0% found this document useful (0 votes)
218 views

NO Jenis Material Satuan Harga: Daftar Harga Bahan Pek. Meubel Dan Upah Kerja

The document lists pricing details for materials and labor costs for furniture and interior works in Indonesia. It includes unit prices for types of wood, glass, hardware and other construction materials. It also provides hourly rates for different roles on an interior construction crew such as head carpenter, carpenter, worker and foreman. Sample labor cost calculations are given to estimate the cost of tasks like applying finishes, wall painting and constructing single or double-sided partition walls per square meter.

Uploaded by

Blackbird Nee
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
218 views

NO Jenis Material Satuan Harga: Daftar Harga Bahan Pek. Meubel Dan Upah Kerja

The document lists pricing details for materials and labor costs for furniture and interior works in Indonesia. It includes unit prices for types of wood, glass, hardware and other construction materials. It also provides hourly rates for different roles on an interior construction crew such as head carpenter, carpenter, worker and foreman. Sample labor cost calculations are given to estimate the cost of tasks like applying finishes, wall painting and constructing single or double-sided partition walls per square meter.

Uploaded by

Blackbird Nee
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 106

DAFTAR HARGA BAHAN PEK.

MEUBEL DAN UPAH KERJA

NO JENIS MATERIAL SATUAN HARGA

1 Multipleks 15 mm Lbr 192,500.00


2 Multipleks 12 mm Lbr 154,000.00
3 Multipleks 9 mm Lbr 110,000.00
4 Multipleks 6 mm Lbr 60,500.00
5 Teakwood Jati Mega Lbr 104,500.00
6 Tripleks White Board Lbr 88,000.00
7 Kayu Kelas II M3 1,980,000.00
8 Kayu Jati M3 8,800,000.00
9 Wood Filler Kg 23,100.00
10 Wood Stain Kg 38,500.00
11 Sending Sealer Kg 27,500.00
12 Clear Kg 27,500.00
13 Thinner Ltr 13,750.00
14 Kertas Gosok Lbr 3,300.00
15 Kompressor Hr 82,500.00
16 Kaca Bening 5 mm M2 93,500.00
17 Kaca Riben 5 mm M2 104,500.00
18 Cat Tembok Mowilex Kg 42,900.00
19 Plamur Tembok Kg 13,200.00
20 Lem Putih Ex- Fox Bks 10,450.00
21 Lem Kuning Ex- Fox @ 2 ltr Klg 66,000.00
22 Talak Kg 27,500.00
23 Paku Kg 16,500.00
24 Lambisering Pilihan M2 79,200.00
25 Kursi Bupati Exclusive Bh 2,750,000.00
26 Kursi Hadap Exclusive Bh 1,045,000.00
27 Sofa Set 4,400,000.00
28 Meja Tamu Set 852,500.00
29 Les Profil Kayu Jati M1 55,000.00
30 Les Profil Kaca dari Jati M1 27,500.00
31 Ukiran Kayu Jati M1 110,000.00
32 Vinil Jati Bks 41,800.00
33 Plint Bawah M1 17,600.00
34 Kunci Pintu Bh 385,000.00
35 Kunci Pintu Lemari / Laci Meja Set 16,500.00
36 Tarikan Pintu Lemari / Laci Meja Bh 27,500.00
37 Grendel Pintu/Jendela Bh 55,000.00
38 Rel Laci Psg 30,800.00
39 Engsel Psg 13,200.00
40 Espanyolet Bh 440,000.00
41 Karpet Tangga + Rem M2 275,000.00
42 Kursi tidak beroda Bh 693,000.00
43 Kursi beroda Bh 907,500.00
44 Lampu Downligh Halogen Bh 105,600.00
45 Lampu TL 2 x 36 w Set 286,000.00
46 Lampu TL 1 x 36 w Set 94,600.00
47 Decorative Lamp Bh 924,000.00
48 Lampu Baret Bh 110,000.00
NO JENIS MATERIAL SATUAN HARGA

49 Lampu Taman 150 Watt Bh 715,000.00


50 Lampu Jalan 250 Watt Bh 4,620,000.00
51 Saklar Ganda Bh 24,200.00
52 Saklar Tunggal Bh 19,800.00
53 Saklar Televisi ( TV Outlet ) Bh 46,200.00
54 Stop kontak Komputer ( Dinding ) Bh 26,400.00
55 Stop kontak Komputer ( Lantai ) Bh 330,000.00
56 Stop kontak AC Bh 35,200.00
57 Stop kontak biasa Bh 26,400.00
58 Central Televisi ( Parabola, Receiver, Power suplay ) Ls 26,400,000.00
59 Kabel Tray 150 mm M' 94,600.00
60 AC Split 1,5 PK Bh 4,400,000.00
61 Instalasi Lampu Taman / jalan Ttk 616,000.00
62 Kursi Rilex Bh 3,575,000.00
63 Kursi Tunggu (Sofa Sanex L) Unit 3,410,000.00
64 Vertical Blend / Krey M2 143,000.00

NO UPAH KERJA SATUAN HARGA

1 Tukang Interior / Meubel Org./Hr 55,000.00


2 Kepala Tukang Interior / Meubel Org./Hr 75,000.00
3 Pekerja Interior / Meubel Org./Hr 35,000.00
4 Mandor Interior / Meubel Org./Hr 60,000.00
DAFTAR ANALISA ITEM PEKERJAAN MEUBEL / INTERIOR

1 1 M2 UPAH PEKERJAAN INTERIOR


2.600 Tukang Rp 55,000.0 143,000.00
0.260 Kepala tukang Rp 75,000.0 19,500.00
0.850 Pekerja Rp 35,000.0 29,750.00
0.043 Mandor Rp 60,000.0 2,550.00
0.500 Alat Bantu, Dan Lain - Lain 194,800.0 97,400.00
Ut. 1 M2 Upah Pekerjaan Interior Rp 292,200.00
2 1 M2 MENGERJAKAN FINISHING MELAMIC
0.500 Kg Wood Filler Rp 23,100.0 11,550.00
0.333 Kg Wood Stain Rp 38,500.0 12,833.33
0.500 Kg Sending Sealer Rp 27,500.0 13,750.00
0.500 Kg Clear Rp 27,500.0 13,750.00
1.200 Ltr Thinner Rp 13,750.0 16,500.00
4.000 Lbr Kertas Gosok Rp 3,300.0 13,200.00
0.250 Hr Kompressor Rp 82,500.0 20,625.00
0.450 Tukang Rp 55,000.0 24,750.00
0.045 Kepala Tukang Rp 75,000.0 3,375.00
0.300 Pekerja Rp 35,000.0 10,500.00
0.015 Mandor Rp 60,000.0 900.00
Rp 141,733.33
3 1 M2 PEKERJAAN CAT DINDING BIASA
0.425 Kg Cat Tembok Mowilex Rp 42,900.00 18,232.50
0.150 Tukang Rp 55,000.0 8,250.00
0.015 Kepala Tukang Rp 75,000.0 1,125.00
0.100 Pekerja Rp 35,000.0 3,500.00
0.005 Mandor Rp 60,000.0 300.00
Rp 31,407.50
4 1 M2 MENGERJAKAN DINDING PARTISI 1 SISI
0.174 lbr Multipleks 12 mm Rp 192,500.0 33,420.14
1.000 M2 Teakwood Mega Jati Rp 104,500.0 104,500.00
2.600 Tukang Rp 55,000.0 143,000.00
0.260 Kepala tukang Rp 75,000.0 19,500.00
0.850 Pekerja Rp 35,000.0 29,750.00
0.043 Mandor Rp 60,000.0 2,550.00
1.000 M2 Finishing Melamic Rp 141,733.3 141,733.33
0.300 Alat Bantu, Dan Lain - Lain 332,720.1 99,816.04
Ut. 1 M2 Dinding Partisi Sungkai Rp 574,269.51
5 1 M2 MENGERJAKAN DINDING PARTISI 2 SISI
0.347 lbr Multipleks 9 mm Rp 110,000.0 38,194.44
0.347 lbr Multipleks 6 mm Rp 60,500.0 21,006.94
0.086 M3 Kayu Kelas II Rp 1,980,000.0 169,884.00
1.000 lbr Teakwood Mega Jati Rp 104,500.0 104,500.00
2.600 Tukang Rp 55,000.0 143,000.00
0.260 Kepala tukang Rp 75,000.0 19,500.00
0.850 Pekerja Rp 35,000.0 29,750.00
0.043 Mandor Rp 60,000.0 2,550.00
1.000 M2 Finishing Cat Tembok Rp 31,407.5 31,407.50
1.000 M2 Finishing Melamic Rp 141,733.3 141,733.33
0.300 Alat Bantu, Dan Lain - Lain 528,385.4 158,515.62
Ut. 1 M2 Dinding Partisi bolak balik ( Upah ) Rp 353,315.62
Ut. 1 M2 Dinding Partisi bolak balik Cat Tembok Rp 718,308.51
Ut. 1 M2 Dinding Partisi bolak balik Melamic Rp 790,439.89
B. VIII. RUANG PENGELOLA DAN PELESTARIAN
GEDUNG PERPUSTAKAAN INTERNASIONAL MAKASSAR
( EX - GEDUNG MULO )

A MEJA KOMPUTER = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.72 Lbr 192,500.00 138,985.00
2 Teak wood Jati mega 1.44 Lbr 104,500.00 150,689.00
3 Vinil Jati 3.00 Bks 41,800.00 125,400.00
4 Paku 2.50 Kg 16,500.00 41,250.00
5 Rel Laci 1.00 Psg 30,800.00 30,800.00
6 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
7 Lem Kuning Ex- Fox @ 2 Ltr 3.50 Klg 66,000.00 231,000.00
749,474.00

B UPAH KERJA 0.60 M2 292,200.00 173,859.00


C PEK. MELAMIC 0.60 M2 141,733.33 84,331.33

Mengerjakan 1 Unit Meja komputer Rp 1,007,664.33

B STUDY CARREL 1 SUSUN = 4 Bh


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 1.94 Lbr 192,500.00 374,220.00
2 Teak wood Jati mega 1.94 Lbr 104,500.00 203,148.00
3 Vinil Jati 2.00 Bks 41,800.00 83,600.00
4 Paku 2.00 Kg 16,500.00 33,000.00
5 Lem Putih Ex- Fox 2.00 Bks 10,450.00 20,900.00
6 Lem Kuning Ex- Fox @ 2 Ltr 2.00 Klg 66,000.00 132,000.00
846,868.00

B UPAH KERJA 0.60 M2 292,200.00 175,320.00


C PEK. MELAMIC 0.60 M2 141,733.33 85,040.00

Mengerjakan 1 Unit Study Carrel 1 susun Rp 1,107,228.00


C MEJA JAGA = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 4.00 Lbr 192,500.00 770,915.72
2 Teak wood Jati mega 4.00 Lbr 104,500.00 418,497.11
3 Vinil Jati 5.00 Bks 41,800.00 209,000.00
4 Paku 3.00 Kg 16,500.00 49,500.00
5 Kunci Laci / Pintu Lemari 2.00 Set 16,500.00 33,000.00
6 Rel Laci 1.00 Psg 30,800.00 30,800.00
7 Tarikan 2.00 Bh 27,500.00 55,000.00
8 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
9 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
1,948,962.83

B UPAH KERJA 2.96 M2 292,200.00 864,502.92


C PEK. MELAMIC 2.96 M2 141,733.33 419,332.24

Mengerjakan 1 Unit Meja Jaga Rp 3,232,797.99

D RAK BUKU 1 MUKA = 1 Bh ( P. 3,73 m )


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 8.81 Lbr 192,500.00 1,696,310.00
2 Triplex 9 mm 3.24 Lbr 110,000.00 356,158.00
3 Teak wood Jati mega 12.05 Lbr 104,500.00 1,259,225.00
4 Ornamen diamond 6.00 Bh 50,000.00 300,000.00
5 Vinil Jati 5.00 Bks 41,800.00 209,000.00
6 Paku 4.00 Kg 16,500.00 66,000.00
7 Lem Putih Ex- Fox 6.00 Bks 10,450.00 62,700.00
8 Lem Kuning Ex- Fox @ 2 Ltr 4.00 Klg 66,000.00 264,000.00
4,213,393.00

B UPAH KERJA 7.46 M2 292,200.00 2,179,812.00


C PEK. MELAMIC 7.46 M2 141,733.33 1,057,330.67

Mengerjakan 1 Unit Rak buku 1 muka Rp 7,450,535.67


E RAK BUKU 1 MUKA = 1 Bh ( P. 6,15 m )
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 13.08 Lbr 192,500.00 2,517,900.00
2 Triplex 9 mm 5.34 Lbr 110,000.00 587,235.00
3 Teak wood Jati mega 18.42 Lbr 104,500.00 1,924,890.00
4 Ornamen diamond 8.00 Bh 50,000.00 400,000.00
5 Vinil Jati 5.00 Bks 41,800.00 209,000.00
6 Paku 6.00 Kg 16,500.00 99,000.00
7 Lem Putih Ex- Fox 8.00 Bks 10,450.00 83,600.00
8 Lem Kuning Ex- Fox @ 2 Ltr 10.00 Klg 66,000.00 660,000.00
6,481,625.00

B UPAH KERJA 12.30 M2 292,200.00 3,594,060.00


C PEK. MELAMIC 12.30 M2 141,733.33 1,743,320.00

Mengerjakan 1 Unit Rak buku 1 muka Rp 11,819,005.00

F RAK BUKU 2 MUKA = 4 Bh


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 11.40 Lbr 192,500.00 2,194,018.75
2 Triplex 9 mm 2.09 Lbr 110,000.00 230,120.00
3 Teak wood Jati mega 15.58 Lbr 104,500.00 1,628,110.00
4 Ornamen diamond 12.00 Bh 50,000.00 600,000.00
5 Vinil Jati 6.00 Bks 41,800.00 250,800.00
6 Paku 5.00 Kg 16,500.00 82,500.00
7 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
8 Lem Kuning Ex- Fox @ 2 Ltr 6.00 Klg 66,000.00 396,000.00
5,433,798.75

B UPAH KERJA 4.82 M2 292,200.00 1,408,404.00


C PEK. MELAMIC 9.64 M2 141,733.33 1,366,309.33

Mengerjakan 1 Unit Rak buku 2 muka Rp 8,208,512.08


G RAK PENITIPAN = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 3.88 Lbr 192,500.00 746,900.00
2 Triplex 9 mm 0.63 Lbr 110,000.00 68,750.00
3 Teak wood Jati mega 4.51 Lbr 104,500.00 470,772.50
4 Ornamen diamond 4.00 Bh 50,000.00 200,000.00
5 Vinil Jati 3.00 Bks 41,800.00 125,400.00
6 Paku 4.00 Kg 16,500.00 66,000.00
7 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
8 Lem Kuning Ex- Fox @ 2 Ltr 3.00 Klg 66,000.00 198,000.00
1,907,172.50

B UPAH KERJA 1.44 M2 292,200.00 420,768.00


C PEK. MELAMIC 1.44 M2 141,733.33 204,096.00

Mengerjakan 1 Unit Rak penitipan Rp 2,532,036.50


B. VII. RUANG BACA DEWASA / UMUM
GEDUNG PERPUSTAKAAN INTERNASIONAL MAKASSAR
( EX - GEDUNG MULO )

A POT BUNGA = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.42 Lbr 192,500.00 80,208.40
2 Teak wood Jati mega 0.69 Lbr 104,500.00 72,569.40
3 Vinil Jati 1.00 Bks 41,800.00 41,800.00
4 Paku 1.50 Kg 16,500.00 24,750.00
5 Lem Putih Ex- Fox 1.00 Bks 10,450.00 10,450.00
6 Lem Kuning Ex- Fox @ 2 Ltr 2.00 Klg 66,000.00 132,000.00
361,777.80

B UPAH KERJA 0.16 M2 292,200.00 46,752.00


C PEK. MELAMIC 0.64 M2 141,733.33 90,709.33

Mengerjakan 1 Unit Pot bunga Rp 499,239.13

B MEJA KOMPUTER = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.72 Lbr 192,500.00 138,985.00
2 Teak wood Jati mega 1.44 Lbr 104,500.00 150,689.00
3 Vinil Jati 3.00 Bks 41,800.00 125,400.00
4 Paku 2.50 Kg 16,500.00 41,250.00
5 Rel Laci 1.00 Psg 30,800.00 30,800.00
6 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
7 Lem Kuning Ex- Fox @ 2 Ltr 3.50 Klg 66,000.00 231,000.00
749,474.00

B UPAH KERJA 0.60 M2 292,200.00 173,859.00


C PEK. MELAMIC 0.60 M2 141,733.33 84,331.33

Mengerjakan 1 Unit Meja komputer Rp 1,007,664.33


C STUDY CARREL 1 SUSUN = 4 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 1.94 Lbr 192,500.00 374,220.00
2 Teak wood Jati mega 1.94 Lbr 104,500.00 203,148.00
3 Vinil Jati 2.00 Bks 41,800.00 83,600.00
4 Paku 2.00 Kg 16,500.00 33,000.00
5 Lem Putih Ex- Fox 2.00 Bks 10,450.00 20,900.00
6 Lem Kuning Ex- Fox @ 2 Ltr 2.00 Klg 66,000.00 132,000.00
846,868.00

B UPAH KERJA 0.60 M2 292,200.00 175,320.00


C PEK. MELAMIC 0.60 M2 141,733.33 85,040.00

Mengerjakan 1 Unit Study Carrel 1 susun Rp 1,107,228.00

D MEJA BACA = 4 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 2.00 Lbr 192,500.00 385,000.00
2 Teak wood Jati mega 1.50 Lbr 104,500.00 156,750.00
3 Ornamen diamond dr Jati 8.00 Bh 50,000.00 400,000.00
4 Vinil Jati 5.00 Bks 41,800.00 209,000.00
5 Paku 3.00 Kg 16,500.00 49,500.00
6 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
7 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
1,582,500.00

B UPAH KERJA 1.20 M2 292,200.00 350,640.00


C PEK. MELAMIC 1.20 M2 141,733.33 170,080.00

Mengerjakan 1 Unit Meja baca Rp 2,103,220.00


E MEJA JAGA = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 4.00 Lbr 192,500.00 770,915.72
2 Teak wood Jati mega 4.00 Lbr 104,500.00 418,497.11
3 Vinil Jati 5.00 Bks 41,800.00 209,000.00
4 Paku 3.00 Kg 16,500.00 49,500.00
5 Kunci Laci / Pintu Lemari 2.00 Set 16,500.00 33,000.00
6 Rel Laci 1.00 Psg 30,800.00 30,800.00
7 Tarikan 2.00 Bh 27,500.00 55,000.00
8 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
9 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
1,948,962.83

B UPAH KERJA 2.96 M2 292,200.00 864,502.92


C PEK. MELAMIC 2.96 M2 141,733.33 419,332.24

Mengerjakan 1 Unit Meja Jaga Rp 3,232,797.99

F RAK BUKU 1 MUKA = 1 Bh ( P. 3,73 m )


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 8.81 Lbr 192,500.00 1,696,310.00
2 Triplex 9 mm 3.24 Lbr 110,000.00 356,158.00
3 Teak wood Jati mega 12.05 Lbr 104,500.00 1,259,225.00
4 Ornamen diamond 6.00 Bh 50,000.00 300,000.00
5 Vinil Jati 5.00 Bks 41,800.00 209,000.00
6 Paku 4.00 Kg 16,500.00 66,000.00
7 Lem Putih Ex- Fox 6.00 Bks 10,450.00 62,700.00
8 Lem Kuning Ex- Fox @ 2 Ltr 4.00 Klg 66,000.00 264,000.00
4,213,393.00

B UPAH KERJA 7.46 M2 292,200.00 2,179,812.00


C PEK. MELAMIC 7.46 M2 141,733.33 1,057,330.67

Mengerjakan 1 Unit Rak buku 1 muka Rp 7,450,535.67


G RAK BUKU 1 MUKA = 1 Bh ( P. 6,15 m )
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 13.08 Lbr 192,500.00 2,517,900.00
2 Triplex 9 mm 5.34 Lbr 110,000.00 587,235.00
3 Teak wood Jati mega 18.42 Lbr 104,500.00 1,924,890.00
4 Ornamen diamond 8.00 Bh 50,000.00 400,000.00
5 Vinil Jati 5.00 Bks 41,800.00 209,000.00
6 Paku 6.00 Kg 16,500.00 99,000.00
7 Lem Putih Ex- Fox 8.00 Bks 10,450.00 83,600.00
8 Lem Kuning Ex- Fox @ 2 Ltr 10.00 Klg 66,000.00 660,000.00
6,481,625.00

B UPAH KERJA 12.30 M2 292,200.00 3,594,060.00


C PEK. MELAMIC 12.30 M2 141,733.33 1,743,320.00

Mengerjakan 1 Unit Rak buku 1 muka Rp 11,819,005.00

H RAK BUKU 2 MUKA = 4 Bh


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 11.40 Lbr 192,500.00 2,194,018.75
2 Triplex 9 mm 2.09 Lbr 110,000.00 230,120.00
3 Teak wood Jati mega 15.58 Lbr 104,500.00 1,628,110.00
4 Ornamen diamond 12.00 Bh 50,000.00 600,000.00
5 Vinil Jati 6.00 Bks 41,800.00 250,800.00
6 Paku 5.00 Kg 16,500.00 82,500.00
7 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
8 Lem Kuning Ex- Fox @ 2 Ltr 6.00 Klg 66,000.00 396,000.00
5,433,798.75

B UPAH KERJA 4.82 M2 292,200.00 1,408,404.00


C PEK. MELAMIC 9.64 M2 141,733.33 1,366,309.33

Mengerjakan 1 Unit Rak buku 2 muka Rp 8,208,512.08


I RAK PENITIPAN = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 3.88 Lbr 192,500.00 746,900.00
2 Triplex 9 mm 0.63 Lbr 110,000.00 68,750.00
3 Teak wood Jati mega 4.51 Lbr 104,500.00 470,772.50
4 Ornamen diamond 4.00 Bh 50,000.00 200,000.00
5 Vinil Jati 3.00 Bks 41,800.00 125,400.00
6 Paku 4.00 Kg 16,500.00 66,000.00
7 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
8 Lem Kuning Ex- Fox @ 2 Ltr 3.00 Klg 66,000.00 198,000.00
1,907,172.50

B UPAH KERJA 1.44 M2 292,200.00 420,768.00


C PEK. MELAMIC 1.44 M2 141,733.33 204,096.00

Mengerjakan 1 Unit Rak penitipan Rp 2,532,036.50


B. VI. RUANG BACA DEWASA / UMUM
GEDUNG PERPUSTAKAAN INTERNASIONAL MAKASSAR
( EX - GEDUNG MULO )

A POT BUNGA = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.42 Lbr 192,500.00 80,208.40
2 Teak wood Jati mega 0.69 Lbr 104,500.00 72,569.40
3 Vinil Jati 1.00 Bks 41,800.00 41,800.00
4 Paku 1.50 Kg 16,500.00 24,750.00
5 Lem Putih Ex- Fox 1.00 Bks 10,450.00 10,450.00
6 Lem Kuning Ex- Fox @ 2 Ltr 2.00 Klg 66,000.00 132,000.00
361,777.80

B UPAH KERJA 0.16 M2 292,200.00 46,752.00


C PEK. MELAMIC 0.64 M2 141,733.33 90,709.33

Mengerjakan 1 Unit Pot bunga Rp 499,239.13

B MEJA KOMPUTER = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.72 Lbr 192,500.00 138,985.00
2 Teak wood Jati mega 1.44 Lbr 104,500.00 150,689.00
3 Vinil Jati 3.00 Bks 41,800.00 125,400.00
4 Paku 2.50 Kg 16,500.00 41,250.00
5 Rel Laci 1.00 Psg 30,800.00 30,800.00
6 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
7 Lem Kuning Ex- Fox @ 2 Ltr 3.50 Klg 66,000.00 231,000.00
749,474.00

B UPAH KERJA 0.60 M2 292,200.00 173,859.00


C PEK. MELAMIC 0.60 M2 141,733.33 84,331.33

Mengerjakan 1 Unit Meja komputer Rp 1,007,664.33


C STUDY CARREL 1 SUSUN = 4 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 1.94 Lbr 192,500.00 374,220.00
2 Teak wood Jati mega 1.94 Lbr 104,500.00 203,148.00
3 Vinil Jati 2.00 Bks 41,800.00 83,600.00
4 Paku 2.00 Kg 16,500.00 33,000.00
5 Lem Putih Ex- Fox 2.00 Bks 10,450.00 20,900.00
6 Lem Kuning Ex- Fox @ 2 Ltr 2.00 Klg 66,000.00 132,000.00
846,868.00

