Cell Name Original Value Final Value: Target Cell (Max) $B$12 Profit 1360 1360
Cell Name Original Value Final Value: Target Cell (Max) $B$12 Profit 1360 1360
Adjustable Cells
Cell Name Original Value Final Value
$B$10 Bowls = 24 24
$B$11 Mugs = 8 8
Constraints
Cell Name Cell Value Formula Status Slack
$E$6 labor (hr/unit) Usage 40 $E$6<=$G$6 Binding 0
$E$7 clay (lb/unit) Usage 120 $E$7<=$G$7 Binding 0
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$10 Bowls = 24 0 40 26.67 15
$B$11 Mugs = 8 0 50 30 20
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$6 labor (hr/unit) Usage 40 16 40 40 10
$E$7 clay (lb/unit) Usage 120 6 120 40 60
Sheet1
Page 3
Sheet1
subject to:
Page 4