
15,150.00
23,800.00
13,100.00
11,650.00
18,550.00
22,200.00
16,750.00
16,100.00
4,600.00
1,400.00
19,950.00
64,400.00
53,300.00
39,200.00
15,400.00
65,150.00
29,400.00
14,900.00
81,850.00
29,400.00
86,175.00
765.45
442.50
2,925.00
1,858.50
265.50
2,296.35
5,850.00
1,421.55
442.50
2,925.00
619.50
442.50
765.45
2,925.00
5,706.96
-
28
7
5
7
7
20
20
2
2
2
2
2
5
5
5
30
30
2
2
1
1
1
1
7
2
1
7
2
91,925.00
13,650.00
11,000.00
7,350.00
9,350.00
28,000.00
28,000.00
3,500.00
4,200.00
2,100.00
2,800.00
4,200.00
4,000.00
12,250.00
9,250.00
64,000.00
48,000.00
3,500.00
4,600.00
1,750.00
2,300.00
2,300.00
700.00
4,900.00
4,600.00
700.00
9,800.00
2,800.00
619.50
1,905.55
2,667.77
2,667.77
1,680.00
1,680.00
546.75
8,034.98
218.70
88.50
228.00
357.00
2,092.98
2,053,950.00
144,458.69
MATERIALS
106,974.00
52,523.78
43,890.00
27,860.41
176,865.65
23,098.41
141,280.00
-
TOTAL COST
14,589.47
5,500.00
9,400.00
2,650.00
5,196.00
1,450.00
40,204.94
37,804.94
123,174.00
64,570.53
16,150.00
64,685.00
4,900.00
39,322.43
4,200.00
29,610.41
224,196.55
45,150.00
29,852.41
17,750.00
156,505.00
16,100.00
WEIGHT %
0.1741919118
0.0656676024
0.1122319023
0.0316398448
0.0620379749
0.0173123679
0.4800294572
0.4513745034
1.4706438651
0.7709439801
0.1928239598
0.772310702
0.058503864
0.4694926725
0.0501461691
0.3535353277
2.6768090735
0.5390713179
0.3564247022
0.2119272623
1.8686014752
0.1922269816
115,378.02
61,157.88
59,609.40
35,770.00
110,361.53
107,301.16
1,452,847.24
7,000.00
126,770.00
115,378.02
20,592.60
23,100.00
51,030.21
42,676.32
160,514.62
39,860.00
120,650.00
64,600.00
30,655.00
215,278.05
4,600.00
240,138.05
15,236.80
69,820.00
4,600.00
141,693.47
53,950.00
74,000.38
27,650.00
89,209.40
51,895.00
16,100.00
4,600.00
179,770.03
56,050.00
112,366.66
41,650.00
1,526,093.59
109,200.00
21,000.00
154,920.00
16,100.00
6,900.00
2,100.00
151,649.57
40,600.00
34,135.10
16,550.00
39,025.00
19,600.00
4,600.00
66,799.71
23,800.00
56,218.82
11,650.00
179,830.07
22,200.00
59,535.00
16,100.00
4,600.00
1,400.00
140,600.00
70,106.96
117,900.00
69,855.00
15,400.00
280,428.05
34,000.00
14,900.00
321,988.05
44,636.80
155,995.00
0.0549219947
1.6917582637
0.6441394817
0.8835322784
0.3301289466
1.0651213472
0.6196036775
0.1922269816
0.0549219947
2.1463757318
0.6692125663
1.3416089367
0.4972828436
18.2208922461
1.3038003967
0.2507308455
1.8496772661
0.1922269816
0.0823829921
0.0250730846
1.8106297576
0.4847463013
0.4075582136
0.1975997854
0.4659414879
0.2340154558
0.0549219947
0.7975594176
0.2841616249
0.6712282035
0.1390959214
2.1470926429
0.2650583224
0.7108219471
0.1922269816
0.0549219947
0.0167153897
1.6787027086
0.8370465408
1.4076746041
0.8340382483
0.1838692867
3.3481886707
0.4059451785
0.1778995047
3.8443969535
0.5329439336
1.8625122975
76,860.00
160,000.00
196,600.00
324,600.00
16,497.00
16,542.00
121,250.00
26,000.00
2,500.00
58,300.00
105,056.80
118,772.00
12,530.00
181,335.00
623,665.00
257,025.00
5,060.52
8,213.02
2,240.00
1,243.00
-
168,785.00
14,269.50
