FDFDFDFD
FDFDFDFD
N Description Amount
TOTAL 1,911,914,735.09
1911914735.09029
Remarks
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Babarmahal, Kathmandu
PROVISIONAL SUM
Proje Construction of Bir Hospital (New Construction) INPUT OVERHEAD 15%
Site Kathmandu TOTAL 115%
S.N. Description of Work Unit Quantity Rate Amount Remarks
excluding Overhead
1 Site preparation work with cleaning and sqm 8,380.07 13.80 115,644.97
disposal of debrises, uprooting roots, solid wastes etc. all complete .
Earthwork in excavation in ordinary soils in foundation including 10m excluding Overhead 1500 187.5
2C hauling distance and 1.5 m. all complete (20% of total earthwork m3 1,898.75 92.00 174,685.00
manually).
supplying and laying stone soling works excluding Overhead 1hr 15
2D in foundation and floor according to instructions m3 60.53 4,715.00 285,398.95
excluding Overhead 0.375 60 22.5
3 Earth backfilling in foundation trences and floor in 15cm layer with cum 8,271.90 195.50 1,617,156.45
sprinking water per per specification and insturctioin of site engineer.
Disposal of unuseful material from site receiving after excavation excluding Overhead
4 dismantle work to suitable place as per instruction of site Engineer all cum 42,239.58 575.00 24,287,758.50
complete.
5 Protection piling work - -
Base rate for 500mm dia from aanson site
Protection pile :-
5.1 Providing and Excavation of soil for borehole of 600mm dia. by rm 3,750.00 575.00 2,156,250.00
augering method manually including bentonite all complete as per
drawing.
excluding Overhead
Protection pile :-
Providing and laying concrete mix (1:1:2) (M-25) with approved
quality of cement and crushed stone aggregate of 20mm nominal
size in all specified places I.e. foundation, beams,coffer ceiling ribs,
5.2 pergola ribs,brackets,chajjas, facias, fins,copping, gutter,suspended cum 1,119.75 16,100.00 18,027,975.00
slabs,all slabs, stair case retaining walls, lifts etc including mixing,
placing, transporting and curing all complete finished to required line
and level as per specifications and instructions of the Engineer.
excluding Overhead
Protection pile :-
Tor steel reinforcement bar of fe 415/500 grade including
5.3 straightening MT 297.668 110,400.00 32,862,547.20
cleaning cutting binding and grade fixing in position with annealed
tying binding wire as per drawing design and instruction all complete.
excluding Overhead
Protection pile :-
Formwork, shuttering, centering with 19mm thick waterproof ply
board and steel post for beam,raft, shearwall etc
5.4 works necessary propping, scaffolding, staging, supporting inclusive sqm 2,319.00 690.00 1,600,110.00
of wedging and cutting holes for utilization till the support if fully
unyielding nett.
excluding Overhead
Protection pile (M20 Concret work) :- Plain cement Concrete (PCC) in
6 1:1.5:3 ratio for foundations, flooring and walls with approved cum 56.25 14,950.00 840,937.50
quality of cement and sand and crushed stone aggregate including
mixing, laying, curing etc all complete in approval of site engineer.
Complete Dewatering works if water encountered in basement Base rate price of water pump
7 during excavation and making the construction site fully workable all Hrs. 4,320.00 402.50 1,738,800.00
complete.
excluding Overhead
Plain cement Concrete (PCC) in 1:1.5:3 ratio for foundations, flooring
13a and walls with approved quality of cement and sand and crushed
stone aggregate including mixing, laying, curing etc all complete in cum 6,131.28 14,950.00 91,662,636.00
approval of site engineer.
excluding Overhead
Plain cement Concrete (PCC) in 1:1.5:3 ratio forslabs/ lintel with
approved quality of cement and sand and crushed stone aggregate
13b including mixing, laying, curing etc all complete in approval of site m3 300.07 14,950.00 4,486,046.50
engineer.
excluding Overhead
excluding Overhead
excluding Overhead
Tor steel reinforcement bar of fe 415/500 grade including
16 straightening cleaning cutting binding and grade fixing in position MT 2,653.126 110,400.00 292,905,110.40
with annealed tying binding wire as per drawing design and
instruction all complete.
excluding Overhead
Formwork, shuttering, centering with 19mm thick waterproof ply
board and steel post for beam,raft, shearwall etc works necessary
17 propping, scaffolding, staging, supporting inclusive of wedging and sqm - -
cutting holes for utilization till the support if fully unyielding nett.
excluding Overhead
Good quality local chimney made Brickwork in 1:4 C/S mortar upto
18.1 ground floor in perfect line level finish including wetting the bricks, cum 669.61 14,950.00 10,010,669.50
racking the joints and curing the work for at least 7 days all complete.
excluding Overhead
Good quality local chimney made Brickwork in 1:4 C/S mortar above
18.2 ground floor in perfect line level finish including wetting the bricks, cum 2,017.77 14,950.00 30,165,661.50
racking the joints and curing the work for at least 7 days all complete.
12.5mm thick cement sand plaster in (1:4) ratio on wall of good finish
20 including racking the joint, wetting of surfaces & curing the work all sqm 24,221.86 402.50 9,749,298.65
complete.
Supply and applying of Exterior grade Alkali block primer with lead
nill weather shield max paint such as liquid plastic emultion Delux or
equavalent exterior faced for complete one coat primer with two
coat whether protection.The hygiene coating chemical persistence
24 ,temperature stability .The hygiene coating should be suitably rsistant sqm 6,263.73 920.00 5,762,631.60
to , and used in cleaing regimes and ban be regularly washed without
loss of performance or adhesion.The VOC compound percentage by
mas should be less than 2.3mg/kg including for scraping,washing the
surfce with water
,surfce preparation, scaffolding etc. all complete.
38mm thick (1:2:4) P.C.C. for flooring with approved quality of O.P.
26 cement & sand and crushed stone aggregate including mixing, laying, sqm 28,619.25 471.50 13,493,976.38
punning, rubbing in hard surface curing etc all complete.
Provide and laying 3mm cement punning cement sand (1:1) including
29 cleaning water curing the laid surface all complete as per instruction sqm 5,583.43 92.00 513,675.56
and specification
31 Granite Double Moulding Ru.m 1,706.40 2,472.50 4,219,074.00 Vendors base rate
Vendors base rate
Supplying and laying of 25 mm thick telia brick tile at roof at 1:2 Vendors base rate
38 surkhi mortar. as per instruction of site sqm 3,098.95 2,300.00 7,127,585.00
engineer.
Vendors base rate
Supplying or fitting casement door of Alumunium section in naturally Vendors base rate
45.4 anodired colour section of (101x45x1.5mm) and 5mm glass fitting all sq.m 1,911.47 8,414.32 16,083,720.25
complete.
Vendors base rate
46 Supplying and fitting of 5mm thick Aluminium Composite pannelin as sqm 4,593.26 6,496.35 29,839,424.60
per drawing and instructions all complete
Indian Pattern white glaze Porcelain clay 50x40cm Oval Wash basin Vendor rate ex. Vat
5 with swan type piller cock (Hindware, Parryware, Classica, cera or Set 4.00 3,897.79 15,591.15
equivalent )
Vendor rate ex. Vat
Supplying and Fixing Indian pattern C.P. valves with wall flange - -
Including c.p. nipple all complete set.
Vendor rate ex. Vat
Supplying and fixing C P 15 mm Angle valve with wall
15 flange,cp nipple all complete set Nos 850.00 1,200.88 1,020,752.21
19 Sensor mixer for basin (Battery operating) Set 16.00 19,336.28 309,380.53 Vendor rate ex. Vat
Vendor rate ex. Vat
C.P.15mm dia. single lever wall mixer Exposed type with inbuilt bath
20 spout and including telephonic shower with stand and soap case all Set 102.00 14,247.79 1,453,274.34
complete.(grohe,hanagrohe,american,cotto or
26 Looking Mirror Modi guard 450x600mm (18"x 24") nos 110.00 13,800.00 1,518,000.00 Vendor rate ex. Vat
Modi guard bevelled float mirror 6mm thick with stainfree and Vendor rate ex. Vat
27 bracket,screw(decorative type). all compete set.(miror size as per site sq.m 52.80 920.00 48,576.00
condition)
28 Chrome Plate Toilet Paper Holder nos 219.00 1,380.00 302,220.00 Vendor rate ex. Vat
29 Chrome Plate Soap Dish. nos 165.00 1,221.24 201,504.42 Vendor rate ex. Vat
30 Stainless Steel towel rod 1.5x45cm ("x18") size nos 165.00 2,238.94 369,424.78 Vendor rate ex. Vat
C.P. Grab bar European pattern 600-900mm long bend type Grohe, Vendor rate ex. Vat
31 Essel or Eqv. nos 124.00 2,188.05 271,318.58
Stainless steel/C.P. Foldable hing(Up & Down) bar for disable all
32 complete set. Cotto, Grohe,or Eqv. set 18.00 43,700.00 786,600.00
33 30.0 Ltr Electric Water Heater (Geyser), ( Aeroston, fazer or eqv. ) set 15.00 74,750.00 1,121,250.00
2000 litre stainless steel water tank (304 grade steel) fitting with all Vendor rate ex. Vat
34 nos 16.00 42,550.00 680,800.00
complete.
Pvc water tank With screw type cover including drain hole inlet -
outlet, over flow etc.all complete set
37 7.5 H.P. Electrical motor water pump Monoblock type set 4.00 74,750.00 299,000.00
38 5 H.P. Electrical motor water pump Monoblock type set 4.00 59,800.00 239,200.00
39 3 H.P. Electrical motor water pump Monoblock type set 3.00 43,700.00 131,100.00
40 2 H.P. Electrical motor water pump Multi stage coupled pump Set 3.00 86,250.00 258,750.00
(Crompton)
41 1.0 H.P. Electrical motor water pump, Monoblock type Set 2.00 23,000.00 46,000.00
42 2 H.P.Booster pump with pressure tank and control panel all Set 2.00 57,500.00 115,000.00
complete set.
Sump pump Cutter/ Grinder for Septic tank Flow 150 lpm/head up to
44 15 mtr. with safty and control valve,Stainless steel pump Set 4.00 126,500.00 506,000.00
automaticaly float switch,with control panel all complete set
46 Motor Starter Switch (Cromption or Eqv.) all complete set. nos 10.00 9,200.00 92,000.00
52 80 mmPVC,lead free pipe with fittings all complete set. Rm 120.00 385.25 46,230.00
53 100 mmPVC,lead free pipe with fittings all complete set. Rm 78.00 897.00 69,966.00
54 20 mm CPVC Ball Valve, CTS sockets nos 98.00 347.30 34,035.40 Vendor rate ex. Vat
55 25 mm CPVC Ball Valve, CTS sockets nos 36.00 586.50 21,114.00 Vendor rate ex. Vat
56 32 mm CPVC Ball Valve, CTS sockets nos 30.00 994.75 29,842.50 Vendor rate ex. Vat
57 40 mm CPVC Ball Valve, CTS socket nos 42.00 1,679.00 70,518.00 Vendor rate ex. Vat
58 50 mm CPVC Ball Valve, CTS sockets nos 30.00 2,489.75 74,692.50 Vendor rate ex. Vat
Supplying and Fixing 25mmdia Gun metal check valve full way
59 medium all complete set. nos 2.00 2,300.00 4,600.00
Supplying and Fixing 50mmdia Gun metal check valve full way
60 medium all complete set. nos 6.00 5,980.00 35,880.00
61 Flanged type 65mm C.I. Non return/check(Horizantal/ verticle) valve nos 2.00 13,800.00 27,600.00
all complete set.
Supplying and Fixing solar water heater with 3.0 k.w. electric booster
with thermostat all complete set. Technical spe.:-Inside boiler M.S
sheet 4.0 mm thick with Expansion joint(over lap joint) in cover and
bottom with 25x25x3 mm angle welded,4.0 kg/sq.cm pressure tested
in both solar boiler and salar panel, 100 mm thick glass wool
64 between cover and m s tank, 4.0mm plain single glass, panel size set 2.00 - -
900x1800 cm, cleaning of the system, testing and ready for
operation,all complete set as per
specification and instruction 300 ltr with 3 panel solar water heater
with electric booster all complete set.
Supplying and Fixing uPVC pipe 6kg/sqcm all complete set including
Fittings as Bend.Tee,Y-branch,vent cowl etc. per specification and - -
instruction. (Panchakanya,Mangalam,Nepatop,Supreme or equi. )
Vendor rate ex. vat
65 50 mm dia PVC Pipe 6 kg/cm2 with Fittings all complete set. rm 180.00 119.60 21,528.00
Vendor rate ex. vat
66 75 mm dia PVC Pipe 6 kg/cm2 with Fittings all complete set. Rm 1,250.00 267.61 334,506.25
Vendor rate ex. vat
67 110 mm dia PVC Pipe 6 kg/cm2 with Fittings all complete set. Rm 1,550.00 517.50 802,125.00
Vendor rate ex. vat
68 160mm dia PVC Pipe 6 kg/cm2 with Fittings all complete set. Rm 1,878.00 1,184.50 2,224,491.00
69 PVC Floor Trap 11x7.5cm (4" X 2") nos 120.00 312.80 37,536.00 Vendor rate ex. vat
70 110 mm Gully trap nos 165.00 345.00 56,925.00
71 SS cockrach trap with acessories all compete set. set 285.00 805.00 229,425.00
75mm dia.Steel split clamp with waher hexagon nut with grip all
72 complete set 300.00 460.00 138,000.00
73 110mm dia.Steel split clamp with waher hexagon nut with grip all set 500.00 575.00 287,500.00
complete
160mm dia.Steel split clamp with waher hexagon nut with grip all
74 complete set 650.00 805.00 523,250.00
75 15-20mm dia Insulation for hot water pipe (Aeroflex, superloan Rm 378.00 345.00 130,410.00
or eqv.), 6 mm wall thickness
CI Cover 18" X 18" (14 kg) Medium Duty Cover with frame all
79 complete set. Set 20.00 - -
CI Cover 22" X 22" (20 kg) Medium Duty Cover with frame all
80 complete set. set 20.00 - -
81 500 mm dia 100 kg CI Heavy Cover with frame all complete set 30.00 - -
82 550 mm dia 208 kg CI Heavy Round Manhole Cover with frame. Set 12.00 - -
CI Tank Cover 24"Dia (16 kg) Round (Locking Type) Cover with frame
83 all complete set. Set 4.00 - -
84 150 mm RCC hump pipe NP2 with collar Rm 48.00 943.00 45,264.00 base price of pipe 675
85 200 mm RCC hump pipe NP2 with collar Rm 48.00 1,230.50 59,064.00 base price of pipe 885
86 200 mm RCC hump pipe NP3 Rm 120.00 1,713.50 205,620.00 base price of pipe 1250
87 300 mm RCC hump pipe NP3 Rm 276.00 3,047.50 841,110.00 base price of pipe 2250
88 450 mm RCC hump pipe NP3 Rm 200.00 4,381.50 876,300.00 base price of pipe 3250
Novel international base rate
Diesel engine driven Fire pump set, horizontal end Split Casing
suction type with gland packing and capable to deliver 2300
lit/minute at head 70.0 meter complete set. The pump shall be
coupled to suitable HP of Diesel engine radiator water cooled type
and complete set shall be mounted on common base frame, two sets
91 of battery leads with stand, Fuel tank (for 6 hours operation and set 1.00 - -
double container type) with stand and gauge glass, fuel piping with
valves. The quoted rate shall include pressure releif valve, air release
valve, coupling guard and other standard accessories and foundation
bolts etc. complete set. Make Approved vendor necessary fitting all
complete with testing and ready for operation
Supplying and fixing 20mm rubber braided 30.0 m. long Hose reel Novel international base rate
95 with nozzle, Mild steel hose reel drum,360.degree swing with valve, Set 36.00 23,575.00 848,700.00
all complete set
96 150 mm dia Ms Seamless Pipes SCH 40 with fitting all Rm 448.00 9,200.00 4,121,600.00
complete set.
98 80 mm dia. Ms Seamless Pipes SCH 40 with fittings all Rm 500.00 3,795.00 1,897,500.00
complete set.