B UPAH KERJA 0.60 M2 292,200.00 175,320.00


C PEK. MELAMIC 0.60 M2 141,733.33 85,040.00

Mengerjakan 1 Unit Study Carrel 1 susun Rp 1,107,228.00

D MEJA BACA = 4 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 2.00 Lbr 192,500.00 385,000.00
2 Teak wood Jati mega 1.50 Lbr 104,500.00 156,750.00
3 Ornamen diamond dr Jati 8.00 Bh 50,000.00 400,000.00
4 Vinil Jati 5.00 Bks 41,800.00 209,000.00
5 Paku 3.00 Kg 16,500.00 49,500.00
6 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
7 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
1,582,500.00

B UPAH KERJA 1.20 M2 292,200.00 350,640.00


C PEK. MELAMIC 1.20 M2 141,733.33 170,080.00

Mengerjakan 1 Unit Meja baca Rp 2,103,220.00


E MEJA JAGA = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 4.00 Lbr 192,500.00 770,915.72
2 Teak wood Jati mega 4.00 Lbr 104,500.00 418,497.11
3 Vinil Jati 5.00 Bks 41,800.00 209,000.00
4 Paku 3.00 Kg 16,500.00 49,500.00
5 Kunci Laci / Pintu Lemari 2.00 Set 16,500.00 33,000.00
6 Rel Laci 1.00 Psg 30,800.00 30,800.00
7 Tarikan 2.00 Bh 27,500.00 55,000.00
8 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
9 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
1,948,962.83

B UPAH KERJA 2.96 M2 292,200.00 864,502.92


C PEK. MELAMIC 2.96 M2 141,733.33 419,332.24

Mengerjakan 1 Unit Meja Jaga Rp 3,232,797.99

F RAK BUKU 1 MUKA = 1 Bh ( P. 3,73 m )


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 8.81 Lbr 192,500.00 1,696,310.00
2 Triplex 9 mm 3.24 Lbr 110,000.00 356,158.00
3 Teak wood Jati mega 12.05 Lbr 104,500.00 1,259,225.00
4 Ornamen diamond 6.00 Bh 50,000.00 300,000.00
5 Vinil Jati 5.00 Bks 41,800.00 209,000.00
6 Paku 4.00 Kg 16,500.00 66,000.00
7 Lem Putih Ex- Fox 6.00 Bks 10,450.00 62,700.00
8 Lem Kuning Ex- Fox @ 2 Ltr 4.00 Klg 66,000.00 264,000.00
4,213,393.00

B UPAH KERJA 7.46 M2 292,200.00 2,179,812.00


C PEK. MELAMIC 7.46 M2 141,733.33 1,057,330.67

Mengerjakan 1 Unit Rak buku 1 muka Rp 7,450,535.67


G RAK BUKU 1 MUKA = 1 Bh ( P. 6,15 m )
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 13.08 Lbr 192,500.00 2,517,900.00
2 Triplex 9 mm 5.34 Lbr 110,000.00 587,235.00
3 Teak wood Jati mega 18.42 Lbr 104,500.00 1,924,890.00
4 Ornamen diamond 8.00 Bh 50,000.00 400,000.00
5 Vinil Jati 5.00 Bks 41,800.00 209,000.00
6 Paku 6.00 Kg 16,500.00 99,000.00
7 Lem Putih Ex- Fox 8.00 Bks 10,450.00 83,600.00
8 Lem Kuning Ex- Fox @ 2 Ltr 10.00 Klg 66,000.00 660,000.00
6,481,625.00

B UPAH KERJA 12.30 M2 292,200.00 3,594,060.00


C PEK. MELAMIC 12.30 M2 141,733.33 1,743,320.00

Mengerjakan 1 Unit Rak buku 1 muka Rp 11,819,005.00

H RAK BUKU 2 MUKA = 4 Bh


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 11.40 Lbr 192,500.00 2,194,018.75
2 Triplex 9 mm 2.09 Lbr 110,000.00 230,120.00
3 Teak wood Jati mega 15.58 Lbr 104,500.00 1,628,110.00
4 Ornamen diamond 12.00 Bh 50,000.00 600,000.00
5 Vinil Jati 6.00 Bks 41,800.00 250,800.00
6 Paku 5.00 Kg 16,500.00 82,500.00
7 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
8 Lem Kuning Ex- Fox @ 2 Ltr 6.00 Klg 66,000.00 396,000.00
5,433,798.75

B UPAH KERJA 4.82 M2 292,200.00 1,408,404.00


C PEK. MELAMIC 9.64 M2 141,733.33 1,366,309.33

Mengerjakan 1 Unit Rak buku 2 muka Rp 8,208,512.08


I RAK PENITIPAN = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 3.88 Lbr 192,500.00 746,900.00
2 Triplex 9 mm 0.63 Lbr 110,000.00 68,750.00
3 Teak wood Jati mega 4.51 Lbr 104,500.00 470,772.50
4 Ornamen diamond 4.00 Bh 50,000.00 200,000.00
5 Vinil Jati 3.00 Bks 41,800.00 125,400.00
6 Paku 4.00 Kg 16,500.00 66,000.00
7 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
8 Lem Kuning Ex- Fox @ 2 Ltr 3.00 Klg 66,000.00 198,000.00
1,907,172.50

B UPAH KERJA 1.44 M2 292,200.00 420,768.00


C PEK. MELAMIC 1.44 M2 141,733.33 204,096.00

Mengerjakan 1 Unit Rak penitipan Rp 2,532,036.50


B. V. RUANG BACA REFERENSI
GEDUNG PERPUSTAKAAN INTERNASIONAL MAKASSAR
( EX - GEDUNG MULO )

A MEJA KAMUS = 4 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.60 Lbr 192,500.00 115,820.90
2 Teak wood Jati mega 0.63 Lbr 104,500.00 65,406.55
3 Vinil Jati 1.00 Bks 41,800.00 41,800.00
4 Paku 2.00 Kg 16,500.00 33,000.00
5 Lem Putih Ex- Fox 2.00 Bks 10,450.00 20,900.00
6 Lem Kuning Ex- Fox @ 2 Ltr 2.00 Klg 66,000.00 132,000.00
408,927.45

B UPAH KERJA 0.25 M2 292,200.00 73,050.00


C PEK. MELAMIC 0.25 M2 141,733.33 35,433.33

Mengerjakan 1 Unit Meja Kamus Rp 517,410.78

B MEJA ROL GULUNGAN PETA = 1 Bh


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.38 Lbr 192,500.00 72,187.50
2 Teak wood Jati mega 0.38 Lbr 104,500.00 39,187.50
3 Vinil Jati 1.00 Bks 41,800.00 41,800.00
4 Paku 2.00 Kg 16,500.00 33,000.00
5 Lem Putih Ex- Fox 2.00 Bks 10,450.00 20,900.00
6 Lem Kuning Ex- Fox @ 2 Ltr 2.00 Klg 66,000.00 132,000.00
339,075.00

B UPAH KERJA 0.22 M2 292,200.00 63,115.20


C PEK. MELAMIC 0.22 M2 141,733.33 30,614.40

Mengerjakan 1 Unit Meja Rol gulungan peta Rp 432,804.60


C POT BUNGA = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.42 Lbr 192,500.00 80,208.40
2 Teak wood Jati mega 0.69 Lbr 104,500.00 72,569.40
3 Vinil Jati 1.00 Bks 41,800.00 41,800.00
4 Paku 1.50 Kg 16,500.00 24,750.00
5 Lem Putih Ex- Fox 1.00 Bks 10,450.00 10,450.00
6 Lem Kuning Ex- Fox @ 2 Ltr 2.00 Klg 66,000.00 132,000.00
361,777.80

B UPAH KERJA 0.16 M2 292,200.00 46,752.00


C PEK. MELAMIC 0.64 M2 141,733.33 90,709.33

Mengerjakan 1 Unit Pot bunga Rp 499,239.13

D MEJA KOMPUTER = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.72 Lbr 192,500.00 138,985.00
2 Teak wood Jati mega 1.44 Lbr 104,500.00 150,689.00
3 Vinil Jati 3.00 Bks 41,800.00 125,400.00
4 Paku 2.50 Kg 16,500.00 41,250.00
5 Rel Laci 1.00 Psg 30,800.00 30,800.00
6 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
7 Lem Kuning Ex- Fox @ 2 Ltr 3.50 Klg 66,000.00 231,000.00
749,474.00

B UPAH KERJA 0.60 M2 292,200.00 173,859.00


C PEK. MELAMIC 0.60 M2 141,733.33 84,331.33

Mengerjakan 1 Unit Meja komputer Rp 1,007,664.33


E STUDY CARREL 2 SUSUN = 9 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 2.34 Lbr 192,500.00 449,660.75
2 Teak wood Jati mega 4.67 Lbr 104,500.00 488,203.10
3 Vinil Jati 2.00 Bks 41,800.00 83,600.00
4 Paku 2.00 Kg 16,500.00 33,000.00
5 Lem Putih Ex- Fox 2.00 Bks 10,450.00 20,900.00
6 Lem Kuning Ex- Fox @ 2 Ltr 3.00 Klg 66,000.00 198,000.00
1,273,363.85

B UPAH KERJA 0.60 M2 292,200.00 175,320.00


C PEK. MELAMIC 1.00 M2 141,733.33 141,733.33

Mengerjakan 1 Unit Study Carrel 2 susun Rp 1,590,417.18

F MEJA KOMPUTER + MICRO RAIDER = 1 Bh


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.75 Lbr 192,500.00 144,952.50
2 Teak wood Jati mega 0.75 Lbr 104,500.00 78,688.50
3 Vinil Jati 2.00 Bks 41,800.00 83,600.00
4 Paku 2.00 Kg 16,500.00 33,000.00
5 Lem Putih Ex- Fox 2.00 Bks 10,450.00 20,900.00
6 Lem Kuning Ex- Fox @ 2 Ltr 3.00 Klg 66,000.00 198,000.00
559,141.00

B UPAH KERJA 0.32 M2 292,200.00 92,043.00


C PEK. MELAMIC 0.32 M2 141,733.33 44,646.00

Mengerjakan 1 Unit Meja komputer Rp 695,830.00


G MEJA JAGA = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 4.00 Lbr 192,500.00 770,915.72
2 Teak wood Jati mega 4.00 Lbr 104,500.00 418,497.11
3 Vinil Jati 5.00 Bks 41,800.00 209,000.00
4 Paku 3.00 Kg 16,500.00 49,500.00
5 Kunci Laci / Pintu Lemari 2.00 Set 16,500.00 33,000.00
6 Rel Laci 1.00 Psg 30,800.00 30,800.00
7 Tarikan 2.00 Bh 27,500.00 55,000.00
8 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
9 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
1,948,962.83

B UPAH KERJA 2.96 M2 292,200.00 864,502.92


C PEK. MELAMIC 2.96 M2 141,733.33 419,332.24

Mengerjakan 1 Unit Meja Jaga Rp 3,232,797.99

H RAK BUKU 1 MUKA = 2 Bh


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 4.96 Lbr 192,500.00 954,773.05
2 Triplex 9 mm 2.13 Lbr 110,000.00 233,937.00
3 Teak wood Jati mega 7.09 Lbr 104,500.00 740,548.66
4 Ornamen diamond 5.00 Bh 50,000.00 250,000.00
5 Vinil Jati 3.00 Bks 41,800.00 125,400.00
6 Paku 5.00 Kg 16,500.00 82,500.00
7 Lem Putih Ex- Fox 4.00 Bks 10,450.00 41,800.00
8 Lem Kuning Ex- Fox @ 2 Ltr 4.00 Klg 66,000.00 264,000.00
2,692,958.71

B UPAH KERJA 4.90 M2 292,200.00 1,431,780.00


C PEK. MELAMIC 4.90 M2 141,733.33 694,493.33

Mengerjakan 1 Unit Rak buku 1 muka Rp 4,819,232.04


I RAK BUKU 2 MUKA = 2 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 10.78 Lbr 192,500.00 2,075,390.63
2 Triplex 9 mm 2.08 Lbr 110,000.00 229,166.30
3 Teak wood Jati mega 14.95 Lbr 104,500.00 1,562,055.55
4 Ornamen diamond 12.00 Bh 50,000.00 600,000.00
5 Vinil Jati 3.00 Bks 41,800.00 125,400.00
6 Paku 4.00 Kg 16,500.00 66,000.00
7 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
8 Lem Kuning Ex- Fox @ 2 Ltr 4.00 Klg 66,000.00 264,000.00
4,974,262.48

B UPAH KERJA 4.80 M2 292,200.00 1,402,560.00


C PEK. MELAMIC 9.60 M2 141,733.33 1,360,640.00

Mengerjakan 1 Unit Rak buku 2 muka Rp 7,737,462.48

J RAK MAJALAH = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 6.22 Lbr 192,500.00 1,197,350.00
2 Triplex 9 mm 1.92 Lbr 110,000.00 211,398.00
3 Teak wood Jati mega 8.14 Lbr 104,500.00 850,828.55
4 Ornamen diamond 10.00 Bh 50,000.00 500,000.00
5 Vinil Jati 3.00 Bks 41,800.00 125,400.00
6 Paku 4.00 Kg 16,500.00 66,000.00
7 Lem Putih Ex- Fox 4.00 Bks 10,450.00 41,800.00
8 Lem Kuning Ex- Fox @ 2 Ltr 4.00 Klg 66,000.00 264,000.00
3,256,776.55

B UPAH KERJA 4.43 M2 292,200.00 1,293,861.60


C PEK. MELAMIC 4.43 M2 141,733.33 627,595.20

Mengerjakan 1 Unit Rak majalah Rp 5,178,233.35


K RAK KORAN ( SURAT KABAR ) = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.45 Lbr 192,500.00 86,721.25
2 Teak wood Jati mega 0.45 Lbr 104,500.00 47,077.25
3 Vinil Jati 1.00 Bks 41,800.00 41,800.00
4 Paku 2.00 Kg 16,500.00 33,000.00
5 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
6 Lem Kuning Ex- Fox @ 2 Ltr 2.00 Klg 66,000.00 132,000.00
371,948.50

B UPAH KERJA 0.48 M2 292,200.00 140,256.00


C PEK. MELAMIC 0.48 M2 141,733.33 68,032.00

Mengerjakan 1 Unit Rak Koran Rp 580,236.50


B. IV. RUANG BACA REMAJA
GEDUNG PERPUSTAKAAN INTERNASIONAL MAKASSAR
( EX - GEDUNG MULO )

A MEJA DISKUSI ( BACA ) = 1 Bh


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 2.00 Lbr 192,500.00 385,000.00
2 Teak wood Jati mega 1.50 Lbr 104,500.00 156,750.00
3 Ornamen diamond dr Jati 8.00 Bh 50,000.00 400,000.00
4 Vinil Jati 5.00 Bks 41,800.00 209,000.00
5 Paku 3.00 Kg 16,500.00 49,500.00
6 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
7 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
1,582,500.00

B UPAH KERJA 1.20 M2 292,200.00 350,640.00


C PEK. MELAMIC 1.20 M2 141,733.33 170,080.00

Mengerjakan 1 Unit Meja Diskusi (Baca) Rp 2,103,220.00

B MEJA KOMPUTER = 5 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.72 Lbr 192,500.00 138,985.00
2 Teak wood Jati mega 1.44 Lbr 104,500.00 150,689.00
3 Vinil Jati 3.00 Bks 41,800.00 125,400.00
4 Paku 2.50 Kg 16,500.00 41,250.00
5 Rel Laci 1.00 Psg 30,800.00 30,800.00
6 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
7 Lem Kuning Ex- Fox @ 2 Ltr 3.50 Klg 66,000.00 231,000.00
749,474.00

B UPAH KERJA 0.60 M2 292,200.00 173,859.00


C PEK. MELAMIC 0.60 M2 141,733.33 84,331.33

Mengerjakan 1 Unit Meja komputer Rp 1,007,664.33


C STUDY CARREL 2 SUSUN = 5 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 2.34 Lbr 192,500.00 449,660.75
2 Teak wood Jati mega 4.67 Lbr 104,500.00 488,203.10
3 Vinil Jati 2.00 Bks 41,800.00 83,600.00
4 Paku 2.00 Kg 16,500.00 33,000.00
5 Lem Putih Ex- Fox 2.00 Bks 10,450.00 20,900.00
6 Lem Kuning Ex- Fox @ 2 Ltr 3.00 Klg 66,000.00 198,000.00
1,273,363.85

B UPAH KERJA 0.60 M2 292,200.00 175,320.00


C PEK. MELAMIC 1.00 M2 141,733.33 141,733.33

Mengerjakan 1 Unit Study Carrel 2 susun Rp 1,590,417.18

D RAK PENITIPAN = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 14.40 Lbr 192,500.00 2,771,230.00
2 Triplex 9 mm 1.75 Lbr 110,000.00 192,610.00
3 Teak wood Jati mega 16.15 Lbr 104,500.00 1,687,392.85
4 Ornamen Diamond 8.00 Bh 50,000.00 400,000.00
5 Vinil Jati 4.00 Bks 41,800.00 167,200.00
6 Paku 3.00 Kg 16,500.00 49,500.00
7 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
8 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
5,629,282.85

B UPAH KERJA 4.01 M2 292,200.00 1,171,575.90


C PEK. MELAMIC 4.01 M2 141,733.33 568,279.80

Mengerjakan 1 Unit Rak penitipan Rp 7,369,138.55


E RAK BUKU 1 MUKA = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 9.25 Lbr 192,500.00 1,781,395.00
2 Triplex 9 mm 3.16 Lbr 110,000.00 347,567.00
3 Teak wood Jati mega 12.41 Lbr 104,500.00 1,297,263.00
4 Ornamen Diamond 8.00 Bh 50,000.00 400,000.00
5 Vinil Jati 4.00 Bks 41,800.00 167,200.00
6 Paku 6.00 Kg 16,500.00 99,000.00
7 Lem Putih Ex- Fox 4.00 Bks 10,450.00 41,800.00
8 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
4,464,225.00

B UPAH KERJA 7.28 M2 292,200.00 2,127,216.00


C PEK. MELAMIC 7.28 M2 141,733.33 1,031,818.67

Mengerjakan 1 Unit Rak 1 muka Rp 7,623,259.67

F RAK BUKU 2 MUKA = 2 Bh


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 7.32 Lbr 192,500.00 1,409,485.00
2 Triplex 9 mm 1.48 Lbr 110,000.00 162,325.90
3 Teak wood Jati mega 10.27 Lbr 104,500.00 1,073,528.50
4 Ornamen Diamond 10.00 Bh 50,000.00 500,000.00
5 Vinil Jati 3.00 Bks 41,800.00 125,400.00
6 Paku 3.00 Kg 16,500.00 49,500.00
7 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
8 Lem Kuning Ex- Fox @ 2 Ltr 4.00 Klg 66,000.00 264,000.00
3,615,589.40

B UPAH KERJA 3.40 M2 292,200.00 993,480.00


C PEK. MELAMIC 6.80 M2 141,733.33 963,786.67

Mengerjakan 1 Unit Rak 2 muka Rp 5,572,856.07


G RAK MAJALAH = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 1.61 Lbr 192,500.00 310,806.65
2 Triplex 9 mm 0.94 Lbr 110,000.00 103,125.00
3 Teak wood Jati mega 2.55 Lbr 104,500.00 266,475.00
4 Ornamen Diamond 4.00 Bh 50,000.00 200,000.00
5 Vinil Jati 2.00 Bks 41,800.00 83,600.00
6 Paku 3.00 Kg 16,500.00 49,500.00
7 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
8 Lem Kuning Ex- Fox @ 2 Ltr 2.00 Klg 66,000.00 132,000.00
1,176,856.65

B UPAH KERJA 2.16 M2 292,200.00 631,152.00


C PEK. MELAMIC 2.16 M2 141,733.33 306,144.00

Mengerjakan 1 Unit Rak majalah Rp 2,114,152.65

H MEJA COUNTER = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 5.07 Lbr 192,500.00 975,199.23
2 Teak wood Jati mega 9.73 Lbr 104,500.00 1,016,437.02
3 Vinil Jati 5.00 Bks 41,800.00 209,000.00
4 Paku 4.00 Kg 16,500.00 66,000.00
5 Kunci Laci / Pintu Lemari 4.00 Set 16,500.00 66,000.00
6 Rel Laci 2.00 Psg 30,800.00 61,600.00
7 Tarikan 4.00 Bh 27,500.00 110,000.00
8 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
9 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
2,886,486.24

B UPAH KERJA 1.99 M2 292,200.00 581,478.00


C PEK. MELAMIC 5.99 M2 141,733.33 848,982.67

Mengerjakan 1 Unit Meja counter Rp 4,316,946.91


B. III. RUANG BACA ANAK - ANAK
GEDUNG PERPUSTAKAAN INTERNASIONAL MAKASSAR
( EX - GEDUNG MULO )

A MEJA BACA ANAK = 7 Bh


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.60 Lbr 192,500.00 115,432.63
2 Teak wood Jati mega 0.60 Lbr 104,500.00 62,663.74
3 Vinil Jati 2.00 Bks 41,800.00 83,600.00
4 Paku 1.50 Kg 16,500.00 24,750.00
5 Lem Putih Ex- Fox 2.00 Bks 10,450.00 20,900.00
6 Lem Kuning Ex- Fox @ 2 Ltr 2.00 Klg 66,000.00 132,000.00
439,346.36

B UPAH KERJA 0.50 M2 292,200.00 146,801.28


C PEK. MELAMIC 0.50 M2 141,733.33 71,206.83

Mengerjakan 1 Unit Meja baca anak (dia. 80) Rp 657,354.47

B RAK BUKU, MAJALAH, BONEKA = 1 Bh ( P. 493 )


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 11.22 Lbr 192,500.00 2,159,074.23
2 Triplex 9 mm 3.21 Lbr 110,000.00 353,056.00
3 Teak wood Jati mega 14.43 Lbr 104,500.00 1,507,496.10
4 Ornamen diamond 12.00 Bh 50,000.00 600,000.00
5 Vinil Jati 4.00 Bks 41,800.00 167,200.00
6 Paku 6.00 Kg 16,500.00 99,000.00
7 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
8 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
5,268,076.33

B UPAH KERJA 7.40 M2 292,200.00 2,160,819.00


C PEK. MELAMIC 7.40 M2 141,733.33 1,048,118.00

Mengerjakan 1 Unit Rak buku,majalah dan boneka Rp 8,477,013.33


C MEJA COUNTER ( SIRKULASI ) = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 4.00 Lbr 192,500.00 770,915.72
2 Teak wood Jati mega 4.00 Lbr 104,500.00 418,497.11
3 Vinil Jati 5.00 Bks 41,800.00 209,000.00
4 Paku 3.00 Kg 16,500.00 49,500.00
5 Kunci Laci / Pintu Lemari 2.00 Set 16,500.00 33,000.00
6 Rel Laci 1.00 Psg 30,800.00 30,800.00
7 Tarikan 2.00 Bh 27,500.00 55,000.00
8 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
9 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
1,948,962.83

B UPAH KERJA 2.96 M2 292,200.00 864,502.92


C PEK. MELAMIC 2.96 M2 141,733.33 419,332.24

Mengerjakan 1 Unit Meja Sirkulasi ( counter ) Rp 3,232,797.99

D RAK BUKU,MAJALAH DAN BONEKA = 1 Bh ( P. 6.19 )


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 13.36 Lbr 192,500.00 2,571,800.00
2 Triplex 9 mm 4.03 Lbr 110,000.00 443,190.00
3 Teak wood Jati mega 17.39 Lbr 104,500.00 1,817,255.00
4 Ornamen diamond 12.00 Bh 50,000.00 600,000.00
5 Vinil Jati 4.00 Bks 41,800.00 167,200.00
6 Paku 5.00 Kg 16,500.00 82,500.00
7 Lem Putih Ex- Fox 8.00 Bks 10,450.00 83,600.00
8 Lem Kuning Ex- Fox @ 2 Ltr 10.00 Klg 66,000.00 660,000.00
6,425,545.00