172,905.55
206,617.77
336,617.77
46,177.00
46,222.00
124,750.00
30,200.00
4,600.00
61,100.00
109,256.80
122,772.00
24,780.00
191,131.75
687,665.00
305,025.00
11,534.98
9,879.22
1,750.00
10,601.52
2,528.00
3,297.00
4,900.00
5,843.00
700.00
9,800.00
4,892.98
6,177,106.48
8,375,515.17
2.015219322
0.1703716095
2.0644168927
2.4669261034
4.0190694328
0.5513332502
0.5518705306
1.489460618
0.360574835
0.0549219947
0.7295073648
1.304478564
1.4658441603
0.2958623977
2.2820297754
8.2104203279
3.6418655312
0.1377226328
0.1179535802
0.0208942371
0.1265775273
0.030183218
0.0393647427
0.058503864
0.0697628729
0.0083576949
0.1170077279
0.0584200482
100.00
TOTAL WEEKLY COST
CUMMULATIVE COST
PERCENTAGE
WEEK 1
75,715.15
75,715.15
0.9
WEEK 2
242,246.89
317,962.04
3.8
WEEK 3
276,520.63
594,482.68
7.1
WEEK 4
186,425.00
780,907.68
9.32
WEEK 5
179,076.95
959,984.63
11.46
2
6
2
6
2
6
WEEK 6
159,223.39
1,119,208.02
13.36
WEEK 7
129,362.46
1,248,570.49
14.91
WEEK 8
406,299.81
1,654,870.29
19.76
WEEK 9
503,917.82
2,158,788.12
25.77
WEEK 10
504,617.82
2,663,405.94
31.8
WEEK 11
550,344.84
3,213,750.78
38.37
WEEK 12
136,853.63
3,350,604.40
40
WEEK 13
74,068.99
3,424,673.40
40.89
WEEK 14
56,100.00
3,480,773.40
41.56
WEEK 15
57,300.00
3,538,073.40
42.24
WEEK 16
70,562.00
3,608,635.40
43.09
WEEK 17
134,472.00
3,743,107.40
44.69
WEEK 18
235,938.00
3,979,045.40
47.51
WEEK 19
219,976.29
4,199,021.69
50.13
WEEK 20
174,929.29
4,373,950.98
52.22
WEEK 21
56,100.00
4,430,050.98
52.89
WEEK 22
102,153.66
4,532,204.63
54.11
WEEK 23
112,401.64
4,644,606.27
55.45
WEEK 24
120,170.14
4,764,776.41
56.89
WEEK 25
119,354.86
4,884,131.27
58.31
WEEK 26
148,329.15
5,032,460.43
60.09
WEEK 27
195,228.42
5,227,688.84
62.42
WEEK 28
277,169.96
5,504,858.80
65.73
WEEK 29
130,384.73
5,635,243.52
67.28
WEEK 30
134,447.44
5,769,690.96
68.89
WEEK 31
853,609.81
6,623,300.77
79.08
WEEK 32
345,815.64
6,969,116.41
83.21
WEEK 33
148,905.29
7,118,021.70
84.99
WEEK 34
197,891.49
7,315,913.19
87.35
WEEK 35
184,545.00
7,500,458.19
89.55
WEEK 36
214,253.00
7,714,711.19
92.11
WEEK 37
314,953.00
8,029,664.19
95.87
WEEK 38
146,633.00
8,176,297.19
97.62
WEEK 39
73,377.00
8,249,674.19
98.5
WEEK 40
62,548.00
8,312,222.19
99.24
WEEK 41
50,000.00
8,362,222.19
99.84
WEEK 42
8,400.00
8,370,622.19
99.94
WEEK 43
4,892.98
8,375,515.17
100
ITEM
A.
SITEWORKS
UNIT
lot
F-1
WF-1(1)
WF-1(2)
WF-2(1)
WF-2(2)
Septic Tank
cu.m
cu.m
cu.m
cu.m
cu.m
cu.m
F-1
WF-1(1)
WF-1(2)
WF-2(1)
WF-2(2)
cu.m
cu.m
cu.m
cu.m
cu.m
F-1
WF-1(1)
WF-1(2)
WF-2(1)
WF-2(2)
Slab on fill
cu.m
cu.m
cu.m
cu.m
cu.m
cu.m
Backfilling
Gravelfill
ITEM
B.
UNIT
CONCRETE WORKS
Ground Floor
using Class "A" Mix
F-1
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
C-1
C-2
WF-1(1)
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
bags
cu.m
WF-1(2)
WF-2(1)
WF-2(2)
Slab on Fill
Second Floor
C-1
C-2
S-1(1)
S-1(2)
S-2
S-Dep.
B(1)
Gravel
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
Cement
Sand
Gravel
bags
cu.m
cu.m
B(2)
RB(1)
RB(2)
C.
