Entrepre Development
Entrepre Development
Education (VHSE)
Second Year
ENTREPRENEURSHIP
DEVELOPMENT
Reference book
Government of Kerala
Department of Education
LIST OF CONTRIBUTORS
Participants
Dr. Manoj Kumar. T
GVHS THS Sulthan Bathery, Wyanad
Mathew Abraham
TKDM GVHSS Kadapakada, Kollam
Smitha N
GVHSS Nellikuth, Malappuram
Noorudeen M
HCHMKM VHSS, Thiruvananthapuram
Chand Mohan S R
St.Johns VHSS Ummanoor, Kollam
Shajahan M
PUM VHSS Pallickal, Nooranadu, Kollam
Ashick KP
RVHSS Medical College, Kozhikode
Experts
Dr. Bino Joy
Assistant Professor, Govt. College Kottayam
Sri. John Brito
Assistant Professor,
Fathima Matha National College, Kollam
Academic Co-ordinator
Dr. Jayalekshmi S
Asst. Professor, SCERT
Foreword
Dear learners,
Entrepreneurship plays a pivotal role in industrial development. The
industrially developed countries bear the evidence that an economy is an
effect for which entrepreneurship is the cause. In India, business was
traditionally considered to be the domain of scholarly challenged
individuals. It was also considered the result of natural inheritance within
business communities. Recent initiatives of the Government promoting
entrepreneurial projects among youths will definitely empower them to
start new ventures for years to come.
In this backdrop, the subject 'Entrepreneurship Development' assumes
more significance. The learning material is prepared with an objective to
develop interest among learners towards entrepreneurship and imparting
practical knowledge to start and run new endevours. Sincere efforts have
been taken to make this book simple, comprehensive and self explanatory.
Self evaluation and term evaluation questions have been included to help
the learner to know the progress of learning. Assignments and extended
activities are also included to sharpen entrepreneurial skills.
Hope that the material will make your learning a delightful, interesting
and rewarding experience. Suggestions for improvement are always
welcome.
With regards,
Dr. P. A. Fathima
Director, SCERT, Kerala
CONTENTS
About the course .......................................................................... 5
Syllabus ...................................................................................... 6
Unit 1 Entrepreneurial Opportunity Identification .................. 7
Unit 2 Enterprise Planning ...................................................... 16
Unit 3 Project Formulation ...................................................... 39
Unit 4 Project Appraisal & Report ........................................ 61
Unit 5 Enterprise Management ............................................... 81
References ...................................................................... 93
Appendices ..................................................................... 94
Reference Book
SYLLABUS
Unit 1 ENTREPRENEURIAL OPPORTUNITY IDENTIFICATION
Basic concept and elements of business opportunity -Sensing of business opportunity
- Sources of business opportunity - Environmental scanning, business environment
micro and macro environment- (PESTEL Model) - Implementation of business idea market assessment- (Demand, Supply, nature of competition, Cost, pricing of products,
Project innovation and Trend spotting ( Read trends, Talk trends, Watch trends,
Think trends).
(15 Periods)
Unit 2 ENTERPRISE PLANNING
Forms of private sector enterprises a) sole trading concern b) Partnership c) Joint
Stock Company d) co-operative society - Characteristics, features and registration
procedure-Registration procedure under MSMED Act- , Legal formalities expected
to be complied by the entrepreneur to start an enterprises, Recent Trends in
Entrepreneurship Development, E-Entrepreneurship, Technopreneur, Virtual Marketing,
Enlightened Marketing ((brief study only), Institutional finance to entrepreneurs (brief
study only).
(15 Periods)
Unit 3 PROJECT FORMULATION
Project - Meaning, Characteristics - phases of project - Stages of Project formulation
-Project finance - Determinants of working capital - Operating cycle of working capitalConcept of working capital - Calculations working capital- Sources of finance - short
term medium term and long term sources - Types of costs - fixed, variable, semi
variable, total cost, average cost and marginal cost - Break even analysis, problemsRatio Analysis, current ratio, debt-equity ratio, debt service coverage ratio, profitability
ratio, calculations - Return on investment - Cash flow statement- projected income
statement- projected balance sheet.
(20 Periods)
Unit 4 PROJECT APPRAISAL AND REPORT
Meaning and importance of project appraisal- Aspects of project appraisal, technical
aspects, management aspects -environmental aspects-market aspects- Economic and
financial aspects - Tools of project appraisal - Payback method, calculations - NPV
Method, Calculations - Profitability index - Internal Rate of Return- Meaning and
significance of Project Report- Process of Project Report-Contents of Project ReportPerforma of a Project Report-Preparation of a Project Report.
(15 Periods)
Unit 5 ENTERPRISE MANAGEMENT
Meaning and Definition of Management- Importance of Management- Functions of
Management-principles of management - Meaning and Definition of Marketing
Management- Functions of Marketing Management- Marketing Mix- Elements or
components of Marketing Mix.
(15 Periods)
6
ENTREPRENEURSHIP DEVELOPMENT
Unit 1
ENTREPRENEURIAL OPPORTUNITY
IDENTIFICATION
Introduction
An Entrepreneur will always look for business opportunities. He continuously scans
the environment for opportunities, identifies it and seizes them. This initiative is embodied
in an entrepreneur and is also regarded as his inherent feature. This unit deals with the
basic concepts and elements of business opportunities, factors involved in sensing it,
different sources available and implementation of the idea.
Learning Outcomes
The learner:
explains the concept of a business opportunity and selects the best way
used to identify it
1.1.
A private bus operator has introduced AC bus in his available route that is between
Palakkad and Thrissur. He is only charging normal rates when compared to other
private buses plying in the same route. A lot of ordinary passengers utilise this opportunity
to beat the heat which is surging above 40o celsius in Palakkad District.
Why did the operator introduces the A/C bus?
Will this improve profit earning capacity of business? How?
Is there any increase in value addition and consumer satisfaction?
Reference Book
From the above case, you can see that the owner has sensed a business opportunity.
Business Opportunity refers to an attractive and accessible economic idea which
could be implemented to create a business, earning profit through customer satisfaction,
leading to further growth. It is a favourable change available to run a specific business
in a given environment at a given point of time.
ii)
iii)
Innovation --It includes creating new things of value as well as new and
creative processes that add value to the existing products or services. For
example, from computers to tablets.
iv)
v)
vi)
Availability of inputs at cheaper rate. Eg. Certain seasonal fruits like mango,
jackfruits etc. can be processed and stored which can be sold in off season.
ix)
x)
Making visits to trade fairs and exhibitions displaying new products and
services.
ENTREPRENEURSHIP DEVELOPMENT
This simply means that knowledge, skills, competencies and creative thinking needed
to develop an idea are backed by factors critical for market success. When knowledge,
T competencies, and creativity are strategically applied, a viable venture is born.
skills,
Reference Book
ASSESSMENT ACTIVITY
1.
A sizeable population in India depends on two wheelers for travelling. And most
of these people will not be able to offer a car which is tagged with heavy price.
A company in India has conceived a business idea and invented a car at a
considerably low price when compared to middle segment cars.
Name the company which has secured this business opportunity?
What are the sources that lead the company to such an invention?
2.
Scanning of
Environment
Identification
of Project
Starting a
Business
10
ENTREPRENEURSHIP DEVELOPMENT
Business Environment
Micro
Environment
Macro
Environment
Suppliers
Customers
Intermediaries
Competitors
General Public
Political
Economic
Social
Technological
Ecological
Legal
Economic Environment
includes interest rates,
inflation, business cycles,
unemployment, disposable
income and energy
availability and cost.
PESTEL
Technological factor is
influenced by Government
spending on research, new
discoveries and development,
Technological effort and
speed of technology.
11
Reference Book
Activity
Suppose an airline is planning to expand the business. Can you list out some PESTEL
factors that the company will consider as part of environmental scanning
Political
Economic
..
Social
..
Technological -
..
Ecological
..
Legal
..
Demand
The demand assessment is based on the size of market, groups of consumers,
tastes and preferences of the consumers etc. of the market being targeted.
2.
3.
4.
5.
Trend spotting
Trend Spotting refers to identification of new trends which helps an Entrepreneur to understand the market and produce goods or services with the market
trends. Trend Spotting is an immediate identification of new trends like fash-
12
ENTREPRENEURSHIP DEVELOPMENT
ions, activities, designs, assumptions, etc. Different types of trends are discussed below:
1.
Read Trends
Entrepreneurs regularly read the leading publications and going through
websites affecting their business in order to identify new trends in
their field.
2.
Talk Trends
Talking to people from different walks of life like Industry, trade
association, social network, etc helps in trend spotting.
3.
Watch Trends
Watching and observing the customers in the market place, eg: eating
habit of the people, what do they do while being in public, their dress
code etc.
4.
Think Trends
Entrepreneur should put together all the sources of information (Read
trends, Talk trends and Watch trends)and start thinking about potential trend that may emerge in future.
Extended Activities
1. List your own strengths and weakness as an entrepreneur. Explain how
you can further strengthen your strengths and weaken your weaknesses or
even convert your weaknesses into strengths to become a successful entrepreneur.
2. Meet two entrepreneurs, preferably one successful and the other unsuccessful , and delineate their entrepreneurial process. Then list out the factors responsible for both successful and unsucceful entrepreneurs.
TE Questions
1. A hike in price of natural rubber increases the cost of production of tyres.
To overcome this crisis, the Government of India has slashed the import
duty on raw rubber.
Identify the environment in the given case?
How will the decease in import duty affect the business of tyre manufactures and foreing trade?
13
Reference Book
2. Change from Joint family to nuclear family increased the use of packed
food stuffs.
Identify the business environment referred to?