B UPAH KERJA 9.29 M2 292,200.00 2,713,077.00


C PEK. MELAMIC 9.29 M2 141,733.33 1,315,994.00

Mengerjakan 1 Unit Rak buku,majalah dan boneka Rp 10,454,616.00


E RAK BUKU DAN MAJALAH = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 7.93 Lbr 192,500.00 1,525,562.50
2 Triplex 9 mm 2.86 Lbr 110,000.00 315,095.00
3 Teak wood Jati mega 10.79 Lbr 104,500.00 1,127,544.55
4 Vinil Jati 8.00 Bks 41,800.00 334,400.00
5 Paku 5.00 Kg 16,500.00 82,500.00
6 Lem Putih Ex- Fox 4.00 Bks 10,450.00 41,800.00
7 Lem Kuning Ex- Fox @ 2 Ltr 9.00 Klg 66,000.00 594,000.00
4,020,902.05

B UPAH KERJA 7.52 M2 292,200.00 2,198,512.80


C PEK. MELAMIC 7.52 M2 141,733.33 1,066,401.60

Mengerjakan 1 Unit Rak buku dan majalah Rp 7,285,816.45

F RAK PENITIPAN = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 7.32 Lbr 192,500.00 1,408,324.23
2 Triplex 9 mm 1.82 Lbr 110,000.00 200,520.87
3 Teak wood Jati mega 9.14 Lbr 104,500.00 955,013.90
4 Vinil Jati 2.00 Bks 41,800.00 83,600.00
5 Paku 5.00 Kg 16,500.00 82,500.00
6 Lem Putih Ex- Fox 4.00 Bks 10,450.00 41,800.00
7 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
3,101,759.00

B UPAH KERJA 3.92 M2 292,200.00 1,145,424.00


C PEK. MELAMIC 3.92 M2 141,733.33 555,594.67

Mengerjakan 1 Unit Rak Penitipan Rp 4,802,777.66


B. II. RUANG KOMPUTER DAN OTOMASI
GEDUNG PERPUSTAKAAN INTERNASIONAL MAKASSAR
( EX - GEDUNG MULO )

A RAK CD, VCD, DVD dan Kaset = 5 Bh


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 1.65 Lbr 192,500.00 318,395.00
2 Triplex 9 mm 0.55 Lbr 110,000.00 60,156.25
3 Teak wood Jati mega 2.25 Lbr 104,500.00 235,255.63
4 Ornamen Diamond dr Jati 4.00 Bh 50,000.00 200,000.00
5 Kaca Bening 5mm 0.45 M2 93,500.00 42,075.00
6 Vinil Jati 2.00 Bks 41,800.00 83,600.00
7 Tarikan Pintu 2.00 Bh 27,500.00 55,000.00
8 Engsel 2.00 Psg 13,200.00 26,400.00
9 Kunci 1.00 Bh 385,000.00 385,000.00
10 Paku 3.00 Kg 16,500.00 49,500.00
11 Lem Putih Ex- Fox 4.00 Bks 10,450.00 41,800.00
12 Lem Kuning Ex- Fox @ 2 Ltr 3.00 Klg 66,000.00 198,000.00
1,695,181.88

B UPAH KERJA 1.26 M2 292,200.00 368,172.00


C PEK. MELAMIC 1.26 M2 141,733.33 178,584.00

Mengerjakan 1 Unit Rak CD,VCD,DVD. Rp 2,241,937.88

B MEJA JAGA = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 3.51 Lbr 192,500.00 675,578.75
2 Teak wood Jati mega 5.28 Lbr 104,500.00 551,969.00
3 Vinil Jati 3.00 Bks 41,800.00 125,400.00
4 Paku 4.00 Kg 16,500.00 66,000.00
5 Lem Putih Ex- Fox 4.00 Bks 10,450.00 41,800.00
6 Lem Kuning Ex- Fox @ 2 Ltr 3.00 Klg 66,000.00 198,000.00
1,658,747.75

B UPAH KERJA 3.65 M2 292,200.00 1,066,144.30


C PEK. MELAMIC 3.65 M2 141,733.33 517,139.58

Mengerjakan 1 Unit Meja jaga Rp 3,242,031.62


C RAK DISPLAY = 2 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 1.68 Lbr 192,500.00 322,822.50
2 Triplex 9 mm 1.29 Lbr 110,000.00 141,449.00
3 Teak wood Jati mega 2.78 Lbr 104,500.00 290,039.75
4 Kaca Bening 5mm 1.78 M2 93,500.00 166,617.00
5 Vinil Jati 2.00 Bks 41,800.00 83,600.00
6 Tarikan Pintu 4.00 Bh 27,500.00 110,000.00
7 Engsel 4.00 Psg 13,200.00 52,800.00
8 Paku 4.00 Kg 16,500.00 66,000.00
9 Lem Putih Ex- Fox 4.00 Bks 10,450.00 41,800.00
10 Lem Kuning Ex- Fox @ 2 Ltr 4.00 Klg 66,000.00 264,000.00
1,539,128.25

B UPAH KERJA 2.35 M2 292,200.00 686,670.00


C PEK. MELAMIC 2.35 M2 141,733.33 333,073.33

Mengerjakan 1 Unit Rak Display Rp 2,558,871.58

D STUDY CARREL 2 SUSUN = 2 Bh


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 2.34 Lbr 192,500.00 449,660.75
2 Teak wood Jati mega 4.67 Lbr 104,500.00 488,203.10
3 Vinil Jati 2.00 Bks 41,800.00 83,600.00
4 Paku 2.00 Kg 16,500.00 33,000.00
5 Lem Putih Ex- Fox 2.00 Bks 10,450.00 20,900.00
6 Lem Kuning Ex- Fox @ 2 Ltr 3.00 Klg 66,000.00 198,000.00
1,273,363.85

B UPAH KERJA 0.60 M2 292,200.00 175,320.00


C PEK. MELAMIC 1.00 M2 141,733.33 141,733.33

Mengerjakan 1 Unit Study Carrel 2 susun Rp 1,590,417.18


E STUDY CARREL 1 SUSUN = 2 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 1.94 Lbr 192,500.00 374,220.00
2 Teak wood Jati mega 1.94 Lbr 104,500.00 203,148.00
3 Vinil Jati 1.50 Bks 41,800.00 62,700.00
4 Paku 2.00 Kg 16,500.00 33,000.00
5 Lem Putih Ex- Fox 1.50 Bks 10,450.00 15,675.00
6 Lem Kuning Ex- Fox @ 2 Ltr 2.00 Klg 66,000.00 132,000.00
820,743.00

B UPAH KERJA 0.60 M2 292,200.00 175,320.00


C PEK. MELAMIC 0.70 M2 141,733.33 99,213.33

Mengerjakan 1 Unit Study Carrel 1 susun Rp 1,095,276.33

F PAPAN INFORMASI
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 1.17 Lbr 192,500.00 225,225.00
2 Triplex White Board 0.45 Lbr 88,000.00 39,600.00
3 Teak wood Jati mega 0.78 Lbr 104,500.00 81,510.00
4 List Profil Jati 3.38 M1 55,000.00 185,900.00
5 Kaki Meja dr kayu jati & Di Ukir 3.52 M1 110,000.00 387,200.00
6 Vinil Jati 1.00 Bks 41,800.00 41,800.00
7 Paku 1.50 Kg 16,500.00 24,750.00
8 Lem Putih Ex- Fox 1.00 Bks 10,450.00 10,450.00
9 Lem Kuning Ex- Fox @ 2 Ltr 2.00 Klg 66,000.00 132,000.00
1,128,435.00

B UPAH KERJA 1.84 M2 292,200.00 537,648.00


C PEK. MELAMIC 1.84 M2 141,733.33 260,789.33

Mengerjakan 1 Unit Papan Informasi Rp 1,926,872.33


G MEJA BACA ( 100 x 120 ) = 2 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 2.00 Lbr 192,500.00 385,000.00
2 Teak wood Jati mega 1.50 Lbr 104,500.00 156,750.00
3 Ornamen diamond dr Jati 8.00 Bh 50,000.00 400,000.00
4 Vinil Jati 5.00 Bks 41,800.00 209,000.00
5 Paku 3.00 Kg 16,500.00 49,500.00
6 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
7 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
1,582,500.00

B UPAH KERJA 1.20 M2 292,200.00 350,640.00


C PEK. MELAMIC 1.20 M2 141,733.33 170,080.00

Mengerjakan 1 Unit Meja baca Rp 2,103,220.00

H RAK PENITIPAN = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 5.22 Lbr 192,500.00 1,004,272.50
2 Triplex 9 mm 1.00 Lbr 110,000.00 110,000.00
3 Teakwood Jati Mega 6.22 Lbr 104,500.00 649,676.50
4 Ornamen Diamond Dr Jati 4.00 Bh 50,000.00 200,000.00
5 Vinil Jati 5.00 Bks 41,800.00 209,000.00
6 Paku 5.00 Kg 16,500.00 82,500.00
7 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
8 Lem Kuning Ex- Fox @ 2 Ltr 3.00 Klg 66,000.00 198,000.00
2,505,699.00

B UPAH KERJA 2.30 M2 292,200.00 673,228.80


C PEK. MELAMIC 2.30 M2 141,733.33 326,553.60

Mengerjakan 1 Unit Rak Penitipan Rp 3,505,481.40


I MEJA KOMPUTER = 12 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.72 Lbr 192,500.00 138,985.00
2 Teak wood Jati mega 1.44 Lbr 104,500.00 150,689.00
3 Vinil Jati 3.00 Bks 41,800.00 125,400.00
4 Paku 2.50 Kg 16,500.00 41,250.00
5 Rel Laci 1.00 Psg 30,800.00 30,800.00
6 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
7 Lem Kuning Ex- Fox @ 2 Ltr 3.50 Klg 66,000.00 231,000.00
749,474.00

B UPAH KERJA 0.60 M2 292,200.00 173,859.00


C PEK. MELAMIC 0.60 M2 141,733.33 84,331.33

Mengerjakan 1 Unit Meja Komputer Rp 1,007,664.33

J DINDING PARTISI P. 6.14 m


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 9 mm 10.66 Lbr 110,000.00 1,172,490.00
2 Teak wood Jati mega 10.66 Lbr 104,500.00 1,113,865.50
3 Ornamen Diamond 16.00 Bh 50,000.00 800,000.00
4 Balok Rangka 5/7 Kls II 0.26 M3 1,980,000.00 508,860.00
5 Vinil Jati 10.00 Bks 41,800.00 418,000.00
6 Engsel 3.00 Psg 13,200.00 39,600.00
7 Kunci Pintu 1.00 Set 385,000.00 385,000.00
8 Paku 5.00 Kg 16,500.00 82,500.00
9 Lem Putih Ex- Fox 7.00 Bks 10,450.00 73,150.00
10 Lem Kuning Ex- Fox @ 2 Ltr 10.00 Klg 66,000.00 660,000.00
5,253,465.50

B UPAH KERJA 13.51 M2 353,315.62 4,772,587.35


C PEK. MELAMIC 27.02 M2 141,733.33 3,829,067.73

Mengerjakan 1 Unit Dinding partisi p. 6.14 m Rp 13,855,120.58


K DINDING PARTISI P. 2.36 m
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 9 mm 4.10 Lbr 110,000.00 450,670.00
2 Teak wood Jati mega 4.10 Lbr 104,500.00 428,136.50
3 Ornamen Diamond 8.00 Bh 50,000.00 400,000.00
4 Balok Rangka 5/7 Kls II 0.11 M3 1,980,000.00 213,840.00
5 Vinil Jati 8.00 Bks 41,800.00 334,400.00
6 Paku 5.00 Kg 16,500.00 82,500.00
7 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
8 Lem Kuning Ex- Fox @ 2 Ltr 7.00 Klg 66,000.00 462,000.00
2,423,796.50

B UPAH KERJA 5.19 M2 353,315.62 1,834,414.68


C PEK. MELAMIC 10.38 M2 141,733.33 1,471,758.93

Mengerjakan 1 Unit Dinding partisi p. 2.36 Rp 5,729,970.12


B. I. RUANG DEPOSIT
GEDUNG PERPUSTAKAAN INTERNASIONAL MAKASSAR
( EX - GEDUNG MULO )

A MEJA BACA ( 100 x 120 ) = 2 Bh


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 2.00 Lbr 192,500.00 385,000.00
2 Teak wood Jati mega 1.50 Lbr 104,500.00 156,750.00
3 Ornamen diamond dr Jati 8.00 Bh 50,000.00 400,000.00
4 Vinil Jati 5.00 Bks 41,800.00 209,000.00
5 Paku 3.00 Kg 16,500.00 49,500.00
6 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
7 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
1,582,500.00

B UPAH KERJA 1.20 M2 292,200.00 350,640.00


C PEK. MELAMIC 1.20 M2 141,733.33 170,080.00

Mengerjakan 1 Unit Meja baca Rp 2,103,220.00

B RAK PENITIPAN = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 5.22 Lbr 192,500.00 1,004,272.50
2 Triplex 9 mm 1.00 Lbr 110,000.00 110,000.00
3 Teakwood Jati Mega 6.22 Lbr 104,500.00 649,676.50
4 Ornamen Diamond Dr Jati 4.00 Bh 50,000.00 200,000.00
5 Vinil Jati 5.00 Bks 41,800.00 209,000.00
6 Paku 5.00 Kg 16,500.00 82,500.00
7 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
8 Lem Kuning Ex- Fox @ 2 Ltr 3.00 Klg 66,000.00 198,000.00
2,505,699.00

B UPAH KERJA 2.30 M2 292,200.00 673,228.80


C PEK. MELAMIC 2.30 M2 141,733.33 326,553.60

Mengerjakan 1 Unit Rak Penitipan Rp 3,505,481.40


C RAK BUKU 1 MUKA ( a ) = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 17.22 Lbr 192,500.00 3,315,620.00
2 Triplex 9 mm 6.29 Lbr 110,000.00 692,274.00
3 Teak wood Jati mega 22.30 Lbr 104,500.00 2,329,952.90
4 Ornamen Diamond Dr Jati 8.00 Bh 50,000.00 400,000.00
5 Vinil Jati 12.00 Bks 41,800.00 501,600.00
6 Paku 8.00 Kg 16,500.00 132,000.00
7 Lem Putih Ex- Fox 15.00 Bks 10,450.00 156,750.00
8 Lem Kuning Ex- Fox @ 2 Ltr 12.00 Klg 66,000.00 792,000.00
8,320,196.90

B UPAH KERJA 14.5 M2 292,200.00 4,236,900.00


C PEK. MELAMIC 14.5 M2 141,733.33 2,055,133.33

Mengerjakan 1 Unit Rak 1 Muka (a) Rp 14,612,230.23

D RAK BUKU 1 MUKA = 1 Bh


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 4.33 Lbr 192,500.00 833,525.00
2 Triplex 9 mm 1.30 Lbr 110,000.00 142,450.00
3 Teak wood Jati mega 5.95 Lbr 104,500.00 621,733.20
4 Ornamen Diamond Dr Jati 8.00 Bh 50,000.00 400,000.00
5 Vinil Jati 8.00 Bks 41,800.00 334,400.00
6 Paku 5.00 Kg 16,500.00 82,500.00
7 Lem Putih Ex- Fox 10.00 Bks 10,450.00 104,500.00
8 Lem Kuning Ex- Fox @ 2 Ltr 8.00 Klg 66,000.00 528,000.00
3,047,108.20

B UPAH KERJA 3.73 M2 292,200.00 1,089,906.00


C PEK. MELAMIC 3.73 M2 141,733.33 528,665.33

Mengerjakan 1 Unit Rak 1 Muka Rp 4,665,679.53


E RAK BUKU 2 MUKA = 2 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 16.84 Lbr 192,500.00 3,241,084.00
2 Triplex 9 mm 3.28 Lbr 110,000.00 360,937.50
3 Teak wood Jati mega 22.30 Lbr 104,500.00 2,329,952.90
4 Ornamen Diamond Dr Jati 2.40 Bh 50,000.00 120,000.00
5 Vinil Jati 8.00 Bks 41,800.00 334,400.00
6 Paku 6.00 Kg 16,500.00 99,000.00
7 Lem Putih Ex- Fox 12.00 Bks 10,450.00 125,400.00
8 Lem Kuning Ex- Fox @ 2 Ltr 8.00 Klg 66,000.00 528,000.00
7,138,774.40

B UPAH KERJA 7.56 M2 292,200.00 2,209,032.00


C PEK. MELAMIC 15.12 M2 141,733.33 2,143,008.00

Mengerjakan 1 Unit Rak 2 Muka Rp 11,490,814.40

F RAK MAJALAH = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 3.33 Lbr 192,500.00 641,025.00
2 Triplex 9 mm 1.00 Lbr 110,000.00 110,000.00
3 Teak wood Jati mega 4.32 Lbr 104,500.00 451,011.55
4 Ornamen Diamond Dr Jati 1.20 Bh 50,000.00 60,000.00
5 Vinil Jati 6.00 Bks 41,800.00 250,800.00
6 Paku 5.00 Kg 16,500.00 82,500.00
7 Lem Putih Ex- Fox 12.00 Bks 10,450.00 125,400.00
8 Lem Kuning Ex- Fox @ 2 Ltr 8.00 Klg 66,000.00 528,000.00
2,248,736.55

B UPAH KERJA 2.30 M2 292,200.00 673,228.80


C PEK. MELAMIC 2.30 M2 141,733.33 326,553.60

Mengerjakan 1 Unit Rak Majalah Rp 3,248,518.95


G RAK KORAN ( SURAT KABAR ) = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.45 Lbr 192,500.00 86,721.25
2 Teak wood Jati mega 0.45 Lbr 110,000.00 49,555.00
3 Vinil Jati 1.00 Bks 41,800.00 41,800.00
4 Paku 2.00 Kg 16,500.00 33,000.00
5 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
6 Lem Kuning Ex- Fox @ 2 Ltr 2.00 Klg 66,000.00 132,000.00
374,426.25

B UPAH KERJA 0.48 M2 292,200.00 140,256.00


C PEK. MELAMIC 0.48 M2 141,733.33 68,032.00

Mengerjakan 1 Unit Rak Koran Rp 582,714.25

H MEJA COUNTER = 1 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 5.07 Lbr 192,500.00 975,199.23
2 Teak wood Jati mega 9.73 Lbr 104,500.00 1,016,437.02
3 Vinil Jati 5.00 Bks 41,800.00 209,000.00
4 Paku 4.00 Kg 16,500.00 66,000.00
5 Kunci Laci / Pintu Lemari 4.00 Set 16,500.00 66,000.00
6 Rel Laci 2.00 Psg 30,800.00 61,600.00
7 Tarikan 4.00 Bh 27,500.00 110,000.00
8 Lem Putih Ex- Fox 5.00 Bks 10,450.00 52,250.00
9 Lem Kuning Ex- Fox @ 2 Ltr 5.00 Klg 66,000.00 330,000.00
2,886,486.24

B UPAH KERJA 1.99 M2 292,200.00 581,478.00


C PEK. MELAMIC 5.99 M2 141,733.33 848,982.67

Mengerjakan 1 Unit Meja Counter Rp 4,316,946.91


I MEJA KOMPUTER = 3 Bh
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML.HARGA
A. Bahan .
1 Triplex 15 mm 0.72 Lbr 192,500.00 138,985.00
2 Teak wood Jati mega 1.44 Lbr 104,500.00 150,689.00
3 Vinil Jati 3.00 Bks 41,800.00 125,400.00
4 Paku 2.50 Kg 16,500.00 41,250.00
5 Rel Laci 1.00 Psg 30,800.00 30,800.00
6 Lem Putih Ex- Fox 3.00 Bks 10,450.00 31,350.00
7 Lem Kuning Ex- Fox @ 2 Ltr 3.50 Klg 66,000.00 231,000.00
749,474.00

B UPAH KERJA 0.60 M2 292,200.00 173,859.00


C PEK. MELAMIC 0.60 M2 141,733.33 84,331.33

Mengerjakan 1 Unit Meja Komputer Rp 1,007,664.33


RENCANA ANGGARAN BIAYA ( RAB )

Kegiatan : Pembangunan Gedung Perpustakaan Internasional Makassar


Pekerjaan : Perencanaan Perpustakaan Internasional
Lokasi : Ex - Gedung MULO Makassar
Tahun : Anggaran 2004
Unit : Pekerjaan Taman Baca Luar Ruangan ( Out Door )

NO JENIS P E K E R JAAN HARGA

I PEKERJAAN PERSIAPAN Rp. 3,500,000.00

II PEKERJAAN TAMAN BACA Rp. #N/A

III PEKERJAAN TAMAN ( LANSEKAP ) Rp. 180,692,403.00

Real Cost Rp. #N/A

Makassar,

Diketahui / Disetujui Konsultan Perencana


PELAKSANA KEGIATAN CV. PRAPRIMADANI PRATAMA

H. MANSJUR ABDULLAH, BE Hj. SUMARNI, SH


Nip. 110 018 336 Direktris

Menyetujui
KEPALA DINAS TATA RUANG DAN
PERMUKIMAN SUL - SEL

IR. YUS SUYONO ASMONO, DipL, HE


Nip. 110 019 454
RENCANA ANGGARAN BIAYA ( RAB )
PEKERJAAN TAMAN BACAAN LUAR ( OUT DOOR ) GEDUNG PERPUSTAKAAN

URAIAN
NO PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

I PEKERJAAN PERSIAPAN
1 Pek. Pengukuran 1.00 Ls 2,500,000.00 2,500,000.00
2 Pek. Pengadaan P3K Dan Air Kerja 1.00 Ls 1,000,000.00 1,000,000.00
Jumlah ( I ) 3,500,000.00
II PEKERJAAN TAMAN BACA
1 Pek. Kolam Air Mancur + Pompa & Inst. 2.00 Unit
- Pek. Kolam Air Mancur Lengkap 17.10 M2 600,000.00 10,260,000.00
2 Pek. Pelataran Kolam 2.00 Unit
- Pek. Urugan Tanah 3.47 M3 84,650.00 293,566.20
- Pek. Pasir Urug 2.60 M3 90,650.00 235,780.65
- Pas. Batu Koral ( Mix ) 17.58 M2 #N/A #N/A
- Pas. Keramik 30 x 30 - M2 113,960.48 0.00
- Pek. Nat Air 87.12 M1 5,000.00 435,580.00
- Pek. Cansteen - M1 72,000.00 0.00
#N/A
3 Pek. Pelataran Taman Baca
- Pek. Urugan Tanah 48.51 M3 84,650.00 4,106,388.43
- Pek. Pasir Urug 36.38 M3 90,650.00 3,298,087.22
- Pek. Pas. Bt. Koral ( Mix ) Hitam 159.15 M2 #N/A #N/A
- Pek. Pas. Bt. Koral ( Mix ) Putih 48.84 M2 #N/A #N/A
- Pek. Pas. Keramik 30 x 30 34.57 M2 113,960.48 3,939,157.95
- Pek. Nat Air 544.50 M1 5,000.00 2,722,500.00
#N/A
4 Pek. Gasebo 9.00 unit
- Pek. Pas. Gasebo Taman Baca 69.06 M2 1,250,000.00 86,320,125.00
- Pek. Pas. Tempat Duduk Gasebo 54.00 unit 150,000.00 8,100,000.00
- Pek. Tempat Duduk Taman 5.00 unit 2,500,000.00 12,500,000.00
106,920,125.00
Jumlah ( II ) #N/A
III PEKERJAAN TAMAN ( LANSEKAP )
1 Pek. Timbunan Tanah Subur 288.03 M3 40,000.00 11,521,068.00
2 Pek. Tanam Rumput Swiss 960.09 M2 15,000.00 14,401,335.00
3 Pek. Pohon Palm Raja - Btg 165,000.00 0.00
4 Pohon Filicium 27.00 Btg 200,000.00 5,400,000.00
5 Pohon Angsana - Btg 185,000.00 0.00
6 Pohon Asoka Singapura 2,298.00 Pot 65,000.00 149,370,000.00
Jumlah ( III ) 180,692,403.00

Real Coast Pek. Taman Baca Luar ( Out door ) Rp #N/A


RENCANA ANGGARAN BIAYA (RAB)

Kegiatan : Pembangunan Gedung Kantor DPRD Kabupaten Bone


Pekerjaan : Pengadaan Interior/Mobiler Gedung DPRD Kab. Bone Tahap I
Lokasi : Kab. Bone
Tahun : Anggaran 2008

NO JENIS P E K E R JAAN HARGA

I PEK. RUANG PARIPURNA Rp. 1,274,433,084.80

II PEK. RUANG PANITIA ANGGARAN, RT, MUSYAWARAH Rp. 0.00

Real Cost Rp. 1,274,433,084.80


PPN 10% 10% Rp. 127,443,308.48
Total Fisik Rp. 1,401,876,393.28
Perencanaan 7% Rp. 98,131,347.53
Jumlah Rp. 1,500,007,740.81
Dibulatkan Rp. 1,500,000,000.00

