Advanced Accounting - Solution
Advanced Accounting - Solution
Problem 1. D
Fully secured
Cash
Inventory
Receivable
Less:
Unsecured
with priority
Trustees
salary
Salaries
payable
Taxes
Net free assets
Total
unsecured
without priority
P124,200
53,000
13,000
P222,000
Partially
secured
P 59,640
375,000
Unsecured
P
360
79,000
(9,500)
58,500
(50,000)
80,000
(4,000)
126,700
217,860
Problem 4. A
115,000
90,000
Exchange
rate
45
Peso
P5,175,0
00
43.75
3,937,50
0
40
(15,000)
22,500
(600,000
)
45
1,012,50
0
212,500
47.50
9,525,00
0
10,093,7
50
56,8750
Problem 5. B
Intrinsic Value
Time Value
Page 2
Problem 6. D
Intrinsic value
Time Value
May 1
0
14,000
May 31
12,500
5,000
Equity
Earnings (5000 1500)
June 30
37,500
1,500
37,500 gain
3,500 loss
Problem 7. D
125,000 * (92.20 91.90) = 37,500 loss
Problem 8. A
Hedged item:
2,750 (48 43)
Hedging instrument:
2,750 (43 49)
Net forex loss
13,750 gain
16,500 loss
2,750
Problem 9. C
MV of stocks issued
Contingent
consideration
Total
Goodwill
Cost of
investment
875,000
15,000
You Corp.
Net assets at FV
890,000
660,000
660,000
230,000
Assets:
Loves assets at BV
Add: Goodwill
Less: Cash payments
Yous assets at FV
Total assets
900,000
230,000
(53,000)
695,000
1,772,000
Problem 10. B
FV of net assets
Common stocks issued, at
par
Related APIC
Cost of investment
Goodwill/(income fr. acq.)
Ayiziel
2,990,000
Vianney
903,000
2,843,750
789,250
406,250
3,250,000
112,750
902,000
260,000
(1,000)
Retained earnings:
Acquirers RE + income from acquisition related costs stock issuance costs in
excess of related APIC
4300000 + 1000 118500 69750 = P4,112,750
Problem 11. B
Page 3
Problem 12. C
Direct Cost
Set-up (25*7500)
Utilities (7.60*15000)
No. of parts (20*550)
Total Cost
Cost per Unit (387500/25000)
P75,000
187,500
114,000
11,000
387,500
P15.50
Problem 13. D
Direct materials
Direct labor
FOH
Direct materials rework
Direct labor rework
FOH rework
Total cost
Cost per unit (233150/450)
P42,500
65,250
78,300
13,550
15,250
18,300
233,150
P518.11
Problem 14. C
Direct materials
Direct labor
OH (5.50*120000)
Less: Disposal value
Total cost of good units
P450,000
520,000
660,000
(24,000)
1,606,000
Problem 15. B
(Final selling price Selling price at split-off) Additional processing cost =
Incremental profit
(3 1.50) 2.50 = (1)
Problem 16. D
Let x = Fixed Overhead rate per machine hour
40,000x = 42,000x 28,500
machine hour
28,500 = 2,000x
rate per MH
x = 14.25 per machine hour
Problem 17. B
GP rates:
2011 = 35%
2012 = 40%
2013 = 35%
Repossessed merchandise
3,400
Deferred gross profit
3,000
Loss on repossession
1,100
Installment AR 2012(3,000/40%)
7,500
Page 4
Problem 18. D
2011: Anticipated total loss
50,000
2012: 28/35 = 80% Percentage of completion
Construction price
33,600,000
Estimated total cost
31,900,000
Gross profit
1,700,000
Percentage of completion
80%
RGP to date
1,360,000
Less: RGP, 2010
(50,000)
RGP, 2011
1,410,000
Problem 19. A
Deferred revenue:
500,000 * 3.60478 = 1,802,390
Problem 20. B
Unadjusted balance
a.
b.
c.
d.
Adjusted balance