99 50mm dia Ms Seamless Pipes SCH 40 with fitting all complete set. Rm 600.00 1,840.00 1,104,000.00
100 25 mm dia Ms Seamless Pipes SCH 40 with fitting all complete set. Rm 400.00 1,150.00 460,000.00
Novel international base rate
101 Fire sprinkler with fixing acessories all complete set. Set 478.00 2,300.00 1,099,400.00
104 Flanged type G.M. 100mm-150mm dia. Gate valve/butterfly valve nos 6.00 23,000.00 138,000.00
with jointing material all complete set
105 G.M. 80mm Gate valve/butterfly valve with jointing material all
complete set nos 5.00 13,800.00 69,000.00
106 G.M. 65mm Gate valve/butterfly valve with jointing material all
complete set nos 5.00 10,350.00 51,750.00
109 100mm dia Y stairner with flange all complete set. set 6.00 51,750.00 310,500.00
110 150mm dia Y stairner with flange all complete set. set 6.00 92,000.00 552,000.00
Novel international base rate
Gun metal two way collection head with 63mm dia.
109 Insteintaneous type inlet including built in check valve for Fire set 3.00 25,875.00 77,625.00
Bridgade connection to under ground water tank or hose reel.
110 Air Valve 25 mm dia. set 5.00 8,280.00 41,400.00 Novel international base rate
Deep boring 150mm dia. Depth up to 270 mtr. - -
111 Rig setting up and preparation of mud pit job 1.00 230,000.00 230,000.00 Vendors rate ex. Vat
Vendors rateex. Vat
112 Camp setting and preparataion including site clearance job 1.00 57,500.00 57,500.00
Vendors rateex. Vat
113 Assembling centralising and sinking of guide pipe(Conductor of pipe) Mtr 6.00 17,250.00 103,500.00
of size 550mm dia. To a depth of 10 mtr
Part III:-Supply and Installation of Submersible pump with Vendors rateex. Vat
accessories all complete set. - -
Vendors rateex. Vat
129 Tremis pipe- 25mmdia. G.i.pipe Rm 12.00 1,477.75 17,733.00 Vendors rateex. Vat
130 80mm G. I . Pipe 'B ' class ( MEDIUM) Rm 78.00 4,830.00 376,740.00 Vendors rateex. Vat
Treatment Plant - - Vendors rateex. Vat
Vendors rateex. Vat
Supply, installation & testing of Alum dosing system with dosing
131 tank:-Model-CDS2,Flow-10LPH,Make- Milton Roy/Equ.,Solution tank set 4.00 17,250.00 69,000.00
capacity-200lits,Alum dosing rate 10 to 20PPM max. all complete set.
Total 85,481,919.41
HVAC HIGH SIDE WORKS
1 MODULAR SCROLL HEAT PUMP AIR CHIILING UNITS
Chiller
Chiller Water IN 6C Nos 2.00 6,818,584.07 13,637,168.14 Vendors base rate
Chilled Water OUT 12 C - - Vendors base rate
Fouling factor 0.0005 FPS - - Vendors base rate
Maximum Power Consumed : Not greater than 1.21 Vendors base rate
in IkW/TR - -
a) 6500 cfm with 6 row cooling coil Nos. 2.00 442,699.12 885,398.23 Vendors base rate
b) 6000 cfm with 6 row cooling coil Nos. 4.00 399,955.75 1,599,823.01 Vendors base rate
c) 3600 cfm with 6 row cooling coil Nos. 1.00 281,902.65 281,902.65 Vendors base rate
d) 3100 cfm with 6 row cooling coil Nos. 1.00 251,371.68 251,371.68 Vendors base rate
e) 2700 cfm with 6 row cooling coil Nos. 2.00 200,486.73 400,973.45 Vendors base rate
f) 2600 cfm with 6 row cooling coil Nos. 2.00 186,238.94 372,477.88 Vendors base rate
g) 2500 cfm with 6 row cooling coil Nos. 1.00 171,991.15 171,991.15 Vendors base rate
h) 2400 cfm with 6 row cooling coil Nos. 5.00 153,672.57 768,362.83 Vendors base rate
i) 2300 cfm with 6 row cooling coil Nos. 2.00 152,654.87 305,309.73 Vendors base rate
j) 2100 cfm with 6 row cooling coil Nos. 1.00 147,566.37 147,566.37 Vendors base rate
k) 1900 cfm with 6 row cooling coil Nos. 1.00 131,283.19 131,283.19 Vendors base rate
3 RA RISERS FILTERS - - Vendors base rate
Vendors base rate
Provide 20 Micron pre filter behind RA grille in Risers. Ref. - -
Make: Filtair/Spectrum or eqvt
3.1 Size= 24"X12"X2" Nos 122.00 40,453.54 4,935,331.86 Vendors base rate
4 TERMINAL HEPA FILTERS - - Vendors base rate
MINI-PLEAT TYPE TERMINAL HEPA FILTERS WITH Vendors base rate
HEPA HOUSING FOR OTS & RECOVERY AREA - -
Vendors base rate
5.1 Flow capacity: 26000 CFM Nos. 4.00 364,987.61 1,459,950.44 Vendors base rate
5.2 Flow capacity: 24000 CFM Nos. 1.00 341,944.87 341,944.87 Vendors base rate
5.3 Flow capacity: 18000 CFM Nos. 1.00 311,054.65 311,054.65 Vendors base rate
5.4 Flow capacity: 14000 CFM Nos. 2.00 304,215.71 608,431.42 Vendors base rate
5.5 Flow capacity: 5000 CFM Nos. 1.00 178,753.76 178,753.76 Vendors base rate
5.6 Flow capacity:4500 CFM Nos. 1.00 171,217.70 171,217.70 Vendors base rate
5.7 Flow capacity:3900 CFM Nos. 1.00 156,968.89 156,968.89 Vendors base rate
5.8 Flow capacity: 3700 CFM Nos. 1.00 156,968.89 156,968.89 Vendors base rate
5.9 Flow capacity: 3500 CFM Nos. 1.00 151,590.35 151,590.35 Vendors base rate
5.10 Flow capacity:3200 CFM Nos. 3.00 147,963.27 443,889.82 Vendors base rate
5.11 Flow capacity:3000 CFM Nos. 2.00 127,871.86 255,743.72 Vendors base rate
5.12 Flow capacity:2700 CFM Nos. 2.00 124,159.29 248,318.58 Vendors base rate
5.13 Flow capacity:2600 CFM Nos. 1.00 124,159.29 124,159.29 Vendors base rate
5.14 Flow capacity:2500 CFM Nos. 2.00 117,691.81 235,383.63 Vendors base rate
5.15 Flow capacity:2100 CFM Nos. 3.00 104,237.83 312,713.50 Vendors base rate
5.16 Flow capacity: 2000 CFM Nos. 4.00 100,436.73 401,746.90 Vendors base rate
5.17 Flow capacity: 1900 CFM Nos. 3.00 95,582.30 286,746.90 Vendors base rate
5.18 Flow capacity: 1800 CFM Nos. 5.00 95,582.30 477,911.50 Vendors base rate
5.19 Flow capacity: 1700 CFM Nos. 1.00 85,812.39 85,812.39 Vendors base rate
5.20 Flow capacity: 1600 CFM Nos. 1.00 85,812.39 85,812.39 Vendors base rate
5.21 Flow capacity:1400 CFM Nos. 1.00 80,561.06 80,561.06 Vendors base rate
6 Basement Exhaust Air Fans - - Vendors base rate
Vendors base rate
6.1 Flow capacity: 26000 CFM Nos. 3.00 334,823.01 1,004,469.03 Vendors base rate
6.2 Flow capacity: 24000 CFM Nos. 1.00 310,398.23 310,398.23 Vendors base rate
6.3 Flow capacity: 22000 CFM Nos. 1.00 300,221.24 300,221.24 Vendors base rate
6.4 Flow capacity: 20000 CFM Nos. 1.00 277,831.86 277,831.86 Vendors base rate
6.5 Flow capacity: 14000 CFM Nos. 2.00 248,318.58 496,637.17 Vendors base rate
6.6 Flow capacity:6000 CFM Nos. 1.00 198,451.33 198,451.33 Vendors base rate
7 Diffuser type Toilet Exhaust Fans - - Vendors base rate
Vendors base rate
Supply, Installation , Testing, Commissioning of Mixed flow type inline
fans with difusers. Each fan shall be complete with mixed flow - -
Impeller with two speed motor, acessories etc. as per specification
and drawing
8.1 22 Gauge for duct sizes above 301 to 1000 mm Sq.Ft. 123,000.00 180.13 22,156,327.43 Vendors base rate
8.2 24 Gauge for duct sizes up to 300mm Sq.Ft. 42,000.00 159.78 6,710,707.96 Vendors base rate
9 GRILLES & DIFFUSERS - - Vendors base rate
Vendors base rate
9.1 SA Oerforated Grills wih opposed blade type volume control damper Sq.Ft. 832.00 1,419.69 1,181,182.30
Vendors base rate
9.2 RA perforated Grills with opposed blade type volume control
damper Sq.Ft. 64.00 1,786.06 114,307.96
Auto-Air Purge and drain arrangement with valves for all high and Vendors base rate
15 low points Nos. 4.00 9,057.52 36,230.09
16 Dial type pressure gauges Nos. 2.00 14,044.25 28,088.50 Vendors base rate
17 Stem type thermometers Nos. 2.00 3,511.06 7,022.12 Vendors base rate
Differential pressure switches OR flow switches with fittings & Vendors base rate
18 tubing for each Chiller Nos. 4.00 8,095.80 32,383.19
19 25mm size Drain valves Nos. 14.00 9,668.14 135,353.98 Vendors base rate
20 25mm Discaling Plugs for Chillers Nos. 8.00 13,993.36 111,946.90 Vendors base rate
21 15mm Test Plugs for AHUs Nos. 44.00 11,550.88 508,238.94 Vendors base rate
22 CHW Expansion Tank No. 1.00 361,283.19 361,283.19 Vendors base rate
23 CHILLED WATER CIRCULATION PUMPS - - Vendors base rate
Vendors base rate
Back Pull Out pump with mechanical seal and CI impeller, complete
with hot-dip galvanized or epoxy coated MS base frame for pump - -
& motor, coupling, coupling guard, vibration isolators, insulation, etc.:
Suggested Duty Point: 105US GPM @ 25m Head Nos. 4.00 607,566.37 2,430,265.49 Vendors base rate
24 DRAIN & MISC PIPING WORKS - - Vendors base rate
AHU & PLANT ROOM DRAIN PIPING - - Vendors base rate
50 mm dia. PPR drain piping with fittings & insulated with Support Vendors base rate
25 RMt 220.00 661.50 145,530.97
Frame; etc.
MAIN ELECTRICAL CONTROL PANEL FOR HVAC Vendors base rate
Set 1.00 603,495.58 603,495.58
SYSTEM
AHU STARTER PANEL WITH CONTROL SYSTEM FOR Vendors base rate
26 - -
AHUs TO BE INSTALLED NEAR AHU
including microprocessor Temperature control with Vendors base rate
sensors & transmitters. set 22.00 88,539.82 1,947,876.11
including All push button and safety MCCB/MCB. set 50.00 27,477.88 1,373,893.81 Vendors base rate
STARTER CONTROL PANEL FOR PUMPING SYSTEMS Vendors base rate
28 FOR CHILLED WATER AND HOT WATER CIRULATION - -
including All push button and safety MCCB/MCB. Set 1.00 605,530.97 605,530.97 Vendors base rate
29 VALIDATION OF OT ROOM AHU SYSTEM - - Vendors base rate
CHARGES FOR QUALIFICATION DOCUMENTATION & Vendors base rate
VALIDATION ASSISTANCE Lot 1.00 96,681.42 96,681.42
1.1 3.5C ,300 sq.mm Al Arm XLPE Cable rm 1,265.42 2,340.71 2,961,978.67 Vendors base rate
1.2 3.5C ,240 sq.mm Al Arm Cable rm - - - Vendors base rate
1.3 3.5C , 185 sq.mm Cu Arm Cable rm 145.50 1,780.97 259,131.64 Vendors base rate
1.4 3.5C , 150 sq.mm Cu Arm Cable rm - - - Vendors base rate
1.5 3.5C , 120 sq.mm Cu Arm Cable rm 342.89 8,039.82 2,756,774.91 Vendors base rate
1.6 4C,95 sq.mm Un Arm Cu Cable rm 75.75 4,935.84 373,889.93 Vendors base rate
1.7 4C,70 sq.mm Un Arm Cu Cable rm 130.97 3,561.95 466,508.19 Vendors base rate
1.8 4C,50 sq.mm Un Arm Cu Cable rm 161.24 610.62 98,456.28 Vendors base rate
1.9 4C,35 sq.mm Un Arm Cu Cable rm 137.95 1,831.86 252,704.87 Vendors base rate
1.10 4C,25 sq.mm Un Arm Cu Cable rm 753.94 1,424.78 1,074,197.70 Vendors base rate
1.11 4C,16 sq.mm Un Arm Cu Cable rm 709.46 915.93 649,815.13 Vendors base rate
1.12 4C,10 sq.mm Un Arm Cu Cable rm - - - Vendors base rate
1.13 4C,6 sq.mm Un Arm Cu Cable rm 17.79 437.61 7,785.09 Vendors base rate
1.14 4C,4 sq.mm Un Arm Cu Cable rm - - - Vendors base rate
1.15 4C, 2.5 sq.mm Un Arm Cu Cable rm - - - Vendors base rate
1.16 3 C,6 sq.mm Un Arm Cu Cable rm - - - Vendors base rate
1.17 3 C,4 sq.mm Un Arm Cu Cable rm - - - Vendors base rate
1.18 3 C,2.5 sq.mmUn Arm Cu Cable rm - - - Vendors base rate
1.19 3 C,1.5 sq.mm Un Arm Cu Cable rm - - - Vendors base rate
1.2 2C, 6 sq.mm Un Arm Cu Cable rm 447.62 203.54 91,108.50 Vendors base rate
1.21 2C, 4 sq.mmUn Arm Cu Cable rm - - - Vendors base rate
1.22 2C, 2.5 sq.mm Un Arm Cu Cable rm 447.62 111.95 50,109.67 Vendors base rate
1.23 1C, 70 sq.mmUn Arm Cu Cable rm - - - Vendors base rate
1.24 1C, 50 sq.mm Un Arm Cu Cable rm 218.00 132.30 28,841.59 Vendors base rate
1.25 1C, 35 sq.mm Un Arm Cu Cable rm 262.14 101.77 26,677.96 Vendors base rate
1.26 1C,25sq.mm Un Arm Cu Cable rm 206.72 91.59 18,934.09 Vendors base rate
1.27 1C,16 sq.mm Un Arm Cu Cable rm 126.80 71.24 9,033.10 Vendors base rate
1.28 1C,10 sq.mm Un Arm Cu Cable rm 206.99 50.88 10,532.68 Vendors base rate
1.29 1C,6 sq.mm Un Arm Cu Cable rm 1,382.36 45.80 63,307.19 Vendors base rate
1.3 1C,4 sq.mm Un Arm Cu Cable rm 46.44 40.71 1,890.48 Vendors base rate
1.31 1C,2.5 sq.mm Un Arm Cu Cable rm 17.79 30.53 543.15 Vendors base rate
- Vendors base rate
Sub Total I (Cable Schedule works) 9,202,220.82 Vendors base rate
NURSE CALL SYSTEM WORKS Vendors base rate
Vendors base rate
Supply laying and installation of 20 mm dia Hard Conduit point
1 wiring with 2 x 1.5 sq mm multistranded Fire Retardent rm 8,892.00 111.95 995,431.86
insulated cable from Nurse call point at the bed to the Nurse call
board Pull box wherever mentioned as per drawing and specification
Sub Total (NURSE CALL SYSTEM works) 1,370,962.83 Vendors base rate
Fire Alarm System - Vendors base rate
Vendors base rate
Installation Testing & Commissioning of Fault isolater with builtin Vendors base rate
11 Nos. RO 508.85 -
detector base
Vendors base rate
16 Jacksystem should be integrated with Main Fire Alarm Panel. Nos 4.00 508.85 2,035.40
Installation Testing & Commissioning of of Telephone Receivers
Supply and laying of shielded, PVC insulated, Armoured FRLS 2C X 1.5 Vendors base rate
19 sq.mm. cable (Red colour) Mtr. 19,594.00 162.83 3,190,527.43
with accessories
Sub Total Fire detection &Alarm System Works 3,696,018.58 Vendors base rate
Public Addressing (PA) system Vendors base rate
Vendors base rate
a 550W Amplifier with L & R Channel (275W + 275W) Nos RO 15,265.49 - Vendors base rate
450W Amplifier with L & R Channel (225W + 225W) Vendors base rate
b (3W + 1S) Nos. 4.00 15,265.49 61,061.95
3 Installation Testing & Commissioning of Call Station Nos. 2.00 2,544.25 5,088.50 Vendors base rate
Vendors base rate
Installation Testing & Commissioning of below mentioned
4 speakers, Kindly note that all the accessories required during - -
installation, testing & Commissiong shall be arranged by contractor.
