Scribd
Upload
40 views

Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease

This sensitivity report shows results for a knitting department optimization with 3 products, displaying optimal values, costs, allowable increases/decreases, shadow prices and ranges for labor, machine, and material constraints. The report also lists the objective and

Uploaded by

Pulkit Aggarwal
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
40 views

Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease

This sensitivity report shows results for a knitting department optimization with 3 products, displaying optimal values, costs, allowable increases/decreases, shadow prices and ranges for labor, machine, and material constraints. The report also lists the objective and

Uploaded by

Pulkit Aggarwal
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 14

Microsoft Excel 15.

0 Sensitivity Report
Worksheet: [18Jan17.xlsx]Sheet1
Report Created: 18-01-2017 12:00:14

Variable Cells
Cell
Name
$B$3 Table
$C$3 Chair

Final Reduced Objective Allowable Allowable


Value
Cost
Coefficient Increase
Decrease
30
0
7
3 0.3333333333
40
0
5
0.25
1.5

Constraints
Cell
Name
$E$5 Carpentry Time
$E$6 Painting Time

Final Shadow Constraint Allowable


Value
Price
R.H. Side Increase
240
1.5
240
60
100
0.5
100
20

Allowable
Decrease
40
20

Table
Profit

Carpentry Time
Painting Time

Chair
7
30

5
40

410

4
2

3
1

240
100

240
100

Maximize : E2
Constraints : E5,6 <= F5,6

Microsoft Excel 15.0 Sensitivity Report


Worksheet: [18Jan17.xlsx]Table Chair (2)
Report Created: 18-01-2017 12:01:40

Variable Cells
Cell
Name
$B$3 Table
$C$3 Chair

Final Reduced Objective Allowable Allowable


Value
Cost
Coefficient Increase Decrease
50
0
10 1.00E+030
0
0
0
5
0 1.00E+030

Constraints
Cell
Name
$E$5 Carpentry Time
$E$6 Painting Time

Final Shadow Constraint Allowable Allowable


Value
Price
R.H. Side Increase Decrease
200
0
240 1.00E+030
40
100
5
100
20
100

Microsoft Excel 15.0 Sensitivity Report


Worksheet: [18Jan17.xlsx]Table Chair (2)
Report Created: 18-01-2017 12:05:44

Variable Cells
Cell
Name
$B$3 Table
$C$3 Chair

Final Reduced Objective Allowable Allowable


Value
Cost
Coefficient Increase Decrease
30
0
0
2 1.00E+030
40
0
1 1.00E+030
1

Constraints
Cell
Name
$E$2 Profit
$E$5 Carpentry Time
$E$6 Painting Time

Final Shadow Constraint Allowable Allowable


Value
Price
R.H. Side Increase Decrease
500
-0.4
500
0
100
240
1
240
60
40
100
0
100 1.00E+030
0

Table
Profit

Carpentry Time
Painting Time

Chair
10
30

5
40

500

4
2

3
1

240
100

240
100

Maximize : E2
Constraints : E5,6 <= F5,6
For multiple soultion fix the profit and maximize or minimize one of the variables

Microsoft Excel 15.0 Answer Report


Worksheet: [18Jan17.xlsx]Table Chair (3)
Report Created: 18-01-2017 12:11:20
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

Objective Cell (Max)


Cell
Name
$E$2 Profit

Original Value Final Value


410
500

Variable Cells
Cell
Name
$B$3 Table
$C$3 Chair

Original Value Final Value Integer


30
0 Contin
40
100 Contin

Constraints
Cell
Name
$E$5 Carpentry Time
$E$6 Painting Time

Cell Value
Formula
Status Slack
300 $E$5<=$F$5 Binding
0
100 $E$6<=$F$6 Binding
0

onditions are satisfied.

tomatic Scaling
ance 1%, Assume NonNegative

Microsoft Excel 15.0 Sensitivity Report


Worksheet: [18Jan17.xlsx]Table Chair (3)
Report Created: 18-01-2017 12:11:20

Variable Cells
Cell
Name
$B$3 Table
$C$3 Chair

Final Reduced Objective Allowable Allowable


Value
Cost
Coefficient Increase
Decrease
0
0
7
3 0.3333333333
100
0
5
0.25
1.5

Constraints
Cell
Name
$E$5 Carpentry Time
$E$6 Painting Time

Final Shadow Constraint Allowable


Value
Price
R.H. Side Increase
300
1.5
300
0
100
0.5
100
50

Allowable
Decrease
100
0

Table

Chair

Profit

7
0

5
100

500

Carpentry Time
Painting Time

4
2

3
1

300
100

300
100

Maximize : E2
Constraints : E5,6 <= F5,6
For multiple soultion fix the profit and maximize or minimize one of the variables

Microsoft Excel 15.0 Sensitivity Report


Worksheet: [18Jan17.xlsx]Knitting Department
Report Created: 18-01-2017 12:19:36

Variable Cells
Cell
Name
$B$4 P1
$C$4 P2
$D$4 P3

Final Reduced Objective


Value
Cost
Coefficient
48
0
7
0
-4.5
3
28
0
9

Allowable
Allowable
Increase
Decrease
6.5
1
4.5 1.00000E+030
1.5 4.3333333333

Constraints
Cell
Name
$F$7 Labour
$F$8 Machine
$F$9 Material

Final Shadow Constraint Allowable


Allowable
Value
Price
R.H. Side
Increase
Decrease
360
1.3
360 25.714285714 93.333333333
264
0
300 1.00000E+030
36
600
0.2
600
210
90

P1
Profit

Labour
Machine
Material

P2

P3

7
48

3
0

9
28

588

4
2
9

5
4
5

6
6
6

360
264
600

360
300
600

You might also like