Terbilang : Satu milyar lima ratus juta rupiah,-

Watanpone, 2008

Diketahui / Disetujui Konsultan Perencana


KETUA DPRD KAB. BONE CV. BAJIRUPA KONSULTAN

H. AMBO DALLE BADARUDDIN, ST


Direktur
RENCANA ANGGARAN BIAYA (RAB)
PENGADAAN INTERIOR / MOBILER GEDUNG DPRD
KABUPATEN BONE

I. RUANG PARIPURNA

NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

I PEK. PERSIAPAN
1 Pek. Pengukuran 1.00 Ls 600,000.00 600,000.00
2 Penyediaan P3K 1.00 Ls 500,000.00 500,000.00
3 Pek. Pembongkaran Dinding/Tembok 1.00 Ls 1,500,000.00 1,500,000.00
2,600,000.00
II PEK. MOBILER/MEUBEL RUANG PARIPURNA
1 Pek. Background Meja Paripurna Bagian Bawah 57.44 M2 825,000.00 47,388,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
2 Pek. Background Meja Paripurna Bagian Atas 45.78 M2 825,000.00 37,768,500.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
3 Pek. Finishing Tiang + Acsesories 28.06 M2 550,000.00 15,433,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
4 Pek. Finishing Wall + Acs (Lesplank Beton) 81.87 M2 550,000.00 45,028,500.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
5 Pek. Meja Pimpinan Sidang + Acs = 1 Unit 16.85 M2 2,325,000.00 39,176,250.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
6 Pek. Meja Anggota DPRD + Acs Uk. 80 x 120 63.00 Unit 2,160,000.00 136,080,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
7 Pek. Podium/Mimbar T = 1,20 M 1.00 Bh 7,200,000.00 7,200,000.00
8 Meja Audience (Standar Pabrik) 10.00 Unit 850,000.00 8,500,000.00
9 Meja Kaca Untuk Bupati/Wakil (Standar Pabrik) 2.00 Unit 1,500,000.00 3,000,000.00
10 Kursi Ketua/Pimpinan Sidang (Standar Pabrik) 1.00 Unit 5,335,000.00 5,335,000.00
11 Kursi Anggota DPRD (Standar Pabrik) 69.00 Unit 1,150,000.00 79,350,000.00
12 Sofa 2 2.00 Unit 1,500,000.00 3,000,000.00
13 Kursi Audience (Standar Pabrik) 136.00 Unit 500,000.00 68,000,000.00
14 Pek. Proyektor (Layar + Acsesoties)
- Motorized Screen 3 x 4 mtr (Remaco) 1.00 Ls 36,052,500.00 36,052,500.00
- XGA Projector Hitachi CPX 807/5000 Ansilument 1.00 Ls 49,277,500.00 49,277,500.00
- Celling Bracket Projector 1.00 Ls 3,335,000.00 3,335,000.00
- Installation Fee, Setting Adjusment 1.00 Ls 17,250,000.00 17,250,000.00

15 Pek. Sound System + Instalasi & Acsesories


A. Untuk Ketua Dan Anggota Dewan
- Chairman Mic Conference BOSCH LBB 3331 1.00 Unit 6,438,000.00 6,438,000.00
- Delegate Mic Conference BOSCH LBB 3330 64.00 Unit 5,083,800.00 325,363,200.00
- Power Supply W/Feedback Controller LBB 3310 1.00 Set 20,262,000.00 20,262,000.00
- External Cable 10 Mtr 1.00 Set 812,500.00 812,500.00
- Installation Fee, Setting Adjusment 1.00 Ls 17,643,785.00 17,643,785.00
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

B. Untuk Audience Dan Umum


- Instrumen Sound System Umum Terdiri Dari : 1.00 Set 74,100,000.00 0.00
- Power Bose 2000 1.00 Unit
- Speaker MA12 Ex. Bose 4.00 Unit
- CBMA 12 Couppling Ex. Bose 2.00 Unit
- Bracket WBPMA 12 Ex. Bose 2.00 Unit
- Controller Ex. Bose 1.00 Unit

- Audio Mixer A & HZED - 12/FXW/Effect 1.00 Unit 7,475,000.00 0.00


- Equalizer 2 x 31 Channel Band ASHLY 1.00 Unit 5,850,000.00 0.00
- Clip On Wreless Mic. PGX - 14/85 1.00 Unit 7,182,500.00 0.00
- Dinamic Vocal Mic. SM - 58 L/C 2.00 Unit 1,170,000.00 0.00
- Mic Boom Stand 2.00 Unit 455,000.00 0.00
- Rack Accessories Unit 12 U 1.00 Unit 4,550,000.00 0.00
- Mic Cable @ 10 Mtr W/Connecter 4.00 Set 240,500.00 0.00

15 Pek. Karpet Alas Ruang Paripurna 623.84 M2 445,000.00 277,606,575.00


1,249,300,310.00
III PEK. PENGECATAN
1 Pek. Cat Kolom Ex. Mowilex 239.84 M2 31,407.50 7,532,774.80
7,532,774.80
IV PEKERJAAN LAIN - LAIN
1 Pek. Lampu Hias Kolom/Tiang + Instalasi 40.00 Bh 375,000.00 15,000,000.00
2 Pek. Reling Pembatas Audience Dgn Ang. Dewan 31.87 M1 550,000.00 0.00
3 Pek. Reling Tangga Dan Balkon 32.00 M1 650,000.00 0.00
4 Pek. Pembersihan setelah Pembangunan 1.00 Ls 500,000.00 0.00
15,000,000.00

Real Cost Ruang Paripurna Rp. 1,274,433,084.80


II. RUANG PANITIA ANGGARAN, RUMAH TANGGA, MUSYAWARAH

NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

I PEK. PERSIAPAN
1 Pek. Pengukuran 1.00 Ls 1,000,000.00 0.00
0.00
II PEK. MEUBEL RUANG PANITIA ANGGARAN, RUMAH TANGGA, MUSYAWARAH
1 Pek. Meja Rapat = 1 Unit 29.65 M2 2,500,000.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
2 Pek. Meja Panitia Rumah Tangga = 1 Unit 7.40 M2 2,500,000.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
3 Pek. Meja Panitia Musyawarah = 1 Unit 7.40 M2 2,500,000.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
4 Pek. Meja Staff Uk. 60 x 100 12.00 Unit 1,500,000.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
5 Pek. Background 44.80 M2 850,000.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
6 Pek. Finishing Dinding/Wall 82.34 M2 574,269.51 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
7 Pek. Finishing Lesplank/Wall 32.90 M2 574,269.51 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
8 Kursi Anggota / Meja Rapat (Standar Pabrik) 50.00 Unit 1,150,000.00 0.00
9 Kursi Staff/Audience (Standar Pabrik) 36.00 Unit 500,000.00 0.00
10 Pek. Sound System + Instalasi & Acsesories
- Chairman Mic Conference BOSCH LBB 3331 1.00 Unit 6,974,500.00 0.00
- Delegate Mic Conference BOSCH LBB 3330 25.00 Unit 5,507,450.00 0.00
- Power Supply W/Feedback Controller LBB 3310 1.00 Unit 21,950,500.00 0.00
- External Cable 10 Mtr 1.00 Unit 812,500.00 0.00
- Installation Fee, Setting Adjusment 1.00 Ls 0.00 0.00
0.00
III PEK. PENGECATAN
1 Pek. Cat Kolom Ex. Mowilex 55.48 M2 31,407.50 0.00
0.00
IV PEKERJAAN LAIN - LAIN
1 Pek. Pembersihan setelah Pembangunan 1.00 Ls 500,000.00 0.00
0.00

Real Cost Ruang Panitia Anggaran Rp. 0.00


RENCANA ANGGARAN BIAYA (RAB)

Pekerjaan : Pengadaan Interior Dan Mobiler


Lokasi : Jl. Landak Baru, Kota Makassar
Tahun : Anggaran 2008

NO JENIS P E K E R JAAN

A RUANG RESEPSIONIS + LOBBY Rp.

B RUANG RAPAT + RUANG STAFF Rp.

C RUANG SEKRETARIS Rp.

D RUANG KEPALA Rp.

Real Cost Rp.


Dibulatkan Rp.

Terbilang : Tiga ratus sembilan puluh juta dua ratus lima puluh ribu rupiah,-

Makassar, 2008
RENCANA ANGGARAN BIAYA (RAB)
PENGADAAN INTERIOR DAN MOBILER

NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT.

A RUANG RESEPSIONIS + LOBBY


I PEK. PERSIAPAN
1 Pek. Pengukuran 1.00 Ls 250,000.00
2 Penyediaan P3K 1.00 Ls 250,000.00
3 Pek. Pembongkaran Lantai Lama 1.00 Ls 500,000.00

II PEK. MOBILER/MEUBEL
1 Pek. Background Dinding Ruang Resepsionis (Wall Background) 5.50 M2 1,250,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
2 Pek. Meja Resepsionis T = 1.3 M, P = 3.44 M 1.78 M2 2,750,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
3 Pek. Dinding Partisi Kaca Rangka Aluminium 16.12 M2
- Rangka Aluminium 41.16 M' 110,500.00
- Kaca 5 MM 14.24 M2 125,000.00
- Pintu Kaca 5 MM + Rangka Aluminium 1.88 M2 1,250,000.00

4 Pek. Plafond Gypsum + Rangka Hollow/Metal purring 26.98 M2 155,000.00


(Upah + Bahan dan Finishing/Cat)
5 Pek. List Plafond Gypsum + Cat 20.92 M2 37,500.00
6 Pek. Lantai Keramik Cina (Granit Cina) 26.98 M2 225,000.00
(Upah + Bahan)
7 Pek. Pengecatan Dinding Tembok Ex - Mowilex 40.88 M2 32,500.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
8 Pengadaan Sofa Tamu (Sofa 1)(Standar Pabrik/Barang Jadi) 2.00 Bh 2,250,000.00
9 Pengadaan Sofa Tamu (Sofa 3)(Standar Pabrik/Barang Jadi) 1.00 Bh 6,750,000.00
10 Pengadaan Meja Tamu (Standar Pabrik/Barang Jadi) 1.00 Unit 3,250,000.00

III PEKERJAAN LAIN - LAIN


1 Pek. Lampu Downlight + Instalasi 8.00 Bh 375,000.00
2 Pek. Pembersihan setelah Pembangunan 1.00 Ls 250,000.00

Real Cost Ruang Resepsionis + Lobby Rp.


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT.

B RUANG RAPAT + RUANG STAFF


I PEK. PERSIAPAN
1 Pek. Pengukuran 1.00 Ls 250,000.00
2 Penyediaan P3K 1.00 Ls 250,000.00
3 Pek. Pembongkaran Lantai Lama 1.00 Ls 500,000.00

II PEK. MOBILER/MEUBEL
1 Pek. Meja Rapat = 1 Unit 6.24 M2 2,750,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
2 Pek. Gradensa T = 1.00 M, P = 1.50 M 2.00 Unit 2,625,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
3 Pek. Background Dinding (Wall Background) R. Rapat 20.51 M2 1,250,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
4 Pek. Meja Staff Uk. 60 x 100 7.00 Unit 1,500,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
5 Pek. Sekat Pembatas Meja Staff T = 1.20 M 27.66 M2 875,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
6 Pek. Dinding Partisi Pembatas R. Rapat Dan R. Staff 16.17 M2
- Rangka Aluminium 41.16 M' 110,500.00
- Kaca 5 MM 14.29 M2 125,000.00
- Pintu Kaca 5 MM + Rangka Aluminium 1.88 M2 1,250,000.00

7 Pek. Dinding Partisi Pembatas Mushallah 7.00 M2


- Rangka Aluminium 20.00 M' 110,500.00
- Kaca 5 MM 7.00 M2 125,000.00

8 Kursi Rapat (Standar Pabrik) 17.00 Unit 1,250,000.00


9 Kursi Staff (Standar Pabrik) 7.00 Unit 750,000.00
10 Pek. Plafond + Rangka R. Rapat+Staff 56.60 M2 155,000.00
(Rangka Metal furring/Hollow + Gypsum, Upah dan Finishing Cat)
11 Pek. List Plafond Gypsum + Cat R. Rapat, Staff + Mushallah 50.98 M1 37,500.00
12 Pek. Lantai Keramik Cina (Granit Cina) R. Rapat, Staff 56.60 M2 225,000.00
(Upah + Bahan)

III PEK. PENGECATAN


1 Pek. Cat Dinding Ex. Mowilex R. Rapat + Staff Dan Mushallah 97.58 M2 32,500.00

IV PEKERJAAN LAIN - LAIN


1 Pek. Lampu Downlight + Instalasi 14.00 Bh 375,000.00
2 Pek. Lampu TL + Instalasi 4.00 Bh 500,000.00
3 Pek. Pembersihan setelah Pembangunan 1.00 Ls 250,000.00
Real Cost Ruang Rapat + R. Staff Rp.

NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT.

C RUANG SEKRETARIS
I PEK. PERSIAPAN
1 Pek. Pengukuran 1.00 Ls 250,000.00
2 Penyediaan P3K 1.00 Ls 250,000.00
3 Pek. Pembongkaran Lantai Lama 1.00 Ls 500,000.00

II PEK. MOBILER/MEUBEL
1 Pek. Meja Sekretaris = 1 Unit 1.21 M2 2,750,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
2 Pek. Gradensa T = 1.00 M, P = 2.88 M 1.00 Unit 5,040,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
3 Pek. Background Dinding (Wall Background) R. Sekretaris 21.20 M2 1,250,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
4 Kursi Sekretaris (Standar Pabrik) 1.00 Unit 2,500,000.00
5 Kursi Hadap (Standar Pabrik) 2.00 Unit 1,250,000.00
6 Pengadaan Sofa Tamu (Sofa 2)(Standar Pabrik/Barang Jadi) 2.00 Bh 4,500,000.00
7 Pengadaan Sofa Tamu (Sofa 3)(Standar Pabrik/Barang Jadi) 2.00 Bh 6,750,000.00
8 Pengadaan Meja Tamu (Standar Pabrik/Barang Jadi) 1.00 Unit 3,250,000.00
9 Pek. Plafond + Rangka R. Sekretaris 30.26 M2 155,000.00
(Rangka Metal furring/Hollow + Gypsum, Upah dan Finishing Cat)
10 Pek. List Plafond Gypsum + Cat R. Rapat, Staff + Mushallah 22.34 M1 37,500.00
11 Pek. Lantai Keramik Cina (Granit Cina) R. Rapat, Staff 25.86 M2 225,000.00
(Upah + Bahan)

III PEK. PENGECATAN


1 Pek. Cat Dinding Ex. Mowilex R. Sekretaris 56.99 M2 32,500.00

IV PEKERJAAN LAIN - LAIN


1 Pek. Lampu Downlight + Instalasi 8.00 Bh 375,000.00
2 Pek. Lampu TL + Instalasi 3.00 Bh 500,000.00
3 Pek. Pembersihan setelah Pembangunan 1.00 Ls 250,000.00

Real Cost Ruang Sekretaris Rp.


NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT.

D RUANG KEPALA
I PEK. PERSIAPAN
1 Pek. Pengukuran 1.00 Ls 250,000.00
2 Penyediaan P3K 1.00 Ls 250,000.00
3 Pek. Pembongkaran Lantai Lama 1.00 Ls 500,000.00

II PEK. MOBILER/MEUBEL
1 Pek. Meja Kepala = 1 Unit 1.75 M2 2,750,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
2 Pek. Gradensa T = 1.00 M, P = 4.53 M 1.00 Unit 7,927,500.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
3 Pek. Background Dinding (Wall Background) R. Sekretaris 26.57 M2 1,250,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
4 Kursi Kepala (Standar Pabrik) 1.00 Unit 6,000,000.00
5 Kursi Hadap (Standar Pabrik) 2.00 Unit 1,250,000.00
6 Pengadaan Sofa Tamu (Sofa 1)(Standar Pabrik/Barang Jadi) 2.00 Bh 2,250,000.00
7 Pengadaan Sofa Tamu (Sofa 4)(Standar Pabrik/Barang Jadi) 2.00 Bh 9,000,000.00
8 Pengadaan Meja Tamu (Standar Pabrik/Barang Jadi) 1.00 Unit 3,250,000.00
9 Karpet Tamu Uk. 1.50 x 2.00 1.00 Set 900,000.00
10 Pek. Plafond + Rangka R. Sekretaris 35.11 M2 155,000.00
(Rangka Metal furring/Hollow + Gypsum, Upah dan Finishing Cat)
11 Pek. List Plafond Gypsum + Cat R. Rapat, Staff + Mushallah 24.44 M1 37,500.00
12 Pek. Lantai Keramik Cina (Granit Cina) R. Rapat, Staff 35.11 M2 225,000.00
(Upah + Bahan)

III PEK. PENGECATAN


1 Pek. Cat Dinding Ex. Mowilex R. Sekretaris 58.98 M2 32,500.00

IV PEKERJAAN LAIN - LAIN


1 Pek. Lampu Downlight + Instalasi 10.00 Bh 375,000.00
2 Pek. Lampu TL + Instalasi 3.00 Bh 500,000.00
3 Pek. Pembersihan setelah Pembangunan 1.00 Ls 250,000.00

Real Cost Ruang Kepala Kantor Rp.


HARGA

51,563,984.00

153,858,630.00

82,812,727.50

102,021,997.50

390,257,339.00
390,250,000.00

akassar, 2008
JML. HARGA

250,000.00
250,000.00
500,000.00
1,000,000.00

6,875,000.00

4,895,000.00

4,548,180.00
1,780,000.00
2,350,000.00

4,182,024.00

784,500.00
6,070,680.00

1,328,600.00

4,500,000.00
6,750,000.00
3,250,000.00
47,313,984.00

3,000,000.00
250,000.00
3,250,000.00

51,563,984.00
JML. HARGA

250,000.00
250,000.00
500,000.00
1,000,000.00

17,160,000.00

5,250,000.00

25,637,500.00

10,500,000.00

24,202,500.00

4,548,180.00
1,786,250.00
2,350,000.00

2,210,000.00
875,000.00

21,250,000.00
5,250,000.00
8,772,225.00

1,911,750.00
12,733,875.00

144,437,280.00

3,171,350.00
3,171,350.00

5,250,000.00
2,000,000.00
250,000.00
5,250,000.00
153,858,630.00

JML. HARGA

250,000.00
250,000.00
500,000.00
1,000,000.00

3,327,500.00

5,040,000.00

26,496,250.00

2,500,000.00
2,500,000.00
9,000,000.00
13,500,000.00
3,250,000.00
4,690,455.00

837,750.00
5,818,500.00

76,960,455.00

1,852,272.50
1,852,272.50

3,000,000.00
1,500,000.00
250,000.00
3,000,000.00

82,812,727.50
JML. HARGA

250,000.00
250,000.00
500,000.00
1,000,000.00

4,812,500.00

7,927,500.00

33,206,250.00

6,000,000.00
2,500,000.00
4,500,000.00
18,000,000.00
3,250,000.00
900,000.00
5,442,360.00

916,500.00
7,900,200.00

95,355,310.00

1,916,687.50
1,916,687.50

3,750,000.00
1,500,000.00
250,000.00
3,750,000.00

102,021,997.50
BILL OF QUANTITY (BQ)

Kegiatan : Penyediaan Peralatan Dan Perlengkapan Kantor Sekretariat DPRD


Pekerjaan : Pengadaan Interior Ruang Rapat Dan Kantor DPRD
Lokasi : Taneteriattang Barat, Kab. Bone
Tahun : Anggaran 2008 (P)

NO JENIS P E K E R JAAN HARGA

I PEK. RUANG PARIPURNA Rp. 0.00

II PEK. RUANG PANITIA ANGGARAN, RT, MUSYAWARAH Rp. 0.00

Real Cost Rp. 0.00


PPN 10% 10% Rp. 0.00
Total Fisik Rp. 0.00
Dibulatkan Rp. 0.00

Terbilang : .,-

Watampone, 2008

Penawar
PT/CV

Nama Jelas
Direktur
Bill Of Quantity (BQ)
PENGADAAN INTERIOR RUANG RAPAT DAN KANTOR DPRD
KABUPATEN BONE

I. RUANG PARIPURNA

NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

I PEK. PERSIAPAN
1 Pek. Pengukuran 1.00 Ls 0.00 0.00
2 Penyediaan P3K 1.00 Ls 0.00 0.00
3 Pek. Pembongkaran Dinding/Tembok 1.00 Ls 0.00 0.00
0.00
II PEK. MOBILER/MEUBEL RUANG PARIPURNA
1 Pek. Background Meja Paripurna Bagian Bawah 57.44 M2 0.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
2 Pek. Background Meja Paripurna Bagian Atas 45.78 M2 0.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
3 Pek. Finishing Tiang + Acsesories 28.06 M2 0.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
4 Pek. Finishing Wall + Acs (Lesplank Beton) 81.87 M2 0.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
5 Pek. Meja Pimpinan Sidang + Acs = 1 Unit (D. 03) 16.85 M2 0.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
6 Pek. Meja Anggota DPRD + Acs Uk. 80 x 120 (D. 01) 70.00 Unit 0.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
7 Pek. Meja Tanda Tangan + Acs Uk. 80 x 120 (D. 02) 1.00 Unit 0.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
8 Pek. Podium/Mimbar T = 1,20 M (PD) 1.00 Bh 0.00 0.00
9 Meja Kaca Untuk Bupati/Wakil (D. 04) (Stdr Pabrik/Brg jadi) 2.00 Unit 0.00 0.00
10 Kursi Ketua/Pimpinan Sidang (C. 02) 1.00 Unit 0.00 0.00
(Standar Pabrik Ex - InForma Type Office Chair King FF-B13Coffee9155)
11 Kursi Anggota DPRD (C. 01) 76.00 Unit 0.00 0.00
(Standar Pabrik Ex - InForma Type Office Chair Council FF689 SAFF_(03T APT) - Unit)
12 Sofa 2 (C. 04) (Standar Pabrik/Barang Jadi) 2.00 Unit 0.00 0.00
13 Kursi Audience (C. 03) 136.00 Unit 0.00 0.00
(Standar Pabrik Ex - InForma Type Office Chair Fixed Roes-103 D. Yellow/Black Seat-BL)
14 Pek. Proyektor (Layar + Acsesoties)
- Motorized Screen 3 x 4 mtr (Remaco) 1.00 Ls 0.00 0.00
- XGA Projector Hitachi CPX 807/5000 Ansilument 1.00 Ls 0.00 0.00
- Celling Bracket Projector 1.00 Ls 0.00 0.00
- Installation Fee, Setting Adjusment 1.00 Ls 0.00 0.00

15 Pek. Sound System + Instalasi & Acsesories


A. Untuk Ketua Dan Anggota Dewan
- Chairman Mic Conference BOSCH LBB 3331 1.00 Unit 0.00 0.00
- Delegate Mic Conference BOSCH LBB 3330 64.00 Unit 0.00 0.00
- Power Supply W/Feedback Controller LBB 3310 1.00 Set 0.00 0.00
- External Cable 10 Mtr 1.00 Set 0.00 0.00
- Installation Fee, Setting Adjusment 1.00 Ls 0.00 0.00

NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

B. Untuk Audience Dan Umum


- Instrumen Sound System Umum Terdiri Dari : 1.00 Set 0.00 0.00
- Power Bose 2000 1.00 Unit
- Speaker MA12 Ex. Bose 4.00 Unit
- CBMA 12 Couppling Ex. Bose 2.00 Unit
- Bracket WBPMA 12 Ex. Bose 2.00 Unit
- Controller Ex. Bose 1.00 Unit

- Audio Mixer A & HZED - 12/FXW/Effect 1.00 Unit 0.00 0.00


- Equalizer 2 x 31 Channel Band ASHLY 1.00 Unit 0.00 0.00
- Clip On Wreless Mic. PGX - 14/85 1.00 Unit 0.00 0.00
- Dinamic Vocal Mic. SM - 58 L/C 2.00 Unit 0.00 0.00
- Mic Boom Stand 2.00 Unit 0.00 0.00
- Rack Accessories Unit 12 U 1.00 Unit 0.00 0.00
- Mic Cable @ 10 Mtr W/Connecter 4.00 Set 0.00 0.00

16 Pemasangan AC Duduk (Standing Floor) + Instalasi Meliputi :


- AC Standing Floor Ex - AUX 2PK + Acs 4.00 Unit 0.00 0.00
- AC Standing Floor Ex - DAST 5PK + Acs 2.00 Unit 0.00 0.00