6W Ceiling Ring Speakers with high Base Value & Line Matching Vendors base rate
a Transformer Nos. 135.00 712.39 96,172.57
6W Wall Mounted Speakers with high Base Value & Line Matching Vendors base rate
b Transformer Nos. - -
12W Wall Mounted Speakers with Line Matching Transformer Vendors base rate
c Outdoor Type Nos. - -
12W Ceiling Ring Speakers with Line Matching Transformer Indoor Vendors base rate
d Type Nos. 58.00 712.39 41,318.58
Vendors base rate
5 Installation Testing & Commissioning of 10 Zone Selector Switch Nos. 3.00 2,035.40 6,106.19
Vendors base rate
Installation Testing & Commissioning of Integrated music source
6 consisting of CD player, DVD Player, Set 1.00 1,017.70 1,017.70
USB Port, FM etc for Voice Evacuation & Back
Installation Testing & Commissioning of Rack for mounting all Vendors base rate
9 Amplifire and Player No. 1.00 3,053.10 3,053.10
Vendors base rate
10 Installation Testing & Commissioning of Speaker Junction box No. 8.00 5,088.50 40,707.96
shall install at each floor to terminate speakers cabling.
b Cat 6 face plate with jack no 297.00 1,323.01 392,933.63 Vendors base rate
c Conduit laying rm - - - Vendors base rate
2 Switch HUB - - Vendors base rate
a 16 port fully managable cisco sw no 3.00 25,442.48 76,327.43 Vendors base rate
b 24 port fully managable cicso sw no 1.00 30,530.97 30,530.97 Vendors base rate
c 32 port fully managable cisco sw no 3.00 40,707.96 122,123.89 Vendors base rate
d 56 port fully managable cisco sw no 1.00 50,884.96 50,884.96 Vendors base rate
3 Optical mediconverter Rack no 2.00 12,212.39 24,424.78 Vendors base rate
4 Optical mediconverter no 32.00 4,070.80 130,265.49 Vendors base rate
5 Optical fiber single core m 980.00 61.06 59,840.71 Vendors base rate
6 19" 6U rack for switch and patch pannel no 16.00 30,022.12 480,353.98 Vendors base rate
7 Gigbyte wireless router no 48.00 5,088.50 244,247.79 Vendors base rate
8 patch pannel no 32.00 12,212.39 390,796.46 Vendors base rate
9 XEON Server for DATA communication no 1.00 305,309.73 305,309.73 Vendors base rate
10 XEON Server for INTERNET no 1.00 305,309.73 305,309.73 Vendors base rate
11 SEVER rack no 1.00 50,884.96 50,884.96 Vendors base rate
Sub Total (LAN works) - - Vendors base rate
CCTV system - - Vendors base rate
Vendors base rate
CCTV
16 CHANNEL VIDEO RECORDER,
400 fps Dis. & Recording H.264 compression 200 ips (100 fps) Rec,
1 Embedded Linux, MPEG-4+ H.264 Compression , Nos. 3.00 81,415.93 244,247.79
withLan/TCPIP/Network, Pentaplex Operation, IR Remote control
(upto 99 DVRs), Schedule, Motion, Sensor Recording, 4x Digital
Zoom, 8 Alarm In/ 4
Alarm out, Alarm Notification
3 Out Door IR D/N CS Mount Camera. Nos. 5.00 12,212.39 61,061.95 Vendors base rate
Vendors base rate
1/3" SONY CCD COLOR IR CS MOUNT CAMERA, 540 TVL OR HIGHER,
30 MTRS WITH 34 IR LEDS or HIGHER , SUN SHIELD, 0 LUX , IP66,
AWB, AGC, BLC, - -
6 / 12MM LENS
Vendors base rate
Fixed Lense D/N Indoor Dome Camera
with 3-Axis, 540 TV LINES OR HIGHER, 0.3LUX, D/N
4 FUNCTION, SSNR, OSD, M/D, Privacy Masking, 2.8/3.6/6/8 mm Nos. 150.00 8,141.59 1,221,238.94
optional Lens, DC12V
Vendors base rate
Fixed Lense Long Range D/N Indoor Dome Camera
with 3-Axis, Range 2Metre to 50 Metre or Higher, 540 TV LINES OR
5 HIGHER, 0.3LUX, D/N FUNCTION, SSNR, Nos. - - -
OSD, M/D, Privacy Masking, 3x(2.8~10mm) Varifocal
Lens, DC12V 27X OPTICAL ZOOM CAMERA
1/3" SONY SUPER HAD CCD 540 TVL OR HIGHER, IN BUILT 3.9 92
MM AUTO IRIS , AUTO FOCUS
LENS, 0 LUX, AES, AGC, AWB, 36X OPTICAL ZOOM OR HIGHER, 12X
DIGITAL ZOOM OR HIGHER, PAN SPEED 360 DEG/SEC, PAN RANGE
360 DEG ENDLESS, TILT SPEED 360 DEG/SEC, TILT RANGE 90 - -
-
DEG, 128 PRESET LOCATIONS, AUTO BLC, ALARM I/O, PELCO P /
PELCO D PROTOCOLS, BUILT IN FAN
& HEATER, DUST PROOF. COVERAGE DISTANCE SHOULD BE 100MTR.
OR HIGHER
7 21" Colour LCD Monitor Nos. 3.00 19,336.28 58,008.85 Vendors base rate
8 supply, Installation of 2 Amp 12 DC Power Supply Nos. 51.00 508.85 25,951.33 Vendors base rate
9 BNC Connetors Nos. 51.00 30.53 1,557.08 Vendors base rate
10 4 T.B HDD for DVR Nos. 3.00 18,318.58 54,955.75 Vendors base rate
11 CABLING - - Vendors base rate
Vendors base rate
Supply Installation Testing & Commissioning of below
mentioned cables in Trays/Conduit/ Ladder - -
a 1.5 X 2 Core Armoured Cable For Power Supply Mtr. 2,295.00 162.83 373,699.12 Vendors base rate
b RG-11 Armoured Cable for Video Data trasmission Mtr. 1,275.00 71.24 90,829.65 Vendors base rate
Sub Total (CCTV system works) 5,849,978.76 Vendors base rate
Communication system Vendors base rate
1 PABX System with following features : lot 1.00 1,170,353.98 1,170,353.98 Vendors base rate
a *500 lines exchange enpandable up to 1500 - - Vendors base rate
b *64 Trunk Expandable - - Vendors base rate
c *32 digital line - - Vendors base rate
d *Hot Standby - - Vendors base rate
e * Hospital facility - - Vendors base rate
f * compatable for E1,T1 and SIP trunk - - Vendors base rate
g * VoIP connection facility - - Vendors base rate
2 MDF 300 Pair ( 150+150) set 1.00 48,849.56 48,849.56 Vendors base rate
3 DB Box - - Vendors base rate
a *10p set 42.00 4,579.65 192,345.13 Vendors base rate
b *20p set 10.00 5,088.50 50,884.96 Vendors base rate
c *30p set 3.00 6,106.19 18,318.58 Vendors base rate
4 Cable - - Vendors base rate
a *3 pair rm 5,240.00 45.80 239,973.45 Vendors base rate
b *10 pair rm 1,470.00 254.42 374,004.42 Vendors base rate
c *15 pair rm - - - Vendors base rate
d *20 pair rm 350.00 356.19 124,668.14 Vendors base rate
e *25 pair rm - - - Vendors base rate
f *30 pair rm 105.00 432.52 45,414.82 Vendors base rate
g *40 pair rm - - - Vendors base rate
h *50 pair rm 175.00 559.73 97,953.54 Vendors base rate
i *70 pair rm - - - Vendors base rate
j *80 pair rm - - - Vendors base rate
*85 pair rm - - - Vendors base rate
5 RJ11, faceplate with jack nos 262.00 610.62 159,982.30 Vendors base rate
6 Cabling job pts 262.00 508.85 133,318.58 Vendors base rate
7 System Earthing lot - - - Vendors base rate
8 System Installation lot 1.00 152,654.87 152,654.87 Vendors base rate
9 Single line telephone sets nos - - - Vendors base rate
Sub Total (Communication system works) 2,808,722.35 Vendors base rate
1 Cable trays Vendors base rate
Vendors base rate
8.1 8" dia ceilling dome with 1 x9 W LED nos 411.00 2,544.25 1,045,685.84 Vendors base rate
8.4 Recessed Downlighter with 3 W LED Focus Lights nos 24.00 1,933.63 46,407.08 Vendors base rate
8.5 ceilling 1'x1' size Recessed Panel Light 14W LED nos 58.00 4,884.96 283,327.43 Vendors base rate
8.6 ceilling 2'x2' size Recessed Panel Light with 46 W LED nos 146.00 9,668.14 1,411,548.67 Vendors base rate
8.9 Normal Box Type 1x40 W FTL, 40 W nos 1,092.00 1,831.86 2,000,389.38 Vendors base rate
8.10 Normal Box Type 2x40 W FTL, 80 W nos 752.00 3,053.10 2,295,929.20 Vendors base rate
8.11 Wall Light 1 x 9W PL nos 22.00 1,831.86 40,300.88 Vendors base rate
Vendors base rate
8.13 2 x 6 W LED Lamp Candle light in Bathroom Mirror Light nos 154.00 3,561.95 548,539.82
8.14 Bulk head light with 1 x 9 W LED Lamp nos 76.00 2,544.25 193,362.83 Vendors base rate
Vendors base rate
8.15 OT Clean Room fixture Fix 2' x 2' size 46 W Panel Light nos 68.00 13,230.09 899,646.02
8.16 Gate Post Light 1 x 14 W LED Lamp nos 8.00 6,615.04 52,920.35 Vendors base rate
8.17 Bush Lights 9 w LED nos 34.00 2,035.40 69,203.54 Vendors base rate
8.19 Glow sign Light 30 w LED strip nos 18.00 3,053.10 54,955.75 Vendors base rate
8.20 Wall Flusher for building illumination 1 x 70 W LED nos 14.00 18,318.58 256,460.18 Vendors base rate
8.21 Street Light with 2 x 70 W LED with lamp post nos 7.00 30,530.97 213,716.81 Vendors base rate
8.22 Street Light with 1 x 70 W LED with lamp post nos 17.00 22,389.38 380,619.47 Vendors base rate
Supply & Installtion of switch sockets ( MAKE ::North Vendors base rate
9 west,ABB,Norysis,sSchinder or eqt.) - -
9.1 1 gang 1 way nos 208.00 356.19 74,088.50 Vendors base rate
9.2 2 gang 1 way nos 165.00 457.96 75,564.16 Vendors base rate
9.3 3 gang 1 way nos 213.00 559.73 119,223.45 Vendors base rate
9.4 4 gang 1 way nos 250.00 661.50 165,376.11 Vendors base rate
9.5 6 gang 1 way nos - - - Vendors base rate
9.6 1 gang 2 way nos 12.00 330.75 3,969.03 Vendors base rate
9.7 2 gang 2 way nos 58.00 457.96 26,561.95 Vendors base rate
Supplyt & Delivery of Sockets ( MAKE :North Vendors base rate
10 west,ABB,Norysis,sSchinder or eqt.) - -
10.1 5 A, 2 pin sockets nos 58.00 457.96 26,561.95 Vendors base rate
Vendors base rate
10.2 15 A, 3/5 pin Round pin power socket with control switch and
indicator light . nos. 612.00 966.81 591,690.27
13 A, 3 pin Flat pin power socket with control switch and Vendors base rate
10.3 indicator light . nos. 1,006.00 966.81 972,615.04
Vendors base rate
10.4 20 A 3 phase metal clas socket with isolator and indicator light . nos. 25.00 3,561.95 89,048.67
13.1 25*3 mm CU strip Mtr 662.00 966.81 640,030.97 Vendors base rate
13.2 25*6 mm CU strip Mtr 83.00 1,831.86 152,044.25 Vendors base rate
13.3 35*6 mm CU strip Mtr 5.00 2,544.25 12,721.24 Vendors base rate
14 Lightning Protection System: - - Vendors base rate
Vendors base rate
Supply & installation of Early Streamer Emission Lightning
14.1 Conductor Air Terminal (ESELC) to protect the Builidngs and other - -
structures from direct Lighting Strikes which inlcudes :-
1 m Long Arrester made of pure Cupper with spikes on Top and base Vendors base rate
a) plate complete set 4.00 3,561.95 14,247.79
Vendors base rate
b) ESE air terminal, Make :- Delta /Indelec / ABB./Bakiral Nos. 1.00 254,424.78 254,424.78
Vendors base rate
c) 2 Meter GI mast with base plate & baseplate foundation bolts. Nos. 1.00 19,336.28 19,336.28
d) Guying Kit sets. Set 1.00 8,141.59 8,141.59 Vendors base rate
Vendors base rate
14.2 Supply of 70 Sq.mmPVC insulated stranded flexible copper cable
through 2"dia 4 mm wall thickness FRP tube with saddles and fxing. RM 120.00 1,628.32 195,398.23
1 Four pole HT structure set 1.00 249,336.28 249,336.28 Vendors base rate
Vendors base rate
Supply, installation and commissioning of Four pole HT structure for
1.1 11kV supply intake system with 4 nos of 11m high steel tubular pole - -
with necessary steel hardware as hardware as perdrawing and
specification.
12 FDB 3 - 1/ FDB 3 - 2/ FDB 3 - 3/ FDB 3 - 4 set 4.00 125,176.99 500,707.96 Vendors base rate
Incoming: - - Vendors base rate
200 A, TP MCCB, 18 K, Schneider,ABB, Vendors base rate
GE,Mitsubishi (SW series) no 1.00 - -
Insurance premium for the work, plant and materials damage for
1 contract work for all risk including Riot,Strike, Damage,Malicious Job 1.00 33,723,472.95 33,723,472.95
damage and Terrorism for contract work for 3years
+ 1 year Maintenance period.
4 Insurance Premium for third party liability personal only per Job 1.00 67,810.00 67,810.00
person Rs.500,000.00 for 7 persons for 3 years
Total 34,046,902.95
B Laboratory Test Provision
Preparation of as built Architetectural, structural, Sanitary & Job 1.00 763,389.50 763,389.50
Electrical drawing as per instruction all complete.
Total 37,853,192.45
S.N Description Amount
TOTAL 1,672,309,725.57
1672309725.56547
Remarks
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Babarmahal, Kathmandu
PROVISIONAL SUM
Proje Construction of Bir Hospital (New Construction)
Site Kathmandu
S.N. Description of Work Unit Quantity Rate Amount Remarks
excluding Overhead
1 Site preparation work with cleaning and sqm 8,380.07 12.00 100,560.84
disposal of debrises, uprooting roots, solid wastes etc. all complete .
Earthwork in excavation in ordinary soils in foundation including 10m excluding Overhead 1500 187.5
2C hauling distance and 1.5 m. all complete (20% of total earthwork m3 1,898.75 80.00 151,900.00
manually).
supplying and laying stone soling works excluding Overhead 1hr 15
2D in foundation and floor according to instructions m3 60.53 4,100.00 248,173.00
excluding Overhead 0.375 60 22.5
3 Earth backfilling in foundation trences and floor in 15cm layer with cum 8,271.90 170.00 1,406,223.00
sprinking water per per specification and insturctioin of site engineer.
Disposal of unuseful material from site receiving after excavation excluding Overhead
4 dismantle work to suitable place as per instruction of site Engineer all cum 42,239.58 500.00 21,119,790.00
complete.