Name the industrial sector which found new business opportunity by this
change?
3. Manu suggested his brother Melwin to start a gymnasium in his out-house.
He thought that the building is available at a cheaper price and it would
reduce the investment. Evaluate the feasibility of the proposed venture in
terms of :
o
4. Meera decides to start a business venture and explores various sources for
a promising business opportunity. Explain the sources from where she can
get some good business ideas.
5. Hrisheekesh was always dreaming about a high speed motor bike with
using various fuels like petrol, diesel, gas, electricity and solar energy.
After studying, the situation, he came up with an idea of multiple fuel engine
bike. Could you suggest how he could convert his idea in to opportunity?
6. "An opportunity may be derived from the needs and problems of the society". Comment.
7. "Sensitivity to environmental factors is essential for an entrepreneur. In
light of above statement, explain the importance of environment scanning.
8. Suggest the factors involved in the process of sensing an entrepreneurial
opportunity?
9. Enlist the various sources which lead to the emergence of basic ideas?
10. Conduct a survey in your colony for identifying any problem faced by them
and identify whether there is any scope to solve that problem through a
business?
14
ENTREPRENEURSHIP DEVELOPMENT
Existing use
Business opportunity
Jackfruit
Household use
E- waste
Rain water
Yoga
Physical Health
15
Reference Book
UNIT 2
ENTERPRISE PLANNING
Introduction
Every business entity needs to select an appropriate legal structure or framework to
work in. Setting up a business is not an easy task because the entrepreneur has to
decide on the form of business and should be aware about the legal procedures and
formalities to start an enterprise and should also be aware of the role of supporting
financial institutions.
Learning Outcomes
The learner :
enlists the formalities required for starting an enterprise under MSMED Act.
Partnership
Joint Stock
Company
Co-operative
Society
16
ENTREPRENEURSHIP DEVELOPMENT
owned, financed, controlled and managed by only one person is called Sole proprietorship
or Single entrepreneurship or Individual proprietorship.
The term sole means single and proprietorship means ownership. So, only one
person is the owner of the business organisation. This means, that a form of business
organisation which owned and managed by a single person and takes the profits or
the losses, is known as sole proprietorship.
2)
Individual financing
All investment is made by the proprietor. Though if required, he/she has access
to loans and debts to procure funds for business.
3)
4)
Unlimited liability
The proprietor is liable for all losses arising from business. In case the business
assets are insufficient to pay off liabilities, his/her personal property can be
called upon to pay his business debts.
5)
Sole beneficiary
The sole proprietor alone is entitled to all the profits and losses of business. So
he/she puts his/her heart and soul to increase his/her profits.
6)
7)
Reference Book
Additional Information
Suitability of sole proprietorship form of business
ASSESSMENT ACTIVITY
Kannan runs a grocery shop in the local market. He buys goods from the wholesale
market and sells it to the customers as per their requirements. By doing so, he earns
some profit. He had started his business two years ago by investing Rs. 2 lakh, out of
which one lakh is borrowed from his friend. Today , he is running his business
successfully , earning a good profit, and has been able to repay the borrowed money.
He has also employed two persons to help him in the shop. Kannan says that, he is the
owner of a sole proprietor concern.
Do you agree?
Could you now make a list of sole proprietorship concerns engaged in different types
of businesses?
Business name
Sole proprietors are under no obligations to select a trade name for their business. However they are free to do so, if they desire to.
2.
18
ENTREPRENEURSHIP DEVELOPMENT
3.
VAT/CST registration
If proprietorship sells tangible goods within a state, then Value Added Tax (VAT)
applies, if it is inter-state, then Central Sales Tax (CST) applies.
4.
Others requirements
PAN Card number of the sole proprietor, bank account number in the name of
sole proprietorship business, Shops and Establishment License, Employee Provident Fund Registration or Importer Exporter Code (in case of export-import
business) as and where applicable, have to be complied with.
5.
Payment of taxes
A sole trader has to ensure his/her business meets the State and Central taxation
requirements. Due to the fact that legally, a Sole Proprietorship and a sole trader
are single entity, the sole trader bears the taxes of the business.
ASSESSMENT ACTIVITY
Case Study
Mr. Sivaram runs a tea shop in a local market. Every morning people visit the market
and most of them have tea from his shop. He works as the owner, manager and
labourer of his business. He learned the taste of his customers. Hence he is able to
manage his business successfully. He was blessed with profits and is willing to bear
the risk that might arise in future.
Identify any five features from the above cited cases.
2.2 Partnership
two heads being better than one.
Ram, Rahim, Robert were friends, who used to meet daily and chat over several
issues. Rahim belonged to a family of landlords. Ram was engaged in the sales of
firework products, while Robert was a money lender. A casual conversation among
them focused on how Ram was finding it difficult to run his business alone, for want
of adequate capital and required land to set up a production centre for his product.
Rahim and Robert suggested that they could help him, provided they too enjoy the
benefits of a full fledged fireworks business unit. This leads to the formation of a new
form of a business among them where Rams operational skill, Rahims land and
Roberts money were pooled together.
19
Reference Book
Discussion points
Ownership with more than one person
There must be an agreement
Sharing of result (profit/loss)
From the discussion let us conclude that, Partnership is an association of two or more
persons who pool their financial and managerial resources and agree to carry on a
business, and share its profit. The persons who form a partnership are individually
known as partners and collectively known as firm.
2)
Agreement
Partnership is the result of an agreement between partners. This agreement may
be oral or written. The written agreement is called partnership deed. The written
agreement is much more advisable as to resolve the future disputes.
3)
Profit sharing
The profits of the firm is to be distributed among the partners in accordance with
their agreement.
4)
Unlimited liability
The liability of the partners of a firm is unlimited. The partners are individually
and jointly liable for the debt.
5)
Implied authority
There is an implied authority that any partner can act on behalf of the firm.
20
ENTREPRENEURSHIP DEVELOPMENT
6)
Mutual agency
The business of partnership can be carried on by all the partners or any one of
them acting for all.
7)
8)
9)
Continuity
A partnership continues upto the time that all partners desire to continue it. Legally, a firm dissolves on the retirement, death, bankruptcy, or disability of a
partner if not, otherwise, provided for in the partnership deed.
2)
3)
4)
5)
6)
Every partner needs to verify and sign the application. Ensure that the following
documents and prescribed fees are enclosed with the registration of application.
a) Application for registration in the prescribed form.
b) Duly filled specimen of affidavit
c) Certified copy of the partnership deed
d) Proof of ownership of the place of business
21
Reference Book
Once the Registrar is satisfied with the application procedure, he will issue the
Certificate of Registration.
Additional Information
Consequences for nonregistration of a partnership firm
Partnership firms in India are governed by the Indian Partnership Act,
1932. While it is not compulsory to register your partnership firm as
there are no penalties for non registration, it is advisable since the
following rights are denied to an unregistered firm:
1) A partner cannot file a suit in any court against the firm or other
partners for the enforcement of any right arising from a contract or
right conferred by the Partnership Act.
2) A right arising from a contract cannot be enforced in any Court by or
on behalf of the firm against any third party.
3) Further, the firm or any of its partners cannot claim a set off (i.e.
mutual adjustment of debts owned by the disputant parties to one
another) or other proceedings in a dispute with a third party.
ASSESSMENT ACTIVITY
A nearby non registered partnership firm owned by Arun, Sunil and Anil approaches
you for help for registering their firm. As an student of VHSE how can you help them
to register their firm?.
22
ENTREPRENEURSHIP DEVELOPMENT
Voluntary association
A single person cannot constitute a company. At least two persons, voluntarily,
must join hands to form a private company, while a minimum of seven persons
are required for a public company.
2)
Artificial person
A company is an artificial person created by law. Like a human being it can buy,
sell and own property, sue others, be sued by others, its called as an artificial
person.
3)
4)
Common seal
Being an artificial person, company cannot sign the documents. Hence, it uses a
common seal on which its name is engraved. Putting the common seal on papers,
is equivalent to that of signature.
5)
Limited liability
The liability of the shareholders of a company is normally limited to the amount
of shares held or guarantee given by them.
6)
Transferability of shares
The shares of public limited companies are freely transferable. The private companies do impose some restrictions on the transfer of shares.
7)
23
Reference Book
Additional Information
Milestones of Companies Act
Joint stock company was started first in Italy in the thirteenth century. During
seventeenth and eighteenth centuries, joint stock companies were formed in
ENGLAND under ROYAL CHARTER OR ACTS OF PARLIAMENT.
The joint stock company form of organisation got a great set back when
BUBBLES ACT OF 1720 declared promotion of companies as ILLEGAL by
ENGLANDS PARLIAMENT. It was much later in 1844, that the company form
regained status after passage of THE JOINT STOCK COMPANIES ACT IN
1844 and LIMITED LIABILITY granted only in 1855. The first Companies Act
was passed in India in 1850 and the principle limited liability was introduced
only in 1857. Much later in 1956, a comprehensive bill was passed and any
firm incorporated under this Act was started to be referred as COMPANY.
The Companys Act 2013 supersedes companys act of 1956. The 2013
Act introduces significant changes in the provisions related to governance, emanagement, compliance and enforcement, disclosure norms, auditors and
mergers and acquisitions. Also, new concepts such as one-person company,
small companies, dormant company, and corporate social responsibility have
been included.
ENTREPRENEURSHIP DEVELOPMENT
Additional Information
Structure of Co-operative Credit Institutions in India
Co-operative Credit Institutions
Urban Co-operative Banks
Voluntary association
Co-operative organisation is a voluntary association of persons desirous of pursuing a common objective. They can come and leave the organisation at their
own will without any coercion or undue influence.