16 Pek. Karpet Alas Ruang Paripurna + Underlayer (Dalton) 623.84 M2 0.00 0.00
0.00
III PEK. PENGECATAN
1 Pek. Cat Kolom Ex. Mowilex 239.84 M2 0.00 0.00
0.00
IV PEKERJAAN LAIN - LAIN
1 Pek. Lampu Hias Kolom/Tiang + Instalasi 40.00 Bh 0.00 0.00
2 Pek. Teks Background Uk. 20 x 30 Ex - Kuningan 40.00 Hrf 0.00 0.00
(Dewan Perwakilan Rakyat Daerah Kabupaten Bone)
3 Pek. Pigura Garuda Pancasila (1, 2 x 1, 00) 1.00 Bh 0.00 0.00
(Ex - Kuningan)
4 Pek. Reling Pembatas Audience Dgn Ang. Dewan 31.87 M1 535,000.00 0.00
5 Pek. Reling Tangga Dan Balkon 32.00 M1 625,000.00 0.00
6 Pek. Pembersihan setelah Pembangunan 1.00 Ls 0.00 0.00
0.00

Real Cost Ruang Paripurna Rp. 0.00


II. RUANG PANITIA ANGGARAN, RUMAH TANGGA, MUSYAWARAH

NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

I PEK. PERSIAPAN
1 Pek. Pengukuran 1.00 Ls 1,000,000.00 0.00
0.00
II PEK. MEUBEL RUANG PANITIA ANGGARAN, RUMAH TANGGA, MUSYAWARAH
1 Pek. Meja Rapat = 1 Unit 29.65 M2 2,500,000.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
2 Pek. Meja Panitia Rumah Tangga = 1 Unit 7.40 M2 2,500,000.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
3 Pek. Meja Panitia Musyawarah = 1 Unit 7.40 M2 2,500,000.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
4 Pek. Meja Staff Uk. 60 x 100 12.00 Unit 1,500,000.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
5 Pek. Background 44.80 M2 850,000.00 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
6 Pek. Finishing Dinding/Wall 82.34 M2 574,269.51 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
7 Pek. Finishing Lesplank/Wall 32.90 M2 574,269.51 0.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
8 Kursi Anggota / Meja Rapat (Standar Pabrik) 50.00 Unit 1,150,000.00 0.00
9 Kursi Staff/Audience (Standar Pabrik) 36.00 Unit 500,000.00 0.00
10 Pek. Sound System + Instalasi & Acsesories
- Chairman Mic Conference BOSCH LBB 3331 1.00 Unit 6,974,500.00 0.00
- Delegate Mic Conference BOSCH LBB 3330 25.00 Unit 5,507,450.00 0.00
- Power Supply W/Feedback Controller LBB 3310 1.00 Unit 21,950,500.00 0.00
- External Cable 10 Mtr 1.00 Unit 812,500.00 0.00
- Installation Fee, Setting Adjusment 1.00 Ls 0.00 0.00
0.00
III PEK. PENGECATAN
1 Pek. Cat Kolom Ex. Mowilex 55.48 M2 31,407.50 0.00
0.00
IV PEKERJAAN LAIN - LAIN
1 Pek. Pembersihan setelah Pembangunan 1.00 Ls 500,000.00 0.00
0.00

Real Cost Ruang Panitia Anggaran Rp. 0.00


RENCANA ANGGARAN BIAYA (RAB)

Kegiatan : Pembangunan Gedung Kantor DPRD Kabupaten Bone


Pekerjaan : Pengadaan Interior/Mobiler Gedung DPRD Kab. Bone Tahap II
Lokasi : Kab. Bone
Tahun : Anggaran 2009 (Anggaran Perubahan)

NO JENIS P E K E R JAAN HARGA

I PEK. RUANG PARIPURNA Rp. 142,698,000.00

II PEK. RUANG PANITIA ANGGARAN, RT, MUSYAWARAH Rp. 503,176,613.10

Real Cost Rp. 645,874,613.10


PPN 10% 10% Rp. 64,587,461.31
Total Fisik Rp. 710,462,074.41
Perencanaan 5% Rp. 35,523,103.72
Jumlah Rp. 745,985,178.13
Dibulatkan Rp. 745,985,000.00

Terbilang : Tujuh ratus empat puluh lima juta sembilan ratus delapan puluh lima ribu rupiah,-

Watanpone, 2009

Diketahui / Disetujui Konsultan Perencana


KETUA DPRD KAB. BONE CV. BAJIRUPA KONSULTAN

H. AMBO DALLE BADARUDDIN, ST


Direktur
RENCANA ANGGARAN BIAYA (RAB)
PENGADAAN INTERIOR / MOBILER GEDUNG DPRD
KABUPATEN BONE

I. RUANG PARIPURNA

NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

I PEK. PERSIAPAN
1 Pek. Pengukuran 1.00 Ls 600,000.00 Tahun Ang. 2008
2 Penyediaan P3K 1.00 Ls 500,000.00 500,000.00
3 Pek. Pembongkaran Dinding/Tembok 1.00 Ls 1,500,000.00 Tahun Ang. 2008
500,000.00
II PEK. MOBILER/MEUBEL RUANG PARIPURNA
1 Pek. Background Meja Paripurna Bagian Bawah 57.44 M2 850,000.00 Tahun Ang. 2008
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
2 Pek. Background Meja Paripurna Bagian Atas 45.78 M2 850,000.00 Tahun Ang. 2008
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
3 Pek. Finishing Tiang + Acsesories 28.06 M2 570,000.00 Tahun Ang. 2008
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
4 Pek. Finishing Wall + Acs (Lesplank Beton) 81.87 M2 570,000.00 Tahun Ang. 2008
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
5 Pek. Meja Pimpinan Sidang + Acs = 1 Unit 16.85 M2 2,350,000.00 Tahun Ang. 2008
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
6 Pek. Meja Anggota DPRD + Acs Uk. 80 x 120 63.00 Unit 2,160,000.00 Tahun Ang. 2008
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
7 Pek. Podium/Mimbar T = 1,20 M 1.00 Bh 7,200,000.00 Tahun Ang. 2008
8 Meja Audience (Standar Pabrik) 10.00 Unit 850,000.00 Tahun Ang. 2008
9 Meja Kaca Untuk Bupati/Wakil (Standar Pabrik) 2.00 Unit 1,500,000.00 Tahun Ang. 2008
10 Kursi Ketua/Pimpinan Sidang (Standar Pabrik) 1.00 Unit 5,000,000.00 Tahun Ang. 2008
11 Kursi Anggota DPRD (Standar Pabrik) 69.00 Unit 1,150,000.00 Tahun Ang. 2008
12 Sofa 2 2.00 Unit 1,500,000.00 Tahun Ang. 2008
13 Kursi Audience (Standar Pabrik) 136.00 Unit 500,000.00 Tahun Ang. 2008
14 Pek. Proyektor (Layar + Acsesoties)
- Motorized Screen 3 x 4 mtr (Remaco) 1.00 Ls 36,052,500.00 Tahun Ang. 2008
- XGA Projector Hitachi CPX 807/5000 Ansilument 1.00 Ls 49,277,500.00 Tahun Ang. 2008
- Celling Bracket Projector 1.00 Ls 3,335,000.00 Tahun Ang. 2008
- Installation Fee, Setting Adjusment 1.00 Ls 17,250,000.00 Tahun Ang. 2008

15 Pek. Sound System + Instalasi & Acsesories


A. Untuk Ketua Dan Anggota Dewan
- Chairman Mic Conference BOSCH LBB 3331 1.00 Unit 6,706,250.00 Tahun Ang. 2008
- Delegate Mic Conference BOSCH LBB 3330 64.00 Unit 5,295,625.00 Tahun Ang. 2008
- Power Supply W/Feedback Controller LBB 3310 1.00 Set 21,950,500.00 Tahun Ang. 2008
- External Cable 10 Mtr 1.00 Set 812,500.00 Tahun Ang. 2008
- Installation Fee, Setting Adjusment 1.00 Ls 0.00 Tahun Ang. 2008
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

B. Untuk Ketua Dan Anggota Dewan


- Instrumen Sound System Umum Terdiri Dari : 1.00 Set 74,100,000.00 74,100,000.00
- Power Bose 2000 1.00 Unit
- Speaker MA12 Ex. Bose 4.00 Unit
- CBMA 12 Couppling Ex. Bose 2.00 Unit
- Bracket WBPMA 12 Ex. Bose 2.00 Unit
- Controller Ex. Bose 1.00 Unit

- Audio Mixer A & HZED - 12/FXW/Effect 1.00 Unit 7,475,000.00 7,475,000.00


- Equalizer 2 x 31 Channel Band ASHLY 1.00 Unit 5,850,000.00 5,850,000.00
- Clip On Wreless Mic. PGX - 14/85 1.00 Unit 7,182,500.00 7,182,500.00
- Dinamic Vocal Mic. SM - 58 L/C 2.00 Unit 1,170,000.00 2,340,000.00
- Mic Boom Stand 2.00 Unit 455,000.00 910,000.00
- Rack Accessories Unit 12 U 1.00 Unit 4,550,000.00 4,550,000.00
- Mic Cable @ 10 Mtr W/Connecter 4.00 Set 240,500.00 962,000.00

15 Pek. Karpet Alas Ruang Paripurna 623.84 M2 450,000.00 Tahun Ang. 2008
103,369,500.00
III PEK. PENGECATAN
1 Pek. Cat Kolom Ex. Mowilex 239.84 M2 31,407.50 Tahun Ang. 2008
0.00
IV PEKERJAAN LAIN - LAIN
1 Pek. Lampu Hias Kolom/Tiang + Instalasi 40.00 Bh 375,000.00 Tahun Ang. 2008
2 Pek. Reling Pembatas Audience Dgn Ang. Dewan 31.87 M1 550,000.00 17,528,500.00
3 Pek. Reling Tangga Dan Balkon 32.00 M1 650,000.00 20,800,000.00
4 Pek. Pembersihan setelah Pembangunan 1.00 Ls 500,000.00 500,000.00
38,828,500.00

Real Cost Ruang Paripurna Rp. 142,698,000.00


II. RUANG PANITIA ANGGARAN, RUMAH TANGGA, MUSYAWARAH

NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

I PEK. PERSIAPAN
1 Pek. Pengukuran 1.00 Ls 1,000,000.00 1,000,000.00
1,000,000.00
II PEK. MEUBEL RUANG PANITIA ANGGARAN, RUMAH TANGGA, MUSYAWARAH
1 Pek. Meja Rapat = 1 Unit 29.65 M2 2,500,000.00 74,125,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
2 Pek. Meja Panitia Rumah Tangga = 1 Unit 7.40 M2 2,500,000.00 18,500,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
3 Pek. Meja Panitia Musyawarah = 1 Unit 7.40 M2 2,500,000.00 18,500,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
4 Pek. Meja Staff Uk. 60 x 100 12.00 Unit 1,500,000.00 18,000,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
5 Pek. Background 44.80 M2 850,000.00 38,080,000.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
6 Pek. Finishing Dinding/Wall 82.34 M2 575,000.00 47,345,500.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
7 Pek. Finishing Lesplank/Wall 32.90 M2 575,000.00 18,917,500.00
(Lapis Multipleks Motif Sungkai + Finishing Duco Melamic)
8 Kursi Anggota / Meja Rapat (Standar Pabrik) 50.00 Unit 1,250,000.00 62,500,000.00
9 Kursi Staff/Audience (Standar Pabrik) 36.00 Unit 550,000.00 19,800,000.00
10 Pek. Sound System + Instalasi & Acsesories
- Chairman Mic Conference BOSCH LBB 3331 1.00 Unit 6,974,500.00 6,974,500.00
- Delegate Mic Conference BOSCH LBB 3330 25.00 Unit 5,507,450.00 137,686,250.00
- Power Supply W/Feedback Controller LBB 3310 1.00 Unit 21,950,500.00 21,950,500.00
- External Cable 10 Mtr 1.00 Unit 812,500.00 812,500.00
- Installation Fee, Setting Adjusment 1.00 Ls 16,742,375.00 16,742,375.00
499,934,125.00
III PEK. PENGECATAN
1 Pek. Cat Kolom Ex. Mowilex 55.48 M2 31,407.50 1,742,488.10
1,742,488.10
IV PEKERJAAN LAIN - LAIN
1 Pek. Pembersihan setelah Pembangunan 1.00 Ls 500,000.00 500,000.00
500,000.00

Real Cost Ruang Panitia Anggaran Rp. 503,176,613.10


RENCANA ANGGARAN BIAYA (RAB)

Kegiatan : Pembangunan Gedung Perpustakaan Internasional Makassar


Pekerjaan : Perencanaan Perpustakaan Internasional
Lokasi : Ex - Gedung MULO Makassar
Tahun : Anggaran 2004
Unit : Pekerjaan Mekanikal Elektrikal Perpustakaan Gedung B

NO JENIS P E K E R JAAN HARGA

I RUANG DEPOSIT Rp. 37,863,130.00


II RUANG KOMPUTER DAN OTOMASI Rp. 81,717,070.00
III RUANG BACA ANAK - ANAK Rp. 34,299,630.00
IV RUANG BACA REMAJA Rp. 38,185,650.00
V RUANG BACA REFERENSI Rp. 36,328,430.00
VI RUANG BACA DEWASA / UMUM Rp. 37,863,130.00
VII RUANG BACA DEWASA / UMUM Rp. 37,863,130.00
VIII RUANG PENGELOLA DAN PELESTARIAN BP Rp. 33,259,030.00
IX FASILITAS OUTDOOR Rp. 27,277,463.08
X SITE DEVELOPMENT Rp. 99,955,170.88
XI FIRE ALARM Rp. 89,000,000.00

Real Cost Rp. 553,611,833.95

Makassar,

Diketahui / Disetujui Konsultan Perencana


PELAKSANA KEGIATAN CV. PRAPRIMADANI PRATAMA

H. MANSJUR ABDULLAH, BE Hj. SUMARNI, SH


Nip. 110 018 336 Direktris

Menyetujui
KEPALA DINAS TATA RUANG DAN
PERMUKIMAN SUL - SEL

IR. YUS SUYONO ASMONO, DipL, HE


Nip. 110 019 454
RENCANA ANGGARAN BIAYA (RAB)
PEK. MEKANIKAL ELEKTRIKAL ( ME ) PERPUSTAKAAN INTERNASIONAL
( GEDUNG B )

NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

I RUANG DEPOSIT
1 Instalasi Titik Lampu 6.00 Ttk 2,379,675.00 14,278,050.00
2 Instalasi Titik Stok Kontak 7.00 Ttk 1,508,300.00 10,558,100.00
3 Instalasi Titik Televisi 1.00 Ttk 1,508,300.00 1,508,300.00
4 Instalasi Titik AC 1.00 Ttk 1,508,300.00 1,508,300.00
5 Stop Kontak Komputer ( Dinding ) 4.00 Bh 26,400.00 105,600.00
6 Stop Kontak AC 1.00 Bh 35,200.00 35,200.00
7 Stop Kontak Biasa 3.00 Bh 26,400.00 79,200.00
8 Outlet Televisi 1.00 Bh 46,200.00 46,200.00
9 Saklar Ganda 3.00 Bh 24,200.00 72,600.00
10 Lampu TL 2 x 36 W 6.00 Bh 286,000.00 1,716,000.00
11 AC Split 1,5 PK 1.00 Unit 4,400,000.00 4,400,000.00
12 Kabel Tray 150 mm 32.30 M1 94,600.00 3,055,580.00
13 Alat Bantu Instalasi 1.00 Unit 500,000.00 500,000.00
Jumlah ( I ) 37,863,130.00
II RUANG KOMPUTER DAN OTOMASI
1 Instalasi Titik Lampu 6.00 Ttk 2,379,675.00 14,278,050.00
2 Instalasi Titik Stok Kontak 18.00 Ttk 1,508,300.00 27,149,400.00
3 Instalasi Titik Televisi 1.00 Ttk 1,508,300.00 1,508,300.00
4 Stop Kontak Komputer ( Dinding ) 9.00 Bh 26,400.00 237,600.00
5 Stop Kontak Komputer ( Lantai ) 7.00 Bh 330,000.00 2,310,000.00
6 Stop Kontak Biasa 2.00 Bh 26,400.00 52,800.00
7 Outlet Televisi 1.00 Bh 46,200.00 46,200.00
8 Saklar Ganda 3.00 Bh 24,200.00 72,600.00
9 Lampu TL 2 x 36 W 6.00 Bh 286,000.00 1,716,000.00
10 AC Split 1,5 PK 1.00 Unit 4,400,000.00 4,400,000.00
11 Kabel Tray 150 mm 32.20 M1 94,600.00 3,046,120.00
12 Central Televisi (Parabola,receiver,dll) 1.00 Ls 26,400,000.00 26,400,000.00
13 Alat Bantu Instalasi 1.00 Unit 500,000.00 500,000.00
Jumlah ( II ) 81,717,070.00
III RUANG BACA ANAK - ANAK
1 Instalasi Titik Lampu 6.00 Ttk 2,379,675.00 14,278,050.00
2 Instalasi Titik Stok Kontak 4.00 Ttk 1,508,300.00 6,033,200.00
3 Instalasi Titik Televisi 1.00 Ttk 1,508,300.00 1,508,300.00
4 Instalasi Titik AC 1.00 Ttk 1,508,300.00 1,508,300.00
5 Stop Kontak AC 1.00 Bh 35,200.00 35,200.00
6 Stop Kontak Biasa 4.00 Bh 26,400.00 105,600.00
7 Outlet Televisi 1.00 Bh 46,200.00 46,200.00
8 Saklar Ganda 3.00 Bh 24,200.00 72,600.00
9 Lampu TL 2 x 36 W 6.00 Bh 286,000.00 1,716,000.00
10 AC Split 1,5 PK 1.00 Unit 4,400,000.00 4,400,000.00
11 Kabel Tray 150 mm 43.30 M1 94,600.00 4,096,180.00
12 Alat Bantu Instalasi 1.00 Unit 500,000.00 500,000.00
Jumlah ( III ) 34,299,630.00
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

IV RUANG BACA REMAJA


1 Instalasi Titik Lampu 6.00 Ttk 2,379,675.00 14,278,050.00
2 Instalasi Titik Stok Kontak 7.00 Ttk 1,508,300.00 10,558,100.00
3 Instalasi Titik Televisi 1.00 Ttk 1,508,300.00 1,508,300.00
4 Instalasi Titik AC 1.00 Ttk 1,508,300.00 1,508,300.00
5 Stop Kontak Komputer ( Dinding ) 2.00 Bh 26,400.00 52,800.00
6 Stop Kontak Komputer ( Lantai ) 1.00 Bh 330,000.00 330,000.00
7 Stop Kontak AC 1.00 Bh 35,200.00 35,200.00
8 Stop Kontak Biasa 4.00 Bh 26,400.00 105,600.00
9 Outlet Televisi 1.00 Bh 46,200.00 46,200.00
10 Saklar Ganda 3.00 Bh 24,200.00 72,600.00
11 Lampu TL 2 x 36 W 6.00 Bh 286,000.00 1,716,000.00
12 AC Split 1,5 PK 1.00 Unit 4,400,000.00 4,400,000.00
13 Kabel Tray 150 mm 32.50 M1 94,600.00 3,074,500.00
14 Alat Bantu Instalasi 1.00 Unit 500,000.00 500,000.00
Jumlah ( IV ) 38,185,650.00
V RUANG BACA REFERENSI
1 Instalasi Titik Lampu 6.00 Ttk 2,379,675.00 14,278,050.00
2 Instalasi Titik Stok Kontak 6.00 Ttk 1,508,300.00 9,049,800.00
3 Instalasi Titik Televisi 1.00 Ttk 1,508,300.00 1,508,300.00
4 Instalasi Titik AC 1.00 Ttk 1,508,300.00 1,508,300.00
5 Stop Kontak Komputer ( Dinding ) 2.00 Bh 26,400.00 52,800.00
6 Stop Kontak AC 1.00 Bh 35,200.00 35,200.00
7 Stop Kontak Biasa 4.00 Bh 26,400.00 105,600.00
8 Outlet Televisi 1.00 Bh 46,200.00 46,200.00
9 Saklar Ganda 3.00 Bh 24,200.00 72,600.00
10 Lampu TL 2 x 36 W 6.00 Bh 286,000.00 1,716,000.00
11 AC Split 1,5 PK 1.00 Unit 4,400,000.00 4,400,000.00
12 Kabel Tray 150 mm 32.30 M1 94,600.00 3,055,580.00
13 Alat Bantu Instalasi 1.00 Unit 500,000.00 500,000.00
Jumlah ( V ) 36,328,430.00
VI RUANG BACA DEWASA / UMUM
1 Instalasi Titik Lampu 6.00 Ttk 2,379,675.00 14,278,050.00
2 Instalasi Titik Stok Kontak 7.00 Ttk 1,508,300.00 10,558,100.00
3 Instalasi Titik Televisi 1.00 Ttk 1,508,300.00 1,508,300.00
4 Instalasi Titik AC 1.00 Ttk 1,508,300.00 1,508,300.00
5 Stop Kontak Komputer ( Dinding ) 4.00 Bh 26,400.00 105,600.00
6 Stop Kontak AC 1.00 Bh 35,200.00 35,200.00
7 Stop Kontak Biasa 3.00 Bh 26,400.00 79,200.00
8 Outlet Televisi 1.00 Bh 46,200.00 46,200.00
9 Saklar Ganda 3.00 Bh 24,200.00 72,600.00
10 Lampu TL 2 x 36 W 6.00 Bh 286,000.00 1,716,000.00
11 AC Split 1,5 PK 1.00 Unit 4,400,000.00 4,400,000.00
12 Kabel Tray 150 mm 32.30 M1 94,600.00 3,055,580.00
13 Alat Bantu Instalasi 1.00 Unit 500,000.00 500,000.00
Jumlah ( VI ) 37,863,130.00
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

VII RUANG BACA DEWASA / UMUM


1 Instalasi Titik Lampu 6.00 Ttk 2,379,675.00 14,278,050.00
2 Instalasi Titik Stok Kontak 7.00 Ttk 1,508,300.00 10,558,100.00
3 Instalasi Titik Televisi 1.00 Ttk 1,508,300.00 1,508,300.00
4 Instalasi Titik AC 1.00 Ttk 1,508,300.00 1,508,300.00
5 Stop Kontak Komputer ( Dinding ) 4.00 Bh 26,400.00 105,600.00
6 Stop Kontak AC 1.00 Bh 35,200.00 35,200.00
7 Stop Kontak Biasa 3.00 Bh 26,400.00 79,200.00
8 Outlet Televisi 1.00 Bh 46,200.00 46,200.00
9 Saklar Ganda 3.00 Bh 24,200.00 72,600.00
10 Lampu TL 2 x 36 W 6.00 Bh 286,000.00 1,716,000.00
11 AC Split 1,5 PK 1.00 Unit 4,400,000.00 4,400,000.00
12 Kabel Tray 150 mm 32.30 M1 94,600.00 3,055,580.00
13 Alat Bantu Instalasi 1.00 Unit 500,000.00 500,000.00
Jumlah ( VII ) 37,863,130.00
VIII RUANG PENGOLAHAN DAN PELESTARIAN BP
1 Instalasi Titik Lampu 6.00 Ttk 2,379,675.00 14,278,050.00
2 Instalasi Titik Stok Kontak 4.00 Ttk 1,508,300.00 6,033,200.00
3 Instalasi Titik Televisi 1.00 Ttk 1,508,300.00 1,508,300.00
4 Instalasi Titik AC 1.00 Ttk 1,508,300.00 1,508,300.00
5 Stop Kontak AC 1.00 Bh 35,200.00 35,200.00
6 Stop Kontak Biasa 4.00 Bh 26,400.00 105,600.00
7 Outlet Televisi 1.00 Bh 46,200.00 46,200.00
8 Saklar Ganda 3.00 Bh 24,200.00 72,600.00
9 Lampu TL 2 x 36 W 6.00 Bh 286,000.00 1,716,000.00
10 AC Split 1,5 PK 1.00 Unit 4,400,000.00 4,400,000.00
11 Kabel Tray 150 mm 32.30 M1 94,600.00 3,055,580.00
12 Alat Bantu Instalasi 1.00 Unit 500,000.00 500,000.00
Jumlah ( VIII ) 33,259,030.00
IX INSTALASI LISTRIK LUAR RUANGAN ( Outdoor )
1 Pek. Lampu Taman 7.00 Unit
- Galian Tanah 3.14 M3 46,625.00 146,216.00
- Beton Cor Pondasi & Kolom 2.04 M3 917,400.00 1,875,165.60
- Pek. Tiang Pipa 4" + Asesories 24.50 M1 155,000.00 3,797,500.00
- Pek. Pipa 2,5" + Asesories 35.70 M1 135,000.00 4,819,500.00
- Pek. Box Sambungan 7.00 Set 50,000.00 350,000.00
- Kabel NYM 3x2,5 mm 56.00 M1 11,250.00 630,000.00
- Plester Beton 1.75 M2 38,836.80 67,964.40
- Acian Beton 1.75 M2 14,566.90 25,492.08
- Pek. Lampu 14.00 Bh 715,000.00 10,010,000.00
- Finishing Besi 7.00 Unit 150,000.00 1,050,000.00
22,771,838.08
- Pek. Kabel Tanam NYFGBY 3x4 mm 133.50 M1 33,750.00 4,505,625.00
Jumlah ( IX ) 27,277,463.08
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