ITEM
UNIT
6m x 16mm
kg
6m x 10mm
kg
6m x 10mm
kg
6m x 10mm
kg
6m x 10mm
kg
6m x 12mm
kg
6m x 10mm
6m x 16mm
kg
kg
6m x 10mm
6m x 16mm
kg
kg
6m x 10mm
kg
6m x 12mm
kg
6m x 10mm
6m x 16mm
kg
kg
6m x 10mm
6m x 16mm
kg
kg
STEEL WORKS
Ground Floor
F-1
WF-1(1)
WF-1(2)
WF-1(3)
WF-2
Slab on Fill
C-1
C-2
Wall GF
Second Floor
Slab
B-1 (1)
B-1 (2)
C-1
6m x 10mm
6m x 16mm
kg
kg
6m x 10mm
6m x 16mm
kg
kg
6m x 10mm
kg
6m x 10mm
6m x 16mm
kg
kg
ITEM
UNIT
C-2
Wall 2F
RB-1
D.
SCAFFOLDING
Ground Floor
C-1
2"x2"Horizontal Support(bd. ft.)
2"x2"Diagonal Support(bd. ft.)
2"x3"Vertical Support(bd. ft.)
C-2
2"x2"Horizontal Support(bd. ft.)
2"x2"Diagonal Support(bd. ft.)
2"x3"Vertical Support(bd. ft.)
Second Floor
S-1
2"x3" LUMBER (bd. ft.)
B-1 (1)
2"x2"Horizontal Support(bd. ft.)
2"x3"Vertical Support(bd. ft.)
B-1 (2)
2"x2"Horizontal Support(bd. ft.)
2"x3"Vertical Support(bd. ft.)
C-1
2"x2"Horizontal Support(bd. ft.)
2"x2"Diagonal Support(bd. ft.)
2"x3"Vertical Support(bd. ft.)
C-2
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
RB(1)
RB(2)
m
m
ITEM
UNIT
E.
FORMWORKS
Ground Floor
Slab (side)
F-1
C-1
C-2
WF-1(1)
WF-1(2)
WF-1(3)
WF-1(4)
WF-1(5)
WF-2
Second Floor
C-1
C-2
B(1)
B(2)
B(3)
RB(1)
RB(2)
S-1(1)
S-1(2)
S-1(3)
RB-(1)
Septic Tank
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
ITEM
UNIT
MASONRY WORKS
F.
WF-1 (Unit 1)
CHB(15 cm):
Cement:
Sand:
WF-1 (Unit 2-10)
CHB(15 cm):
Cement:
Sand:
GF (Unit 1)
CHB(10 cm):
CHB(15 cm):
Cement:
Sand:
pcs
bags
cu.m
pcs
bags
cu.m
pcs
pcs
bags
cu.m
GF (Unit 2-10)
CHB(10 cm):
CHB(15 cm):
Cement:
Sand:
2F (Unit 1)
CHB(15 cm):
Cement:
Sand:
2F (Unit 2-10)
CHB(15 cm):
Cement:
Sand:
PLASTERING
GF (Unit 1&10)
Cement:
Sand:
GF (Unit 2-9)
Cement:
Sand:
2F (Unit 1&10)
Cement:
Sand:
2F (Unit 2-9)
Cement:
Sand:
pcs
pcs
bags
cu.m
pcs
bags
cu.m
pcs
bags
cu.m
bags
cu.m
bags
cu.m
bags
cu.m
bags
cu.m
ITEM
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
ITEM
FLOOR FINISHES
Tiles (6"x6") (1st Floor)
UNIT
UNIT
pcs
Grout
Tiles (6"x6") (2nd Floor)
Grout
T&B (6"x6") Tiles
Grout
Kitchen (6"x6") Tiles
Grout
ITEM
PAINTING
Exterior
BOYSEN Acrytex
Paint thinner
Interior
Boysen Permacoat Flat Latex
Paint thinner
Sandpapers
Paint Roller
Paint Brush
ITEM
Construction of Septic Tank
Cement:
Sand:
Gravel:
RSB 6m(10 mm dia.)
GI
Formworks
PVC Sewer (100 mm dia)L=6m:
UPVC Vent Pipe (100 mm dia.):
ITEM
bags
pcs
bags
pcs
bags
pcs
bags
UNIT
sq.m
liters
liters
sqm
liters
liters
lot/s
lot/s
lot/s
UNIT
bags
cu.m
cu.m
kg
kg
pcs
pcs
pcs
UNIT
2 #14mm2
Unit
pcs
pcs
pcs
pcs
pcs
pcs
pcs
m
1 #11mm2
2 #3.5mm2 TW
1 #1.6mm2 TW
PVC Pipe (3m x 15mm dia)
Switch Wire
Lightning Switch
m
m
m
pcs
m
pcs
ELECTRICAL
Lightning Outlet
Wall Light
Main Disconnectng Panel
Outlet
Refrigerator
Dupplex Convinient
Metering Center
ITEM
UNIT
pcs.
pcs.
pcs.
pcs.
