Scribd
Upload
404 views

Taco HPL

This document is a budget plan for interior work on a Taco Center showroom in Makassar, Indonesia. It includes 3 sentences summarizing the key information: The budget plan outlines costs for preparation work, flooring, partitions and ceilings totaling around 134 million Rupiah. Additional costs of around 14 million Rupiah are included for lighting work. The total estimated cost of the interior work project is around 147 million Rupiah including a 10% VAT.

Uploaded by

yaumil
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
404 views

Taco HPL

This document is a budget plan for interior work on a Taco Center showroom in Makassar, Indonesia. It includes 3 sentences summarizing the key information: The budget plan outlines costs for preparation work, flooring, partitions and ceilings totaling around 134 million Rupiah. Additional costs of around 14 million Rupiah are included for lighting work. The total estimated cost of the interior work project is around 147 million Rupiah including a 10% VAT.

Uploaded by

yaumil
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 1

RENCANA ANGGARAN BIAYA

PEKERJAAN INTERIOR SHOWROOM TACO CENTER


MAKASSAR
NO. H. SATUAN TOTAL
NO LINGKUP PEKERJAAN KODE VOLUME
GAMBAR Rp. Rp.

A PEKERJAAN INTERIOR

A.1 PEKERJAAN PERSIAPAN

1 Ijin kerja, listrik dan air kerja, mobilisasi, keamanan dan kebersihan 1.00 LS 1,500,000 1,500,000
2 Marking area 1.00 LS 850,000 850,000
TOTAL A.1 2,350,000

A.2 PEKERJAAN LANTAI

1 Pekerjaan Raised Floor 20.00 M2 2,000,000 40,000,000


Rangka Hollow 40x40
Multipleks 18mm
2 Penutup Lantai Raised Floor 21.95 M2 650,000 14,267,500
- Bongkar closet jongkok, bak air dan kran eksisting
TOTAL A.2 54,267,500

A.3 PEKERJAAN PARTISI DAN PLAFON

1 Pemasangan Dress Up TACO-Back Drop 1.00 Unit 19,500,000 19,500,000


- Partisi Tebal 10 mm
- Ukuran 2.50x6.00 meter
- Partisi Plywood 9mm
- HPL Seri TH 826 ST

2 Pekerjaan LOGO TACO 1.00 Unit 15,000,000 15,000,000


- Ukuran 98 x 38 cm
- Material Akrilik Tebal 4 cm

3 Pekerjaan Meja Meeting 1.00 Unit 6,500,000 6,500,000


- Ukuran 2,44x0,75 m
- Tinggi 70 cm
- Kaki Meja Besi Hollow Fin. Dico Hitam
- HPL TH 17 RE

4 Credenza 1.00 Unit 7,500,000 7,500,000


- Ukuran 2.40x0.90 m
- Tinggi 0.70 m
- Finishing HPL TH 17 RE
- Aksesoris Ex. TACO

6 Panel Katalog 1.00 Unit 3,500,000 3,500,000


- Panjang 2.40 m Lebar 0.50 m
- Dilapisi PVC Sheet Warna Hitam
- Rangka : besi hollow 40/40 dan 20/20, plat 0,8 mm zinchromate

7 Decorative Style , Header Panel, Stiker Code 1.00 Unit 5,500,000 5,500,000
- Cutting Stiker Decorative Tinggi 1.00 m
- Kaca clear 6 mm ex. Lokal
- Sandblast sticker t : 90 cm x lebar menyesuaikan panel kaca

8 Panel Wall Display 4.00 Unit 1,500,000 6,000,000

TOTAL A.3 63,500,000

B PEKERJAAN LAMPU

1 Lampu Dekoratif 3.00 Unit 1,500,000 4,500,000


2 Lampu Spot Light 4.00 Unit 1,000,000 4,000,000
3 Saklar 2.00 Unit 65,000 130,000
4 Stop Kontak 2.00 Unit 65,000 130,000
5 Instalasi Penerangan & Daya 1.00 LS 5,500,000 5,500,000

TOTAL B 14,260,000
TOTAL 134,377,500
PPn 10 % 13,437,750
TOTAL BIAYA PEKERJAAN 147,815,250

file:///conversion/tmp/scratch/360634277.xls WGA - 1

You might also like