2.
Democratic management
The management of a co-operative organisation is vested in the hands of the
managing committee elected by the members on the basis of one member-one
vote. Democracy is, thus, the key note of the management of a cooperative
society.
3.
Service motive
Rendering services to its members rather than to earn profit as the primary
objective is the feature that distinguishes a co-operative organisation from the
other forms of business. The primary objective of a co-operative society is to
render services to its members rather than to earn profits.
4.
Reference Book
5.
Government control
In India, the activities of co-operative societies are regulated by the Co-operative Societies Act and the State Co-operative Societies Act. Cooperative societies are required to submit their annual report and accounts to the Registrar of
Co-operatives.
6.
Distribution of surplus
After giving dividends to the members, the surplus of profits, if any, is distributed
among the members on the basis of goods purchased by each member from the
society.
2.
When the applicants are individuals, the application shall be signed by not less
than 25 persons and each of such persons drawn from different families.
3.
A court fees stamp of the value of Rs. 5 shall be affixed to the original application.
4.
Registration
(As per section 7 and rule 4)
1.
26
On receipt of an application, the Registrar shall enter the particulars of the application in the Register of Application to be maintained in Form No.2.
ENTREPRENEURSHIP DEVELOPMENT
2.
The Registrar will then examine the application and bye laws.
3.
4.
When the Registrar is not satisfied, he shall pass an order of refusal together
with the reasons therefore and communicate it by registered post to the chief
promoter with in 7 days of such order.
5.
A copy of the certificate of Registration together with a copy of the byelaw shall
be furnished to the financing bank.
Additional Information
Types of cooperative societies
Co-operative organisations are set up in different fields to promote the economic
well-being of different sections of the society. So, according to the needs of
the people, we find different types of co-operative societies in India. Some of
the important types are given below:
Consumers Co-operative Societies
These societies are formed to protect the interest of consumers by making
available consumer goods of high quality at reasonable price.
Producers Co-operative Societies
These societies are formed to protect the interest of small producers and artisans
by making available items of their need for production, like raw materials,
tools and equipments etc.
Marketing Co-operative Societies
To solve the problem of marketing the products, small producers join hands to
form marketing cooperative societies.
Housing Co-operative Societies
To provide residential houses to the members, housing co-operative societies
are formed generally in urban areas.
Farming Co-operative Societies
These societies are formed by the small farmers to get the benefit of largescale farming.
Credit Co-operative Societies
These societies are started by persons who are in need of credit. They accept
deposits from the members and grant them loans at reasonable rate of interest.
27
Reference Book
SERVICE ENTERPRISES
Service Enterprises have been further classified into 3 in terms of investment in plant
and machinery (excluding land and building) . They are:
a)
b)
c)
Any person who intends to establish Micro, Small and Medium Enterprise, whether
in manufacturing or in service sector, shall file Part -I and after commencing the
production shall file Part -II. The validity of Part -I is for two years, after the
lapse of which, no renewal will be granted. But the existing units who have
already commenced production or rendering services shall file Part -II directly
without filing Part -I.
2.
28
ENTREPRENEURSHIP DEVELOPMENT
in this regard. b) Any partner of the Partnership Firm c) Sole proprietor for
proprietorship firm d) Any person authorised by the organisation in this connection. Information of applicant as to name, residential address, contact number
and e-mail id shall be stated in the application form. For the administrative convenience, address of Enterprise shall be given as address for communication in
Point 2 (a) of the registration form.
3.
4.
The Disclosure of installed capacity of machinery per annum, in terms of quantity and units shall be stated in the registration form. Units in service industry
are not required to provide these details.
5.
6.
7.
The EM also requires that the details of all partners or directors, needed to be
disclosed i.e. Entrepreneurs Profile.
8.
9.
Reference Book
2.6
30
ENTREPRENEURSHIP DEVELOPMENT
Reference Book
6. Excise duty (If applicable) : What is excise duty? Is it collected by the State
Government or the Central Government? How is it different from sales tax? Excise
duty is a tax on manufacture or production of goods. Excise duty on alcohol, alcoholic
preparations, and narcotic substances is collected by the State Government and is
called State Excise duty. The Excise duty on rest of goods is called Central Excise
duty and is collected in terms of Section 3 of the Central Excise Act, 1944. Sales Tax
is different from the Excise duty as former is a tax on the act of sale while the latter
is a tax on the act of manufacture or production of goods. What categories of persons
are required to obtain registration with the Central Excise department? Subject to
specified conditions, generally the following categories of persons are required to get
themselves registered with the central excise department: i) Every manufacturer of
dutiable excisable goods; ii) First and second stage dealers or importers desiring to
issue Cenvatable invoices; iii) Persons holding bonded warehouses for storing nonduty paid goods; iv) Persons who obtain excisable goods for availing end-use based
exemption.
7. Customs duty : Customs Duty is a type of indirect tax levied on goods imported
either in or to India, not both, as well as on goods exported from India. Taxable event
is imported into or exported from India. Import of goods means bringing goods to India
from a place outside India. India includes the territorial waters of India which extend
up to 12 nautical miles into the sea to the coast of India. Export of goods means taking
goods out of India to a place outside India.
8. File entrepreneurship memorandum at DIC (optional) : Although not mandatory,
you may file part I of entrepreneurs memorandum to the district industries centre.
This may be necessary for claiming certain incentives / subsidies and for certain
formalities at the state level.
9. Apply for TAN : TAN or tax deduction and collection account number is a 10
digit alpha numeric number required to be obtained by all persons who are responsible
for deducting or collecting tax. It is compulsory to quote TAN in TDS/TCS return
(including any e-TDS/TCS return), any TDS/TCS payment challan and TDS/TCS
certificates.
Who must apply for TAN?
All those persons who are required to deduct tax at source or collect tax at source on
behalf of Income Tax Department are required to apply for and obtain TAN.
10. Permissions required at the construction stage : The permissions to be
obtained from the government requires: Application for plot/shed, offer letter, payment
32
ENTREPRENEURSHIP DEVELOPMENT
2.7.2 Technopreneur
Technopreneur means an Entrepreneur with high technology.
Technopreneur may be defined as type of entrepreneur that has a strategic role in
accelerating national development is the one with innovation as its base. It includes;
Website Design and development
Software design and development
Animation and 3D
Game development
Blogging
Online selling
Reference Book
34
ENTREPRENEURSHIP DEVELOPMENT
2.9.Supporting Institutions
2.9.1 National Skill Development Corporation(NSDC)
The National Skill Development Corporation(NSDC) is a one of its kind, Public Private
Partnership in India, under the Ministry of Skill Development and Entrepreneurship.
It aims at promoting skill development by catalysing creation of large quality for promote
vocational institutions.
NSDC provides funding to build scalable for promote vocational training initiatives.
Its mandate is to enable support systems quality assurance, information systems and
to train the trainer academies either directly or through partnerships. NSDC acts as a
catalyst in skill development by providing funding to enterprises, companies and
organizations that provide skill training. It will also develop appropriate models to
enhance, support and coordinate private sector initiatives.
35
Reference Book
ASSESSMENT ACTIVITY
List out the specialised financial institutions from where an entrepreneur gets support
to meet his long term financial requirements.
TE Questions
1.
One man control is the best in the world if the man is big enough to control
everything. Do you agree? Give reasons.
2.
Selecting one best form of business ownership is like looking for a shirt that may
fit everybody in the family. Elaborate.
3.
Prepare a chart showing the legal formalities for setting up of a 'Sole Trading
concern.
4.
5.
36
ENTREPRENEURSHIP DEVELOPMENT
6. These organisations are functioning for rendering service to its members than
profit making .
Name of that organisation.
7.
8.
Prepare a flow chart showing the Registration and Legal procedure of Partnership
9.
Meera has decided to start a small leather belt manufacturing unit, She is not
aware of the various formalities involved in the process of setting up the unit.
Explain the Procedures.
Sole Proprietorship
Sole trader
Partnership business -
Co-operative society -
13. Your friend has decided to start a production plant for manufacturing leather
cases for mobile phones and requested you to prepare all the formalities that he
should complete before starting the plant. What is the checklist that you provide him?
14. Match the following:
A
Virtual Marketing
Mudra Bank
Kaushal Kendra
E-Entrepreneurship
Technopreneurs
B
Community Skill centre
Entrepreneur with high technology.
Rediff shopping
Credit support to MFI
Purely electronic creation of value
37
Reference Book
38
ENTREPRENEURSHIP DEVELOPMENT
UNIT 3
PROJECT FORMULATION
Introduction
After gaining knowledge about the current business environment and the role of small
scale sector, an enterprising individual can think in terms of taking certain concrete
steps for setting up of his own enterprise. At this juncture, the entrepreneur has to
decide the most effective and profitable project ideas identified by him in the preinvestment phase. This unit emphasises is given to various techniques of Project
Formulation.
Learning Outcomes
The learner :
Reference Book
Identification
Selection of project after a careful scanning of environment of investment
opportunity and its likely return.
2.
Formulation
Translation of the idea into a concrete project with scrutiny of its important
preliminary aspects and preparation of feasibility reports.
3.
Appraisal
Searching scrutiny, analysis and evaluation of market. technical, financial and
economic variables. Assessing the profitability, return on investment and breakeven points.
4.
Selection
Rational choice of a project in the light of objectives and inherent constraints.
5.
Implementation
Expeditious completion within the allocated resources.
6.
Management
Judicious operation of a project/enterprise with objectives like maximisation of
net present value, maximisation of return, and increase in the rate of return at
low risk
3.4.
The project formulation starts with an explanation of the nature and purpose of the
problem and passes through the following stages.