L
pcs.
pcs.
pcs.
pcs.
SEWER PIPE
PVC Pipe (100mm dia x 3.00m)
Tee (150mm x 3.00m)
Tee (100mm x 3.00m)
Wye Reducer (150 x 100mm dia)
Wye (150 x 150mm)
Clean-out w/ plug (150 mm dia)
PVC Cement
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
L
Kitchen Sink
Lavatory
Lavatory Faucet
Stainless Floor Drain
Shower Head and Shower Valve
Water Closet
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
DRAIN PIPE
100 mm dia.
PVC Pipe (100mm dia x 3.00m)
50 mm dia.
PVC Pipe (50mm dia x 3.00m)
P-trap (50mm dia)
100 x 50
Wye Reducer (100 x 50mm dia x 90 deg)
100 x 50
Wye Reducer (100 x 50mm dia x 45 deg)
100 x 50
Tee Reducer (100 x 50mm dia)
50 mm dia.
Elbow (50mm x 45 deg)
50 mm dia.
Elbow (50mm x 90 deg)
50 mm dia.
Wye (50 X 50mm dia x 45 deg)
50 mm dia.
Vent Pipe (50mm dia x 3.00m)
50 mm dia.
Elbow (50mm x 90 deg)
PVC Cement
50 mm dia.
Vent Pipe (50mm dia x 3.00m)
6 m (75mm dia.)
PVC Pipe (75mm dia x 3.00m)
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
L
m
pcs.
TOTAL QUANTITY
VOLUME per
UNIT
TOTAL
QUANTITY
TOTAL VOLUME
600
600
78.078
22.399
127.341
2.288
27.225
5.928
2.366
22.399
14.149
2.288
3.025
5.928
33
1
9
1
9
1
78.078
22.399
127.341
2.288
27.225
5.928
64.1355
17.3081
98.3979
1.768
19.89
1.9435
17.3081
10.9331
1.768
2.21
33
1
9
1
9
64.1355
17.3081
98.3979
1.768
19.89
2.7885
1.018
0.643
0.936
1.17
30
0.0845
1.018
0.643
0.104
0.13
30
33
1
1
9
9
1
2.7885
1.018
0.643
0.936
1.17
30
VOLUME per
UNIT
QUANTITY
TOTAL VOLUME
4
1
1
0.4225
0.4225
0.4225
33
33
33
13.9425
13.9425
13.9425
3
1
1
0.252
0.252
0.252
33
33
33
8.316
8.316
8.316
2
1
1
0.189
0.189
0.189
11
11
11
2.079
2.079
2.079
46
3
6
5.0906
5.0906
5.0906
1
1
1
5.0906
5.0906
5.0906
5
1
1
0.52
0.52
0.52
1
1
1
0.52
0.52
0.52
29
2
4
3.2156
3.2156
3.2156
9
9
9
28.9404
28.9404
28.9404
6
1
1
0.65
0.65
0.65
9
9
9
5.85
5.85
5.85
405
23
45
45
45
45
1
1
1
45
45
45
2
1
1
0.165
0.165
0.165
33
33
33
5.445
5.445
5.445
2
1
1
0.1234
0.1234
0.1234
11
11
11
1.3574
1.3574
1.3574
12
1
2
1.32
1.32
1.32
10
10
10
13.2
13.2
13.2
14
1
2
1.52
1.52
1.52
10
10
10
15.2
15.2
15.2
2
1
1
0.13
0.13
0.13
10
10
10
1.3
1.3
1.3
1
1
1
0.09
0.09
0.09
10
10
10
0.9
0.9
0.9
8
1
0.84
0.84
10
10
8.4
8.4
0.84
10
8.4
4
1
1
0.392
0.392
0.392
10
10
10
3.92
3.92
3.92
8
1
1
0.84
0.84
0.84
10
10
10
8.4
8.4
8.4
4
1
1
0.392
0.392
0.392
10
10
10
3.92
3.92
3.92
QUANTITY of REBARS
WEIGHT
QUANTITY
TOTAL WEIGHT
28.41
33
937.53
56
205.905
1853.145
101
372.405
372.405
24.42
20
488.4
10.0936
20
201.872
72
383.76
10
3837.6
4
4
14.8
37.88
33
33
488.4
1250.04
3
4
11.1
37.88
11
11
122.1
416.68
22.2
10
222
72
383.76
10
3837.6
14
30
51.8
284.1
40
40
2072
11364
19
54.4
70.3
515.168
18
18
1265.4
9273.024
4
4
14.8
37.88
33
33
488.4
1250.04
3
4
11.1
37.88
11
11
122.1
416.68
22.2
10
222
12
30
44.4
284.1
42
42
1864.8
11932.2
QUANTITY of Wood
LENGTH
QUANTITY
TOTAL QUANTITY of
WOOD
59
33
20
2.8
2.8
2.8
33
33
33
1947
1089
660
59
33
20
2.8
2.8
2.8
11
11
11
649
363
220
10
2802.8
280.28
18
23
3.775
3.775
40
40
720
920
16
20
3.4
3.4
18
18
288
360
58
32
19
2.75
2.75
2.75
33
33
33
1914
1056
627
58
2.75
32
19
2.75
2.75
11
11
11
638
352
209
18
3.775
30
540
30
690
23
3.775
16
20
3.4
3.4
22
22
352
440
Plywood pcs.