X SITE DEVELOPMENT
1 Pek. Lampu Taman 4.00 Unit
- Galian Tanah 1.79 M3 46,625.00 83,552.00
- Beton Cor Pondasi & Kolom 1.17 M3 917,400.00 1,071,523.20
- Pek. Tiang Pipa 4" + Asesories 14.00 M1 155,000.00 2,170,000.00
- Pek. Pipa 2,5" + Asesories 20.40 M1 135,000.00 2,754,000.00
- Pek. Box Sambungan ( Box Fuse ) 4.00 Set 50,000.00 200,000.00
- Kabel NYM 3x2,5 mm 32.00 M1 11,250.00 360,000.00
- Plester Beton 1.00 M2 38,836.80 38,836.80
- Acian Beton 1.00 M2 14,566.90 14,566.90
- Pek. Lampu 8.00 Bh 715,000.00 5,720,000.00
- Finishing Besi 4.00 Unit 150,000.00 600,000.00
13,012,478.90
- Pek. Kabel Tanam NYFGBY 3x4 mm 181.80 M1 33,750.00 6,135,750.00
19,148,228.90

2 Pek. Lampu Jalan 11.00 Unit


- Galian Tanah 4.93 M3 46,625.00 229,768.00
- Beton Cor Pondasi & Kolom 3.21 M3 917,400.00 2,946,688.80
- Pek. Tiang Pipa 6" 58.52 M1 65,000.00 3,803,800.00
- Pek. Tiang Pipa 4" 23.98 M1 155,000.00 3,716,900.00
- Pek. Pipa 2" 24.86 M1 30,000.00 745,800.00
- Pek. Box Sambungan ( Box Fuse ) 11.00 Set 50,000.00 550,000.00
- Kabel NYM 3x2,5 mm 93.50 M1 11,250.00 1,051,875.00
- Plester Beton 2.75 M2 38,836.80 106,801.20
- Acian Beton 2.75 M2 14,566.90 40,058.98
- Pek. Lampu 11.00 Bh 4,620,000.00 50,820,000.00
- Finishing Besi 11.00 Unit 175,000.00 1,925,000.00
65,936,691.98
- Pek. Kabel Tanam NYFGBY 3x4 mm 440.60 M1 33,750.00 14,870,250.00
80,806,941.98
Jumlah ( X ) 99,955,170.88

Real Cost Pek. Mekanikal Elektrikal Gedung Perpustakaan Rp. 464,611,833.95


RENCANA ANGGARAN BIAYA (RAB)

Kegiatan : Pembangunan Gedung Perpustakaan Internasional Makassar


Pekerjaan : Perencanaan Perpustakaan Internasional
Lokasi : Ex - Gedung MULO Makassar
Tahun : Anggaran 2004
Unit : Pekerjaan Toilet Umum Perpustakaan Gedung B

NO JENIS P E K E R JAAN HARGA

I PEK. PERSIAPAN Rp. 2,350,000.00


II PEK.TANAH DAN PONDASI Rp. 117,877.88
III PEK.BETON Rp. 29,618,411.76
IV PEK. PASANGAN & PLESTERAN Rp. #N/A
V PEK. PLAFOND Rp. 1,039,802.25
VI PEK. PENGECATAN Rp. 9,661,378.24
VII PEKERJAAN LANTAI Rp. 16,879,865.21
VIII PEK. KOSEN, PINTU & JENDELA Rp. 6,166,945.67
IX PEK. INSTALASI LISTRIK Rp. 37,151,200.00
X PEKERJAAN SANITASI Rp. #N/A
XI PEKERJAAN LAIN-LAIN Rp. 100,000.00

Real Cost Rp. #N/A

Makassar,

Diketahui / Disetujui Konsultan Perencana


PELAKSANA KEGIATAN CV. PRAPRIMADANI PRATAMA

H. MANSJUR ABDULLAH, BE. Hj. SUMARNI, SH.


Nip. 110 018 336 Direktris

Menyetujui
KEPALA DINAS TATA RUANG DAN
PERMUKIMAN SUL - SEL

IR. YUS SUYONO ASMONO, DipL, HE.


Nip. 110 019 454
RENCANA ANGGARAN BIAYA (RAB)
RUANG TOILET UMUM ( GEDUNG PERPUSTAKAAN INTERNASIONAL MAKASSAR )

NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

I PEK. PERSIAPAN
1 Pengukuran + Bouplank 1.00 Ls 500,000.00 500,000.00
2 Penyediaan P3K 1.00 Ls 100,000.00 100,000.00
3 Pek. Direksi Keet + Air Kerja 1.00 Unit 250,000.00 250,000.00
4 Pek. Bongkaran 1.00 Ls 1,500,000.00 1,500,000.00
2,350,000.00
II PEK.TANAH DAN PONDASI
1 Pek. Galian Tanah 1.42 M3 46,625.00 66,300.75
2 Urugan Tanah 0.36 M3 84,650.00 30,093.08
3 Pasir Urug 0.24 M3 90,650.00 21,484.05
117,877.88
III PEK.BETON
1 Sloef 20/30 1.42 M3 10,860,775.00 15,444,022.05
2 Kolom 15/15 0.63 M3 10,840,775.00 6,829,688.25
3 Ring Balok 15/15 0.53 M3 13,779,927.68 7,344,701.46
29,618,411.76
IV PEK. PASANGAN & PLESTERAN
1 Pas. Batu Trasram 5.43 M3 #N/A #N/A
2 Pas. Batu Biasa 0.27 M3 #N/A #N/A
3 Plesteran Trasram (1:4) - M2 38,836.80 0.00
4 Plesteran Biasa (1:1/2:5) 19.76 M2 36,619.00 723,591.44
5 Acian 19.76 M2 14,566.90 287,841.94
#N/A
V PEK. PLAFOND
1 Pek. Rangka Plafond 0.12 M3 1,140,250.00 135,689.75
2 Pek. Plafond eternit 8.50 M2 105,725.00 898,662.50
3 Pek. Pas. List Plafond Kayu 2.00 M1 2,725.00 5,450.00
1,039,802.25
VI PEK. PENGECATAN
1 Cat Tembok Ex. Mowilex 129.74 M2 44,150.00 5,727,800.25
2 Cat Plafond Biasa 47.47 M2 49,675.00 2,358,196.44
3 Cat List Plafond Kayu 27.90 M1 3,000.00 83,700.00
4 Residu Rangka Plafond 8.16 M2 22,300.00 181,968.00
5 Cat Kayu Kilap 28.16 M2 46,515.00 1,309,713.55
9,661,378.24
VII PEKERJAAN LANTAI
1 Lantai Keramik 20/20 cm (Kasar) 47.47 M2 122,960.48 5,837,241.39
2 Dinding Keramik 20/25 cm 109.06 M2 101,252.74 11,042,623.82
3 Pas. Kuku Keramik 3.50 M1 23,529.55 82,353.42
16,879,865.21
NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

VIII PEK. KOSEN, PINTU & JENDELA


1 Kosen Kayu Kelas I (5/14) 0.32 M3 1,955,500.00 615,982.50
2 Daun Pintu Panil Bayam 9.88 M2 471,520.00 4,657,863.17
3 Engsel Pintu Biasa 11.00 Psg 25,000.00 275,000.00
4 Kunci Bulat KW1 7.00 Bh 85,000.00 595,000.00
5 Grendel Pintu 7.00 Bh 3,300.00 23,100.00
6,166,945.67
IX PEK. INSTALASI LISTRIK
1 Titik Mata Lampu 8.00 Ttk. 2,379,675.00 19,037,400.00
2 Instalasi Saklar Tunggal 8.00 Ttk. 1,508,300.00 12,066,400.00
3 Saklar Tunggal 8.00 Bh 19,800.00 158,400.00
4 Lampu Baret 20 Waat 3.00 Bh 100,000.00 300,000.00
5 Lampu Pijar 5.00 Bh 5,000.00 25,000.00
6 Fitting Lampu 8.00 Bh 8,000.00 64,000.00
7 Alat Bantu, Dll 1.00 Ls 500,000.00 500,000.00
8 Panel LPA ( Penerangan Dalam ) 1.00 Unit 5,000,000.00 5,000,000.00
37,151,200.00
X PEKERJAAN SANITASI
1 Kloset Duduk Ex. TOTO/KIA (dud Blok) + Pasan 5.00 Bh 1,700,000.00 8,500,000.00
2 Kloset Jongkok Ex. Lokal - Bh 125,000.00 0.00
3 Ember Penampungan Air Sementara 5.00 Bh 25,000.00 125,000.00
4 Kran Air (Ex. Parnekel) 9.00 Bh 35,000.00 315,000.00
5 Floor Drine 6.00 Bh 20,000.00 120,000.00
6 Tempat Sabun Ex. Toto (11x11 cm) 5.00 Bh 31,500.00 157,500.00
7 Washtafel Lengkap 4.00 Bh 250,000.00 1,000,000.00
8 Urinoir Ex.KIA / TOTO Lengkap 5.00 Set 1,000,000.00 5,000,000.00
9 PVC Dia 4" (D) + By Pasang + Samb. - M1 25,500.00 0.00
10 PVC Dia 3" (D) + By Pasang + Samb. 90.00 M1 20,000.00 1,800,000.00
11 PVC Dia 1-1/4" + By Pasang + Samb. 20.00 M1 11,500.00 230,000.00
12 PVC Dia 3/4" + By Pasang + Samb. 95.00 M1 10,000.00 950,000.00
13 Septictank 1.00 Unit #N/A #N/A
14 Alat Bantu Instalasi 1.00 Ls 500,000.00 500,000.00
15 Bak Penampungan Air (Kap. 1M3) - Bh 625,000.00 0.00
16 Pemasukan Daya Air PAM 1.00 Ls 1,000,000.00 1,000,000.00
17 Pompa Air Bersih 1.00 Bh 250,000.00 250,000.00
#N/A
XI PEKERJAAN LAIN-LAIN
1 Pek. Pembersihan setelah Pembangunan Ls - 100,000.00 100,000.00
100,000.00

Real Cost Rp. #N/A


RENCANA ANGGARAN BIAYA ( RAB )

Kegiatan : Pembangunan Gedung Perpustakaan Internasional Makassar


Pekerjaan : Perencanaan Perpustakaan Internasional
Lokasi : Ex - Gedung MULO Makassar
Tahun : Anggaran 2004
Unit : Pekerjaan Site Development

NO JENIS P E K E R JAAN HARGA

I PEKERJAAN PERSIAPAN Rp. 13,500,000.00


II PEKERJAAN JALAN DAN TEMPAT PARKIR Rp. 11,767,279,451.59
III PEKERJAAN SALURAN AIR Rp. #N/A
IV PEKERJAAN TIANG BENDERA Rp. 49,718,043.96
V PEKERJAAN KOLAM AIR MANCUR Rp. #N/A
VI PEKERJAAN LANDSCAPE Rp. 424,566,378.00
VII PEKERJAAN PAGAR Rp. 203,940,016.51

Real Cost Rp. #N/A

Makassar,

Diketahui / Disetujui Konsultan Perencana


PELAKSANA KEGIATAN CV. PRAPRIMADANI PRATAMA

H. MANSJUR ABDULLAH, BE Hj. SUMARNI, SH


Nip. 110 018 336 Direktris

Menyetujui
KEPALA DINAS TATA RUANG DAN
PERMUKIMAN SUL - SEL

IR. YUS SUYONO ASMONO, DipL, HE.


Nip. 110 019 454
RENCANA ANGGARAN BIAYA ( RAB )
PEKERJAAN SITE DEVELOPMENT GEDUNG PERPUSTAKAAN

URAIAN
NO PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

I PEKERJAAN PERSIAPAN
1 Pek. Pengukuran 1.00 Ls 2,500,000.00 2,500,000.00
2 Pek. Pembongkaran Bangunan Lama 1.00 Ls 5,000,000.00 5,000,000.00
3 Pek. Pembongkaran Lap. Tenis 2.00 Ls 2,000,000.00 4,000,000.00
4 Pek. Pembongkaran Pagar 1.00 Ls 1,000,000.00 1,000,000.00
5 Pek. Pengadaan P3K Dan Air Kerja 1.00 Ls 1,000,000.00 1,000,000.00
Jumlah ( I ) 13,500,000.00
II PEKERJAAN JALAN DAN TEMPAT PARKIR
1 Pek. Pasir Urug Bawah Jalan & Parkir 572.02 M3 90,650.00 51,853,603.94
2 Pek. Jalan Paving Block t : 8 cm 3,011.85 M2 3,053,525.00 9,196,750,110.68
3 Pek.Tempat Parkir Paving Block t : 8 cm 801.62 M2 3,053,525.00 2,447,763,656.98
4 Pek. Cansteen 984.89 M1 72,000.00 70,912,080.00
Jumlah ( II ) ###
III PEKERJAAN SALURAN AIR
1 Saluran Air Type A 373.80 M1
- Galian tanah 193.18 M3 46,625.00 9,007,010.04
- Pasir Urug 23.55 M3 90,650.00 2,134,753.11
- Pas. Bt. Trasram 76.29 M3 #N/A #N/A
- Plesteran Trasram 534.53 M2 38,836.80 20,759,590.05
- Acian Saus Semen 534.53 M2 14,566.90 7,786,503.32
#N/A
2 Saluran Air Type B 11.66 M1
- Galian tanah 6.03 M3 46,625.00 280,957.03
- Pasir Urug 0.73 M3 90,650.00 66,589.68
- Pas. Bt. Trasram 2.02 M3 #N/A #N/A
- Plesteran Trasram 10.38 M2 38,836.80 403,025.01
- Acian Saus Semen 10.38 M2 14,566.90 151,166.55
- Plat Beton 0.84 M3 13,779,927.68 11,568,524.89
#N/A
3 Saluran Air Type C 18.20 M1
- Galian tanah 9.41 M3 46,625.00 438,543.56
- Pasir Urug 1.15 M3 90,650.00 103,939.29
- Pas. Bt. Trasram 3.71 M3 #N/A #N/A
- Plesteran Trasram 26.03 M2 38,836.80 1,010,766.56
- Acian Saus Semen 26.03 M2 14,566.90 379,118.14
- Pek. Grill Saluran 18.20 M1 150,000.00 2,730,000.00
#N/A
Jumlah ( III ) #N/A
URAIAN
NO PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

IV PEKERJAAN TIANG BENDERA 1.00 Unit


1 Pek. Galian Tanah 10.00 M3 46,625.00 466,250.00
2 Pek. Urugan Tanah Kembali 7.80 M3 84,650.00 660,016.05
3 Pek. Pondasi Poer Plat 2.09 M3 10,535,075.00 22,018,306.75
4 Pek. Stek Kolom Tiang 0.18 M3 13,577,075.00 2,394,996.03
5 Pek. Kolom ( Tiang ) Bendera 1.48 M3 13,825,727.68 20,448,251.25
6 Pek. Plesteran Tiang 21.16 M2 38,836.80 821,747.85
7 Pek. Acian Tiang 21.16 M2 14,566.90 308,221.04
8 Pek. Profil Tiang Bendera 16.93 M1 65,000.00 1,100,255.00
9 Pek. Pengecatan Tiang Bendera 1.00 Unit 1,500,000.00 1,500,000.00
Jumlah ( IV ) 49,718,043.96
V PEKERJAAN KOLAM AIR MANCUR 1.00 Unit
1 Pek. Kolam Air Mancur + Pompa & Inst. 32.66 M2 600,000.00 19,594,800.00
2 Pek. Pelataran Kolam
- Pek. Urugan Tanah 20.76 M3 84,650.00 1,757,604.88
- Pek. Pasir Urug 15.57 M3 90,650.00 1,411,638.06
- Pas. Batu Koral ( Mix ) 60.00 M2 #N/A #N/A
- Pas. Keramik 30 x 30 23.23 M2 113,960.48 2,647,074.03
- Pek. Nat Air 117.11 M1 5,000.00 585,550.00
- Pek. Cansteen 38.97 M1 72,000.00 2,805,624.00
#N/A
Jumlah ( V ) #N/A
VI PEKERJAAN LANDSCAPE
1 Pek. Timbunan Tanah Subur 540.90 M3 40,000.00 21,636,168.00
2 Pek. Tanam Rumput Swiss 1,803.01 M2 15,000.00 27,045,210.00
3 Pek. Pohon Palm Raja 12.00 Btg 165,000.00 1,980,000.00
4 Pohon Filicium - Btg 200,000.00 0.00
5 Pohon Angsana 33.00 Btg 185,000.00 6,105,000.00
6 Pohon Asoka Singapura 6,030.00 Pot 60,000.00 361,800,000.00
7 Pekerjaan Papan Nama Gedung 1.00 Unit 6,000,000.00 6,000,000.00
Jumlah ( VI ) 424,566,378.00
VII PEKERJAAN PAGAR
1 Pek. Pintu Pagar 17.00 M1 481,000.00 8,177,000.00
2 Pek. Pengecatan Pagar 334.24 M1 25,000.00 8,356,000.00
3 Pek. Duiker Jalan Masuk 13.60 M3 13,779,927.68 187,407,016.51
Jumlah ( VII ) 203,940,016.51

Real Coast Pek. Site Development Rp #N/A


RENCANA ANGGARAN BIAYA (RAB)

Kegiatan : Pembangunan Gedung Perpustakaan Internasional Makassar


Pekerjaan : Perencanaan Perpustakaan Internasional
Lokasi : Ex - Gedung MULO Makassar
Tahun : Anggaran 2004
Unit : Pekerjaan Rehabilitasi Gedung Perpustakaan ( Gedung E Dan F )

NO JENIS P E K E R JAAN HARGA

I PEK. PERSIAPAN Rp. 11,000,000.00

II PEK. GEDUNG PERPUSTAKAAN SULSEL Rp. 496,650,000.00

III PEK. GEDUNG KANTOR PENGELOLA Rp. 522,688,000.00

Real Cost Rp. 1,030,338,000.00

Makassar,

Diketahui / Disetujui Konsultan Perencana


PELAKSANA KEGIATAN CV. PRAPRIMADANI PRATAMA

H. MANSJUR ABDULLAH, BE Hj.SUMARNI, SH.


Nip. 110 018 336 Direktris

Menyetujui
KEPALA DINAS TATA RUANG DAN
PERMUKIMAN SUL - SEL

IR. YUS SUYONO ASMONO,DipL, HE.


Nip. 110 019 454
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN KANTOR GEDUNG PERPUSTAKAAN INTERNASIONAL MAKASSAR

NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

I PEKERJAAN PERSIAPAN
1 Pek. Pengukuran 1.00 Ls 1,500,000.00 1,500,000.00
2 Pek. Pembongkaran Gedung Lama 2.00 Ls 2,750,000.00 5,500,000.00
3 Pek. Direksi Keet + Air Kerja 1.00 Ls 3,000,000.00 3,000,000.00
4 Pek. Penyediaan P3K 1.00 Ls 1,000,000.00 1,000,000.00
11,000,000.00
II PEK. GEDUNG PERPUSTAKAAN SULSEL 1.00 Unit
1 Pek. Gedung perpustakaan 248.33 M2 2,000,000.00 496,650,000.00
496,650,000.00
III PEK. KANTOR PENGELOLA 1.00 Unit
1 Pek. Gedung Kantor Pengelola 261.34 M2 2,000,000.00 522,688,000.00
522,688,000.00

Real Coast Gedung Kantor Rp 1,030,338,000.00


RENCANA ANGGARAN BIAYA (RAB)

Kegiatan : Pembangunan Gedung Perpustakaan Internasional


Pekerjaan : Perencanaan Mekanikal Elektrikal Perpustakaan Internasional
Lokasi : Ex - Gedung MULO Makassar
Tahun : Tahun Anggaran 2004

NO JENIS P E K E R JAAN JUMLAH BIAYA

I PEK. MEKANIKAL ELEKTRIKAL ( ME ) GEDUNG A Rp 146,153,625.00

II PEK. MEKANIKAL ELEKTRIKAL ( ME ) GEDUNG B Rp 553,611,833.95

III PEK. MEKANIKAL ELEKTRIKAL ( ME ) GEDUNG C DAN D Rp 120,705,200.00

IV PEK. MEKANIKAL ELEKTRIKAL ( ME ) GEDUNG E,F DAN G. Rp 106,582,030.00

Real Cost Rp. 927,052,688.95

Makassar,

Diketahui / Disetujui Konsultan Perencana


PELAKSANA KEGIATAN CV. PRAPRIMADANI PRATAMA

H. MANSJUR ABDULLAH, BE. Hj. SUMARNI, SH.


Nip. 110 018 336 Direktris

Menyetujui
KEPALA DINAS TATA RUANG DAN
PERMUKIMAN SUL - SEL

IR. YUS SUYONO ASMONO, DipL, HE.


Nip. 110 019 454
RENCANA ANGGARAN BIAYA (RAB)

Kegiatan : Pembangunan Gedung Perpustakaan Internasional


Pekerjaan : Perencanaan Pengadaan Elektronik Perpustakaan Internasional
Lokasi : Ex - Gedung MULO Makassar
Tahun : Tahun Anggaran 2004

NO JENIS P E K E R JAAN JUMLAH BIAYA

I PEK. PENGADAAN ELEKTRONIK GEDUNG A Rp 11,000,000.00

II PEK. PENGADAAN ELEKTRONIK GEDUNG B Rp 57,250,000.00

III PEK. PENGADAAN ELEKTRONIK GEDUNG C DAN D Rp 73,800,000.00

Real Cost Rp. 142,050,000.00

Makassar,

Diketahui / Disetujui Konsultan Perencana


PELAKSANA KEGIATAN CV. PRAPRIMADANI PRATAMA

H. MANSJUR ABDULLAH, BE. Hj. SUMARNI, SH.


Nip. 110 018 336 Direktris

Menyetujui
KEPALA DINAS TATA RUANG DAN
PERMUKIMAN SUL - SEL

IR. YUS SUYONO ASMONO, DipL, HE.


Nip. 110 019 454
RENCANA ANGGARAN BIAYA (RAB)

Kegiatan : Pembangunan Gedung Perpustakaan Internasional


Pekerjaan : Perencanaan Interior / Meubel Gedung Perpustakaan
Lokasi : Ex - Gedung MULO Makassar
Tahun : Tahun Anggaran 2004

NO JENIS P E K E R JAAN JUMLAH BIAYA

I PEK. MEUBEL PERPUSTAKAAN GEDUNG A Rp 590,678,170.92

II PEK. MEUBEL PERPUSTAKAAN GEDUNG B Rp 1,274,433,084.80

III PEK. MEUBEL PERPUSTAKAAN GEDUNG C DAN D Rp 771,619,803.23

IV PEK. MEUBEL PERPUSTAKAAN GEDUNG E DAN G Rp 224,627,602.39

Real Cost Rp. 2,861,358,661.34

Makassar,

Diketahui / Disetujui Konsultan Perencana


PELAKSANA KEGIATAN CV. PRAPRIMADANI PRATAMA

H. MANSJUR ABDULLAH, BE. Hj. SUMARNI, SH.


Nip. 110 018 336 Direktris

Menyetujui
KEPALA DINAS TATA RUANG DAN
PERMUKIMAN SUL - SEL

IR. YUS SUYONO ASMONO, DipL, HE.