1) Feasibility Analysis
2) Techno-Economic Analysis
3) Project Design and Network Analysis
4) Input analysis
5) Financial Analysis.
6) Social Cost Benefit Analysis
7) Pre-investment Analysis
40
ENTREPRENEURSHIP DEVELOPMENT
1)
Input Analysis: The input requirements during the construction of the project
are assessed at this step. Input assessment will help in assessing the cost of the
project which in turn is essential for financial analysis.
5)
6)
Social Cost Benefit Analysis: The aim of this analysis is to ascertain all social
costs and benefits with the purpose of finding out the impact of the Project on
society.
7). Pre-investment Analysis: The project proposal gets a formal and final shape
at this stage, and will decide whether to accept the proposal or not.
Assessment Activity
Public transport system is an efficient user of space and with reduced level of air and
noise pollution. As the population grows, share of public transport whether road or rail
based should increase. As per the records, around 8,000 vehicles plying on the roads
of Greater Cochin area. Under such circumstances Cochin Metro rail was introduced
in Kerala covering a route length of 25.612 kms in Cochin and would get the benefits
of 3,81,868 passengers across the length and breadth of Cochin area (Aluway-PetttaCorridor). The estimated completion cost of the Metro project would be 5,146 crores
and made operated by the year 2016.
41
Reference Book
From the above case, list out various phases of project formulation.
Fixed capital : Capital required to finance fixed assets is called fixed capital. It
includes share capital, debentures, long term loans , assistance from foreign financial institutions and subsidies /margin money from promotional agencies.
2.
working capital : Capital required to meet the day to day activities of business
is termed as working capital. It includes advances and overdrafts from commercial banks, credit facilities from suppliers, discounting of bills etc.
Nature of business: Trading concerns required huge investment in working capital since they have to stock large quantities of finished goods. The requirement
of working capital of public utility concern is comparatively lesser.
2.
Size of business: Larger the business, larger will be the need for working capital
vice versa.
3.
Cost and time involved in manufacture (production cycle): If the time taken to
manufacture is more the need for working capital will also be more.
4.
42
ENTREPRENEURSHIP DEVELOPMENT
5.
Turnover of working capital: If the time taken for conversion is more working
capital required will also be more.
6.
Trade cycle (business cycle-boom/prosperity, recession, depression and recovery): During depression, more working capital is required compared to boom
period.
7.
Liquid current assets: I f the current assets are highly liquid the working capital
requirement will be less.
8.
Gross Working Capital Concept : According to this concept working capital is the
total of current asset.
2.
Net working capital concept: According to this concept working capital is the
difference between Current assets and current liabilities.
Current assets are those assets which are converted into cash within one year.
Examples of current assets are cash in hand, cash at bank, stock, bills receivable,
debtors, etc. Current liabilities are those liabilities which are payable within a
period of one year. Examples are Bank overdraft, sundry creditors, bills payable,
outstanding expenses, etc.
Illustration 1
From the following information calculate working capital under Gross working capital
and Net working capital concept.
43
Reference Book
Current Asset
Rs.2,00,000
Current Liabilities
Rs.1,30,000
Solution:
Under Gross working capital concept:
Working capital
50,000.
Trade Creditors
32,000
Debtors
75,000
Cash
1,00,000
Dividend Payable
50,000
Tax
44,000
61,000
76,000
Solution:
Total Current Assets
Total Current Liabilities = Trade creditors + Dividend payable + Tax + Short term loan
= 32,000 + 50,000 + 44,000 + 61,000
= 1,87,000
Gross Working Capital = 3,01,000.
Net Working Capital
44
ENTREPRENEURSHIP DEVELOPMENT
Illustration 1II
From the following is the balance sheet of XYZ Ltd. As on 31st March, 2016
Liabilities
Share capital
General Reserves
Debentures
Creditors
Bills payable
Amount
4,00,000
1,20,000
1,70,000
1,00,000
50,000
Assets
Amount
1,50,000
2,50,000
Stock
1,50,000
Debtors
70,000
Bills receivable
80,000
Cash at bank
Cash in hand
8,40,000
1,00,000
40,000
8,40,000
Calculate Working capital under Gross working capital concept and Net working
capital concept.
Solution
Under Gross working capital concept:
Working capital = Sum of current assets
= Stock + Debtors + Bills receivable + Cash at Bank + Cash in hand.
= 1,50,000 + 1,70,000 + 80,000 + 1,00,000 + 40,000.
= 4,40,000
Net Working capital concept:
Working capital = Current Assets Current Liabilities.
Current Asset = Stock + Debtors + Bills receivable + Cash at Bank + Cash in hand.
= 1,50,000 + 1,70,000 + 80,000 + 1,00,000 + 40,000.
= 4,40,000
Current liabilities
= 4,40,000 1,50,000
= 2,90,000
45
Reference Book
2.
3.
3. 7. Types of cost
1. Fixed cost: Those costs which do not change with changes in the volume or
level of activity within the limit of plant capacity. Eg: Rent of business premises,
insurance, depreciation, taxes, salary of executives etc.
2. Variable cost: Cost which tends to vary directly with variation in the volume of
output. It varies in direct proportion to the volume of production. Variable cost per
unit remains the same at all levels of activity. Eg : direct material, direct labour.
Variable costs are also referred as product cost.
3. Total cost: It is the total of all implicit and explicit costs incurred for producing a
certain product. It represents the money value of all resources sacrificed for
producing goods and services. It includes fixed costs and variable cost.
4. Average cost: It is the cost per unit of output. It is obtained by dividing the total
cost by the total number of units produced.
5.
Marginal cost: It is the extra cost incurred for producing an extra unit of output.
It is the cost of marginal unit produced.
ENTREPRENEURSHIP DEVELOPMENT
Assessment Activity
Classify the following into Fixed Cost and Variable Cost
a. Rent of godown
b. Telephone bill
c. Daily wages of sweepers
d. Salary to permanent staff
e. Cost of raw material
f. Interest on capital invested by an Entrepreneur.
Breakeven point (in sales) = Fixed cost/ Profit Volume (PV) Ratio
PV Ratio = Contribution/Sales 100
Breakeven point in units = fixed cost /contribution per unit or breakeven sales/selling
price per unit Contribution is the difference between sales and variable cost of sales
or it is the total of fixed cost and profit.
Sales = Total cost + profit
Total cost = fixed cost + variable cost
Therefore, sales = Fixed cost + variable cost + profit
Sales- variable cost = fixed cost + profit = contribution
Contribution = sales variable cost or fixed cost + profit
PV ratio =Contribution/sales 100 or
PV Ratio = change in profit/change in sales 100
47
Reference Book
***
***
***
***
****
Illustration I
From the following information Calculate profit.
Sales : 3,50,000
Total cost : 2,50,000.
Solution:
Sales = Total cost + profit
Thus, Profit
Illustration II
From the following information find out Total cost.
Fixed cost : 75,000
Variable cost : 35,000
Solution:
Total cost
Illustration III
From the following information find out contribution .
Sales : 2,00,000
Variable cost 1,20,000
Solution:
Contribution
Illustration IV
From the following infromation calculate Contribution
48
ENTREPRENEURSHIP DEVELOPMENT
= 90,000
Solution
Contribution = Fixed cost + profit
Fixed cost
Sales
Fixed cost
Sales
Contribution
= 3,90,000 1,60,000
= 2,30,000
Illustration V
Prepare a statement for finding contribution and profit from the following:
Sales : 1,00,000
Varible cost : 60,000
Fixed csot : 30,000
Solution:
Contribution and profit statement
Sales
1,00,000
60,000
Contribution
40,000
30,000
Profit
10,000
Illustration VI
Find PV ratio from the following:
49
Reference Book
Contribution : 40,000
Sales
: 1,00,000
Solution:
Contribution
100
Sales
PV ratio =
40, 000
= 1, 00, 000 100 = 40% Sales
Illustration VII
Compute Break Even Opportunity in sales value and in units with the help of the
following items:
- Total output 10,000 units
- Selling price per unit Rs. 20.
- Variable cost per unit Rs.12
- Fixed cost Rs.40,000.
Solution:
Method -I
Break even sales = F.C/PV Ratio
= Contribution per unit/ Selling price 100
P.V.Ratio
= Rs. 40,000
Method II
Break Even Sales
Contribution
Method I
Break Even Units= Fixed cost/ Contribution per unit
= 40,000 / 8 = 5,000 units
Method II
Break Even Units= Break even sales/ Selling price per unit
= 1,00,000 / 20 = 5,000 units
50
ENTREPRENEURSHIP DEVELOPMENT
2)
Debt-equity ratio
3)
4)
Profitability Ratio.
5)
: 50000
:150000
: 40000
: 60000
: 60000
: 40000
: 50000
51
Reference Book
Solution:
Current ratio = current assets/current liabilities
Current assets = 50000+150000+40000+60000 =300000
Current liabilities = 60000+40000+50000 = 150000/Current ratio
3.9.2
= 300000/150000=2:1
Debt-equity ratio
This ratio indicates the relative proportion of debt and equity in financing the assets of
a firm. This ratio is computed by dividing the total debt of firm by its net worth. Here
debt refers to the outside liabilities such as long term loans, debentures etc
Equity refers to net worth or shareholders fund. Shareholders fund includes Equity
capital + Preference Capital + Reserves + Surplus Fictitious assets. An ideal debt
equity ratio is 2:1.
Debt-equity ratio =
Debt
Equity
OR
Outsiders' Fund
Shareholders fund
Illustration-I
From the following information , find out Debt-Equity ratio.