QUANTITY of
Member
AREA
6.325
0.598
2.024
1.656
1.035
0.598
0.506
0.24725
0.276
0.345
1
33
33
11
11
11
31
11
11
10
13.75
1.3
4.4
3.6
2.25
1.3
1.1
0.5375
0.6
0.75
185.625
17.55
59.4
48.6
30.375
17.55
14.85
7.25625
8.1
10.125
1.3915
1.1385
1.4076
1.56285
0.5382
1.4076
1.56285
5.796
5.52
0.644
2.392
5.9432
33
11
18
40
9
22
30
10
10
10
10
1
3.025
2.475
3.06
3.3975
1.17
3.06
3.3975
12.6
12
1.4
5.2
12.92
19.36
15.84
41.31
45.86625
15.795
41.31
45.86625
81.9
78
9.1
33.8
83.98
No. of Unit
Total Quantity
456
37
4
1
1
1
456
37
4
285
24
2
9
9
9
2565
216
18
89
937
80
7
1
1
1
1
89
937
80
7
89
566
50
5
9
9
9
9
801
5094
450
45
958
78
7
1
1
1
958
78
7
554
45
4
9
9
9
4986
405
36
32
3
2
2
64
6
21
2
8
8
168
16
32
3
2
2
64
6
17
2
8
8
136
16
QUANTITY
TOTAL AREA
1
1
1
1
1
1
1
1.68
1.05
0.385
1.89
1.785
1.26
1.26
10
10
10
10
10
10
10
16.8
10.5
3.85
18.9
17.85
12.6
12.6
2
1
2
1.68
1.786
1.68
10
10
10
16.8
17.86
16.8
QUANTITY
TOTAL AREA
32
10
320
49
29.4
12.2
7.1
TOTAL AREA
10
10
10
10
10
10
10
Primer
Top Coat
6
45
5
19
2
11
1
Total Quantity
175
18
280
28
455
46
425
43
680
68
1105
111
1
1
1
294
122.325
70.6
876
2125
Total
(38 pcs)
4
0.7
0.9
140.57
2.81
1
2
Total
TOTAL
QUANTITY
4.0
1.0
1.0
3.0
1.0
4.0
1.0
40.0
10.0
10.0
30.0
10.0
40.0
10.0
15.3
152.5
1.5
18.1
1.8
7.0
7.8
3.0
15.2
180.6
18.0
70.0
77.8
30.0
NO. OF UNITS
126.86
4
12
12
3
1
1
1
1
59
1
2
1
1
1
12
10
10
10
10
10
10
10
10
10
10
TOTAL
QUANTITY
43
40
120
120
3
10
10
10
10
20
1
2
10
10
10
12
1
1
1
1
1
1
10
10
10
10
10
10
10
10
10
10
10
10
15
4
4
1
2
1
1
1
1
4
2
7
6
4
10
10
10
10
10
10
10
10
10
10
11
49
15
40
10
20
10
10
10
10
15
22
7
20
40
10
10
3
2
1
1
2
30
TOTAL QUANTITY of UNIT
126
7
14
75
5
9
19
2
3
46
3
6
5
1
1
261
15
29
53
3
6
405
23
45
50
3
6
13
1
2
119
7
14
137
8
16
12
1
2
9
1
1
76
5
9
36
2
4
76
5
9
36
2
4
No. 16 G.I. Wire
0.34
0.34
0.34
0.34
0.34
5.17
0.56
0.42
2.77
5.17
1.06
1.43
0.56
0.42
2.77
0.70
CWN NAILS (20d)
2.044
2.044
2.044
2.044
2.044
2.044
5.236
2.7558
2.7558
2.482
2.482
2.0075
2.0075
2.0075
2.0075
2.0075
2.0075
2.7558
2.7558
2.482
2.482
LUMBER (2"x2") Pcs.