Nip. 110 019 454
REKAPITULASI TOTAL
RENCANA ANGGARAN BIAYA (RAB)

Kegiatan : Pembangunan Gedung Perpustakaan Internasional


Pekerjaan : Perencanaan Perpustakaan Internasional Makassar
Lokasi : Ex - Gedung MULO Makassar
Tahun : Tahun Anggaran 2004

NO JENIS P E K E R JAAN JUMLAH BIAYA

I PEK. MEUBEL PERPUSTAKAAN ( GEDUNG A,B,C,D,E & G ) Rp 2,861,358,661.34

II PEKERJAAN TAMAN BACA ( OUT DOOR ) Rp #N/A

III PEKERJAAN TOILET ( KM. MANDI ) Rp #N/A

IV PEKERJAAN GEDUNG KANTOR Rp 1,030,338,000.00

V PEKERJAAN MEKANIKAL ELEKTRIKAL ( M E ) Rp 927,052,688.95

VI PEKERJAAN SITE DEVELOPMENT Rp #N/A

VII PENGADAAN ELEKTRONIK PERPUSTAKAAN Rp 142,050,000.00

VIII SISTEM INFORMASI DAN JARINGAN KOMPUTER Rp 1,423,750,000.00

Real Cost Rp. #N/A


Perencanaan Rp. 200,000,000.00
PPN 10% Rp. #N/A
Total Cost Rp. #N/A
Dibulatkan Rp. #N/A
Terbilang : Enam milyar empat ratus delapan puluh dua juta tiga ratus enam puluh enam ribu rupiah-

Makassar,

Diketahui / Disetujui Konsultan Perencana


PELAKSANA KEGIATAN CV. PRAPRIMADANI PRATAMA

H. MANSJUR ABDULLAH, BE. Hj. SUMARNI, SH.


Nip. 110 018 336 Direktris

Menyetujui
KEPALA DINAS TATA RUANG DAN
PERMUKIMAN SUL - SEL

IR. YUS SUYONO ASMONO, DipL, HE.


Nip. 110 019 454
DAFTAR HARGA BAHAN & UPAH KERJA

No NAMA MATERIAL HARGA & SATUAN

1 Batu Gunung Rp 65,000.00 /m3


2 Pasir Timbunan Rp 60,000.00 /m3
3 Tanah Timbunan Rp 55,000.00 /m3
4 Pasir Pasangan Rp 65,000.00 /m3
5 Pasir Beton Rp 70,000.00 /m3
6 Batu Pecah 2-3 Rp 105,000.00 /m3
7 Krikil Rp 80,000.00 /m3
8 Batu Gunung Belah (Pipih Hitam) Rp 1,757,680.00 /m3
9 Batu Gunung Belah (Pipih Putih) Rp 1,054,560.00 /m3
10 Batu Alam Coral Rp 105,000.00 /m2
11 Batu Alam Coral (Mix) Rp 130,000.00 /m2
12 Kapur Rp 80,000.00 /m3
13 Semen Rp 30,000.00 /Zak
14 Semen Putih Rp 65,000.00 /Zak
15 Bata Merah Rp 260.00 /Bh
16 Besi Beton Biasa Rp 8,500.00 /Kg
17 Besi Baja Rp 8,755.00 /Kg
18 Kawat Beton Rp 6,600.00 /Kg
19 Paku Rp 9,500.00 /Kg
20 Paku Kecil Rp 12,000.00 /Kg
21 Paku Seng ( Payung ) RRT Rp 14,500.00 /Kg
22 Genteng Keramik Rp 5,320.00 /Bh
23 Bubungan Genteng Keramik Rp 7,600.00 /Bh
24 Karet Pelapis Genteng Rp 8,750.00 /M2
25 Seng Gelombang BWG 33" - BJLS 0,22 mm Rp 27,000.00 /M2
26 Seng Plat BJLS 0,30 (BWG 28) 6 kk Rp 40,500.00 /M2
27 Atap Spandek G550 AZ-100 T=0,4 mm Rp 62,300.00 /M2
28 Nok Spandek G550 AZ-100 T=0,4 mm Rp 51,000.00 /M'
29 Tegel Keramik 20x25 Untuk Dinding Rp 33,600.00 /Dos
30 Tegel Keramik 30x30 (Bermotif) Rp 42,000.00 /Dos
31 Tegel Keramik 30x30 Rp 36,400.00 /Dos
32 Tegel Keramik 40x40 Rp 48,125.00 /Dos
33 Tegel Keramik 20x20 (Kasar) Rp 32,000.00 /Dos
34 Paving Block T. 10cm K.400 Rp 2,500.00 /Biji
35 Paving Block T. 6 cm Rp 850.00 /Biji
36 Paving Block T. 8 cm Rp 1,000.00 /Biji
37 Tripleks 6mm Rp 21,812.08 /M2
38 Profil Gypsum Type CA (Besar) Rp 28,500.00 /M1
39 Profil Gypsum Type SL (Kecil) Rp 17,500.00 /M1
40 GRC 4 mm Rp 16,650.00 /M2
41 Kaca Buram 5mm Rp 92,000.00 /m2
42 Kaca Rayband 5mm Rp 76,000.00 /m2
43 Kaca / Cermin Rp 85,000.00 /m2
44 Kayu Kls I (Balok Somil) Rp 3,800,000.00 /m3
45 Kayu Kls I (Papan Somil) Rp 4,200,000.00 /m3
46 Kayu Kls I (Balok Senso) Rp 2,750,000.00 /m3
47 Kayu Kelas II (Balok) Rp 1,800,000.00 /m3
48 Kayu Kelas II (Papan) Rp 2,000,000.00 /m3
49 List Plafond (Kayu Profil 3x4) Rp 2,725.00 /m1
50 Pintu Panil PVC Rp 375,000.00 /Bh
51 Realing Besi Tempa + Pemasangan + Finishing Rp 750,000.00 /m1
52 Cat Tembok (Ex. Mowilex Interior) Rp 39,000.00 /Kg
53 Cat Tembok (Ex. Mowilex Exterior) Rp 42,500.00 /Kg
54 Cat Tembok (Ex. Metrolite) Rp 10,000.00 /Kg
No NAMA MATERIAL HARGA & SATUAN

55 Cat Kayu Ex. Glotex Rp 25,000.00 /Kg


56 Cat Kayu Ex. Avian Rp 21,900.00 /Kg
57 Cat Seng (Ex. Dallas) Rp 9,162.50 /Kg
58 Cat Dasar Rp 24,000.00 /Kg
59 Cat Residu / Alcater Rp 2,350.00 /Kg
60 Minyak Cat Rp 3,500.00 /Lt
61 Kran Air Parnekel Rp 35,000.00 /Bh
62 Washtafel Ex. KIA Lengkap Rp 250,000.00 /Bh
63 Kloset Duduk Ex. TOTO/KIA (dud Blok) + Pasan Rp 1,700,000.00 /Set
64 Urinoir Ex. KIA/TOTO (Lengkap) + Pasang Rp 1,000,000.00 /Set
65 Floor Drine Rp 20,000.00 /Bh
67 Tempat Sabun Ex. Toto (11x11 cm) Rp 31,500.00 /Bh
68 PVC Dia 4" (D) + By Pasang + Sambungan Rp 25,500.00 /M'
69 PVC Dia 3" (D) + By Pasang + Sambungan Rp 20,000.00 /M'
70 PVC Dia 1-1/4" + By Pasang + Sambungan Rp 11,500.00 /M'
71 PVC Dia 3/4" + By Pasang + Sambungan Rp 10,000.00 /M'
72 PVC Dia 2" + By Pasang + Sambungan Rp 13,500.00 /M'
73 Pipa GIV Dia 6" Medium B Rp 65,000.00 /M'
74 Pipa GIV Dia 4" Medium B Rp 55,000.00 /M'
75 Pipa GIV Dia 2,5" Medium B Rp 35,000.00 /M'
76 Pipa GIV Dia 2" Medium B Rp 30,000.00 /M'
77 Pipa GIV Dia 1" Medium B Rp 17,500.00 /M'
78 Bak Air Fiberglass (Tangki) 1 M3 Rp 625,000.00 /Bh
79 Baut-Baut Rp 4,750.00 /Bh
80 Engsel Pintu Biasa Rp 8,500.00 /Psg
81 Engsel Jendela Rp 5,500.00 /Psg
82 Engsel Pintu KW1 Rp 25,000.00 /Psg
83 Engsel Jendela KW1 Rp 21,000.00 /Psg
85 Expanyolet Tempel / Dor Closer Rp 41,500.00 /Set
86 Grendel Jendela / Pintu Kodok Rp 3,300.00 /Bh
87 Kunci Pintu 2x Putar Ex. Yale Rp 39,000.00 /Bh
88 Kunci Bulat Rp 85,000.00 /Bh
89 Hak Angin Rp 4,000.00 /Psg
91 Lampu SL-25 Waat Rp 50,000.00 /Bh
95 Lampu RM 2 x 36 Watt Rp 252,000.00 /Set
96 Lampu Downlight Besar + Balon (Ex. Nasional) Rp 152,000.00 /Set
97 Lampu Baret 20 Watt Rp 100,000.00 /Set
98 Lampu Pijar 40 Watt Rp 5,000.00 /Bh
99 Fitting Lampu Rp 8,000.00 /Bh
100 Kabel NYM (2x2,5) mm Ex. Eterna Rp 9,375.00 /M1
101 Kabel NYM (3x2,5) mm Ex. Eterna Rp 11,250.00 /M1
102 Kabel Tanam NYF GBY ( 3 x 2,5 ) mm Rp 22,500.00 /M1
103 Kabel Tanam NYF GBY ( 3 x 4 ) mm Rp 33,750.00 /M1
No NAMA TENAGA KERJA UPAH & SATUAN

1 Tukang Rp 35,000.00 Org/Hr


2 Kepala tukang Rp 37,500.00 Org/Hr
3 Pekerja Rp 20,000.00 Org/Hr
4 Mandor Rp 35,000.00 Org/Hr

Makassar, .

Diketahui / Disetujui Konsultan Perencana


PELAKSANA KEGIATAN CV. PRAPRIMADANI PRATAMA

H. MANSJUR ABDULLAH, BE. Hj. SUMARNI, SH.


Nip. 110 018 336 Direktris
Menyetujui
KEPALA DINAS TATA RUANG DAN
PERMUKIMAN SUL - SEL

IR. YUS SUYONO ASMONO, DipL, HE


Nip. 110 019 454
20 Paku Kecil 2-3 cm Rp 8,500.00 /Kg
41 Eternit 1 x 1 M Rp 8,000.00 /M2
51 Teakwood Pintu Rp 56,250.00 /Lbr
53 Aluminium Warna (3"x1") Rp 37,500.00 /m1

51 Tangga Putar Baja + Pemasangan + Finishing Rp 1,450,000.00 /m1


52 Lambiserin Kls II 1x9x400 Rp 4,500.00 /m1
53 Plamur Tembok Rp 15,000.00 /Kg

63 Cat Teak Oil/Politur Rp 18,500.00 /Kg


61 Kloset Jongkok Ex. KIA + Pasang Rp 125,000.00 /Bh
62 Kran Air Biasa Rp 30,000.00 /Bh

63 Kloset Duduk Ex. KIA/TOTO + Pasang Rp 1,000,000.00 /Bh


68 Hand Shower Ex. San Ei Rp 220,000.00 /Bh
69 Shower Tray (1x1)m', Lengkap + Pasang Rp 500,000.00 /Set
#REF! Gip 1/2" MB + By Pasang + Sambungan Rp 17,000.00 /M'
#REF! Gip 2" MB + By Pasang + Sambungan Rp 40,000.00 /M'
#REF! PVC Dia 1/2" + By Pasang + Sambungan Rp 5,000.00 /M'

87 Kunci Pintu 2 x Putar Rp 140,000.00 /Bh


#REF! Kunci Pintu 1 x Putar (Cap Union) Rp 35,000.00 /Bh

92 Lampu TL 2 x 20 Watt Rp 90,000.00 /Bh


93 Mercury 20 Watt Rp 150,000.00 /Bh
94 Lampu RM 2 x 36 Watt Rp 252,500.00 /Bh
95 Lampu RM 2 x 20 Watt Rp 197,500.00 /Bh

95 Lampu TL 1 x 36 Watt Rp 160,000.00 /Set


99 Lampu Pijar 15 Watt Rp 5,200.00 /Bh
#REF! MCB 6A Ex. Supran Rp 35,000.00 /Bh
#REF! MCB 32A Ex. Supran Rp 50,000.00 /Bh
#REF! Paving Block Tebal 8 cm Rp 935.00 /Bh

24 Genteng Beton Rp 4,000.00 /Bh


25 Bubungan Genteng Beton Rp 4,000.00 /Bh
26 Seng Plat BJLS 0,20 (BWG 33) 6 kk Rp 23,000.00 /M2
34 Tripleks 3mm Rp 10,402.68 /M2
#REF! Gypsum Board 9 mm Rp 14,000.00 /M2
#REF! Gypsum Board 12 mm Rp 25,000.00 /M2
39 Profil Gypsum Type CE (Sedang) Rp 20,000.00 /M1
43 Kaca Bening 5mm Rp 72,000.00 /m2
44 Kaca Wan Way Rp 180,000.00 /m2
49 Kayu Kelas III (Balok) Rp 800,000.00 /m3
50 Kayu Kelas III (Papan) Rp 900,000.00 /m3
50 Lambiserin Kls II 1x9x400 Rp 3,250.00 /m1
51 Aluminium Warna 4" Rp 55,500.00 /m1
52 Aluminium Warna 3" Rp 40,000.00 /m1
53 Aluminium Warna (2"x1") Rp 32,000.00 /m1
54 Cat Tembok (Aviatex) Rp 7,500.00 /Kg
55 Cat Acrilic (Exterior) Rp 45,000.00 /Kg
59 Plamur Rp 12,600.00 /Kg
60 Dempul Rp 12,600.00 /Kg
61 Amplas / Kertas Gosok Rp 2,800.00 /Lbr
62 Cat Meni Kayu/Besi Merek Gloteks Rp 6,300.00 /Kg
62 Stop Kran Rp 16,500.00 /Bh
64 Kloset Jongkok + Pasang Rp 80,000.00 /Set
66 Washbasin Rp 175,000.00 /Bh
67 Urinoir Ex. KIA/TOTO (Lengkap) + Pasang Rp 235,000.00 /Set
79 Bak Air Fiberglass (Tangki) 2 M3 Rp 1,290,500.00 /Bh
80 Bak Mandi Fiber Rp 260,000.00 /Bh
84 Engsel Tanam (Atas Bawah) Otomatis Rp 1,300,000.00 /Psg
90 Lampu SL-23 Waat Ex. Nasional Rp 87,500.00 /Bh
92 Lampu TL 1 x 20 Watt Rp 25,000.00 /Bh
93 Lampu TL 2 x 20 Watt Rp 50,000.00 /Bh
94 Lampu TL 2 x 36 Watt Rp 140,000.00 /Set
#REF! Stop Kontak KW1 Rp 140,000.00 /Bh
#REF! Saklar Tunggal KW1 Rp 98,000.00 /Bh
#REF! Saklar Ganda KW1 Rp 150,000.00 /Bh

3 Tukang Besi/Las Rp 35,000.00 Org/Hr


6 Pekerja Taman Rp 20,000.00 Org/Hr
360,000.00
210,000.00

105,000.00
DAFTAR ANALISA HARGA SATUAN
Tahun Anggaran 2004

1 A. 1. 1 M3 PEKERJAAN GALIAN TANAH


0.750 Pekerja @ Rp 60,000.00 Rp 45,000.00
0.025 Mandor @ Rp 65,000.00 Rp 1,625.00
Rp 46,625.00
2 A. 9. 1 M3 MENGURUG TANAH
1.200 M3 Tanah Timbunan @ Rp 55,000.00 Rp 66,000.00
0.300 Pekerja @ Rp 60,000.00 Rp 18,000.00
0.010 Mandor @ Rp 65,000.00 Rp 650.00
1 M3 Mengurug Tanah Rp 84,650.00

3 A. 18. 1 M3 PEKERJAAN TIMBUNAN PASIR DIBAWAH LANTAI


1.200 M3 Pasir Timbunan @ Rp 60,000.00 Rp 72,000.00
0.300 Pekerja @ Rp 60,000.00 Rp 18,000.00
0.010 Mandor @ Rp 65,000.00 Rp 650.00
Rp 90,650.00
4 G. 1. 1 M3 PASANGAN BATU KOSONG
1.200 M3 Batu Gunung @ Rp 65,000.00 Rp 78,000.00
5.000 Pekerja @ Rp 60,000.00 Rp 300,000.00
0.250 Mandor @ Rp 65,000.00 Rp 16,250.00
Rp 394,250.00
5 G.32F. 1 M3 PAS. PONDASI BATU GUNUNG (1Pc : 1/2Kp : 5Ps)
1.200 M3 Batu Gunung @ Rp 65,000.00 Rp 78,000.00
2.557 Zak Semen @ Rp 60,000.00 Rp 153,408.00
0.509 M3 Pasir Pasangan @ Rp 65,000.00 Rp 33,085.00
0.051 M3 Kapur @ Rp 65,000.00 Rp 3,315.00
1.200 Tukang @ Rp 35,000.00 Rp 42,000.00
0.120 Kepala tukang @ Rp 65,000.00 Rp 7,800.00
0.180 Mandor @ Rp 65,000.00 Rp 11,700.00
3.600 Pekerja @ Rp 60,000.00 Rp 216,000.00
Rp 545,308.00
5 G.32H. 1 M3 PASANGAN PONDASI (1pc : 4 ps)
1.200 M3 Batu Gunung @ Rp 65,000.00 Rp 78,000.00
3.257 Zak Semen @ Rp 60,000.00 Rp 195,432.00
0.522 M3 Pasir Pasangan @ Rp 65,000.00 Rp 33,930.00
Upah Kerja G.32 F Rp 277,500.00
Rp 584,862.00

6 G.32M. 1 M3 PASANGAN PONDASI (1pc : 3 ps)


1.200 M3 Batu Gunung @ Rp 65,000.00 Rp 78,000.00
4.049 Zak Semen @ Rp 60,000.00 Rp 242,964.00
0.486 M3 Pasir Pasangan @ Rp 65,000.00 Rp 31,590.00
Upah Kerja G.32 F Rp 277,500.00
Rp 630,054.00
7 SPL.V. 1 M3 BETON BERTULANG Camp. 1Pc : 2Ps : 3Kr
A. Pekerjaan Beton
1. Bahan Beton K. 225
7.650 Zak Semen @ Rp 60,000.00 Rp 459,000.00
0.480 m3 Pasir Beton @ Rp 65,000.00 Rp 31,200.00
0.800 m3 Batu Pecah 2-3 @ Rp 65,000.00 Rp 52,000.00
Rp 542,200.00
2. Bahan Beton K. 175
6.800 Zak Semen @ Rp 60,000.00 Rp 408,000.00
0.540 m3 Pasir Beton @ Rp 65,000.00 Rp 35,100.00
0.820 m3 Batu Pecah 2-3 @ Rp 65,000.00 Rp 53,300.00
Rp 496,400.00
3. Upah Kerja Cor
1.000 Tukang @ Rp 35,000.00 Rp 35,000.00
0.100 Kepala tukang @ Rp 65,000.00 Rp 6,500.00
6.000 Pekerja @ Rp 60,000.00 Rp 360,000.00
0.300 Mandor @ Rp 65,000.00 Rp 19,500.00
Rp 421,000.00
B. Pekerjaan Besi Penulangan
1. Upah Kerja + Kawat Beton
2.000 Kg Kawat Beton @ Rp 65,000.00 Rp 130,000.00
3.000 Tukang @ Rp 35,000.00 Rp 105,000.00
1.000 Kepala tukang @ Rp 65,000.00 Rp 65,000.00
3.000 Pekerja @ Rp 60,000.00 Rp 180,000.00
Rp 480,000.00
Untuk Pembesian Beton per-Kg
110.000 Kg Besi Beton Biasa @ Rp 65,000.00 Rp 7,150,000.00
Upah Kerja + Kawat Beton Dihitung Rp 480,000.00
Rp 7,630,000.00
2. Pond. Poer Plat
1.200 Kg Besi Beton Biasa @ Rp 7,630,000.00 Rp 9,156,000.00
3. Pek. Stek Poer
1.600 Kg Besi Beton Biasa @ Rp 7,630,000.00 Rp 12,208,000.00
4. Sloof Utama
1.250 Kg Besi Beton Biasa @ Rp 7,630,000.00 Rp 9,537,500.00
5. Sloof Praktis
1.250 Kg Besi Beton Biasa @ Rp 7,630,000.00 Rp 9,537,500.00
6. Kolom Utama
1.600 Kg Besi Beton Biasa @ Rp 7,630,000.00 Rp 12,208,000.00
7. P l a t
1.600 Kg Besi Beton Biasa @ Rp 7,630,000.00 Rp 12,208,000.00
8. Kuda-kuda Beton
1.200 Kg Besi Beton Biasa @ Rp 7,630,000.00 Rp 9,156,000.00
9. Kolom Praktis
1.250 Kg Besi Beton Biasa @ Rp 7,630,000.00 Rp 9,537,500.00
10. Listplank
1.100 Kg Besi Beton Biasa @ Rp 7,630,000.00 Rp 8,393,000.00
11. Balok Lantai
1.800 Kg Besi Beton Biasa @ Rp 7,630,000.00 Rp 13,734,000.00
12. Ringbalk
1.600 Kg Besi Beton Biasa @ Rp 7,630,000.00 Rp 12,208,000.00
13. Beton Sirip
1.100 Kg Besi Beton Biasa @ Rp 7,630,000.00 Rp 8,393,000.00
14. Plat Lantai Gudang
0.950 Kg Besi Beton Biasa @ Rp 7,630,000.00 Rp 7,248,500.00
15. Beton Tangga
1.100 Kg Besi Beton Biasa @ Rp 7,630,000.00 Rp 8,393,000.00

C. Cetakan beton Multipleks dan kayu KLs. II


( Membuat, membongkar dan menyiram )
8.500 M2 Tripleks 6mm @ Rp 21,812.08 Rp 185,402.68
0.035 M3 Kayu Kelas II (Balok) @ Rp 65,000.00 Rp 2,275.00
0.040 m3 Kayu Kelas II (Papan) @ Rp 65,000.00 Rp 2,600.00
0.400 kg Paku @ Rp 65,000.00 Rp 26,000.00
4.000 Tukang @ Rp 35,000.00 Rp 140,000.00
0.500 Kepala tukang @ Rp 65,000.00 Rp 32,500.00
1.600 Pekerja @ Rp 60,000.00 Rp 96,000.00
0.100 Mandor @ Rp 65,000.00 Rp 6,500.00
4.000 Bongkar/Siram @ Rp 20,000.00 Rp 80,000.00
Rp 571,277.68
Multipleks 6 mm Rp 568,677.68
Papan Rp 385,875.00
D. Alat-alat Bantu
Pompa Air Rp 10,000.00
Molen Rp 20,000.00

E. 1 M3 Steiger Work
1.100 Bt Bambu @ Rp 7,500.00 Rp 8,250.00
0.040 M3 Kayu Kelas II (Papan) @ Rp 65,000.00 Rp 2,600.00
0.400 kg Paku @ Rp 65,000.00 Rp 26,000.00
0.200 Pekerja @ Rp 60,000.00 Rp 12,000.00
0.070 Mandor @ Rp 65,000.00 Rp 4,550.00
0.300 Tukang @ Rp 35,000.00 Rp 10,500.00
0.030 Kepala tukang @ Rp 65,000.00 Rp 1,950.00
Rp 65,850.00
F. Harga Beton/m3
Pond. Poer Plat A1+A3+B2+C2+D1,2 Rp 10,535,075.00
Pek. Stek Poer A1+A3+B3+C2+D2 Rp 13,577,075.00
Sloof Utama A2+A3+B4+C2+D2 Rp 10,860,775.00
Sloof Praktis A2+A3+B5+C2+D2 Rp 10,860,775.00
Kolom A1+A3+B6+C1+D2+E Rp 13,825,727.68
Plat A2+A3+B7+C1+D2,3+E Rp 13,779,927.68
Kuda-kuda Beton A1+A3+B8+C2+D2+E Rp 10,590,925.00
Kolom Praktis A2+A3+B9+C2 Rp 10,840,775.00
Listplank A2+A3+B10+C1+D2 Rp 9,899,077.68
Balok Lantai A1+A3+B11+C1+D2,3+E Rp 15,351,727.68
Ringbalk A2+A3+B12+C1+D2+E Rp 13,779,927.68
Beton Sirip A2+A3+B13+C1+D2 Rp 9,899,077.68
Plat Lantai Guda A2+A3+B14+D2 Rp 8,185,900.00
Beton Tangga A2+A3+B15+C1+D2+E Rp 9,964,927.68