Equity share
200000
Preference share
200000
220000
Solution:
Debt-equity ratio =
Debt
Equity
Debt
Equity
OR
100000+220000
320000/-
52
Outsiders Fund
Shareholders fund
ENTREPRENEURSHIP DEVELOPMENT
Illustration-I
From the following information calculate Debt Service coverage ratio.
Payment after interest and tax
: 40000
Interest
: 5000
Tax
:10000
Solution:
EBIT
= 40000
Add interest
5000
10000
= 55000
= 5000
3.9.4 Profitability ratio:- It reveals the profit earning capacity of the business.
Important profitability ratios are :
1.
Gross Profit
100
Net Sales
53
Reference Book
2.
Illustration-I
From the following information find out gross profit ratio and net profit ratio.
Net sales
: 150000/-
: 30000/-
Solution:
Gross profit ratio
Net Profit (after depreciation but before interest and tax) 100
Capital employed
Illustration-I
From the following information calculate Return On Investment (ROI).
Net profit before depreciation, interest and tax : 40000/Depreciation
: 10000/-
Capital employed
: 300000/-
Solution:
ROI =
54
ENTREPRENEURSHIP DEVELOPMENT
Assessment Activity
Complete the following:
Ratio
1. Current
Calculation
Current Asset
Current Liability
Total debt Equity
2. Debt Equity
3. Debt Equity Service
coverage
4. Profitability
5. Return on Investment
?
?
?
Discussion
Standard ratio to evaluate
working capital
Direct comparison of Debt to
Equity.
?
?
Illustrations:
From the given data calculate Current ratio, Grows profit ratio, Net profit ratio
Current Assets
: Rs.70000
Sales
: Rs 120000
Current Liabilities
: Rs. 35000
Gross profit
: Rs. 60000
Net profit
: Rs. 30000
Current Ratio/working capital ratio
Gross profit ratio
Gross profit ratio
Current assets
7000
2 :1
=
Current liabilities.
3500
3000
100 25%
120000
Illustration 2
From the given information calculate Debt equity ratio and Debt-service coverage
ratio
Equity Capital
: Rs. 340000
Debt
: Rs. 190000
EBIT
: Rs.88000
Fixed Interest Charges : Rs. 8000
55
Reference Book
Debt
Debt-equity ratio = Equity
Debt-equity ratio =
190000
0.55
340000
EBIT
Fixed Interest Charges
88000
= 11 times
8000
56
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
ENTREPRENEURSHIP DEVELOPMENT
*******
*****
Gross profit
******
*****
Operating profit
******
Amount
Current liabilities
*****
*****
Assets
Amount
*****
Bills Receivables
*****
Sundry debtors
*****
Capital
*****
Stock
*****
Retained earnings
*****
Investments
*****
****
Total
****
****
Other assets
****
Total
****
Assessment Activity
Prepare a brief note on the following concepts.
1.
2.
Balance sheet
3.
57
Reference Book
TE Questions
Objective type Questions
1. Name any Two Project Evaluation techniques.
2.Current Ratio means
3.Current Assets- Current Liability =.
4.Stock and Receivables are type of assets.
5. The excess of sales over variable cost is...............
6. At break even point, total cost is equals to..................
7. The techniques of Marginal cost is based on classification of cost into ..........
and ......................
8. At break even point the contribution will be equal to ...................
9. BEP = Total Fixed Cost / ?
II. Descriptive Questions
10. Give the meaning of the term "Project"
11. List out any five characteristics of a Project.
12. Give a flow chart of Phases of Project Formulation.
13. Explain the different phases of Project Cycle.
14. Mention any two difference between Working Capital and Fixed Capital
15. Analyse the term Break Even Point with the help of Break Even Chart.
16. Discuss the need for Working Capital
17. Compute Average Cost, Marginal Cost and Total Cost with the help
following items.
Output
0
1
2
3
4
5
6
58
Fixed Cost
120
120
120
120
120
120
120
Variable
Cost
Total
Cost
Average
Cost
Marginal
Cost
60
100
135
160
210
276
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
ENTREPRENEURSHIP DEVELOPMENT
18. The ABC Ltd, manufactures fully automatic washing machines in different
variety (Small, Medium, Large, Industrial). From the given information , Calculate the Break Even Quantity
Machine
Small
Medium
Large
Industrial
10,000
15,000
20,000
35,000
3,000
8,000
13,000
20,000
35,000
35,000
70,000
1,50,000
19. Pranavu India Ltd, are the producers of different sizes of Television. From the
information given below, Calculate the Break Even Quantity of the T.V sets
manufactured per month.
Size of
Fixed Expenditure
T.V sets
24"
32"
36"
42"
per month
5,000
10,000
15,000
20,000
2,000
7,000
12,000
14,000
4,000
6,000
8,000
9,000
Reference Book
Source of Finance
LONG TERM
1. Issue of shares
2.
3.
4.
?
?
?
SHORT TERM
MEDIUM TERM
1. Issue of redeemable
debentures
2.
?
3.
?
4.
?
?
?
?
Extended Activities
1. An intending entrepreneur has approached you with a request to estimate and
identify the sources of funds for his food processing unit. Prepare his fund requirement
2. Take a project report either from an entrepreneur or from a financial institution and
then appraise the same. Show your project appraisal to your subject teacher and seek
their opinion about your appraisal.
3. Visit a branch of SIDBI and prepare a detailed account of SIDBIs various financial
schemes for small enterprises, and the problems faced if any, while extending loans.
Based on above, submit your recommendations for improving the present situation.
60
ENTREPRENEURSHIP DEVELOPMENT
UNIT-4
PROJECT APPRAISAL AND REPORT
4. Introduction
Risk is inherent in every project. No one can be sure about the success of the proposed
project. Financial institutions are concerned with the soundness of the proposal before
extending any financial help. Detailed study of the project will end up in a Project
Report which furnishes all elements involved in formulating a project. It acts as a
road map that directs to function within the frame work obtained. Moreover it also be
treated as check list to guide orderly implementation. The focus of this unit is on
project appraisal and preparation of project report.
Learning outcomes
The learner:
explains the concept of project appraisal
explains the various aspects of projects appraisal
identifies various project appraisal tools
evaluates the project on the basis of different appraisal techniques
calculates payback period, net present value and profitability index
identifies various project appraisal tools
explains the meaning and significance and content of a Project Report
states the process of Formulation of a Project report.
outlines the Performa of a Project Report
prepares a Project Report independently.
61
Reference Book
2.
Availability of other inputs like water, power, raw materials, transport, and communication facilities.
3.
4.
Availability of work force as per required skill and arrangements proposed for
training-in-plant and outside.
62
ENTREPRENEURSHIP DEVELOPMENT
pressure from consumers, local people and investors, which force the firm to act in a
more environment-friendly manner. Therefore, location of the project, type of technology
to be used, and method of effluent disposal are to be decided only after taking the
following factors into consideration
Public health and occupational safety
Control of air, water and land pollution
Management of renewable natural resources (plants and animals)
Efficient use of natural resources through multiple use, recycling and erosion
control
Conservation of unique habits (forests, game reserves) for rare species and
cultural preservation
63
Reference Book
Assessment activity
1.
A project which is viable at present may not be sustainable in future. How can
you overcome this issue?
2.
64
Market appraisal
3. Plant layout
4. Manufacturing process
6. Return on investment
ENTREPRENEURSHIP DEVELOPMENT
Illustration-1
A project cost Rs.50000 and yields annual cash inflow of Rs.10000 for 7 years. Calculate
its payback period.
Solution
Payback period = original cost of the project/annual
cash inflow
=50000/10000
=5 years
Illustation-2
Determine a payback period for a project which require a cash outlay of Rs.12,000
and generate cash inflow of Rs.2000, Rs.4000, Rs.4000, Rs.5000 in the first, second,
third and fourth year respectively
Solution
year
Annual cash inflow
Cumulated cash inflow
1
2000
2000
4000
6000
4000
10000
5000
15000
65
Reference Book
Up to third year the initial investment of Rs.12,000 is not recovered, rather only
Rs.10,000 is recovered. But the cash inflow for the fourth year is Rs.5000, i.e. Rs.3000
more than the cost of the project. Thus the time required to recover Rs.2000 will be
2000/5000 = 0.4 years
Hence payback period is 3.4 years
500000
300000
200000
80000
120000
100000
220000
3.
4.
Subtract the present value of cash outflow from the present value of cash
inflows
5.
Choose the project if the NPV is positive. If the NPV is negative, i.e., the present
value of cash outflow is more than the present value of cash inflow the project
proposal will be rejected
Illustration-1
Calculate the net present value of two projects and suggest which of the project
should be accepted assuming a discount rate of 10%
66
ENTREPRENEURSHIP DEVELOPMENT
Project A
Project B
Initial investment
Rs.40000
Rs.60000
Estimated life
5years
5 years
Scrap value
Rs.2000
Rs.4000
The profits before depreciation and after tax are as follows:
Project A-12000, 18000,7000,5000,4000 respectively
Project B-35000, 25000, 12000, 4000, 4000 respectively
Calculation of net present value
PROJECT-A
Year
Cash inflows
Present at 10%
value of Re.1
Present value of
cash inflows
1.
2.
3.
4.
5.
6 (scrap)
12000
18000
7000
5000
4000
2000
0.909
0.826
0.751
0.683
0.621
0.621
Present
value of all
cash follows
10908
14868
5257
3415
2484
1242
38174
Net present value=Present value of all cash inflow - Present value of all cash outflows
NPV =38174 40000 =-1826
PROJECT-B
Year
1.
2.
3.
4.
5.