5 Protection piling work -
Base rate for 500mm dia from aanson site
Protection pile :-
5.1 Providing and Excavation of soil for borehole of 600mm dia. by rm 3,750.00 500.00 1,875,000.00
augering method manually including bentonite all complete as per
drawing.
excluding Overhead
Protection pile :-
Providing and laying concrete mix (1:1:2) (M-25) with approved
quality of cement and crushed stone aggregate of 20mm nominal
size in all specified places I.e. foundation, beams,coffer ceiling ribs,
5.2 pergola ribs,brackets,chajjas, facias, fins,copping, gutter,suspended cum 1,119.75 14,000.00 15,676,500.00
slabs,all slabs, stair case retaining walls, lifts etc including mixing,
placing, transporting and curing all complete finished to required line
and level as per specifications and instructions of the Engineer.
excluding Overhead
Protection pile :-
Tor steel reinforcement bar of fe 415/500 grade including
5.3 straightening MT 297.668 96,000.00 28,576,128.00
cleaning cutting binding and grade fixing in position with annealed
tying binding wire as per drawing design and instruction all complete.
excluding Overhead
Protection pile :-
Formwork, shuttering, centering with 19mm thick waterproof ply
board and steel post for beam,raft, shearwall etc
5.4 works necessary propping, scaffolding, staging, supporting inclusive sqm 2,319.00 600.00 1,391,400.00
of wedging and cutting holes for utilization till the support if fully
unyielding nett.
excluding Overhead
Protection pile (M20 Concret work) :- Plain cement Concrete (PCC) in
6 1:1.5:3 ratio for foundations, flooring and walls with approved cum 56.25 13,000.00 731,250.00
quality of cement and sand and crushed stone aggregate including
mixing, laying, curing etc all complete in approval of site engineer.
Complete Dewatering works if water encountered in basement Base rate price of water pump
7 during excavation and making the construction site fully workable all Hrs. 4,320.00 350.00 1,512,000.00
complete.
excluding Overhead
Plain cement Concrete (PCC) in 1:1.5:3 ratio for foundations, flooring
13a and walls with approved quality of cement and sand and crushed
stone aggregate including mixing, laying, curing etc all complete in cum 6,131.28 13,000.00 79,706,640.00
approval of site engineer.
excluding Overhead
Plain cement Concrete (PCC) in 1:1.5:3 ratio forslabs/ lintel with
approved quality of cement and sand and crushed stone aggregate
13b including mixing, laying, curing etc all complete in approval of site m3 300.07 13,000.00 3,900,910.00
engineer.
excluding Overhead
excluding Overhead
excluding Overhead
Tor steel reinforcement bar of fe 415/500 grade including
16 straightening cleaning cutting binding and grade fixing in position MT 2,653.126 96,000.00 254,700,096.00
with annealed tying binding wire as per drawing design and
instruction all complete.
excluding Overhead
Formwork, shuttering, centering with 19mm thick waterproof ply
board and steel post for beam,raft, shearwall etc works necessary
17 propping, scaffolding, staging, supporting inclusive of wedging and sqm -
cutting holes for utilization till the support if fully unyielding nett.
excluding Overhead
Good quality local chimney made Brickwork in 1:4 C/S mortar upto
18.1 ground floor in perfect line level finish including wetting the bricks, cum 669.61 13,000.00 8,704,930.00
racking the joints and curing the work for at least 7 days all complete.
excluding Overhead
Good quality local chimney made Brickwork in 1:4 C/S mortar above
18.2 ground floor in perfect line level finish including wetting the bricks, cum 2,017.77 13,000.00 26,231,010.00
racking the joints and curing the work for at least 7 days all complete.
12.5mm thick cement sand plaster in (1:4) ratio on wall of good finish
20 including racking the joint, wetting of surfaces & curing the work all sqm 24,221.86 350.00 8,477,651.00
complete.
Supply and applying of Exterior grade Alkali block primer with lead
nill weather shield max paint such as liquid plastic emultion Delux or
equavalent exterior faced for complete one coat primer with two
coat whether protection.The hygiene coating chemical persistence
24 ,temperature stability .The hygiene coating should be suitably rsistant sqm 6,263.73 800.00 5,010,984.00
to , and used in cleaing regimes and ban be regularly washed without
loss of performance or adhesion.The VOC compound percentage by
mas should be less than 2.3mg/kg including for scraping,washing the
surfce with water
,surfce preparation, scaffolding etc. all complete.
38mm thick (1:2:4) P.C.C. for flooring with approved quality of O.P.
26 cement & sand and crushed stone aggregate including mixing, laying, sqm 28,619.25 410.00 11,733,892.50
punning, rubbing in hard surface curing etc all complete.
Provide and laying 3mm cement punning cement sand (1:1) including
29 cleaning water curing the laid surface all complete as per instruction sqm 5,583.43 80.00 446,674.40
and specification
31 Granite Double Moulding Ru.m 1,706.40 2,150.00 3,668,760.00 Vendors base rate
Vendors base rate
Supplying and laying of 25 mm thick telia brick tile at roof at 1:2 Vendors base rate
38 surkhi mortar. as per instruction of site sqm 3,098.95 2,000.00 6,197,900.00
engineer.
Vendors base rate
Supplying or fitting casement door of Alumunium section in naturally Vendors base rate
45.4 anodired colour section of (101x45x1.5mm) and 5mm glass fitting all sq.m 1,911.47 7,316.80 13,985,843.70
complete.
Vendors base rate
46 Supplying and fitting of 5mm thick Aluminium Composite pannelin as sqm 4,593.26 5,649.00 25,947,325.74
per drawing and instructions all complete
Indian Pattern white glaze Porcelain clay 50x40cm Oval Wash basin Vendor rate ex. Vat
5 with swan type piller cock (Hindware, Parryware, Classica, cera or Set 4.00 3,389.38 13,557.52
equivalent )
Vendor rate ex. Vat
Supplying and Fixing Indian pattern C.P. valves with wall flange -
Including c.p. nipple all complete set.
Vendor rate ex. Vat
Supplying and fixing C P 15 mm Angle valve with wall
15 flange,cp nipple all complete set Nos 850.00 1,044.25 887,610.62
19 Sensor mixer for basin (Battery operating) Set 16.00 16,814.16 269,026.55 Vendor rate ex. Vat
Vendor rate ex. Vat
C.P.15mm dia. single lever wall mixer Exposed type with inbuilt bath
20 spout and including telephonic shower with stand and soap case all Set 102.00 12,389.38 1,263,716.81
complete.(grohe,hanagrohe,american,cotto or
26 Looking Mirror Modi guard 450x600mm (18"x 24") nos 110.00 12,000.00 1,320,000.00 Vendor rate ex. Vat
Modi guard bevelled float mirror 6mm thick with stainfree and Vendor rate ex. Vat
27 bracket,screw(decorative type). all compete set.(miror size as per site sq.m 52.80 800.00 42,240.00
condition)
28 Chrome Plate Toilet Paper Holder nos 219.00 1,200.00 262,800.00 Vendor rate ex. Vat
29 Chrome Plate Soap Dish. nos 165.00 1,061.95 175,221.24 Vendor rate ex. Vat
30 Stainless Steel towel rod 1.5x45cm ("x18") size nos 165.00 1,946.90 321,238.94 Vendor rate ex. Vat
C.P. Grab bar European pattern 600-900mm long bend type Grohe, Vendor rate ex. Vat
31 Essel or Eqv. nos 124.00 1,902.65 235,929.20
Stainless steel/C.P. Foldable hing(Up & Down) bar for disable all
32 complete set. Cotto, Grohe,or Eqv. set 18.00 38,000.00 684,000.00
33 30.0 Ltr Electric Water Heater (Geyser), ( Aeroston, fazer or eqv. ) set 15.00 65,000.00 975,000.00
2000 litre stainless steel water tank (304 grade steel) fitting with all Vendor rate ex. Vat
34 nos 16.00 37,000.00 592,000.00
complete.
Pvc water tank With screw type cover including drain hole inlet
outlet, over flow etc.all complete set
37 7.5 H.P. Electrical motor water pump Monoblock type set 4.00 65,000.00 260,000.00
38 5 H.P. Electrical motor water pump Monoblock type set 4.00 52,000.00 208,000.00
39 3 H.P. Electrical motor water pump Monoblock type set 3.00 38,000.00 114,000.00
40 2 H.P. Electrical motor water pump Multi stage coupled pump Set 3.00 75,000.00 225,000.00
(Crompton)
41 1.0 H.P. Electrical motor water pump, Monoblock type Set 2.00 20,000.00 40,000.00
42 2 H.P.Booster pump with pressure tank and control panel all Set 2.00 50,000.00 100,000.00
complete set.
Sump pump Cutter/ Grinder for Septic tank Flow 150 lpm/head up to
44 15 mtr. with safty and control valve,Stainless steel pump Set 4.00 110,000.00 440,000.00
automaticaly float switch,with control panel all complete set
46 Motor Starter Switch (Cromption or Eqv.) all complete set. nos 10.00 8,000.00 80,000.00
52 80 mmPVC,lead free pipe with fittings all complete set. Rm 120.00 335.00 40,200.00
53 100 mmPVC,lead free pipe with fittings all complete set. Rm 78.00 780.00 60,840.00
54 20 mm CPVC Ball Valve, CTS sockets nos 98.00 302.00 29,596.00 Vendor rate ex. Vat
55 25 mm CPVC Ball Valve, CTS sockets nos 36.00 510.00 18,360.00 Vendor rate ex. Vat
56 32 mm CPVC Ball Valve, CTS sockets nos 30.00 865.00 25,950.00 Vendor rate ex. Vat
57 40 mm CPVC Ball Valve, CTS socket nos 42.00 1,460.00 61,320.00 Vendor rate ex. Vat
58 50 mm CPVC Ball Valve, CTS sockets nos 30.00 2,165.00 64,950.00 Vendor rate ex. Vat
Supplying and Fixing 25mmdia Gun metal check valve full way
59 medium all complete set. nos 2.00 2,000.00 4,000.00
Supplying and Fixing 50mmdia Gun metal check valve full way
60 medium all complete set. nos 6.00 5,200.00 31,200.00
61 Flanged type 65mm C.I. Non return/check(Horizantal/ verticle) valve nos 2.00 12,000.00 24,000.00
all complete set.
Supplying and Fixing solar water heater with 3.0 k.w. electric booster
with thermostat all complete set. Technical spe.:-Inside boiler M.S
sheet 4.0 mm thick with Expansion joint(over lap joint) in cover and
bottom with 25x25x3 mm angle welded,4.0 kg/sq.cm pressure tested
in both solar boiler and salar panel, 100 mm thick glass wool
64 between cover and m s tank, 4.0mm plain single glass, panel size set 2.00 -
900x1800 cm, cleaning of the system, testing and ready for
operation,all complete set as per
specification and instruction 300 ltr with 3 panel solar water heater
with electric booster all complete set.
Supplying and Fixing uPVC pipe 6kg/sqcm all complete set including
Fittings as Bend.Tee,Y-branch,vent cowl etc. per specification and -
instruction. (Panchakanya,Mangalam,Nepatop,Supreme or equi. )
Vendor rate ex. vat
65 50 mm dia PVC Pipe 6 kg/cm2 with Fittings all complete set. rm 180.00 104.00 18,720.00
Vendor rate ex. vat
66 75 mm dia PVC Pipe 6 kg/cm2 with Fittings all complete set. Rm 1,250.00 232.70 290,875.00
Vendor rate ex. vat
67 110 mm dia PVC Pipe 6 kg/cm2 with Fittings all complete set. Rm 1,550.00 450.00 697,500.00
Vendor rate ex. vat
68 160mm dia PVC Pipe 6 kg/cm2 with Fittings all complete set. Rm 1,878.00 1,030.00 1,934,340.00
69 PVC Floor Trap 11x7.5cm (4" X 2") nos 120.00 272.00 32,640.00 Vendor rate ex. vat
70 110 mm Gully trap nos 165.00 300.00 49,500.00
71 SS cockrach trap with acessories all compete set. set 285.00 700.00 199,500.00
75mm dia.Steel split clamp with waher hexagon nut with grip all
72 complete set 300.00 400.00 120,000.00
73 110mm dia.Steel split clamp with waher hexagon nut with grip all set 500.00 500.00 250,000.00
complete
160mm dia.Steel split clamp with waher hexagon nut with grip all
74 complete set 650.00 700.00 455,000.00
75 15-20mm dia Insulation for hot water pipe (Aeroflex, superloan Rm 378.00 300.00 113,400.00
or eqv.), 6 mm wall thickness
CI Cover 18" X 18" (14 kg) Medium Duty Cover with frame all
79 complete set. Set 20.00 -
CI Cover 22" X 22" (20 kg) Medium Duty Cover with frame all
80 complete set. set 20.00 -
81 500 mm dia 100 kg CI Heavy Cover with frame all complete set 30.00 -
82 550 mm dia 208 kg CI Heavy Round Manhole Cover with frame. Set 12.00 -
CI Tank Cover 24"Dia (16 kg) Round (Locking Type) Cover with frame
83 all complete set. Set 4.00 -
84 150 mm RCC hump pipe NP2 with collar Rm 48.00 820.00 39,360.00 base price of pipe 675
85 200 mm RCC hump pipe NP2 with collar Rm 48.00 1,070.00 51,360.00 base price of pipe 885
86 200 mm RCC hump pipe NP3 Rm 120.00 1,490.00 178,800.00 base price of pipe 1250
87 300 mm RCC hump pipe NP3 Rm 276.00 2,650.00 731,400.00 base price of pipe 2250
88 450 mm RCC hump pipe NP3 Rm 200.00 3,810.00 762,000.00 base price of pipe 3250
Novel international base rate
Diesel engine driven Fire pump set, horizontal end Split Casing
suction type with gland packing and capable to deliver 2300
lit/minute at head 70.0 meter complete set. The pump shall be
coupled to suitable HP of Diesel engine radiator water cooled type
and complete set shall be mounted on common base frame, two sets
91 of battery leads with stand, Fuel tank (for 6 hours operation and set 1.00 -
double container type) with stand and gauge glass, fuel piping with
valves. The quoted rate shall include pressure releif valve, air release
valve, coupling guard and other standard accessories and foundation
bolts etc. complete set. Make Approved vendor necessary fitting all
complete with testing and ready for operation
Supplying and fixing 20mm rubber braided 30.0 m. long Hose reel Novel international base rate
95 with nozzle, Mild steel hose reel drum,360.degree swing with valve, Set 36.00 20,500.00 738,000.00
all complete set
96 150 mm dia Ms Seamless Pipes SCH 40 with fitting all Rm 448.00 8,000.00 3,584,000.00
complete set.
98 80 mm dia. Ms Seamless Pipes SCH 40 with fittings all Rm 500.00 3,300.00 1,650,000.00
complete set.
99 50mm dia Ms Seamless Pipes SCH 40 with fitting all complete set. Rm 600.00 1,600.00 960,000.00
100 25 mm dia Ms Seamless Pipes SCH 40 with fitting all complete set. Rm 400.00 1,000.00 400,000.00
Novel international base rate
101 Fire sprinkler with fixing acessories all complete set. Set 478.00 2,000.00 956,000.00
104 Flanged type G.M. 100mm-150mm dia. Gate valve/butterfly valve nos 6.00 20,000.00 120,000.00
with jointing material all complete set
105 G.M. 80mm Gate valve/butterfly valve with jointing material all
complete set nos 5.00 12,000.00 60,000.00
106 G.M. 65mm Gate valve/butterfly valve with jointing material all
complete set nos 5.00 9,000.00 45,000.00
109 100mm dia Y stairner with flange all complete set. set 6.00 45,000.00 270,000.00
110 150mm dia Y stairner with flange all complete set. set 6.00 80,000.00 480,000.00
Novel international base rate
Gun metal two way collection head with 63mm dia.
109 Insteintaneous type inlet including built in check valve for Fire set 3.00 22,500.00 67,500.00
Bridgade connection to under ground water tank or hose reel.
