Scribd
Upload
270 views

Rab Interior

This document contains a budget plan for office interior renovations. It includes costs for demolition work, partitions, column covers, flooring, electrical work, furniture procurement, granite flooring repair, and miscellaneous work. The total estimated cost is Rp85,001,600. Items are broken down into units, quantities, unit prices, and total prices to provide a detailed cost estimate for each aspect of the renovation work.

Uploaded by

Tizar Anwar
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
270 views

Rab Interior

This document contains a budget plan for office interior renovations. It includes costs for demolition work, partitions, column covers, flooring, electrical work, furniture procurement, granite flooring repair, and miscellaneous work. The total estimated cost is Rp85,001,600. Items are broken down into units, quantities, unit prices, and total prices to provide a detailed cost estimate for each aspect of the renovation work.

Uploaded by

Tizar Anwar
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 2

RENCANA ANGGARAN BIAYA

INTERIOR KANTOR

No Uraian Pekerjaan Volume Satuan Harga Satuan Jumlah Harga


A PEK. Bongkaran
1 Bongkaran Neon Box 15 M1 Rp 7,000.0 Rp 105,000.00
2 Bongkaran exosfan 1 unit Rp 15,000.0 Rp 15,000.00
3 Pembongkaran Kaca 12 mm 7.2 M2 Rp 25,000.0 Rp 180,000.00
4 Penebangan Pohon 3 pohon Rp 75,000.0 Rp 225,000.00
5 Pembersihan Kaca 72.8 M2 Rp 2,000.0 Rp 145,600.00
6 Pembersihan Lisplang alicobon 22 M1 Rp 6,000.0 Rp 132,000.00
7 Bongkaran lantai vinyl 30 M2 Rp 2,000.0 Rp 60,000.00
8 Bongkar Pintu Tempred Existing 1 bh Rp 300,000.0 Rp 300,000.00
Sub Total Rp 1,162,600.00

C Pekerjaan Partisi Type I


1 Pek. Rangka Partisi 27 M2 Rp 150,000.0 Rp 4,050,000.00
2 Pek. Pasang Papan Gypsum 2 muka 27 M2 Rp 125,000.0 Rp 3,375,000.00
3 Pas. Pintu Tempered Existing 1 bh Rp 600,000.0 Rp 600,000.00
4 Pek. List Plan lantai 10 cm 38 M1 Rp 60,000.0 Rp 2,280,000.00
5 Pek. List Gypsum 45 M1 Rp 45,000.0 Rp 2,025,000.00
6 Pek. Pengecatan 54 M2 Rp 21,000.0 Rp 1,134,000.00
Sub Total Rp 13,464,000.00

D Pekerjaan Partisi Ruang Staf tinggi 150 cm


1 Pek. Rangka Partisi 19.2 M2 Rp 125,000.0 Rp 2,400,000.00
2 Pek. Pasang Papan kayu lapis 19.2 M2 Rp 175,000.0 Rp 3,360,000.00
3 Pek. Pelapis Partisi 38.4 m2 Rp 100,000.0 Rp 3,840,000.00
4 Pek. List Plan 10 cm 36 M1 Rp 60,000.0 Rp 2,160,000.00
Sub Total Rp 11,760,000.00

E Pekerjaan Penutup Kolom Baja 30x4x2,6


1 Pek. Rangka Hollo 11.44 M2 Rp 125,000.0 Rp 1,430,000.00
2 Pek. Pasang Gypsum 9 mm 1 muka 11.44 M2 Rp 175,000.0 Rp 2,002,000.00
3 Pek. Pelapis Wallpaper 11.44 M2 Rp 100,000.0 Rp 1,144,000.00
4 Pek. List Plan 10 cm 4.4 M1 Rp 60,000.0 Rp 264,000.00
Sub Total , Rp 4,840,000.00

F Pekerjaan Rehab asesoris Penutup HPL


1 Pengupas PHL Exiting 1 ls Rp 200,000.0 Rp 200,000.00
2 Pas. PHL 29.16 m2 Rp 125,000.0 Rp 3,645,000.00
Sub Total Rp 3,845,000.00

G Pekerjaan Eletrikal
1 Intalasi Stop Kontak 10 Titik Rp 270,000.0 Rp 2,700,000.00
2 Stop kontak 10 bh Rp 175,000.0 Rp 1,750,000.00
Sub Total Rp 4,450,000.00

H Pengadaan meubleir
1 Meja 1 biro 6 bh Rp 2,500,000.0 Rp 15,000,000.00
2 Kursi Staf 7 buah Rp 1,200,000.0 Rp 8,400,000.00
3 meja receptionis + Kursi 1 unit Rp 5,500,000.0 Rp 5,500,000.00
4 sofa 1 unit Rp 9,000,000.0 Rp 9,000,000.00
5 meja tv 1 unit Rp 3,500,000.0 Rp 3,500,000.00
6 sunblass 75.6 m2 Rp 50,000.0 Rp 3,780,000.00

Rp 45,180,000.00
I Perbaikan lantai granit
1 Bongkar pasang Granit 1 ls Rp 300,000.0 Rp 300,000.00
Sub Total Rp 300,000.00

L Pekerjaan Lain lain


Pembersihan 1 ls Rp 300,000.0 Rp 300,000.00
Sub Total Rp 300,000.00

Jumlah Rp 85,001,600.00

Depok, 8 September 2015


Penawar
CV. SETIA INDO PRATAMA

AMIR SLAHUDIN

You might also like