6 (scrap)
Cash inflows
Present at 10%
value of Re.1
Present value of
cash inflows
35000
25000
12000
4000
4000
4000
0.909
0.826
0.751
0.683
0.621
0.621
Present
value of all
cash follows
31815
20650
9012
2732
2484
2484
69177
Net present value=Present value of all cash inflows-Present value of all cash outflows
NPV
= 69177-60000 = 9177
67
Reference Book
As the net present value of project B is more, it is suggested that project B may be
selected
Note: the scrap valued is considered as a cash inflow at the end of the life of the
project
Illustration-1
The initial cash outlay of the project is Rs.50000 and it generates cash inflows of
Rs16000,Rs19000,Rs22000,and Rs 13000 in four years. Ascertain the profitability index
of the proposed investment assuming 10% rate of discount.
Year
Cash in flows
Present at 10%
value of Re.1
Present value of
cash inflows
1.
2.
3.
4.
16000
19000
22000
13000
0.909
0.826
0.751
0.683
14544
15694
16522
8879
TOTAL
55639
= 1.113
Assessment Activity
Consider the following case:
Raju intends to start a Supermarket . He has formulated a project for their purpose
and conducted a viability study. The total cost of the project is estimated to be
68
ENTREPRENEURSHIP DEVELOPMENT
Observation
Scanning of
Business
Environment
Preparation of
Project Report
Reference Book
a. Bio-data of promoter: It includes the name and address of the entrepreneur, his qualification, experience, etc.
b. Industry profile: Analysis of industry to which the project belongs.
c. Constitution and organisation: Organisational structure of the enterprise.
d. Product details: Utility of the product, the range and design of the product
and advantages of the products over it substitutes.
2. Project description:
A brief description of the project is to be included here:-
a. Demand and supply position expected demand for the product, present
supply position of the product and also the gap to be filled up by the
proposed unit.
b. Expected price Price at which the product is to be sold.
c. Marketing strategy arrangements made for selling the products.
d. After sales service- provision regarding repair and maintenance of the product sold.
4. Capital cost and sources of finance:
An estimate of various components of capital items like land and building, plant, etc
and the probable source of financing the same.
5. Working capital requirements:
Estimated working capital and its source should be mentioned here.
70
ENTREPRENEURSHIP DEVELOPMENT
Reference Book
B. Cost of sales
Raw materials
Wages
Others
Total (B)
C. Surplus (A-B)
Depreciation
Profit before interest
and tax (B-C)
D. Interest
Profit before tax (C-D)
Tax
E. Profit after Tax
7. Project Balance Sheet
A. Assets:
B. Liabilities:
8. Cash Flow Statement
A. Sources:
Profit after Tax:
Add: Depreciation
Interest
Tax
Increase in Liabilities
Decrease in Assets
Total(A)
B. Applications:
Interest
Tax
Increase in Assets
Decrease in Liabilities
Loan repayments
Others
Total(B)
72
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
ENTREPRENEURSHIP DEVELOPMENT
C. Surplus (A-B)
XXX
D. Drawings
XXX
Balance of Cash
XXX
Opening balance of Cash
Closing balance of Cash
9. Ratio Analysis
a. Current Ratio
b. Debt- Equity ratio and DSCR
c. Profitability Ratio
10. Break-even Analysis
Sales
Less : Variable Costs
Materials
Wages
Overheads
Fixed Costs
Salaries
Electricity
Depreciation
Others
XXX
XXX
XXX
XXX
XXX
XXX
XXX
Total
Break-even Sales:
Fixed Cost X Sales
Contribution
% of BEP
:
Margin of Safety
XXX
XXX
XXX
XXX
XXX
XXX
11. Conclusion
A brief concluding summary is to be given.
73
Reference Book
Page No
Introduction
Cost of Production and Profitability
PMEGP
:
:
:
List of Machinery
Repayment Schedule
74
Estimate
ENTREPRENEURSHIP DEVELOPMENT
Details of project
Sl.
Particulars
Details
Name of enterprises
Khurbani, Changuvetty,
Kottakkal, Malappuram Dist
Location
Rs. 580000.00
Working Capital
Rs. 384470.00
Others
Rs. 30000.00
Rs. 994470.00
Bank Loan
a) Term
Rs. 366000.00
b) W/C
Rs. 230682.00
10
11
Own Capital
Rs. 49724.00
12
PMEGP Subsidy
Rs. 348065.00
13
Name of products
Seat cover
14
No of employment
10
15
Rs. 6048000.00
16
Net Profit
Rs 3.98 lakh
17
BEP
44.87
18
6.58
19
Average DSCR
03.59
20
21
40.03
22
Name of Bank
CanaraBank, Changuvetty
75
Reference Book
76
ENTREPRENEURSHIP DEVELOPMENT
6. Raw Materials:
The main raw materials required for the Unit is different varieties of Rexene, Poly
Urethane foam, elastic, net, thread etc. It can be purchased from the production centers
directly, Mumbai, Chennai etc. The annual requirement of raw materials is assessed
and given in the annexure
7. Employment:
The Unit can provide employment to 10 persons directly. They are locally available.
The annual expenditure is assessed and given in the annexure.
8. Preliminary and Pre-operative expense:
Prior to the setting of the Unit, the unit has to meet some expenditure towards the
preparation of the project report, getting MSE Acknowledgement and other statutory
clearance, license etc, for which a sum of Rs. 5000 is allotted.
9. COST OF PRODUCTION AND PROFITABILITY:
The estimate of this project is on the basis of the following:
1)
The unit will work for 300 days in a year on single shift basis.
2)
The capacity utilisation has been assumed at 80% from the first year onwards.
3)
The price of the raw material and finished goods are taken at the prevailing
market price.
4)
5)
6)
No contingency provision is made since the costs are taken at prevailing market
price.
7)
8)
9)
Income tax has been calculated at the rate applicable to proprietary concern.
10) This unit is proposed to set up under PMEGP scheme in which maximum subsidy
of 35 % on total project cost is considered.
10. PMEGP
Prime Ministers Employment Generation Program (PMEGP) is a new scheme
launched by the Government of India to promote rural people for generating employment
opportunities. As per the norms maximum subsidy of 35% will get to SC, ST, OBC,
Minorities, women etc. those who living in rural area of the Country and 25% will get
those who reside at Urban area.
77
Reference Book
DESCRIPTION
QTY
RATES
93600.00
273520.00
Upholistery Dies
52000.00
Generator
52000.00
25000.00
Tools
59000.00
Total
78
555120.00
ENTREPRENEURSHIP DEVELOPMENT
T E Questions
1.
2.
(b) IRR.
3.
4.
Suppose you are going to take up a business unit after completion of your VHSE
course. Then what would be your business plan for the Project proposed. Give
details of the Project.
5.
Project Report of a unit is mainly prepared for availing financial assistance from
Banks. Imagine you are appointed as a financial expert to appropriate viability
of a Project. Identify the different aspects of Project Appraisal.
6.
7.
8.
Projects will only be selected if initial outlay can be recovered within a predetermined period. Identify the method of appraisal.
79
Reference Book
Marketing aspects
Communication facility
Environmental aspects
Elasticity of demand
Technical aspects
Economical aspects
14. List out the environmental issues while appraising the project
15. Cash flows-Rs.100000
Average annual cash inflow for eight years-rs.20000
Find payback period
16. Mr Vinod is the marketing manager of a distributing company. As a part of
introducing new product into the market,Mr.vinod is appointed for assessing
marketing potentials of new product. What are the aspects to be considered by
Mr.vinod in this regard?
17. A project cost Rs.50,000 and yields annual cash inflow of Rs. 10,000 for 7 years.
Calculate payback period.
18. Determine the payback period for a project which require a cash outlay of
Rs.20,000 and generate cash inflow of Rs.5,000, Rs.7,000, Rs.6,000, Rs.5,000 in
the first, second, third and fourth year respectively
19. The initial cash outlay of the project is Rs100000 and it generates cash inflows of
Rs30000,rs40000,rs45000,and Rs 25000 in four years .Ascertain the profitability
index of the proposed investment assuming 10% rate of discount.
80
ENTREPRENEURSHIP DEVELOPMENT
UNIT 5
ENTERPRISE MANAGEMENT
Introduction
As you know that there are five factors of production namely land, labour, capital,
organisation and entrepreneurship. So long these factors remain separated and
scattered, there is no possibility of production. In fact this requires a special skill and
knowledge about how to seek their fullest cooperation by establishing a good
combination among them to effectively achieve the objectives set by the enterprise.
such skills and knowledge are called management. The present chapter aims at exposing
you to the fundamentals of management with special reference to small scale
enterprises.
Learning Outcomes
The learner:
81
Reference Book
Activity: I
Suresh and Sumesh are on for venturing a building work on behalf of Pradeep. This
being a heavy project for them. Suresh is of the opinion that unless we plan the activities
with utmost care the mission will be a failure. Let us hear their conversation now.
Sumesh : What would we plan ? What I mean is the various aspects involved in this
context.
After discussion on the point, Sumesh continued.
Is planning alone enough to make our endeavour a success?
Suresh
Sumesh
Suresh
Sumesh
Suresh
From the above conversation, you might have got a general idea about the functions to
be performed by a manager. Let us have a glimpse over it.
5.3.Functions of Management:
Different experts have classified functions of management in different ways. The
82
ENTREPRENEURSHIP DEVELOPMENT
Planning
Planning means to decide in advance what is to be done. It is setting objectives and
targets and formulating an action plan to achieve them efficiently and effectively.
Following are the Steps in Planning:
Establishing objectives
Developing the planning premises
Development of alternatives.
Formulating derivative plans.
Selection of the best course of action.
Organising
Organising is the management function of assigning duties, grouping tasks, establishing
authority and allocating resources required to carry out a specific plan. Organising
involves bringing together the manpower and material resources to achieve the goals
set by the enterprise.