40
4
13
11
6
4
3
2
2
2
4.667
4.67
4.67
4.67
5.3333
5.3333
5.3333
5.3333
5.3333
5.3333
5
4
4
4
4
4
4
18
17
2
8
18
4.67
4.67
11.152
12.382
4.264
11.152
12.382
4.667
4.667
4.667
4.667
4.667
TOTAL
210
57
193
53
81
22
47
13
CORRUGATED
ROOFING SHEETS
Apartment No.
1
2
3
4
5
6
7
8
9
10
PURLINS
Apartment No.
1
2
3
4
5
6
7
8
9
10
ROOFING NAILS
Apartment No.
1
2
3
4
5
6
7
8
9
10
CEILING BOARD
Apartment No.
1
2
3
4
5
6
7
8
9
10
ITEM
G.I. Sheet
Umbrella Nails
ITEMS
Tiles for Ground Floor 2
Tiles for Second Floor 2
NAILS
TOTAL AREA
TOTAL
QUANTITY (2"
x 2")
0.35
0.03
0.11
0.09
0.06
0.03
0.03
0.01
0.02
0.02
13.75
42.9
145.2
39.6
24.75
14.3
34.1
5.9125
6.6
7.5
0
99.825
27.225
55.08
135.9
10.53
67.32
101.925
126
120
14
52
12.92
185.625
579.15
1960.2
534.6
334.125
193.05
460.35
79.81875
89.1
101.25
0
638.88
174.24
743.58
1834.65
142.155
908.82
1375.9875
819
780
91
338
83.98
0.08
0.06
0.08
0.09
0.03
0.08
0.09
0.32
0.30
0.04
0.13
0.33
4
4
4
4
4
4
4
4
4
4
0.6
0.6
0.6
0.6
0.6
0.6
0.6
19
19
19
19
19
19
19
Total =
No. of nails/sheet
18
18
No. of Purlins
19
19
19
190
Pcs. of purlins
No. of Nails
342
342
18
18
18
18
18
18
18
18
19
19
19
19
19
19
19
19
342
342
342
342
342
342
342
342
total =
3420
pcs. Of nails
No. pcs./sq. m
115.464
115.464
115.464
115.464
115.464
115.464
115.464
115.464
115.464
115.464
1154.64
pcs. Of ceiling board
24'' x 24''
QUANTITY(pcs)
14
308
Weight (kg)
----3
10
10
Area(m)
32
29.435
No. of Pcs
87
80
Amt. of Grout
0.075
0.069
linear meter
76
76
76
76
76
76
76
76
76
76
760
linear meter
4
4
4
4
4
4
4
4
40
kg of nails
GUTTER
Apartment No.
1
2
3
4
5
6
7
8
9
10
80
linear meter
Total
140
30
10
10
Total
0.75
0.69
NO.
A.
B.
DESCRIPTION OF MATERIAL
FOUNDATION, CONCRETE COLUMNS, BEAMS,
SLABS AND CONCRETE HOLLOW BLOCKS WALL
Excavation
Backfill
Gravelfill
Portland Cement, Northern Cement or Equivalent
Washed Sand
G-1 Gravel, Crushed
3/4" Gravel, Crushed
Concrete Hollow Blocks, 150 x 200 x 400mm
Concrete Hollow Blocks, 100 x 200 x 400mm
Steel Reinforcing Bars, Deformed
10mm x 6.00 meters
12mm x 6.00 meters
16mm x 6.00 meters
Tie Wire No.16 for Tying
Skim Coats, Betonit or Equivalent
Common Wire Nails
50mm (2")
75mm (3")
31mm (1 1/4")
Form Lumber and Scaffolds, Coco Lumber
2"x2"x12' Formworks
6mm x 120mm x 240mm, Plywood
2"x2"x12' Scaffolds
2"x3"x12' Scaffolds
DOORS AND WINDOWS
D1: 0.9x2.1 Solid Door Panel
D2: 0.85x2.1 Solid Door Panel
D3: 0.8x2.1 Flush Type Hollow Core Door
D4: 0.6x2.1 PVC Door Panel
W1: 1.4x1.2 Sliding Glass Window
W2: 1.4x0.75 Sliding Glass Window
W3: 0.70x0.55 Sliding Glass Window
QUANTITY
UNIT
UNIT COST
TOTAL COST
4,820,802.01
263.259
201.4995
1
3252
250
39
180
14996
890
cu.m
cu.m
truckload
bags
cu.m
cu.m
cu.m
pcs
pcs
80.00
60.00
8,500.00
220.00
410.00
750.00
950.00
14.00
12.00
21,060.72
12,089.97
8,500.00
715,440.00
102,500.00
29,250.00
171,000.00
209,944.00
10,680.00
9783.022
7675.2
36840.194
22.75
80
kg
kg
kg
kg
bags
36.00
46.00
56.00
65.00
420.00
25
15
15
kg
kg
kg
44.00
46.00
50.00
352,188.79
353,059.20
2,063,050.86
1,478.96
33,600.00
0.00
1,100.00
690.00
750.00
6038.12875
175
1900
5212.8
bd. Ft.
pcs
bd. Ft.
bd. Ft.
