Scribd
Upload
33 views

Economic Model Sample Computation

This document outlines an economic model for a housing unit with specifications like 30sqm floor area, 60sqm lot area, 1 bedroom, tile bathroom and kitchen. It provides a sample computation comparing loan terms from PAGIBIG at 6.5% interest over 5, 10, 15, 20, 25, and 30 years versus an in-house loan at 11% interest over the same terms. The total contract price is P860,000 with a 3% downpayment of P25,800 payable in 3 months and monthly amortization of P8,600.

Uploaded by

Jenny Vallestero
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
33 views

Economic Model Sample Computation

This document outlines an economic model for a housing unit with specifications like 30sqm floor area, 60sqm lot area, 1 bedroom, tile bathroom and kitchen. It provides a sample computation comparing loan terms from PAGIBIG at 6.5% interest over 5, 10, 15, 20, 25, and 30 years versus an in-house loan at 11% interest over the same terms. The total contract price is P860,000 with a 3% downpayment of P25,800 payable in 3 months and monthly amortization of P8,600.

Uploaded by

Jenny Vallestero
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 1

ECONOMIC MODEL SAMPLE COMPUTATION:

TAVERA GROUP
Total Contract Price: P 860,000.00
30SQM FLOOR AREA PAGIBIG IN-HOUSE (11%)
60SQM LOT AREA DOWNPAYMENT: (6.5%) INTEREST RATE
3% = P 25,800.00 INTEREST RATE
1 BEDROOM (PAYABLE IN 3 MONTHS)
CEILING P 8,600 PER MONTH
5 YEARS: 5 YEARS:
TOILET AND BATH WITH TILES RESERVATION: 16,126 17,920
KITCHEN - PAINTED IN AND OUT P 10,000.00
10 YEARS: 10 YEARS:
LOANABLE 9,358 11,353
AMOUNT:
P 824,200.00
15 YEARS: 15 YEARS:
7,179 9,367

25 YEARS: 20 YEARS:
5,565 8,610

30 YEARS: 25 YEARS:
5,209 8,078

ECONOMIC MODEL SAMPLE COMPUTATION:


TAVERA GROUP
Total Contract Price: P 860,000.00
30SQM FLOOR AREA
60SQM LOT AREA DOWNPAYMENT: PAGIBIG IN-HOUSE
3% = P 25,800.00 (6.5%) (11%)
1 BEDROOM (PAYABLE IN 3 MONTHS)
INTEREST RATE INTEREST RATE
CEILING P 8,600 PER MONTH

TOILET AND BATH WITH TILES RESERVATION: 5 YEARS: 5 YEARS:


KITCHEN - PAINTED IN AND OUT P 10,000.00 16,126 17,920

LOANABLE 10 YEARS: 10 YEARS:


AMOUNT: 9,358 11,353
P 824,200.00
15 YEARS: 15 YEARS:
7,179 9,367

25 YEARS: 20 YEARS:
5,565 8,610

30 YEARS: 25 YEARS:
5,209 8,078

You might also like