Staffing
Staffing may be defined as the managerial function which deals with the recruitment,
selection and appointment of suitable persons to the organisation. Finding the right
people for the right job is known as Staffing.
Directing
Directing is concerned with instructing, guiding, and inspiring people in the organization
to achieve its objectives. Directing involves leading, influencing and motivating
employees to perform the tasks assigned to them.
There are Four elements of Directing:
Supervision
Motivation
Leadership
Communication.
Controlling
Controlling means ensuring the activities in an organization which are performed as
per the plans and the resources are being used effectively and efficiently for the
achievement of predetermined goals.
83
Reference Book
b.
c.
d.
ENTREPRENEURSHIP DEVELOPMENT
Assessment activity
Suggest an appropriate Management function for the statements given below:
a.
b.
c.
d.
e.
Activity
Case Study
Thezneem and Hizana are on the move to set up a BPO. Having completed the
formation of the company they were about to commence its operations. The unwieldy
size of the organisation comprising numerous and varied activities may cost even to a
stand still and shut down in the near future. In order to survive such pitfalls they have
initiated certain arrangements as follows:
They have also established a relationship ranging from top to bottom and the
management was very strict regarding the path of communication. Because
they wanted their subordinates to be wholly responsible for their deeds.
The company has put up a notice board on which the rules and regulations has
been laid down. There was also strict warning that equipments and weapons
after use must be kept at the proper place where it has to be. It is equally
applicable to workers too.
a. What do you think of the benefits that shall be accrued to the firm, if the
activities are classified as above ?
b. Who are at the top in respect of authority?
c. Can you see this throughout the organisation?
d. Was there a free flow of communication? or prescribed channels for this
purpose?
e. Despite of the positions and ranks to which they belong, the management
always welcomes the bright and creative ideas of the workers.
85
Reference Book
f. Why does the company framed the rules and regulations ? Will it be beneficial?
If so in what manner ?
g. Why the men are encouraged to contribute innovative ideas? Will it be
beneficial? How?
h. Why does the management want its men and materials in the proper place?
86
ENTREPRENEURSHIP DEVELOPMENT
The list of principles of management is suggestive and all principles are not applicable
to all organizations as such. These principles are flexible and changes can be made in
them in case of need.
When you run a small business, all activities of the enterprise is to be managed by
yourself. But when the size of the business expands, the activities of the organization
is to be grouped into different functions like production, finance, marketing, etc for the
effective control When theory and principles of management are applied to these
functional areas, it is termed as functional management.
Creation of demand
Market share
Earns profit
87
Reference Book
Functions of Exchange
Buying
Assembling
Selling
Functions of Physical
supply
Storage
Transportation
Warehousing
Facilitating Functions
Financing
Risk taking
Market research
Standardization
Grading
Packaging
Branding
Pricing
Advertisement
Salesmanship
1. Buying
Buying means the purchase of raw materials for use in manufacturing of the purchase
of finished goods for the purpose of resale.
2. Assembling
It involves collection of particular type of goods bought from different suppliers under
a common roof.
3. Selling
Selling is the act of transferring the ownership of goods by the seller to the buyer in
exchange o f money . Selling helps the firm to achieve the objective of earning profits.
4. Storage and warehousing
Storage is the process of holding and preserving goods from the place of production to
the place of consumption. The storage function is made possible by warehouses.
5. Transportation
It refers to the physical movement of goods from the place of production to the place
of consumption. It helps in assembling and dispersing goods.
6. Financing
Financing in marketing implies the provision of money and credit necessary for the
producer or seller to make goods available to the consumers.
88
ENTREPRENEURSHIP DEVELOPMENT
7. Risk taking
Marketing involves a number of risks owing to unforeseen circumstances. There can
be loss of goods due to fire, flood, earth quake, etc. All these risks are handled by the
entrepreneur.
8. Marketing Research
It means systematic collection, recording and analysing of data about problems relating
to the marketing of goods and services.
9. Standardisation and Grading
Standardisation refers to the process of setting certain standards of a product on the
basis of some desirable qualities. Grading refers to the division of products into different
classes made up of units possessing similar qualities like size, weight, shape, color and
quality.
10. Branding
A brand is a name, sign or symbol o design of a combination of all these used to
distinguish the product of one firm from others.
Assessment activity
Identify to which marketing function of the following relates:
a. The act of designing and producing the container or wrapper of a product.
b. The process of holding and preserving goods from the place of production to the
place of consumption.
c. Systematic collection, recording and analyzing of data about problems relating to
the marketing of goods and services.
d. The process of using a name sign, symbol or design to a product.
5.7. Advertising
Advertising is the most commonly used tool of promotion. It is an impersonal form of
communication which is paid for by the marketers to promote some goods or services.
Advertising may be defines as the mass communication of information intended to
persuade buyers as to maximise profits.
5.7.1.Benefits of Advertising
1.
2.
3.
4.
5.
6.
7.
Increases Sales
Creates demand
Helps in introducing new products
Controls product price
Helps analysing consumers need
Easy purchasing
Educates the customers
89
Reference Book
5.8 Salesmanship
Salesmanship or Personal Selling involves oral presentation of message in the form of
conversation with one or more prospective customers for the purpose of making sales.
Salesmanship is an ability to remove ignorance, doubt, suspicion and emotional objection
concerning the usefulness of a product.
Assessment activity:
Sales Promotion Activities/Techniques/ Methods/ Tools
Sl. Sales Promotion Activities/
No. Techniques/ Methods/ Tools
90
1.
Rebates
2.
3.
4.
5.
Discounts
Refunds
Product Combination
Quantity Gift
6.
7.
8.
9.
Sampling
Usable benefit
Full finance
Instant draws and
assigned gift.
Examples
Offer Maruthi to sell Swift car at discount of
Rs.10,000 for a limited period.
Batas offer of discount up to 50%.
?
?
Buy three get one free offer currently
available for soaps like Nirma and Lux
?
?
?
Scratch a card and instantly win a refrigerator
car, T-shirt, with the purchase of a TV.
ENTREPRENEURSHIP DEVELOPMENT
Product
Colour and design
Product quality
New product design
Packaging
Labelling
Branding
Elements of
Marketing Mix
Price
Price level
Margins
Pricing policy
Pricing strategies
Price change
Promotion
Advertising
Personal selling
Sales promotion
Publicity
Public relations
Place
Channel strategy
Physical distribution
Location
Layout of stores
Additional Information
The traditional Marketing Mix is expressed as the 4 Ps
ie. Product, Place, Price and Promotion. With the
emergence of service marketing, marketing mix was
redefined as 7 ps by expanding the three additional Ps
like Process, Physical environment and People.
Because of such a rise in the digital era and internet
marketing, marketing mix was again redefined as 11 Ps
by adding four more Ps like Publicity commentary,
Privacy, Personalization/ Personal interest and Personal
network. The list is not exhaustive and subject to change/
modification as a result of change in the marketing environment.
91
Reference Book
TE Questions
I .Find the odd one out:
4.
5.
6
7
92
ENTREPRENEURSHIP DEVELOPMENT
10. A salesman need not possess any personal quality to sell the product . If
the product is good, it would automatically be sold in the market, Comment.
11. The management of Saidu Soaps Ltd, manufactures of toilet sops is facing
the production of poor sales. As a marketing expert, suggest them a suitable sales promotion measure to increase their sales.
12. Match the following
A
Product
Price
Promotion
Place
B
Skimming
Advertising
Warehousing
Core product
C
Transportation
Personal selling
Formal product
Penetrating
13. If the quality of the product is good, it will find its place in the market. Express
you opinion.
REFERENCES
1.
Aruna Bhargava. Every Day Entrepreneurs: The Harbingers of Prosperity and Creators of Jobs Vikas Publishing House.
2. Entrepreneurship - Robert D Hisrich; Michael P Peters: Dean A Shepherd / Tata McGraw Hills Education Private Limited
3. Entrepreneurship: Creating and leading an Entrepreneurial Organization, Arya Kumar/Pearsons Publication.
4. Theories of Entrepreneurship - Vasant Desai/Himalaya Publishing House.
5. Entrepreneurship in Action - Mary Coulter/PHI Learning.
6. Entrepreneurship Development - Dr. T.N. Chhabra/Sun Indai Publications.
9. Entrepreneurship - Class XIth CBSE Text Book
10. Entrepreneurship Development - Dr. T.N. Chhabra/Sun Indai Publications.
93
Reference Book
APPENDIX I.
Useful Websites for Entrepreneurs
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
94
www.americanexpress.com
BENCHMARKING AND PROCESS IMPROVEMENT www.benchnet.com
CURRENT INTEREST RATE, MORTGAGE RATE, AND CURRENCY
RATE www.bloomberg.com
MARKETING OF BUSINESS www.bplans.com
ISSUES AND OPPORTUNITIES TO THE OWNERS
www.businessforum.com
START-UP AND BUSINESS PLAN www.morebusiness.com
RECENT STORIES AND NEWS www.businessweek.com
INTERNATIONAL BUSINESS STATISTICS AND SMALL BUSINESS LOW
www.ceoexpress.com
INFORMATION ABOUT GEOGRAPHY, PEOPLE, GOVERNMENT AND
ECONOMY www.odci.gov
PRACTICAL TIPS FOR EXPORTERS www.bena.com
COMPREHENSIVE COVERAGE OF FINANCIAL TOPICS
www.dowjones.com
ARTICLE ABOUT SMALL BUSINESS TOPICS www.entrepreneurmag.com
STAGES OF BUSINESS DEVE3LOPMENT www.entreworld.org
BUSINESS OPPORTUNITIES FOR CONTRACTORS www.govcon.com
TECHNICAL REVIEW FOR SMALL BUSINESS www.ideacafe.com
HOW TO START A BUSINESS AND HOW TO OPERATE IN THE GLOBEL
MARKET PLACE www.onlinewbc.gov
DEVELOPING BUSINESS AND STRATEGIC PLAN www.bizplan.com
INTERNATIONAL TRADE, WORKPLACE ISSUE, TAXLAWS AND
REGULATIONS www.business.gov
FOR YOUNG ENTREPRENEURS www.yeo.org
ENTREPRENEURSHIP DEVELOPMENT
APPENDIX II
APPLICATION FOR REGISTRATION
95
Reference Book
96
ENTREPRENEURSHIP DEVELOPMENT
97
Reference Book
98
ENTREPRENEURSHIP DEVELOPMENT
99
Reference Book
100
ENTREPRENEURSHIP DEVELOPMENT
101
Reference Book
102
ENTREPRENEURSHIP DEVELOPMENT
Appendix -III
Model Project Report - I - AGRICULTURE
PLANT NURSERY
1.