21.00
350.00
21.00
21.00
10
20
20
10
20
10
10
pcs
pcs
pcs
pcs
pcs
pcs
pcs
3,500.00
3,500.00
1,700.00
1,400.00
4,800.00
3,000.00
1,300.00
126,800.70
61,250.00
39,900.00
109,468.80
292,000.00
35,000.00
70,000.00
34,000.00
14,000.00
96,000.00
30,000.00
13,000.00
A
B
C
D
E
F
G
H
I
J
K
K1
L
L1
M
N
N1
O
O1
P
Q
Q1
R
R1
R2
S
T
T1
U
U1
V
W
X
X1
Y
Y1
Z
AA
AA1
AB
AC
AC1
AD
AE
AF
AF1
AG
AG1
AH
AI
AI1
AJ
AJ1
AK
AK1
AK2
AL
AM
AM1
AN
AO
AP
AQ
AQ1
AQ2
AR
AR1
AS
AT
AU
AV
AW
AX
AY
AZ
BA
BA1
BB
BC
BD
BE
BF
BG
BH
BH1
BH2
BI
BJ
BK
BL
BM
BN
BO
BO1
BP
BQ
BR
BR1
BS
BT
BU
BV
BW
BX
BY
BZ
CA
CB
CC
CD
CE
CF
CG
CH
CH1
CI
CJ
CK
CL
CM
CN
CO
CP
CQ
CR
CS
CT
ACTIVITY
Mobilization
Perimeter Fence
Storage Sheds
Workshops
Clearing and Grubbing
Laying out and staking
Excavation of Footing
Excavation of Wall Footing
Laying of CHB and Reinforcements (Wall Footing)
Fabrication of Reinforcements (Footing)
Installation of Reinforcements (Footing)
Installation of Reinforcement (Footing) -1
Pouring of Concrete (Footing)
Pouring of Concrete (Footing) -1
Curing of Concrete (Footing)
Backfilling of Footing
Backfilling of Footing-1
Compaction of Footing
Compaction of Footing -1
Laying of Gravel Base
Fabrication of Reinforcements (Ground Floor Slab)
Fabrication of Reinforcements (Ground Floor Slab) -1
Installation of Reinforcements (Ground Floor Slab)
Installation of Reinforcements (Ground Floor Slab) -1
Installation of Reinforcements (Ground Floor Slab) -2
Fabrication of Formworks (Ground Floor Slab)
Installation of Formworks (Ground Floor Slab)
Installation of Formworks (Ground Floor Slab) -1
Pouring of Concrete (Ground Floor Slab)
Pouring of Concrete (Ground Floor Slab) -1
Curing of Concrete (Ground Floor Slab)
Removal of Formworks (Ground Floor Slab)
Fabrication of Reinforcements (Ground Floor Column)
Fabrication of Reinforcements (Ground Floor Column) -1
Installation of Reinforcements (Ground Floor Column)
Installation of Reinforcements (Ground Floor Column) -1
Fabrication of Formworks (Ground Floor Columns)
Installation of Formworks (Ground Floor Column)
Installation of Formworks (Ground Floor Column) -1
Securing a place for Electrical and Plumbing in Slabs (Ground Floor)
Pouring of Concrete (Ground Floor Column)
Pouring of Concrete (Ground Floor Column) -1
Curing of Concrete (Ground Floor Column)
Removal of Formworks (Ground Floor Column)
DURATION
3 days
3 days
2 days
2 days
1 day
1 day
6 days
6 days
6 days
5 days
5 days
2 days
2 days
5 days
7 days
4 days
3 days
3 days
1 day
1 day
7 days
7 days
7 days
3 days
4 days
4 days
3 days
4 days
4 days
1 day
7 days
2 days
4 days
3 days
3 days
11 days
7 days
12 days
2 days
16 days
2 days
3 days
7 days
2 days
9 days
12 days
7 days
14 days
3 days
7 days
14 days
16 days
5 days
14 days
7 days
7 days
7 days
7 days
3 days
7 days
2 days
2 days
5 days
1 day
7 days
7 days
7 days
5 days
5 days
5 days
7 days
2 days
7 days
8 days
5 days
3 days
2 days
7 days
6 days
5 days
7 days
2 days
2 days
2 days
3 days