110 Air Valve 25 mm dia. set 5.00 7,200.00 36,000.00 Novel international base rate
Deep boring 150mm dia. Depth up to 270 mtr. -
111 Rig setting up and preparation of mud pit job 1.00 200,000.00 200,000.00 Vendors rate ex. Vat
Vendors rateex. Vat
112 Camp setting and preparataion including site clearance job 1.00 50,000.00 50,000.00
Vendors rateex. Vat
113 Assembling centralising and sinking of guide pipe(Conductor of pipe) Mtr 6.00 15,000.00 90,000.00
of size 550mm dia. To a depth of 10 mtr
Part III:-Supply and Installation of Submersible pump with Vendors rateex. Vat
accessories all complete set. -
Vendors rateex. Vat
129 Tremis pipe- 25mmdia. G.i.pipe Rm 12.00 1,285.00 15,420.00 Vendors rateex. Vat
130 80mm G. I . Pipe 'B ' class ( MEDIUM) Rm 78.00 4,200.00 327,600.00 Vendors rateex. Vat
Treatment Plant - Vendors rateex. Vat
Vendors rateex. Vat
Supply, installation & testing of Alum dosing system with dosing
131 tank:-Model-CDS2,Flow-10LPH,Make- Milton Roy/Equ.,Solution tank set 4.00 15,000.00 60,000.00
capacity-200lits,Alum dosing rate 10 to 20PPM max. all complete set.
Total 74,332,103.83
HVAC HIGH SIDE WORKS
1 MODULAR SCROLL HEAT PUMP AIR CHIILING UNITS
Chiller
Chiller Water IN 6C Nos 2.00 5,929,203.54 11,858,407.08 Vendors base rate
Chilled Water OUT 12 C - - Vendors base rate
Fouling factor 0.0005 FPS - - Vendors base rate
Maximum Power Consumed : Not greater than 1.21 Vendors base rate
in IkW/TR - -
a) 6500 cfm with 6 row cooling coil Nos. 2.00 384,955.75 769,911.50 Vendors base rate
b) 6000 cfm with 6 row cooling coil Nos. 4.00 347,787.61 1,391,150.44 Vendors base rate
c) 3600 cfm with 6 row cooling coil Nos. 1.00 245,132.74 245,132.74 Vendors base rate
d) 3100 cfm with 6 row cooling coil Nos. 1.00 218,584.07 218,584.07 Vendors base rate
e) 2700 cfm with 6 row cooling coil Nos. 2.00 174,336.28 348,672.57 Vendors base rate
f) 2600 cfm with 6 row cooling coil Nos. 2.00 161,946.90 323,893.81 Vendors base rate
g) 2500 cfm with 6 row cooling coil Nos. 1.00 149,557.52 149,557.52 Vendors base rate
h) 2400 cfm with 6 row cooling coil Nos. 5.00 133,628.32 668,141.59 Vendors base rate
i) 2300 cfm with 6 row cooling coil Nos. 2.00 132,743.36 265,486.73 Vendors base rate
j) 2100 cfm with 6 row cooling coil Nos. 1.00 128,318.58 128,318.58 Vendors base rate
k) 1900 cfm with 6 row cooling coil Nos. 1.00 114,159.29 114,159.29 Vendors base rate
3 RA RISERS FILTERS - - Vendors base rate
Vendors base rate
Provide 20 Micron pre filter behind RA grille in Risers. Ref. - -
Make: Filtair/Spectrum or eqvt
3.1 Size= 24"X12"X2" Nos 122.00 35,176.99 4,291,592.92 Vendors base rate
4 TERMINAL HEPA FILTERS - - Vendors base rate
MINI-PLEAT TYPE TERMINAL HEPA FILTERS WITH Vendors base rate
HEPA HOUSING FOR OTS & RECOVERY AREA - -
Vendors base rate
5.1 Flow capacity: 26000 CFM Nos. 4.00 317,380.53 1,269,522.12 Vendors base rate
5.2 Flow capacity: 24000 CFM Nos. 1.00 297,343.36 297,343.36 Vendors base rate
5.3 Flow capacity: 18000 CFM Nos. 1.00 270,482.30 270,482.30 Vendors base rate
5.4 Flow capacity: 14000 CFM Nos. 2.00 264,535.40 529,070.80 Vendors base rate
5.5 Flow capacity: 5000 CFM Nos. 1.00 155,438.05 155,438.05 Vendors base rate
5.6 Flow capacity:4500 CFM Nos. 1.00 148,884.96 148,884.96 Vendors base rate
5.7 Flow capacity:3900 CFM Nos. 1.00 136,494.69 136,494.69 Vendors base rate
5.8 Flow capacity: 3700 CFM Nos. 1.00 136,494.69 136,494.69 Vendors base rate
5.9 Flow capacity: 3500 CFM Nos. 1.00 131,817.70 131,817.70 Vendors base rate
5.10 Flow capacity:3200 CFM Nos. 3.00 128,663.72 385,991.15 Vendors base rate
5.11 Flow capacity:3000 CFM Nos. 2.00 111,192.92 222,385.84 Vendors base rate
5.12 Flow capacity:2700 CFM Nos. 2.00 107,964.60 215,929.20 Vendors base rate
5.13 Flow capacity:2600 CFM Nos. 1.00 107,964.60 107,964.60 Vendors base rate
5.14 Flow capacity:2500 CFM Nos. 2.00 102,340.71 204,681.42 Vendors base rate
5.15 Flow capacity:2100 CFM Nos. 3.00 90,641.59 271,924.78 Vendors base rate
5.16 Flow capacity: 2000 CFM Nos. 4.00 87,336.28 349,345.13 Vendors base rate
5.17 Flow capacity: 1900 CFM Nos. 3.00 83,115.04 249,345.13 Vendors base rate
5.18 Flow capacity: 1800 CFM Nos. 5.00 83,115.04 415,575.22 Vendors base rate
5.19 Flow capacity: 1700 CFM Nos. 1.00 74,619.47 74,619.47 Vendors base rate
5.20 Flow capacity: 1600 CFM Nos. 1.00 74,619.47 74,619.47 Vendors base rate
5.21 Flow capacity:1400 CFM Nos. 1.00 70,053.10 70,053.10 Vendors base rate
6 Basement Exhaust Air Fans - - Vendors base rate
Vendors base rate
6.1 Flow capacity: 26000 CFM Nos. 3.00 291,150.44 873,451.33 Vendors base rate
6.2 Flow capacity: 24000 CFM Nos. 1.00 269,911.50 269,911.50 Vendors base rate
6.3 Flow capacity: 22000 CFM Nos. 1.00 261,061.95 261,061.95 Vendors base rate
6.4 Flow capacity: 20000 CFM Nos. 1.00 241,592.92 241,592.92 Vendors base rate
6.5 Flow capacity: 14000 CFM Nos. 2.00 215,929.20 431,858.41 Vendors base rate
6.6 Flow capacity:6000 CFM Nos. 1.00 172,566.37 172,566.37 Vendors base rate
7 Diffuser type Toilet Exhaust Fans - - Vendors base rate
Vendors base rate
Supply, Installation , Testing, Commissioning of Mixed flow type inline
fans with difusers. Each fan shall be complete with mixed flow - -
Impeller with two speed motor, acessories etc. as per specification
and drawing
8.1 22 Gauge for duct sizes above 301 to 1000 mm Sq.Ft. 123,000.00 156.64 19,266,371.68 Vendors base rate
8.2 24 Gauge for duct sizes up to 300mm Sq.Ft. 42,000.00 138.94 5,835,398.23 Vendors base rate
9 GRILLES & DIFFUSERS - - Vendors base rate
Vendors base rate
9.1 SA Oerforated Grills wih opposed blade type volume control damper Sq.Ft. 832.00 1,234.51 1,027,115.04
Vendors base rate
9.2 RA perforated Grills with opposed blade type volume control
damper Sq.Ft. 64.00 1,553.10 99,398.23
Auto-Air Purge and drain arrangement with valves for all high and Vendors base rate
15 low points Nos. 4.00 7,876.11 31,504.42
16 Dial type pressure gauges Nos. 2.00 12,212.39 24,424.78 Vendors base rate
17 Stem type thermometers Nos. 2.00 3,053.10 6,106.19 Vendors base rate
Differential pressure switches OR flow switches with fittings & Vendors base rate
18 tubing for each Chiller Nos. 4.00 7,039.82 28,159.29
19 25mm size Drain valves Nos. 14.00 8,407.08 117,699.12 Vendors base rate
20 25mm Discaling Plugs for Chillers Nos. 8.00 12,168.14 97,345.13 Vendors base rate
21 15mm Test Plugs for AHUs Nos. 44.00 10,044.25 441,946.90 Vendors base rate
22 CHW Expansion Tank No. 1.00 314,159.29 314,159.29 Vendors base rate
23 CHILLED WATER CIRCULATION PUMPS - - Vendors base rate
Vendors base rate
Back Pull Out pump with mechanical seal and CI impeller, complete
with hot-dip galvanized or epoxy coated MS base frame for pump - -
& motor, coupling, coupling guard, vibration isolators, insulation, etc.:
Suggested Duty Point: 105US GPM @ 25m Head Nos. 4.00 528,318.58 2,113,274.34 Vendors base rate
24 DRAIN & MISC PIPING WORKS - - Vendors base rate
AHU & PLANT ROOM DRAIN PIPING - - Vendors base rate
50 mm dia. PPR drain piping with fittings & insulated with Support Vendors base rate
25 RMt 220.00 575.22 126,548.67
Frame; etc.
MAIN ELECTRICAL CONTROL PANEL FOR HVAC Vendors base rate
Set 1.00 524,778.76 524,778.76
SYSTEM
AHU STARTER PANEL WITH CONTROL SYSTEM FOR Vendors base rate
26 - -
AHUs TO BE INSTALLED NEAR AHU
including microprocessor Temperature control with Vendors base rate
sensors & transmitters. set 22.00 76,991.15 1,693,805.31
including All push button and safety MCCB/MCB. set 50.00 23,893.81 1,194,690.27 Vendors base rate
STARTER CONTROL PANEL FOR PUMPING SYSTEMS Vendors base rate
28 FOR CHILLED WATER AND HOT WATER CIRULATION - -
including All push button and safety MCCB/MCB. Set 1.00 526,548.67 526,548.67 Vendors base rate
29 VALIDATION OF OT ROOM AHU SYSTEM - - Vendors base rate
CHARGES FOR QUALIFICATION DOCUMENTATION & Vendors base rate
VALIDATION ASSISTANCE Lot 1.00 84,070.80 84,070.80
1.1 3.5C ,300 sq.mm Al Arm XLPE Cable rm 1,265.42 2,035.40 2,575,633.63 Vendors base rate
1.2 3.5C ,240 sq.mm Al Arm Cable rm - - - Vendors base rate
1.3 3.5C , 185 sq.mm Cu Arm Cable rm 145.50 1,548.67 225,331.86 Vendors base rate
1.4 3.5C , 150 sq.mm Cu Arm Cable rm - - - Vendors base rate
1.5 3.5C , 120 sq.mm Cu Arm Cable rm 342.89 6,991.15 2,397,195.58 Vendors base rate
1.6 4C,95 sq.mm Un Arm Cu Cable rm 75.75 4,292.04 325,121.68 Vendors base rate
1.7 4C,70 sq.mm Un Arm Cu Cable rm 130.97 3,097.35 405,659.29 Vendors base rate
1.8 4C,50 sq.mm Un Arm Cu Cable rm 161.24 530.97 85,614.16 Vendors base rate
1.9 4C,35 sq.mm Un Arm Cu Cable rm 137.95 1,592.92 219,743.36 Vendors base rate
1.10 4C,25 sq.mm Un Arm Cu Cable rm 753.94 1,238.94 934,084.96 Vendors base rate
1.11 4C,16 sq.mm Un Arm Cu Cable rm 709.46 796.46 565,056.64 Vendors base rate
1.12 4C,10 sq.mm Un Arm Cu Cable rm - - - Vendors base rate
1.13 4C,6 sq.mm Un Arm Cu Cable rm 17.79 380.53 6,769.65 Vendors base rate
1.14 4C,4 sq.mm Un Arm Cu Cable rm - - - Vendors base rate
1.15 4C, 2.5 sq.mm Un Arm Cu Cable rm - - - Vendors base rate
1.16 3 C,6 sq.mm Un Arm Cu Cable rm - - - Vendors base rate
1.17 3 C,4 sq.mm Un Arm Cu Cable rm - - - Vendors base rate
1.18 3 C,2.5 sq.mmUn Arm Cu Cable rm - - - Vendors base rate
1.19 3 C,1.5 sq.mm Un Arm Cu Cable rm - - - Vendors base rate
1.2 2C, 6 sq.mm Un Arm Cu Cable rm 447.62 176.99 79,224.78 Vendors base rate
1.21 2C, 4 sq.mmUn Arm Cu Cable rm - - - Vendors base rate
1.22 2C, 2.5 sq.mm Un Arm Cu Cable rm 447.62 97.35 43,573.63 Vendors base rate
1.23 1C, 70 sq.mmUn Arm Cu Cable rm - - - Vendors base rate
1.24 1C, 50 sq.mm Un Arm Cu Cable rm 218.00 115.04 25,079.65 Vendors base rate
1.25 1C, 35 sq.mm Un Arm Cu Cable rm 262.14 88.50 23,198.23 Vendors base rate
1.26 1C,25sq.mm Un Arm Cu Cable rm 206.72 79.65 16,464.42 Vendors base rate
1.27 1C,16 sq.mm Un Arm Cu Cable rm 126.80 61.95 7,854.87 Vendors base rate
1.28 1C,10 sq.mm Un Arm Cu Cable rm 206.99 44.25 9,158.85 Vendors base rate
1.29 1C,6 sq.mm Un Arm Cu Cable rm 1,382.36 39.82 55,049.73 Vendors base rate
1.3 1C,4 sq.mm Un Arm Cu Cable rm 46.44 35.40 1,643.89 Vendors base rate
1.31 1C,2.5 sq.mm Un Arm Cu Cable rm 17.79 26.55 472.30 Vendors base rate
- Vendors base rate
Sub Total I (Cable Schedule works) 8,001,931.15 Vendors base rate
NURSE CALL SYSTEM WORKS Vendors base rate
Vendors base rate
Supply laying and installation of 20 mm dia Hard Conduit point
1 wiring with 2 x 1.5 sq mm multistranded Fire Retardent rm 8,892.00 97.35 865,592.92
insulated cable from Nurse call point at the bed to the Nurse call
board Pull box wherever mentioned as per drawing and specification
Sub Total (NURSE CALL SYSTEM works) 1,192,141.59 Vendors base rate
Fire Alarm System - Vendors base rate
Vendors base rate
Installation Testing & Commissioning of Fault isolater with builtin Vendors base rate
11 Nos. RO 442.48 -
detector base
Vendors base rate
16 Jacksystem should be integrated with Main Fire Alarm Panel. Nos 4.00 442.48 1,769.91
Installation Testing & Commissioning of of Telephone Receivers
Supply and laying of shielded, PVC insulated, Armoured FRLS 2C X 1.5 Vendors base rate
19 sq.mm. cable (Red colour) Mtr. 19,594.00 141.59 2,774,371.68
with accessories
Sub Total Fire detection &Alarm System Works 3,213,929.20 Vendors base rate
Public Addressing (PA) system Vendors base rate
Vendors base rate
a 550W Amplifier with L & R Channel (275W + 275W) Nos RO 13,274.34 - Vendors base rate
450W Amplifier with L & R Channel (225W + 225W) Vendors base rate
b (3W + 1S) Nos. 4.00 13,274.34 53,097.35
3 Installation Testing & Commissioning of Call Station Nos. 2.00 2,212.39 4,424.78 Vendors base rate
Vendors base rate
Installation Testing & Commissioning of below mentioned
4 speakers, Kindly note that all the accessories required during - -
installation, testing & Commissiong shall be arranged by contractor.