INTRODUCTION
Raising of nursery for sale of flower and fruit plants is a good business.. Flowers and
fruit trees are having demand from the farmers and others since every one cannot
raise nursery. A few such nurseries can be encouraged to serve the interior rural
areas.
2.
RAW MATERIALS
MANUFACTURING PROCESS
Initially, we have to divide the land into two parts. One part for fruits and the other part
for flowers. Again each part will be divided into six parts for different variety of
flower / fruit plants. Then good variety of seeds for flowers and fruits are sown. Some
variety of flowers / fruits need to be planted from branches of some plants. Plants are
to be watered daily and nourished with some fertilizers. After a month or two the
plants are removed from the ground and kept in polyethylene covers / pots for sale.
4.
MANPOWER REQUIREMENT 4:
5.
PROJECT COST
A. Fixed Capital
Land & Building
Plant & Machinery
Miscellaneous fixed assets
Pre operative expenses
B. Working Capital ( per month)
Raw Material & Packing
Utilities
Salaries and wages
Other overheads
Working capital for 3 months
Total (A+B)
Rs.
Rental
55000
10000
5000
70000
8000
4000
12000
5000
29000
87000
157000
103
Reference Book
6.
348000
6000
10000
364000
7.
PROFITABILITY
Sales turnover
Rs.450000
Operating expenses
Rs.364000
Annual profit
Rs.86000
Return on investment
54.7 %
MARKET POTENTIAL
The demand for plant nursery is high as the standard of living of people is increasing.
Most of them want to keep plants and flower plants at their home. With the increase
in demand of this, every year Government and other agencies organise flower shows
at major cities of the State.
Annual Production capacity :
It is envisaged to produce goods worth Rs.450000/List of Plant, Machinery & equipment :
1 Bore well & pump set with water pipe
2 Agricultural implements like sprayers, crow bar, spades etc.
104
ENTREPRENEURSHIP DEVELOPMENT
hollow concrete
2. RAW MATERIALS
The raw materials required are cement, sand and stone chips.
3. MANUFACTURING PROCESS
The ratio of cement, sand and stone chips (metal) in the raw material mix determines
the properties of hollow concrete blocks. A ratio of 1:3:6 (cement : sand : metal)
confers higher strength, while a ratio of 1:5:6 can be employed for normal load bearing
construction. The water to cement ratio is usually 0:4:1.
The major process steps are :
i.
ii.
iii.
iv.
v.
vi.
First stone and sand are mixed with water and cement is then poured in
the mixer.
Weighing of aggregate
Pouring of cement slurry in moulds placed on concrete block making
machine.
Ramming of moulds in machine
Removal of moulds from machine .
Curing of cast blocks for 21 days.
4. MANPOWER REQUIREMENT :8
5. PROJECT COST
A. Fixed Capital
Land & Building
Plant & machinery
Misc. fixed assets
Preliminary and pre-operative expenses
Total (A)
B. Working capital
Raw materials 1/2 month
Finished goods
1 month
Working expenses1 month
Receivables
Total (B)
Total (A+B)
1 1/2 month
Rs lakh
on rent
1.80
0.40
0.20
2.40
0.25
0.73
0.21
1.35
2.54
4.94
MEANS OF FINANCE
105
Reference Book
(Rs lakh)
1.74
0.80
(Rs lakh)
0.80
2.40
3.20
Bank finance
Margin money
Promoters contribution
Term loan
6. COST OF PRODUCTION
Raw materials
Utilities
Wages & salaries
Rent
Other overheads
Selling expenses
Interest on term loan
Interest on bank finance for working capital
Depreciation
Rs. lakh
5.88
0.40
1.92
0.14
0.10
0.54
0.43
0.35
0.24
10.00
7. PROFITABILITY
Market potential :
Hollow concrete blocks can be used for (a) exterior load bearing walls (b) interior
walls (c) panel walls (d) columns (e) retaining walls and (f) compound walls. In view
of their versatile uses and properties, hollow concrete blocks are in demand by
departments/agencies engaged in construction including PWD, Housing Boards and
Urban Development Corporations, Road Transport Corporations and Forest
Departments.
Production capacity :
ENTREPRENEURSHIP DEVELOPMENT
INTRODUCTION
Products like walkers, crutches, walking stick, bed pans etc. are required in hospitals
for post-operation use by patients. Though there is good potential in the market, there
are very few quality manufacturers. The export potential is also very good.
2.
RAW MATERIALS
Aluminium sheets and rods, MS rods, wooden rods, rubber beadings etc.
3.
MANPOWER REQUIREMENT :3
4.
PROJECT COST
A. Fixed Capital
Rs.
Rented
35000
35000
20000
5500
Other expenses
4000
29500
Total (A+B)
5.
64500
COST OF PRODUCTION
(Rs.)
Production cost per annum )
354000
Depreciation on machinery
3500
Interest on investment
7000
364500
6.
PROFITABILITY
Sales turnover
Rs.440000
Production cost
Rs.364500
Annual profit
Percentage of profit on Investment
Rs.75500
80+%
107
Reference Book
Market potential :
Due to increase in the number of hospitals and nursing homes and their expansion, the
demand for hospital aids is also increasing. There is a good potential for setting up
new units in this area.
Annual Production capacity :
108
ENTREPRENEURSHIP DEVELOPMENT
INTRODUCTION
Large number of people depend upon milk as the most important source of nourishment.
Of the estimated annual production of milk, approximately sixty percent is used for
manufacture of different products, majority of which are prepared by traditional small
scale, house hold methods. With the advent of dairy development programmes, it is
noted that the annual procurement of milk and milk production of the State is increased
tremendously. The proposed project is based on the manufacture of dried milk powder,
ghee, flavoured milk in bottles on scientific lines under hygienic conditions.
2.
RAW MATERIALS
MANUFACTURING PROCESS
Ghee: The procured milk is weighed, sampled, filtered, pasterised and passed directly
to cream separator. The cream thus obtained is stored at required temperature till the
sufficient quantity is collected for manufacture of ghee. The cream is then ripened. It
is then heated in steam jacketed kettle, the impurities comes up at the top which is
removed. and the ghee thus obtained is filtered through thin cloth and packed.
Flavoured milk: A portion of skimmed milk obtained from the cream separator is
pasteurised, collected in a blending tank. The requisite quantity of ingeadients are
added and is thoroughly mixed by using mechanical stirrer. The finished product thus
obtained is again pasterurised and filled into washed, cleaned and dried glass bottles.
4.
MANPOWER REQUIREMENT 10
:
5.
PROJECT COST
A. Fixed Capital
Land & Building
Plant & Machinery
B. Working Capital ( per month)
Raw Material & Packing
Salary & wages
Other expenses
Working capital (per month)
Rs.
Rental
575000
575000
350000
27000
22000
399000
109
Reference Book
1197000
1772000
(Rs.)
4788000
75000
200000
5063000
PROFITABILITY
Sales turnover
Annual cost of production
Annual profit
Return on investment
Rs.5600000
Rs.5063000
Rs.537000
30.3%
Market potential :
Though the State Dairy Development Boards have set up their own dairy plants to
process the milk available in the State, there will be still further scope in the rural and
backward areas to set up small milk processing plants for the manufacture of roller
dried milk, ghee and flavoured milk to meet the demand of the bakery/ ice cream
industry and of the metropolitan / industrial towns of these products.
Annual Production capacity :
It is envisaged to produce goods worth Rs.5600000/List of Plant, Machinery & equipment :
1 Milk weighing scale
2 Milk storage tank
3 Cream separator
4 Plate type pasteuriser
5 Bottle filling and sealing machine
6 Cream storage tank
7 Steam jacketted kettle
8 Steam boiler
9 Roller drier with complete accessories
10 Refrigeration system
11 Laboratory equipments
110
ENTREPRENEURSHIP DEVELOPMENT
Rs.1,50,000
Contingencies Rs.5,000
Miscellaneous fixed assets
Rs.5,000
Rs.2,00,000
MEANS OF FINANCE
Working capital loan from bank (grant-in aid)
Rs.2,00,000
Rs.6,48,000
Rs.72,000
111
Reference Book
Rent
Power charges
Water charges
Repair & maintenance
Insurance
Depreciation
Administrative expenses
Selling expenses
Interest on bank loan
Total
Sales
Net operating profit
Cash surplus
Return on Investment
Rs.6,000
Rs.4,800
Rs.2,400
Rs.3,000
Rs.1,500
Rs.15,000
Rs.6,000
Rs.2,79,000
Rs.26,600
Rs.7,70,006
Rs.8,40,000
Rs.70,000
Rs.85,006
42.5%
112