2 days
21 days
21 days
21 days
7 days
28 days
28 days
5 days
2 days
28 days
28 days
12 days
16 days
28 days
7 days
5 days
7 days
7 days
20 days
2 days
2 days
2 days
2 days
2 days
2 days
5 days
5 days
5 days
10 days
10 days
2 days
2 days
2 days
1 day
1 day
1 day
7 days
2 days
1 day
7 days
2 days
NETWORK DIAGRAM
A
3
0
0
0
0
1
0
2
B
3
E
1
3
3
3
3
3
3
3
3
2
3
3
C
2
3
3
D
2
F
1
5
5
5
5
5
5
5
4
3
4
4
5
4
S
4
9
9
9
9
G
6
Z
7
AH
3
19
19
10
19
19
11
10
P
1
12
11
12
11
K1
5
17
16
11
10
H
6
J
5
16
16
11
10
5
5
4
16
16
10
9
X1
4
14
13
9
17
18
21
21
11
19
18
10
9
L1
2
K2
2
21
16
21
21
L2
5
26
26
26
26
M
7
33
33
26
26
Q1
7
33
33
13
31
31
12
21
21
I
6
27
27
14
27
27
N1
4
31
31
15
28
29
15
28
29
34
34
16
31
31
Y2
11
N2
3
O1
3
34
34
34 O2 35
34 1 35
33
33
Q2
7
40
40
18
40 R2 43
40 3 43
19
33
33
R1
7
40
40
43 R3 47
43 4 47
20
40 T1 43
40 3 43
43 U1 47
43 4 47
43 T1 47
43 4 47
17
AB
16
44
45
22
44
45
47
47
U2
1
48
48
23
48
48
V
7
55
55
24
55
55
W
2
57
57
21
47
47
AJ1
16
AF1
9
53
54
53
54
AF2
12
53
54
AA1
12
25
26
26
63 AQ1 68
63 5 68
63
63
28
30
68
68
AQ2
1
69
69
31
69
69
63 AJ2 68
63 5 68
65
66
65
66
AA2
2
67
68
27
65
66
69
70
29
65
66
AC1
2
67
68
AG1
7
69
70
AI1
7
69
70
AC2
3
72
73
32
72
73
AQ3
7
76
76
33
76
76
AK1
14
76
77
76
77
34
76
77
AD
7
AG2
13
76
77
AI2
13
79
80
35
79
80
AE
2
81
82
36
89
89
89
89
38
89
89
89
90
37
96
96
AL
7
89
89
89
90
AK2
7
AR1
7
96
96
96
96
39
96
96
103
103
96
96
AK3
7
AR2
7
106
106
41
103
103
AM1
7
96
96
AM2
3
103
103
103
103
40
103
103
AS
5
103
103
108
108
AZ
5
108
108
106
106
106
106
BB
7
113
113
AN
7
113
113
44
113
113
AO
2
113
113
AP
2
113
113
AU
5
BA1
115
115
108
108
AT1
5
113
113
43
113
113
BH1
2
115
115
42
108
108
AX
7
115
115
45
115
115
BH2
115
115
115
115
118
118
46
AV
7
125
125
49
125
125
118
118
BA1
3
118
118
124
124
118
118
47
BH2
3
AY
8
118
118
118
118
BA2
2
120
120
118
118
BH3
2
120
120
48
120
120
BC
6
126
126
50
AW
2
127
127
51
132
144
51
127
127
BD
5
132
132
52
BE
7
139
151
139
151
BF
2
139
151
BG
2
54
132
132
127
127
BI
21
134
135
127
127
BL
7
134
134
53
134
134
141
153
55
141
153
BJ
21
153
154
153
154
148
149
56
148
149
BO1
5
153
154
58
153
154
153
154
BM
28
BN
28
57
BO2
2
155
156
59
155
156
BK
21
BF
28
162
163
162
163
BQ
28
BV
7
169
170
60
162
162
61
162
162
BT
7
169
169
169
169
176
177
62
176
177
CF
5
181
182
181
181
181
182
181
182
BR1
12
181
181
63
181
180
181
181
BZ
2
183
183
181
181
CB
2
183
183
181
181
CC
2
183
183
BW
7
188
188
66
188
188
BR2
16
183 CA 185
193 2 195
64
185
195
BU
5
190
200
65
183 CD 185
193 2 195
190
200
CJ
2
192
202
67
185
195
CG
5
190
200
68
190
200
CK
2
192
202
BS
28
197
196
192
202
CL
1
193
203
68
196
207
69
192
202
CM
1
71
193
203
193
203
CN
1
194
204
70
194
204
CQ
2
196
206
72
196
206
CO
1
197
208
216
216
216
216
73
197
198
CP
7
197
196
204
215
74
204
215
205
216
CR
1
BX
20
CH1
10
217
216
206
216
75
216
236
216
216
76
77
217
226
CE
5
221
221
BY
20
237
246
CH2
10
226
246
CI
30
246
246
78
246
246
CS
7
253
253
79
253
253
CT
2
255
255