6W Ceiling Ring Speakers with high Base Value & Line Matching Vendors base rate
a Transformer Nos. 135.00 619.47 83,628.32
6W Wall Mounted Speakers with high Base Value & Line Matching Vendors base rate
b Transformer Nos. - -
12W Wall Mounted Speakers with Line Matching Transformer Vendors base rate
c Outdoor Type Nos. - -
12W Ceiling Ring Speakers with Line Matching Transformer Indoor Vendors base rate
d Type Nos. 58.00 619.47 35,929.20
Vendors base rate
5 Installation Testing & Commissioning of 10 Zone Selector Switch Nos. 3.00 1,769.91 5,309.73
Vendors base rate
Installation Testing & Commissioning of Integrated music source
6 consisting of CD player, DVD Player, Set 1.00 884.96 884.96
USB Port, FM etc for Voice Evacuation & Back
Installation Testing & Commissioning of Rack for mounting all Vendors base rate
9 Amplifire and Player No. 1.00 2,654.87 2,654.87
Vendors base rate
10 Installation Testing & Commissioning of Speaker Junction box No. 8.00 4,424.78 35,398.23
shall install at each floor to terminate speakers cabling.
b Cat 6 face plate with jack no 297.00 1,150.44 341,681.42 Vendors base rate
c Conduit laying rm - - - Vendors base rate
2 Switch HUB - - Vendors base rate
a 16 port fully managable cisco sw no 3.00 22,123.89 66,371.68 Vendors base rate
b 24 port fully managable cicso sw no 1.00 26,548.67 26,548.67 Vendors base rate
c 32 port fully managable cisco sw no 3.00 35,398.23 106,194.69 Vendors base rate
d 56 port fully managable cisco sw no 1.00 44,247.79 44,247.79 Vendors base rate
3 Optical mediconverter Rack no 2.00 10,619.47 21,238.94 Vendors base rate
4 Optical mediconverter no 32.00 3,539.82 113,274.34 Vendors base rate
5 Optical fiber single core m 980.00 53.10 52,035.40 Vendors base rate
6 19" 6U rack for switch and patch pannel no 16.00 26,106.19 417,699.12 Vendors base rate
7 Gigbyte wireless router no 48.00 4,424.78 212,389.38 Vendors base rate
8 patch pannel no 32.00 10,619.47 339,823.01 Vendors base rate
9 XEON Server for DATA communication no 1.00 265,486.73 265,486.73 Vendors base rate
10 XEON Server for INTERNET no 1.00 265,486.73 265,486.73 Vendors base rate
11 SEVER rack no 1.00 44,247.79 44,247.79 Vendors base rate
Sub Total (LAN works) - - Vendors base rate
CCTV system - - Vendors base rate
Vendors base rate
CCTV
16 CHANNEL VIDEO RECORDER,
400 fps Dis. & Recording H.264 compression 200 ips (100 fps) Rec,
1 Embedded Linux, MPEG-4+ H.264 Compression , Nos. 3.00 70,796.46 212,389.38
withLan/TCPIP/Network, Pentaplex Operation, IR Remote control
(upto 99 DVRs), Schedule, Motion, Sensor Recording, 4x Digital
Zoom, 8 Alarm In/ 4
Alarm out, Alarm Notification
3 Out Door IR D/N CS Mount Camera. Nos. 5.00 10,619.47 53,097.35 Vendors base rate
Vendors base rate
1/3" SONY CCD COLOR IR CS MOUNT CAMERA, 540 TVL OR HIGHER,
30 MTRS WITH 34 IR LEDS or HIGHER , SUN SHIELD, 0 LUX , IP66,
AWB, AGC, BLC, - -
6 / 12MM LENS
Vendors base rate
Fixed Lense D/N Indoor Dome Camera
with 3-Axis, 540 TV LINES OR HIGHER, 0.3LUX, D/N
4 FUNCTION, SSNR, OSD, M/D, Privacy Masking, 2.8/3.6/6/8 mm Nos. 150.00 7,079.65 1,061,946.90
optional Lens, DC12V
Vendors base rate
Fixed Lense Long Range D/N Indoor Dome Camera
with 3-Axis, Range 2Metre to 50 Metre or Higher, 540 TV LINES OR
5 HIGHER, 0.3LUX, D/N FUNCTION, SSNR, Nos. - - -
OSD, M/D, Privacy Masking, 3x(2.8~10mm) Varifocal
Lens, DC12V 27X OPTICAL ZOOM CAMERA
1/3" SONY SUPER HAD CCD 540 TVL OR HIGHER, IN BUILT 3.9 92
MM AUTO IRIS , AUTO FOCUS
LENS, 0 LUX, AES, AGC, AWB, 36X OPTICAL ZOOM OR HIGHER, 12X
DIGITAL ZOOM OR HIGHER, PAN SPEED 360 DEG/SEC, PAN RANGE
360 DEG ENDLESS, TILT SPEED 360 DEG/SEC, TILT RANGE 90 - -
-
DEG, 128 PRESET LOCATIONS, AUTO BLC, ALARM I/O, PELCO P /
PELCO D PROTOCOLS, BUILT IN FAN
& HEATER, DUST PROOF. COVERAGE DISTANCE SHOULD BE 100MTR.
OR HIGHER
7 21" Colour LCD Monitor Nos. 3.00 16,814.16 50,442.48 Vendors base rate
8 supply, Installation of 2 Amp 12 DC Power Supply Nos. 51.00 442.48 22,566.37 Vendors base rate
9 BNC Connetors Nos. 51.00 26.55 1,353.98 Vendors base rate
10 4 T.B HDD for DVR Nos. 3.00 15,929.20 47,787.61 Vendors base rate
11 CABLING - - Vendors base rate
Vendors base rate
Supply Installation Testing & Commissioning of below
mentioned cables in Trays/Conduit/ Ladder - -
a 1.5 X 2 Core Armoured Cable For Power Supply Mtr. 2,295.00 141.59 324,955.75 Vendors base rate
b RG-11 Armoured Cable for Video Data trasmission Mtr. 1,275.00 61.95 78,982.30 Vendors base rate
Sub Total (CCTV system works) 5,086,938.05 Vendors base rate
Communication system Vendors base rate
1 PABX System with following features : lot 1.00 1,017,699.12 1,017,699.12 Vendors base rate
a *500 lines exchange enpandable up to 1500 - - Vendors base rate
b *64 Trunk Expandable - - Vendors base rate
c *32 digital line - - Vendors base rate
d *Hot Standby - - Vendors base rate
e * Hospital facility - - Vendors base rate
f * compatable for E1,T1 and SIP trunk - - Vendors base rate
g * VoIP connection facility - - Vendors base rate
2 MDF 300 Pair ( 150+150) set 1.00 42,477.88 42,477.88 Vendors base rate
3 DB Box - - Vendors base rate
a *10p set 42.00 3,982.30 167,256.64 Vendors base rate
b *20p set 10.00 4,424.78 44,247.79 Vendors base rate
c *30p set 3.00 5,309.73 15,929.20 Vendors base rate
4 Cable - - Vendors base rate
a *3 pair rm 5,240.00 39.82 208,672.57 Vendors base rate
b *10 pair rm 1,470.00 221.24 325,221.24 Vendors base rate
c *15 pair rm - - - Vendors base rate
d *20 pair rm 350.00 309.73 108,407.08 Vendors base rate
e *25 pair rm - - - Vendors base rate
f *30 pair rm 105.00 376.11 39,491.15 Vendors base rate
g *40 pair rm - - - Vendors base rate
h *50 pair rm 175.00 486.73 85,176.99 Vendors base rate
i *70 pair rm - - - Vendors base rate
j *80 pair rm - - - Vendors base rate
*85 pair rm - - - Vendors base rate
5 RJ11, faceplate with jack nos 262.00 530.97 139,115.04 Vendors base rate
6 Cabling job pts 262.00 442.48 115,929.20 Vendors base rate
7 System Earthing lot - - - Vendors base rate
8 System Installation lot 1.00 132,743.36 132,743.36 Vendors base rate
9 Single line telephone sets nos - - - Vendors base rate
Sub Total (Communication system works) 2,442,367.26 Vendors base rate
1 Cable trays Vendors base rate
Vendors base rate
8.1 8" dia ceilling dome with 1 x9 W LED nos 411.00 2,212.39 909,292.04 Vendors base rate
8.4 Recessed Downlighter with 3 W LED Focus Lights nos 24.00 1,681.42 40,353.98 Vendors base rate
8.5 ceilling 1'x1' size Recessed Panel Light 14W LED nos 58.00 4,247.79 246,371.68 Vendors base rate
8.6 ceilling 2'x2' size Recessed Panel Light with 46 W LED nos 146.00 8,407.08 1,227,433.63 Vendors base rate
8.9 Normal Box Type 1x40 W FTL, 40 W nos 1,092.00 1,592.92 1,739,469.03 Vendors base rate
8.10 Normal Box Type 2x40 W FTL, 80 W nos 752.00 2,654.87 1,996,460.18 Vendors base rate
8.11 Wall Light 1 x 9W PL nos 22.00 1,592.92 35,044.25 Vendors base rate
Vendors base rate
8.13 2 x 6 W LED Lamp Candle light in Bathroom Mirror Light nos 154.00 3,097.35 476,991.15
8.14 Bulk head light with 1 x 9 W LED Lamp nos 76.00 2,212.39 168,141.59 Vendors base rate
Vendors base rate
8.15 OT Clean Room fixture Fix 2' x 2' size 46 W Panel Light nos 68.00 11,504.42 782,300.88
8.16 Gate Post Light 1 x 14 W LED Lamp nos 8.00 5,752.21 46,017.70 Vendors base rate
8.17 Bush Lights 9 w LED nos 34.00 1,769.91 60,176.99 Vendors base rate
8.19 Glow sign Light 30 w LED strip nos 18.00 2,654.87 47,787.61 Vendors base rate
8.20 Wall Flusher for building illumination 1 x 70 W LED nos 14.00 15,929.20 223,008.85 Vendors base rate
8.21 Street Light with 2 x 70 W LED with lamp post nos 7.00 26,548.67 185,840.71 Vendors base rate
8.22 Street Light with 1 x 70 W LED with lamp post nos 17.00 19,469.03 330,973.45 Vendors base rate
Supply & Installtion of switch sockets ( MAKE ::North Vendors base rate
9 west,ABB,Norysis,sSchinder or eqt.) - -
9.1 1 gang 1 way nos 208.00 309.73 64,424.78 Vendors base rate
9.2 2 gang 1 way nos 165.00 398.23 65,707.96 Vendors base rate
9.3 3 gang 1 way nos 213.00 486.73 103,672.57 Vendors base rate
9.4 4 gang 1 way nos 250.00 575.22 143,805.31 Vendors base rate
9.5 6 gang 1 way nos - - - Vendors base rate
9.6 1 gang 2 way nos 12.00 287.61 3,451.33 Vendors base rate
9.7 2 gang 2 way nos 58.00 398.23 23,097.35 Vendors base rate
Supplyt & Delivery of Sockets ( MAKE :North Vendors base rate
10 west,ABB,Norysis,sSchinder or eqt.) - -
10.1 5 A, 2 pin sockets nos 58.00 398.23 23,097.35 Vendors base rate
Vendors base rate
10.2 15 A, 3/5 pin Round pin power socket with control switch and
indicator light . nos. 612.00 840.71 514,513.27
13 A, 3 pin Flat pin power socket with control switch and Vendors base rate
10.3 indicator light . nos. 1,006.00 840.71 845,752.21
Vendors base rate
10.4 20 A 3 phase metal clas socket with isolator and indicator light . nos. 25.00 3,097.35 77,433.63
13.1 25*3 mm CU strip Mtr 662.00 840.71 556,548.67 Vendors base rate
13.2 25*6 mm CU strip Mtr 83.00 1,592.92 132,212.39 Vendors base rate
13.3 35*6 mm CU strip Mtr 5.00 2,212.39 11,061.95 Vendors base rate
14 Lightning Protection System: - - Vendors base rate
Vendors base rate
Supply & installation of Early Streamer Emission Lightning
14.1 Conductor Air Terminal (ESELC) to protect the Builidngs and other - -
structures from direct Lighting Strikes which inlcudes :-
1 m Long Arrester made of pure Cupper with spikes on Top and base Vendors base rate
a) plate complete set 4.00 3,097.35 12,389.38
Vendors base rate
b) ESE air terminal, Make :- Delta /Indelec / ABB./Bakiral Nos. 1.00 221,238.94 221,238.94
Vendors base rate
c) 2 Meter GI mast with base plate & baseplate foundation bolts. Nos. 1.00 16,814.16 16,814.16
d) Guying Kit sets. Set 1.00 7,079.65 7,079.65 Vendors base rate
Vendors base rate
14.2 Supply of 70 Sq.mmPVC insulated stranded flexible copper cable
through 2"dia 4 mm wall thickness FRP tube with saddles and fxing. RM 120.00 1,415.93 169,911.50
1 Four pole HT structure set 1.00 216,814.16 216,814.16 Vendors base rate
Vendors base rate
Supply, installation and commissioning of Four pole HT structure for
1.1 11kV supply intake system with 4 nos of 11m high steel tubular pole - -
with necessary steel hardware as hardware as perdrawing and
specification.
12 FDB 3 - 1/ FDB 3 - 2/ FDB 3 - 3/ FDB 3 - 4 set 4.00 108,849.56 435,398.23 Vendors base rate
Incoming: - - Vendors base rate
200 A, TP MCCB, 18 K, Schneider,ABB, Vendors base rate
GE,Mitsubishi (SW series) no 1.00 - -
Insurance premium for the work, plant and materials damage for
1 contract work for all risk including Riot,Strike, Damage,Malicious Job 1.00 33,723,472.95 33,723,472.95
damage and Terrorism for contract work for 3years
+ 1 year Maintenance period.
4 Insurance Premium for third party liability personal only per Job 1.00 67,810.00 67,810.00
person Rs.500,000.00 for 7 persons for 3 years
Total 34,046,902.95
B Laboratory Test Provision
Preparation of as built Architetectural, structural, Sanitary & Job 1.00 763,389.50 763,389.50
Electrical drawing as per instruction all complete.
Total 37,853,192.45
MIX DESIGN FRO
Unit wight
Aggregate 1579.4 kg/m3
Sand 1496.85 kg/m3
19 20.78
19 20.78
24 30.46
29 36.43
29 27.63
29 31.82
42 by using 46.1
formulae(fck+1.65*7)
43 by using 49.29
formulae(fck+1.65*7)
S.N DESCRIPTION OF ITEM IN BOQ
1 Site preparation
M25
Reinforcemnt Fe 415/500
M20
Gravel packing
M15
M30
Interlock
Paints interior
Paints exterior
12.000
120.000
230.000
80.000
4100.000
170.000
380.000
96000.000
900.000
600.000
480.000
660.000
4800.000
80.000 0.0028 42
800.000 600
800.00
800.00
820.00 0.002 30
1,070.00 0.0022 33
1,490.00 0.0022 33
3,810.00 0.003 45
MATERIAL
Admixture SAND AGGREGATE Bricks
Amount Quantity Amount Quantity Amount Quantity
40
1.2 4200
1.28 4480
0.00195 6.825
0.03 105
0.004 14
0.0045 15.75
0.0045 15.75
0.005 17.5
0.0055 19.25
ATERIAL
Bricks REBAR WATER SOIL
Amount Qty(tonne) Amount Quantity(lit) Amount Quantity
72 36
167 83.5
1.15 72450
144 72
600
150 75
180 90
8400
170 8.5
170 8.5
Cement
sana
agg
STONE 19mm ply Paint Pipes
Quantity Qty Qty(emulsion) Primer Amount Qty
1.1
1.1
1.1
1.1
0.36 0.18 603.08
0.36 0.18 639.08
5.5
m25
1.55
0.2818181818
0.4227272727
0.8454545455
LABOUR EQUIPMENT
Pipes SKILLED UNSKILLED Total Excavator Tipper Loader
Amount Qty Qty Qty
0.025 20
0.5 2 2200
12 12 24000
0.5 2 2200
0.03 0.03 60
630
0.5 2 2200
0.5 2 2200
1 1.7 2560
11 11 22000
15 20 34000
0.015 0.02 34
0.015 0.02 34
176.25
200
250
675 107.85
885 140.0625
1250 194.8125
2250 345.75
3250 497.1375
TOTAL
Roller Concrete mixer Concrete vibrator Fuel
Qty Qty Amount Qty Amount Qty Amount
4180.0
96450.0
979.1
675.8
486.2
660.0
4830.0
13185.0
5 327.43362832 35660.9
5 327.43362832 48265.9
126.31
82.825
881.25
803.08
889.08
826.85
1073.8125
1493.5625
2650.75
3811.3875
Overhead(15%) GRAND TOTAL
12
16.45 120.000
34.91 230
0.0 80
0.0 4100
0.0 170
0.0 380.00
0.0 14000.0
0.0 96000
0.0 900.00
0.0 600.00
0.0 480.00
0.0 13000.0
0.0 660.0
0.0 4800.0
0.0 11000.0
0.0 15500.0
0.0 13000.0
0.0 350
0.0 480
0 120.00
0 80
0 800
0 800.00
0 800.00
0 820
0 1070
0 1490
0 2650
0 3810
ICB-01 : Airside Infrastructure and Landside Terminal Improvement at TIA, Simikot and Rara Airports
Rate Analysis of Civil Works for Tribhuvan International Airport (TIA)
Item No.: Unit: m2 DoR Norms Reference: 2.01 (a) and 2.02
Description: Clearing and Grubbing
Rate Amount in NRs
S.N. Description Unit Quantity
NRs. US$ NRs. US$
A Labour Cost
Unskilled Labour md 0.023 635.00 14.61
Sub Total 2
C Equipment Cost
Tool and Plants (3% of Labour Cost) 0.44
Sub Total 4
E Sub Total (A+B+C+D) 15.04
F Contractor's Overhead and Profit Cost (15%) 2.26
G Total (E+F) 17.30
Sub Total 2
C Equipment Cost
Tool and Plants (3% of Labour Cost) 9.53
Sub Total 4
E Sub Total (A+B+C+D) 327.03
F Contractor's Overhead and Profit Cost (15%) 49.05
G Total (E+F) 376.08
Sub Total 4
E Sub Total (A+B+C+D) 106.91
F Contractor's Overhead and Profit Cost (15%) 16.04
G Total (E+F) 122.95
Sub Total 4
E Sub Total (A+B+C+D) 77.79
F 80% equipment and 20% manual 137.44
G Contractor's Overhead and Profit Cost (15%) 11.67
H Total (E+F) 149.11
Total B 135.80
D 3% tools and plants 0.11
Sub Total 4
E Sub Total (A+B+C+D) 87.27
F Contractor's Overhead and Profit Cost (15%) 13.09
G Total (E+F) 100.36
Sub Total 4
E Sub Total (A+B+C+D) 76.48
F Contractor's Overhead and Profit Cost (15%) 11.47
G Total (E+F) 87.95
Sub Total 4
E Sub Total (A+B+C+D) 81.72
F Contractor's Overhead and Profit Cost (15%) 12.26
G Total (E+F) 93.98
Sub Total 4
E Sub Total (A+B+C+D) 112,348.50
F Contractor's Overhead and Profit Cost (15%) 16,852.28
G Total (E+F) 129,200.78
1,292.01
Sub Total 4
E Sub Total (A+B+C+D) 3,413.22
F Contractor's Overhead and Profit Cost (15%) 511.98
G Total (E+F) 3,925.20
Sub Total 4
E Sub Total (A+B+C+D) 3,459.77
F Contractor's Overhead and Profit Cost (15%) 518.97
G Total (E+F) 3,978.74
Sub Total 4
E Sub Total (A+B+C+D) 3,616.74
F Contractor's Overhead and Profit Cost (15%) 542.51
G Total (E+F) 4,159.26
Sub Total 4
E Sub Total (A+B+C+D) 19,077.61
F Contractor's Overhead and Profit Cost (15%) 2,861.64
G Total (E+F) 21,939.25
Sub Total 4
E Sub Total (A+B+C+D) 41.03
F Contractor's Overhead and Profit Cost (15%) 6.15
G Total (E+F) 47.18
Sub Total 4
E Sub Total (A+B+C+D) 6,488.82
F Contractor's Overhead and Profit Cost (15%) 973.32
G Total (E+F) 7,462.14
746.21
Sub Total 4
E Sub Total (A+B+C+D) 3,557.24
F Contractor's Overhead and Profit Cost (15%) 533.59
G Total (E+F) 4,090.83
409.08
Sub Total 4
E Sub Total (A+B+C+D) 4,618.79
F Contractor's Overhead and Profit Cost (15%) 692.82
G Total (E+F) 5,311.61
531.16
Sub Total 4
E Sub Total (A+B+C+D) 3,573.13
F Contractor's Overhead and Profit Cost (15%) 535.97
G Total (E+F) 4,109.10
410.91
Sub Total 4
E Sub Total (A+B+C+D) 106,692.50
F Contractor's Overhead and Profit Cost (15%) 16,003.88
G Total (E+F) 122,696.38
Sub Total 4
E Sub Total (A+B+C+D) 101,302.50
F Contractor's Overhead and Profit Cost (15%) 15,195.38
G Total (E+F) 116,497.88
Sub Total 4
E Sub Total (A+B+C+D) 27,205.49
F Contractor's Overhead and Profit Cost (15%) 4,080.82
G Total (E+F) 31,286.31
521.44
Sub Total 4
E Sub Total (A+B+C+D) 27,205.49
F Contractor's Overhead and Profit Cost (15%) 4,080.82
G Total (E+F) 31,286.31
1,564.32
Sub Total 4
E Sub Total (A+B+C+D) 17,154.05
F Contractor's Overhead and Profit Cost (15%) 2,573.11
G Total (E+F) 19,727.16
197.27
Sub Total 4
E Sub Total (A+B+C+D) 33,654.05
F Contractor's Overhead and Profit Cost (15%) 5,048.11
G Total (E+F) 38,702.16
387.02
Sub Total 4
E Sub Total (A+B+C+D) 6,585.00
F Contractor's Overhead and Profit Cost (15%) 987.75
G Total (E+F) 7,572.75
757.28
Sub Total 4
E Sub Total (A+B+C+D) 8,430.00
F Contractor's Overhead and Profit Cost (15%) 1,264.50
G Total (E+F) 9,694.50
969.45
Sub Total 4
E Sub Total (A+B+C+D) 13,130.00
F Contractor's Overhead and Profit Cost (15%) 1,969.50
G Total (E+F) 15,099.50
1,509.95
Sub Total 4
E Sub Total (A+B+C+D) 495.33
F Contractor's Overhead and Profit Cost (15%) 74.30
G Total (E+F) 569.63
Sub Total 4
E Sub Total (A+B+C+D) 171.99
F Contractor's Overhead and Profit Cost (15%) 25.80
G Total (E+F) 197.79
197.79
Sub Total 4
E Sub Total (A+B+C+D) 171.99
F Contractor's Overhead and Profit Cost (15%) 25.80
G Total (E+F) 197.79
Sub Total 4
E Sub Total (A+B+C+D) 15,418.91
F Contractor's Overhead and Profit Cost (15%) 2,312.84
G Total (E+F) 17,731.75
Sub Total 4
E Sub Total (A+B+C+D) 16,055.26
F Contractor's Overhead and Profit Cost (15%) 2,408.29
G Total (E+F) 18,463.55
Sub Total 4
E Sub Total (A+B+C+D) 12,014.45
F Contractor's Overhead and Profit Cost (15%) 1,802.17
G Total (E+F) 13,816.62
Sub Total 4
E Sub Total (A+B+C+D) 4,909.47
F Contractor's Overhead and Profit Cost (15%) 736.42
G Total (E+F) 5,645.89
Sub Total 4
E Sub Total (A+B+C+D) 8,501.61
F Contractor's Overhead and Profit Cost (15%) 1,275.24
G Total (E+F) 9,776.85
Sub Total 4
E Sub Total (A+B+C+D) 938.75
F Contractor's Overhead and Profit Cost (15%) 140.81
G Total (E+F)
1,079.57
Sub Total 4
E Sub Total (A+B+C+D) 14,114.58
F Contractor's Overhead and Profit Cost (15%) 2,117.19
G Total (E+F) 16,231.76
Sub Total 4
E Sub Total (A+B+C+D) 13,541.30
F Contractor's Overhead and Profit Cost (15%) 2,031.20
G Total (E+F) 15,572.50
Item No.: Unit: m3 Norms Reference: 24.01.02 (a) (b), 24.02.01 (a) (b), 24.02.04
Description: Gabion Work including Hexagonal Mesh 100 mm x 120 mm of 10 SWG Wire, 8 SWG Selvedge Wire, 12 SWG Binding Wire and Stone Filling
Rate Amount in NRs
S.N. Description Unit Quantity
NRs. US$ NRs. US$
A Labour Cost
Unskilled Labour md 0.074 635.00 47.10
Skilled Labour md 0.168 865.00 145.61
Unskilled Labour md 0.361 635.00 229.13
Unskilled Labour md 0.750 635.00 476.25
Skilled Labour md 0.250 865.00 216.25
Sub Total 3
D Other Cost
Material Testing Cost (1% of Material Cost) 43.39
Sub Total 3
D Other Cost
Sub Total 4
E Sub Total (A+B+C+D) 82.80
F Contractor's Overhead and Profit Cost (15%) 12.42
G Total (E+F) 95.21
Sub Total 3
D Other Cost
Sub Total 4
E Sub Total (A+B+C+D) 1,839.00
F Contractor's Overhead and Profit Cost (15%) 275.85
G Total (E+F) 2,114.85
Sub Total 4
E Sub Total (A+B+C+D) 4,415.78
F Contractor's Overhead and Profit Cost (15%) 662.37
G Total (E+F) 5,078.14
Sub Total 4
E Sub Total (A+B+C+D) 6,588.03
F Contractor's Overhead and Profit Cost (15%) 988.20
G Total (E+F) 7,576.23
Sub Total 4
E Sub Total (A+B+C+D) 11,015.84
F Contractor's Overhead and Profit Cost (15%) 1,652.38
G Total (E+F) 12,668.22
Sub Total 4
E Sub Total (A+B+C+D) 16,137.40
F Contractor's Overhead and Profit Cost (15%) 2,420.61
G Total (E+F) 18,558.01
Sub Total 4
E Sub Total (A+B+C+D) 7,790.37
F Contractor's Overhead and Profit Cost (15%) 1,168.56
G Total (E+F) 8,958.93
179.18
Sub Total 4
E Sub Total (A+B+C+D) 16,946.37
F Contractor's Overhead and Profit Cost (15%) 2,541.96
G Total (E+F) 19,488.33
389.77
Sub Total 4
E Sub Total (A+B+C+D) 2,230.82
F Contractor's Overhead and Profit Cost (15%) 334.62
G Total (E+F) 2,565.45
Sub Total 4
E Sub Total (A+B+C+D) 3,344.14
F Contractor's Overhead and Profit Cost (15%) 501.62
G Total (E+F) 3,845.76
Sub Total 4
E Sub Total (A+B+C+D) 5,160.46
F Contractor's Overhead and Profit Cost (15%) 774.07
G Total (E+F) 5,934.53
Sub Total 4
E Sub Total (A+B+C+D) 7,532.07
F Contractor's Overhead and Profit Cost (15%) 1,129.81
G Total (E+F) 8,661.89
Sub Total 4
E Sub Total (A+B+C+D) 20,697.20
F Contractor's Overhead and Profit Cost (15%) 3,104.58
G Total (E+F) 23,801.78
476.04
Sub Total 4
E Sub Total (A+B+C+D) 816.08
F Contractor's Overhead and Profit Cost (15%) 122.41
G Total (E+F) 938.49
Sub Total 4
E Sub Total (A+B+C+D) 1,214.93
F Contractor's Overhead and Profit Cost (15%) 182.24
G Total (E+F) 1,397.17
Sub Total 4
E Sub Total (A+B+C+D) 1,009.76
F Contractor's Overhead and Profit Cost (15%) 151.46
G Total (E+F) 1,161.22
Sub Total 4
E Sub Total (A+B+C+D) 1,487.33
F Contractor's Overhead and Profit Cost (15%) 223.10
G Total (E+F) 1,710.43
Sub Total 4
E Sub Total (A+B+C+D) 2,254.02
F Contractor's Overhead and Profit Cost (15%) 338.10
G Total (E+F) 2,592.13
Sub Total 4
E Sub Total (A+B+C+D) 3,290.56
F Contractor's Overhead and Profit Cost (15%) 493.58
G Total (E+F) 3,784.14
Sub Total 4
E Sub Total (A+B+C+D) 4,812.17
F Contractor's Overhead and Profit Cost (15%) 721.83
G Total (E+F) 5,534.00
Sub Total 4
E Sub Total (A+B+C+D) 107,444.60
F Contractor's Overhead and Profit Cost (15%) 16,116.69
G Total (E+F) 123,561.29
Sub Total 4
E Sub Total (A+B+C+D) 3,207.50
F Contractor's Overhead and Profit Cost (15%) 481.13
G Total (E+F) 3,688.63
Sub Total 2
C Equipment Cost
Tool and Plant (3% of Labour Cost) 63.21
Sub Total 4
E Sub Total (A+B+C+D) 2,170.21
F Contractor's Overhead and Profit Cost (15%) 325.53
G Total (E+F) 2,495.74
Sub Total 2
C Equipment Cost
Tool and Plant (3% of Labour Cost) 45.11
Sub Total 4
E Sub Total (A+B+C+D) 1,548.86
F Contractor's Overhead and Profit Cost (15%) 232.33
G Total (E+F) 1,781.19
Sub Total 2
C Equipment Cost
Tool and Plant (5% of Labour Cost) 287.13
Sub Total 4
E Sub Total (A+B+C+D) 6,029.63
F Contractor's Overhead and Profit Cost (15%) 904.44
G Total (E+F) 6,934.07
Sub Total 2
C Equipment Cost
Tool and Plant (3% of Labour Cost) 45.46
Sub Total 4
E Sub Total (A+B+C+D) 1,560.71
F Contractor's Overhead and Profit Cost (15%) 234.11
G Total (E+F) 1,794.81
Sub Total 2
C Equipment Cost
Tool and Plant (3% of Labour Cost) 38.79
Sub Total 4
E Sub Total (A+B+C+D) 1,331.79
F Contractor's Overhead and Profit Cost (15%) 199.77
G Total (E+F) 1,531.56
Sub Total 2
C Equipment Cost
Tool and Plant (3% of Labour Cost) 46.36
Sub Total 4
E Sub Total (A+B+C+D) 1,591.71
F Contractor's Overhead and Profit Cost (15%) 238.76
G Total (E+F) 1,830.47
Sub Total 2
C Equipment Cost
Tool and Plant (3% of Labour Cost) 11.69
Sub Total 4
E Sub Total (A+B+C+D) 401.34
F Contractor's Overhead and Profit Cost (15%) 60.20
G Total (E+F) 461.54
Sub Total 2
C Equipment Cost
Tool and Plant (3% of Labour Cost) 21.65
Sub Total 4
E Sub Total (A+B+C+D) 743.15
F Contractor's Overhead and Profit Cost (15%) 111.47
G Total (E+F) 854.62
Description: Gate 4
Rate Amount in NRs
S.N. Description Unit Quantity
NRs. US$ NRs. US$
A Items of Works
Earthwork m3 1.620 0.000 0.0
Brick Soling m 2
1.620 #REF! #REF!
Concrere M15/40 m 3
0.180 14739.459 2,653.1
Concrere M20/20 m 3
1.150 16428.797 18,893.1
Reinforcement kg 162.430 122.696 19,929.6
Formwork m2 10.660 409.083 4,360.8
GI Pipe (80 mm dia) m 33.600 1710.432 57,470.5
Chainlink Fence m2 5.000 805.000 4,025.0
Aluminium Paint m2 14.000 179.660 2,515.2
Binding Hooks, Clamps etc LS 1.000 1500.000 1,500.0
Total #REF!
#REF!
Sub Total 4
E Sub Total (A+B+C+D) 8,847.40
F Contractor's Overhead and Profit Cost (15%) 1,327.11
G Total (E+F) 10,174.51
Sub Total 4
Sub Total 4
E Sub Total (A+B+C+D) 2,047.80
F Contractor's Overhead and Profit Cost (15%) 307.17
G Total (E+F) 2,354.97
Sub Total 4
E Sub Total (A+B+C+D) 238.22
F Contractor's Overhead and Profit Cost (15%) 35.73
G Total (E+F) 273.95
Item No.: Unit: no DoR Norms Reference:
Description: Installment of Fixed Reference Point (RCC Block 200x200x600 mm)
Rate Amount in NRs
S.N. Description Unit Quantity
NRs. US$ NRs. US$
Items of Works
Earthwork m3 0.012 0.000 0.00
Concrere M20/20 m 3
0.024 16428.797 394.29
Reinforcement kg 1.884 122.696 231.16
Sub Total 4
E Sub Total (A+B+C+D) 1,840.00
F Contractor's Overhead and Profit Cost (15%) 276.00
G Total (E+F) 2,116.00
BRIDGE WORKS:
FOUNDATION:
Item No: Unit: m3 DoR Norms Reference: 20
Description: Cement Concrete M10
Rate Amount in NRs
S.N. Description Unit Quantity
NRs. US$ NRs. US$
A Labour Cost
Unskilled Labour md 3.500 635.00 2,222.50
Skilled Labour md 0.500 865.00 432.50
Sub Total 4
E Sub Total (A+B+C+D) 36,713.76
F Contractor's Overhead and Profit Cost (15%) 5,507.06
G Total (E+F) 42,220.82
422.21
Sub Total 4
E Sub Total (A+B+C+D) 6,939.61
F Contractor's Overhead and Profit Cost (15%) 1,040.94
G Total (E+F) 7,980.55
798.05
Description: Formwork in column
Rate Amount in NRs
S.N. Description Unit Quantity
NRs. US$ NRs. US$
A Labour Cost
Unskilled Labour md 2.361 635.00 1,499.24
Skilled Labour md 1.574 865.00 1,361.51
Sub Total 4
E Sub Total (A+B+C+D) 4,646.59
F Contractor's Overhead and Profit Cost (15%) 696.99
G Total (E+F) 5,343.58
1,272.28
Item No.: Unit: m DoR Norms Reference: 17
Description: Sinking of Well through Different Types of Soils and Rock
Rate Amount in NRs
S.N. Description Unit Quantity
NRs. US$ NRs. US$
A Labour Cost
Semiskilled Labour md 4.200 635.00 2,667.00
Skilled Labour md 2.100 865.00 1,816.50
Sub Total 4
E Sub Total (A+B+C+D) 40,661.78
F Contractor's Overhead and Profit Cost (15%) 6,099.27
G Total (E+F) 46,761.04
Sub Total 4
E Sub Total (A+B+C+D) 87,120.00
F Contractor's Overhead and Profit Cost (15%) 13,068.00
G Total (E+F) 100,188.00
SUB STRUCTURE:
Sub Total 4
E Sub Total (A+B+C+D) 6,771.28
F Contractor's Overhead and Profit Cost (15%) 1,015.69
G Total (E+F) 7,786.98
778.70
SUPER STRUCTURE:
Sub Total 4
E Sub Total (A+B+C+D) 4,923.99
F Contractor's Overhead and Profit Cost (15%) 738.60
G Total (E+F) 5,662.58
566.26
Sub Total 4
E Sub Total (A+B+C+D) 49,164.97
F Contractor's Overhead and Profit Cost (15%) 7,374.75
G Total (E+F) 56,539.71
5,653.97
Sub Total 4
E Sub Total (A+B+C+D) 495,132.00
F Contractor's Overhead and Profit Cost (15%) 74,269.80
G Total (E+F) 569,401.80
Sub Total 4
E Sub Total (A+B+C+D) 10,180.83
F Contractor's Overhead and Profit Cost (15%) 1,527.12
G Total (E+F) 11,707.96
1,170.80
Sub Total 4
E Sub Total (A+B+C+D) 9,438.00
F Contractor's Overhead and Profit Cost (15%) 1,415.70
G Total (E+F) 10,853.70
Sub Total 4
E Sub Total (A+B+C+D) 21,389.15
F Contractor's Overhead and Profit Cost (15%) 3,208.37
G Total (E+F) 24,597.52
245.98
Sub Total 4
E Sub Total (A+B+C+D) 38,720.00
F Contractor's Overhead and Profit Cost (15%) 5,808.00
G Total (E+F) 44,528.00
Sub Total 4
E Sub Total (A+B+C+D) 2,049.11
F Contractor's Overhead and Profit Cost (15%) 307.37
G Total (E+F) 2,356.48
Sub Total 4
E Sub Total (A+B+C+D) 177,579.42
F Contractor's Overhead and Profit Cost (15%) 26,636.91
G Total (E+F) 204,216.33
204.22
Total GI Pipe for 1 m = 26.21 kg kg 26.21 204.22 5352.51
Sub Total 4
E Sub Total (A+B+C+D) 14,987.16
F Contractor's Overhead and Profit Cost (15%) 2,248.07
G Total (E+F) 17,235.23
1 Labour
Unskilled md 0.300 635.00 190.50
Sub Total 3 190.50
Rate Analysis,Civil Works, Page 212 of 399
ICB-01 : Airside Infrastructure and Landside Terminal Improvement at TIA, Simikot and Rara Airports
Rate Analysis of Civil Works for Tribhuvan International Airport (TIA)
Sub Total 4
E Sub Total (A+B+C+D) 16,296.21
F Contractor's Overhead and Profit Cost (15%) 2,444.43
G Total (E+F) 18,740.64
Sub Total 4
Rate Analysis,Civil Works, Page 215 of 399
ICB-01 : Airside Infrastructure and Landside Terminal Improvement at TIA, Simikot and Rara Airports
Rate Analysis of Civil Works for Tribhuvan International Airport (TIA)
E Sub Total (A+B+C+D) 31,236.76
F Contractor's Overhead and Profit Cost (15%) 4,685.51
G Total (E+F) 35,922.28
359.22
Sub Total 4
E Sub Total (A+B+C+D) 40,995.26
F Contractor's Overhead and Profit Cost (15%) 6,149.29
G Total (E+F) 47,144.55
Rate Analysis,Civil Works, Page 216 of 399
ICB-01 : Airside Infrastructure and Landside Terminal Improvement at TIA, Simikot and Rara Airports
Rate Analysis of Civil Works for Tribhuvan International Airport (TIA)
471.45
Description:white cemnt
Rate Amount in NRs
S.N. Description Unit Quantity
NRs. US$ NRs. US$
A Labour Cost
Unskilled Labour md 0.020 635.00 12.70
Skilled Labour md 0.015 865.00 12.98
Sub Total 4
E Sub Total (A+B+C+D) 124.42
F Contractor's Overhead and Profit Cost (15%) 18.66
G Total (E+F) 143.09
Description:3mm punning
Rate Amount in NRs
S.N. Description Unit Quantity
NRs. US$ NRs. US$
A Labour Cost
Rate Analysis,Civil Works, Page 217 of 399
ICB-01 : Airside Infrastructure and Landside Terminal Improvement at TIA, Simikot and Rara Airports
Rate Analysis of Civil Works for Tribhuvan International Airport (TIA)
Unskilled Labour md 0.020 635.00 12.70
Skilled Labour md 0.015 865.00 12.98
Description: sodding
Rate Amount in NRs
S.N. Description Unit Quantity
NRs. US$ NRs. US$
A Labour Cost
Unskilled Labour md 0.050 635.00 31.75
Remarks
per m2
Remarks
per m3
per m3
Remarks
per m3
Remarks
per m3
Remarks
per m3
Remarks
per m3
Remarks
per m3
Remarks
per m3
Remarks
per 100 m2
per m2
Remarks
per m3
Remarks
per m3
Remarks
per m3
Remarks
72.5
147.5
per m3
Remarks
per m2
Remarks
8 Times Usage
12 Times Usage
per 10 m2
per m2
Remarks
60 Times Usage
90 Times Usage
60 Times Usage
40 Times Usage
per 10 m2
per m2
Remarks
12 Times Usage
18 Times Usage
per 10 m2
per m2
Remarks
per 10 m2
per m2
Remarks
per t
Remarks
per t
Remarks
per m3
Remarks
per m3
Remarks
per m3
Remarks
per m3
girder etc)
Remarks
per m3
Remarks
per m3
Remarks
per m3
Remarks
per m3
Remarks
Remarks
Remarks
Remarks
Remarks
per m3
Rate Analysis,Civil Works, Page 259 of 399
de Terminal Improvement at TIA, Simikot and Rara Airports
s for Tribhuvan International Airport (TIA)
Remarks
per m3
Rate Analysis,Civil Works, Page 260 of 399
de Terminal Improvement at TIA, Simikot and Rara Airports
s for Tribhuvan International Airport (TIA)
Norms Reference:
Remarks
per 60 m
per m
Norms Reference:
Remarks
per 20 m
per m
Norms Reference:
Remarks
per 100 m
per m
Norms Reference:
Remarks
per 100 m
per m
Norms Reference:
Remarks
per 10 m
per m
Norms Reference:
Remarks
per 10 m
per m
Norms Reference:
Remarks
per 10 m
per m
Remarks
per m2
Remarks
per m2
Remarks
per m2
Remarks
per m3
Remarks
per m3
Remarks
Remarks
Remarks
per m3
Remarks
per m3
Remarks
per m3
Remarks
per m2
Remarks
per m3
Remarks
per m3
Remarks
Fabrication
Fabrication
Stretching and Binding
Stone Filling
Stone Filling
per m3
Remarks
per m2
Remarks
per m3
Remarks
per m
Remarks
per m
Remarks
per m
Remarks
per m
Remarks
per 50 m
per m
Remarks
per 50 m
per m
Remarks
per m
Remarks
per m
Remarks
per m
Remarks
per m
Remarks
per 50 m
per m
Remarks
per m
Remarks
per m
Remarks
per m
Remarks
per m
Remarks
per m
Remarks
per m
Remarks
per m
Remarks
per t
Remarks
per m2
Remarks
per 765 m
per m
Remarks
per m3
Remarks
per m3
Remarks
per t
Remarks
per m3
Remarks
per m3
Remarks
per m3
Remarks
per m
Remarks
per m3
Remarks
per 24.40 m
per m
Remarks
per 9.25 m
per m
Remarks
per 24.40 m
per m
Remarks
per 7 m
per m
Rate Analysis,Civil Works, Page 317 of 399
de Terminal Improvement at TIA, Simikot and Rara Airports
s for Tribhuvan International Airport (TIA)
DoR Norms Reference:
Remarks
per 7 m
per no
Remarks
per 7 m
per no
Remarks
per 7 m
per no
Remarks
per 18 m
per m
Remarks
per m3
Remarks
per 566.77 m2
per m2
Remarks
per 1054 m2
per m2
Remarks
per 529 m2
per m2
Remarks
per 504.80 m2
per m2
Remarks
per 431 m2
per m2
Remarks
no
Remarks
no
Remarks
no
Remarks
no
per no
Remarks
per no
Remarks
per m
DoR Norms Reference:
Remarks
per no
Remarks
per month
Remarks
Remarks
per m3
Remarks
9
9
per m2
Remarks
9
9
per m2
Remarks
9
9
per m2
DoR Norms Reference: 17.06.01 d) vii)
Remarks
per m
Remarks
per t
Remarks
Remarks
per m3
Remarks
50 Times Usage
90 Times Usage
50 Times Usage
35 Times Usage
per 10 m2
per m2
Remarks
Remarks
per m3
Remarks
40 Times Usage
60 Times Usage
40 Times Usage
30 Times Usage
per 10 m2
per m2
Remarks
60 Times Usage
40 Times Usage
per 10 m2
per m2
Remarks
per t
Remarks
per 10 m2
per m2
Remarks
per no
Remarks
per 100 m
per m
Remarks
per no
Remarks
per no
Remarks
For Fabrication
For Fabrication
For Fabrication
per ton
per kg
per m
per m
Remarks
per m2
Remarks
per 10 no
per no
Remarks
per 10 no
per no
per m2
Remarks
per 10 no
per no
per m2
10.03.04
Remarks
per m3
Remarks
10 sqm
sqm
Remarks
100sqm
sqm
Remarks
100sqm
Rate Analysis,Civil Works, Page 364 of 399
de Terminal Improvement at TIA, Simikot and Rara Airports
s for Tribhuvan International Airport (TIA)
sqm
Remarks
Remarks
per Rm
per Rm
per sqm
DOR 15.02
Remarks
per Rm
DOR 28.14
Remarks
per SQM
DOR 15.01
Remarks
per nos
Remarks
A) Manpower:
Skilled Labour (Mason, Carpenter etc) md 1,200.00 1,200.00
Semiskilled Labour md 900.00 900.00
Unskilled Labour md 800.00 800.00
Unskilled Labour md 800.00 325.00
Painter md 500.00 500.00
Driver (Heavy Vehicle) md 935.00 935.00
Driver (Light Vehicle) md 450.00 450.00
Foreman / Supervisor md 585.00 585.00
Operator md 380.00 380.00
Plumber md 500.00 500.00
Blaster md 585.00 585.00
Electrician md 500.00 500.00
B) Material:
Cement t 15,000.00 15,000.00
White Cement t 26,375.00 22,500.00
D) Natural Materials:
1 Fill Material / Soil m3 450.00 450.00
2 Sand m3 3,500.00 3,500.00
3 Boulder / Stone m3 2,600.00 2,600.00
4 Gravel, 5-70 mm m3 1,210.00 1,210.00
5 Gravel, 5-40 mm m3 3,500.00 3,500.00
6 Gravel, 5-20 mm m3 3,500.00 3,500.00
7 Gravel, 5-14 mm m3 3,500.00 3,500.00
8 Gravel, 5-8 mm m3 3,500.00 3,500.00
E) Crushed Materials:
F) Other Materials:
1 Water lit 0.50 0.50 0.50
15.4
Dowel Bar
Rate of NOC
Rate of NOC
Rate of NOC
Remarks
Remarks
8.04.03,1.a) 1) Fill Material/Soil m3 Unskilled hr 0.054 79.38 4.29 Fuel ltr 0.900 2.0xT= 1.800 57.95 104.315 Truck hr
8.04.03, 2) 2) Sand m3 Unskilled md 0.30 325.00 97.50 Fuel ltr 4.714 1.7xT= 8.014 57.95 464.451 Truck hr
8.04.03, 4) 3) Boulder / Stone m3 Unskilled md 0.50 325.00 162.50 Fuel ltr 3.143 2.7xT= 8.486 57.95 491.771 Truck hr
8.04.03, 9) 5) Bitumen / Emulsion 1000 ltr Unskilled md 1.00 325.00 325.00 Fuel ltr 19.879 2.6xT = 51.684 57.95 2995.252 Truck hr
8.04.03, 10) 6) GI Pipe (heavy) t Unskilled md 1.00 325.00 325.00 Fuel ltr 20.664 1.5xT = 30.996 57.95 1796.332 Truck hr
7) Precast Concrete
8.04.03, 14) t Unskilled md 1.00 635.00 635.00 Fuel ltr 0.195 1.5xT = 0.293 57.95 16.972 Truck hr
Element
8.04.03, 17) 8) Water 1000 ltr Skilled md 0.01 865.00 8.65 Fuel ltr 0.431 1.5xT = 0.646 57.95 37.462 Truck hr
Equipment Total
Remarks
Qty. Rate Amount Amount
0.15x(T+0
= 0.2475 1200 297.00 405.60
.75)
Ref CAAN
document for
0.0167 1500 25.05 39.57 input of
equipment and
labour
VDC and DDC Tax Rs. 50 per Cu.m 50.00
Total including Tax 495.17
0.13x(T+0
= 0.710 1200 852.43 1414.38
.75)
VDC and DDC Tax Rs. 50 per Cu.m 50.00
Total including Tax 1,464.38
0.21x(T+0
= 0.818 1200 981.00 1635.27
.75)
0.16x(T+0
= 0.6229 1200 747.43 1292.42
.75)
VDC and DDC Tax Rs. 50 per Cu.m 50.00
Total including Tax 1,342.42 per m3
Equipment Total
Remarks
Qty. Rate Amount Amount
0.16x(T+0
= 0.874 1200 1049.143 1,785.38
.75)
0.2x(T+0.
= 4.126 1200 4950.857 8,271.11 1000 ltr
75)
8.27 per ltr
0.12x(T+0
= 2.570 1200 3083.657 5,204.99 1000 kg
.75)
42.73 per kg
0.12x(T+0
= 0.113 1200 136.114 788.09 per t
.75)
1,891.42 per cum
0.12x(T+0
= 0.142 550 77.943 124.06 per t
.75)
0.05 = 0.050 170 8.500 72.00
196.06 1000 ltr
0.20 per ltr
Remarks
Total = 26+26+8=60 km
Remarks
Total=21.66+10+8= 40 km
Total= 43.71+6+8=60 km
Remarks
Total=245+8= 253 km
Total=255+8= 263 km
Remarks