8 G.33F. 1 M3 PAS. TEMBOK 1/2 BATA Camp. 1pc : 1/2Kp : 5Ps


620.000 Bh Bata Merah @ Rp #N/A Rp #N/A
1.972 Zak Semen @ Rp 60,000.00 Rp 118,320.00
0.396 M3 Pasir Pasangan @ Rp 65,000.00 Rp 25,740.00
0.040 M3 Kapur @ Rp 65,000.00 Rp 2,600.00
1.500 Tukang @ Rp 35,000.00 Rp 52,500.00
0.150 Kepala tukang @ Rp 65,000.00 Rp 9,750.00
4.500 Pekerja @ Rp 60,000.00 Rp 270,000.00
0.225 Mandor @ Rp 65,000.00 Rp 14,625.00
Rp #N/A

9 G.33M. 1 M3 PAS. TEMBOK Camp. 1Pc : 2 Ps


620.000 Bh Bata Merah @ Rp #N/A Rp #N/A
4.117 Zak Semen @ Rp 60,000.00 Rp 247,044.00
0.333 Pasir Pasangan @ Rp 65,000.00 Rp 21,645.00
Upah Kerja (G.33F) Rp 346,875.00
Rp #N/A
10 G. 50P. 1 M2 PLESTERAN Camp. 1Pc : 1/2Kp : 5Ps
0.068 Zak Semen @ Rp 60,000.00 Rp 4,080.00
0.014 M3 Pasir Pasangan @ Rp 65,000.00 Rp 884.00
0.002 M3 Kapur @ Rp 65,000.00 Rp 130.00
0.150 Tukang @ Rp 35,000.00 Rp 5,250.00
0.015 Kepala tukang @ Rp 65,000.00 Rp 975.00
0.400 Pekerja @ Rp 60,000.00 Rp 24,000.00
0.020 Mandor @ Rp 65,000.00 Rp 1,300.00
Rp 36,619.00
11 G.50K. 1 M2 PLESTERAN Camp. 1Pc : 3 Ps
0.108 Zak Semen @ Rp 60,000.00 Rp 6,466.80
0.013 M3 Pasir Pasangan @ Rp 65,000.00 Rp 845.00
Upah Kerja (G.50P) Dihitung G.50P Rp 31,525.00
Rp 38,836.80
12 G. 43. 1 M2 RABAT BETON Camp. 1Pc : 3Kr : 5Ps
0.100 M3 Krikil @ Rp 65,000.00 Rp 6,500.00
0.060 M3 Pasir Beton @ Rp 65,000.00 Rp 3,900.00
0.364 Zak Semen @ Rp 60,000.00 Rp 21,828.00
0.600 Tukang @ Rp 35,000.00 Rp 21,000.00
0.030 Kepala tukang @ Rp 65,000.00 Rp 1,950.00
0.100 Pekerja @ Rp 60,000.00 Rp 6,000.00
0.010 Mandor @ Rp 65,000.00 Rp 650.00
Rp 61,828.00
13 G. 67 1 M3 RABAT BETON Camp. 1Pc:3Kr:6Ps
0.070 M3 Krikil @ Rp 65,000.00 Rp 4,550.00
0.044 M3 Pasir Beton @ Rp 65,000.00 Rp 2,860.00
0.364 Zak Semen @ Rp 60,000.00 Rp 21,828.00
0.135 Tukang @ Rp 35,000.00 Rp 4,725.00
0.014 Kepala tukang @ Rp 65,000.00 Rp 877.50
0.720 Pekerja @ Rp 60,000.00 Rp 43,200.00
0.036 Mandor @ Rp 65,000.00 Rp 2,340.00
Rp 80,380.50
14 G. 69. Upah Lantai Tegel
0.250 Tukang @ Rp 35,000.00 Rp 8,750.00
0.025 Kepala tukang @ Rp 65,000.00 Rp 1,625.00
0.500 Pekerja @ Rp 60,000.00 Rp 30,000.00
0.250 Mandor @ Rp 65,000.00 Rp 16,250.00
Rp 56,625.00
15 G. 14. 1 M3 PEREKAT SEMEN Camp. 1Pc : 2Ps
11.750 Zak Semen @ Rp 60,000.00 Rp 705,024.00
0.950 M3 Pasir Pasangan @ Rp 65,000.00 Rp 61,750.00
Rp 766,774.00
16 SPL.IV. 1 M2 MEMASANG LANTAI TEGEL
A 1.000 M3 Analisa G. 69 @ Rp 56,625.00 Rp 56,625.00
B 0.020 M3 Analisa G. 14 @ Rp 766,774.00 Rp 15,335.48
C 1.000 M2 Tegel Keramik 40x40 @ Rp 48,125.00 Rp 48,125.00
D 1.000 M2 Tegel Keramik 20x20 (Kasar) @ Rp 51,000.00 Rp 51,000.00
E 1.000 M2 Tegel Keramik 30x30 (Bermotif) @ Rp 42,000.00 Rp 42,000.00
F 1.000 M2 Tegel Keramik 30x30 @ Rp 33,600.00 Rp 33,600.00
G 1.000 M2 Batu Alam Coral @ Rp 105,000.00 Rp 105,000.00
H 1.000 M2 Batu Alam Coral (Mix) @ Rp #N/A Rp #N/A

Maka 1 M2 Pekerjaan Tegel


1 Tegel Keramik 40x40 A+B+C Rp 120,085.48
2 Tegel Keramik 30x30 (Bermotif) A+B+E Rp 113,960.48
3 Tegel Keramik 30x30 A+B+F Rp 105,560.48
4 Tegel Keramik 20x20 cm (Kasar) A+B+D Rp 122,960.48
5 Batu Alam Coral A+B+G Rp 176,960.48
6 Batu Alam Coral ( Mix ) A+B+H Rp #N/A

17 SPL. IV. 1 M2 PAS. DINDING KERAMIK 20 X 25 cm


1.100 M2 Tegel Keramik 20x25 Untuk Dinding @ Rp 33,600.00 Rp 36,960.00
0.010 Analisa G. 14 @ Rp 766,774.00 Rp 7,667.74
1.000 Upah Kerja G. 69 @ Rp 56,625.00 Rp 56,625.00
Untuk 1 m2 Pekerjaan tegel porselin Rp 101,252.74

18 G. 69B. UPAH KERJA PLINT


0.500 Tukang @ Rp 35,000.00 Rp 17,500.00
0.050 Kepala tukang @ Rp 65,000.00 Rp 3,250.00
1.000 Pekerja @ Rp 60,000.00 Rp 60,000.00
0.050 Mandor @ Rp 65,000.00 Rp 3,250.00
Rp 84,000.00

19 G. 68A. 1 M' PASANGAN TEGEL PLINT


0.025 Zak Semen @ Rp 60,000.00 Rp 1,500.00
0.002 M3 Pasir Pasangan @ Rp 65,000.00 Rp 1,533.55
0.200 Upah Kerja G. 69B. 84,000.00 Rp 16,800.00
0.110 M2 Tegel Keramik 30x30 33,600.00 Rp 3,696.00
Rp 23,529.55

20 SPL.IV a. 1 M2 MEMASANG TEGEL MARMER


1.000 M2 Tegel Marmer 30x60 cm @ Rp 312,000.00 Rp 312,000.00
0.300 Zak Semen @ Rp 60,000.00 Rp 18,000.00
0.032 M3 Pasir Pasangan @ Rp 65,000.00 Rp 2,080.00
0.003 M3 Kapur @ Rp 65,000.00 Rp 195.00
0.750 Tukang @ Rp 35,000.00 Rp 26,250.00
0.100 Kepala tukang @ Rp 65,000.00 Rp 6,500.00
1.500 Pekerja @ Rp 60,000.00 Rp 90,000.00
0.100 Mandor @ Rp 65,000.00 Rp 6,500.00
1 M2 Memasang tegel Marmer 30x60 cm Rp 461,525.00

21 K. 23 1 M2 Upah Mengecat Tembok 1 x Olah


0.075 Tukang @ Rp 35,000.00 Rp 2,625.00
0.0075 Kepala tukang @ Rp 65,000.00 Rp 487.50
0.050 Pekerja @ Rp 60,000.00 Rp 3,000.00
0.0025 Mandor @ Rp 65,000.00 Rp 162.50
Rp 6,275.00
22 Spl.VIII + K.23 1 M2 PEKERJAAN CAT DINDING 1 x PLAMUR DAN 2 x MENGECAT
0.340 Kg Cat Tembok (Ex. Mowilex Exterior) @ Rp 65,000.00 Rp 22,100.00
0.425 Kg Cat Tembok (Ex. Metrolite) @ Rp 65,000.00 Rp 27,625.00
0.125 Pekerja @ Rp 60,000.00 Rp 7,500.00
0.213 Kg Plamur Tembok @ Rp 60,000.00 Rp 2,000.00
Upah mengacat 2 x @ Rp 6,275.00 Rp 12,550.00
1 M2 Mengecat tembok Rp 49,675.00
1 M2 Mengecat dengan Mowilex Rp 44,150.00

23 G.53.A 1 M2 MENGECAT TEMBOK 2 KALI


0.425 Kg Cat Tembok (Ex. Metrolite) @ Rp 65,000.00 Rp 27,625.00
0.150 Tukang @ Rp 35,000.00 Rp 5,250.00
0.015 Kepala tukang @ Rp 65,000.00 Rp 975.00
0.100 Pekerja @ Rp 60,000.00 Rp 6,000.00
0.005 Mandor @ Rp 65,000.00 Rp 325.00
1 M2 Mengecat tembok 2 Kali Rp 40,175.00

24 G.53.X 1 M2 MENGECAT ANTI BOCOR LANTAI 2 X


0.500 Ltr Cat Lapisan Anti Bocor @ Rp 54,600.00 Rp 27,300.00
0.340 Ltr Cat Acrilic (Exterior) @ Rp 65,000.00 Rp 22,100.00
Upah mengacat K. 23 Rp 6,275.00
Anti Bocor Rp 33,575.00
Arcilic Rp 28,375.00
Untuk 1 M2 Mengecat Anti Bocor 2x 33,575.00 Rp 67,150.00
Untuk 1 M2 Mengecat Arcilic 2x 28,375.00 Rp 56,750.00

25 Supl. IX 10 M2 MENGECAT KAYU (1X DASAR, PLAMUR DAN 2X CAT WARNA)


1.420 Kg Cat Dasar @ Rp 65,000.00 Rp 92,300.00
2.840 Kg Cat Kayu Ex. Glotex @ Rp 65,000.00 Rp 184,600.00
2.250 Tukang @ Rp 35,000.00 Rp 78,750.00
0.225 Kepala tukang @ Rp 65,000.00 Rp 14,625.00
1.500 Pekerja @ Rp 60,000.00 Rp 90,000.00
0.075 Mandor @ Rp 65,000.00 Rp 4,875.00
Rp 465,150.00
1 M2 Mengecat, Memplamur, Menggosok Rp 46,515.00
1 M2 Mengecat, Ulang Rp 37,285.00

26 K. 6. 1 M2 RESIDU RANGKA PLAFOND


0.150 Kg Cat Residu / Alcater @ Rp 65,000.00 Rp 9,750.00
0.150 Tukang @ Rp 35,000.00 Rp 5,250.00
0.015 Kepala tukang @ Rp 65,000.00 Rp 975.00
0.100 Pekerja @ Rp 60,000.00 Rp 6,000.00
0.005 Mandor @ Rp 65,000.00 Rp 325.00
Rp 22,300.00

27 G. 54. 10 M2 ACIAN TEMBOK


0.030 Zak Semen @ Rp 60,000.00 Rp 1,800.00
0.053 M3 Kapur @ Rp 65,000.00 Rp 3,445.00
0.500 Tukang @ Rp 35,000.00 Rp 17,500.00
0.050 Kepala tukang @ Rp 65,000.00 Rp 3,250.00
0.850 Pekerja @ Rp 60,000.00 Rp 51,000.00
0.0425 Mandor @ Rp 65,000.00 Rp 2,762.50
Rp 79,757.50
Maka 1 M2 Mengaci = 1/10 x Rp 79,757.50 Rp 7,975.75
28 K. 51 1 M2 MENGECAT ATAP SENG 2 X JALAN
0.240 Kg Cat Seng (Ex. Dallas) @ Rp 65,000.00 Rp 15,600.00
0.029 Ltr Minyak Cat @ Rp 65,000.00 Rp 1,885.00
2 x Upah mengacat K. 23 Rp 12,550.00
Rp 30,035.00
29 10 M2 ACIAN SEMEN (SAUS SEMEN)
1.18540 Zak Semen @ Rp 60,000.00 Rp 71,124.00
0.50000 Tukang @ Rp 35,000.00 Rp 17,500.00
0.05000 Kepala tukang @ Rp 65,000.00 Rp 3,250.00
0.85000 Pekerja @ Rp 60,000.00 Rp 51,000.00
0.04300 Mandor @ Rp 65,000.00 Rp 2,795.00
Rp 145,669.00
Maka 1 M2 Mengaci = 1/10 x Rp 145,669.00 Rp 14,566.90
30 F. 26. 1 M3 MENGERJAKAN KOSEN
1.200 M3 Kayu Kls I (Balok Somil) @ Rp 65,000.00 Rp 78,000.00
30.000 Tukang @ Rp 35,000.00 Rp 1,050,000.00
3.000 Kepala tukang @ Rp 65,000.00 Rp 195,000.00
10.000 Pekerja @ Rp 60,000.00 Rp 600,000.00
0.500 Mandor @ Rp 65,000.00 Rp 32,500.00
Rp 1,955,500.00
31 F.33A. 1 M2 MENGERJAKAN PINTU PANIL
0.033 M3 Kayu Kls I (Papan Somil) @ Rp 65,000.00 Rp 2,145.00
7.500 Tukang @ Rp 35,000.00 Rp 262,500.00
0.750 Kepala tukang @ Rp 65,000.00 Rp 48,750.00
2.500 Pekerja @ Rp 60,000.00 Rp 150,000.00
0.125 Mandor @ Rp 65,000.00 Rp 8,125.00
Rp 471,520.00

32 F.33B. 1 M2 MENGERJAKAN PINTU TEAKWOOD 2X


0.015 M3 Kayu Kelas II (Papan) @ Rp 65,000.00 Rp 975.00
0.015 M3 Kayu Kls I (Papan Somil) @ Rp 65,000.00 Rp 975.00
0.040 Kg Paku @ Rp 65,000.00 Rp 2,600.00
2.600 Tukang @ Rp 35,000.00 Rp 91,000.00
0.260 Kepala tukang @ Rp 65,000.00 Rp 16,900.00
0.850 Pekerja @ Rp 60,000.00 Rp 51,000.00
0.043 Mandor @ Rp 65,000.00 Rp 2,762.50
2.100 M2 Tripleks 6mm @ Rp 21,812.08 Rp 45,805.37
Dengan Rangka Kls II Rp 211,042.87
Dengan Rangka Kls I Rp 211,042.87
33 F. 35. 1 M2 MENGERJAKAN JALUSI PAPAN
0.055 M3 Kayu Kls I (Papan Somil) @ Rp 65,000.00 Rp 3,575.00
0.020 Kg Paku @ Rp 65,000.00 Rp 1,300.00
6.000 Tukang @ Rp 35,000.00 Rp 210,000.00
0.600 Kepala tukang @ Rp 65,000.00 Rp 39,000.00
2.000 Pekerja @ Rp 60,000.00 Rp 120,000.00
0.100 Mandor @ Rp 65,000.00 Rp 6,500.00
Rp 380,375.00
34 F. 36. 1 M2 MENGERJAKAN PINTU/JENDELA KACA
0.017 M3 Kayu Kls I (Papan Somil) @ Rp 65,000.00 Rp 1,081.36
0.800 M2 Kaca Rayband 5mm @ Rp 65,000.00 Rp 52,000.00
6.000 Tukang @ Rp 35,000.00 Rp 210,000.00
0.600 Kepala tukang @ Rp 65,000.00 Rp 39,000.00
2.000 Pekerja @ Rp 60,000.00 Rp 120,000.00
0.100 Mandor @ Rp 65,000.00 Rp 6,500.00
Rp 428,581.36
35 F. 36. 1 M2 MEMASANG KACA MATI 5 MM
1.000 M2 Kaca Buram 5mm @ Rp 65,000.00 Rp 65,000.00
1.000 M2 Kaca Rayband 5mm @ Rp 65,000.00 Rp 65,000.00
1.000 M2 Kaca Bening 5mm @ Rp 65,000.00 Rp 65,000.00
0.030 KG Paku @ Rp 65,000.00 Rp 1,950.00
3.800 M' Les Kayu 1x2 cm @ Rp 1,500.00 Rp 5,700.00
0.500 Tukang @ Rp 35,000.00 Rp 17,500.00
0.025 Kepala tukang @ Rp 65,000.00 Rp 1,625.00
1 M2 Memasang Kaca Mati Rayband 5 MM Rp 91,775.00
1 M2 Memasang Kaca Mati Buram 5 MM Rp 91,775.00
1 M2 Memasang Kaca Mati Bening 5 MM Rp 91,775.00
36 F. 1. 1 M3 PEKERJAAN RANGKA PLAFOND
1.100 M3 Kayu Kelas II (Balok) @ Rp 65,000.00 Rp 71,500.00
2.000 Kg Paku @ Rp 65,000.00 Rp 130,000.00
15.000 Tukang @ Rp 35,000.00 Rp 525,000.00
1.500 Kepala tukang @ Rp 65,000.00 Rp 97,500.00
5.000 Pekerja @ Rp 60,000.00 Rp 300,000.00
0.250 Mandor @ Rp 65,000.00 Rp 16,250.00
Rp 1,140,250.00
37 Supl. VII 1 M2 PEKERJAAN PLAFOND
13.000 M1 Lambiserin Kls II 1x9x400 @ Rp 65,000.00 Rp 845,000.00
1.100 M2 GRC 4 mm @ Rp 65,000.00 Rp 71,500.00
1.100 M2 Gypsum Board 9 mm @ Rp 65,000.00 Rp 71,500.00
1.100 M2 Eternit 1 x 1 M @ Rp 65,000.00 Rp 71,500.00
0.040 Kg Paku Gypsum @ Rp 22,500.00 Rp 900.00
0.040 Kg Paku @ Rp 65,000.00 Rp 2,600.00
0.500 Pekerja @ Rp 60,000.00 Rp 30,000.00
0.025 Mandor @ Rp 65,000.00 Rp 1,625.00
1 M2 Mengerjakan Plafond GRC Rp 106,625.00
1 M2 Mengerjakan Plafond Lambiserin Rp 879,225.00
1 M2 Mengerjakan Plafond Gypsum Rp 106,625.00
1 M2 Mengerjakan Plafond Eternit Rp 105,725.00

38 SPL.VIa. 1 UNIT SEPTICKTANK DAN PERESAPAN (1.5 x 1.5 M)


8.807 M3 Galian Tanah @ Rp 46,625.00 Rp 410,626.38
1.494 M3 Pas. Trasram @ Rp #N/A Rp #N/A
1.281 M3 Pasir Urug @ Rp 90,650.00 Rp 116,122.65
2.169 M3 Urugan Kembali @ Rp 46,625.00 Rp 101,129.63
13.440 M2 Plester Trasram @ Rp 38,836.80 Rp 521,966.59
13.500 M2 Ijuk @ Rp 1,800.00 Rp 24,300.00
0.281 M3 Plat Beton @ Rp ### Rp 3,872,159.68
13.440 M2 Acian Semen Licin @ Rp 7,975.75 Rp 107,194.08
0.600 M1 Pipa Penghawaan @ Rp Ls Rp 55,000.00
0.900 M3 Krikil @ Rp 65,000.00 Rp 58,500.00
9.000 M' PVC Dia 4" (D) + By Pasang + Samb @ Rp 60,000.00 Rp 540,000.00
Rp #N/A

39 SPL.VI. 1 M' MENGERJAKAN SALURAN AIR HUJAN


0.070 M3 Beton Penutup Saluran @ Rp ### Rp 964,594.94
0.263 M3 Galian Tanah @ Rp 46,625.00 Rp 12,239.06
0.090 M3 Pas. Trasram @ Rp #N/A Rp #N/A
0.065 M3 Pasir Urug @ Rp 90,650.00 Rp 5,892.25
0.050 M3 Urugan Kembali @ Rp 46,625.00 Rp 2,331.25
0.520 M2 Plester Trasram @ Rp 38,836.80 Rp 20,195.14
1 M1 Mengerjakan saluran Air Hujan (Terbuka) Rp #N/A
1 M1 Mengerjakan saluran Air Hujan (Tertutup) Rp #N/A

40 G. 14. 1 M3 PASANGAN BETON COR 1pc : 2ps : 3kr


0.820 M3 Krikil @ Rp 65,000.00 Rp 53,300.00
0.540 M3 Pasir Beton @ Rp 65,000.00 Rp 35,100.00
6.800 M3 Semen @ Rp 60,000.00 Rp 408,000.00
1.000 Tukang @ Rp 35,000.00 Rp 35,000.00
0.100 Kepala tukang @ Rp 65,000.00 Rp 6,500.00
6.000 Pekerja @ Rp 60,000.00 Rp 360,000.00
0.300 Mandor @ Rp 65,000.00 Rp 19,500.00
Rp 917,400.00

41 Supl. III. 1 M2 PASANGAN PAVING BLOCK (BETON CETAK)


50.000 Bh Paving Block T. 10cm K.400 @ Rp 60,000.00 Rp 3,000,000.00
50.000 Bh Paving Block T. 8 cm @ Rp 60,000.00 Rp 3,000,000.00
0.150 M3 Pasir Timbunan @ Rp 60,000.00 Rp 9,000.00
0.311 Tukang @ Rp 35,000.00 Rp 10,885.00
0.031 Kepala tukang @ Rp 65,000.00 Rp 2,015.00
0.500 Pekerja @ Rp 60,000.00 Rp 30,000.00
0.025 Mandor @ Rp 65,000.00 Rp 1,625.00
1 m2 Mengerjakan Paving T. 10 cm K.400 Rp 3,053,525.00
1 m2 Mengerjakan Paving T. 8 cm Rp 3,053,525.00

42 1 M2 PEKERJAAN BATU ALAM PIPIH


1.000 M3 Upah Analisa G. 69 @ Rp 56,625.00 Rp 56,625.00
0.010 M3 Perekat Analisa G. 14 @ Rp 766,774.00 Rp 7,667.74
0.030 M3 Batu Gunung Belah (Pipih Hitam) @ Rp 65,000.00 Rp 1,950.00
0.030 M3 Batu Gunung Belah (Pipih Putih) @ Rp 65,000.00 Rp 1,950.00
Untuk warna Hitam Rp 66,242.74
Untuk warna Putih Rp 66,242.74
43 1 TITIK MENGERJAKAN INSTALASI PENERANGAN
I Pemasangan Titik Lampu - A
20.000 Meter Kabel NYM (2x2,5) mm Ex. Eterna @ Rp 65,000.00 Rp 1,300,000.00
10.000 Bh Klem Kabel No. 10 @ Rp 75.00 Rp 750.00
1.000 Btg Pipa Pvc 5/8" @ Rp 1,400.00 Rp 1,400.00
1.000 Bh Inbow Dos @ Rp 3,000.00 Rp 3,000.00
4.000 Bh Las Dop @ Rp 50.00 Rp 200.00
4.000 Roll Isolasi @ Rp 600.00 Rp 2,400.00
1.000 Bh T - Dos 5/8" @ Rp 125.00 Rp 125.00
1.000 Ls Alat Bantu @ Rp 1,000.00 Rp 1,000.00
0.500 Tukang Instalatur @ Rp 35,000.00 Rp 17,500.00
0.500 Pembantu Tukang @ Rp 20,000.00 Rp 10,000.00
Rp 1,336,375.00
II Pemasangan Titik Lampu - B
36.000 Meter Kabel NYM (3x2,5) mm Ex. Eterna @ Rp 65,000.00 Rp 2,340,000.00
54.000 Bh Klem Kabel No. 10 @ Rp 75.00 Rp 4,050.00
1.000 Btg Pipa Pvc 5/8" @ Rp 1,400.00 Rp 1,400.00
1.000 Bh Inbow Dos @ Rp 3,000.00 Rp 3,000.00
4.000 Bh Las Dop @ Rp 50.00 Rp 200.00

4.000 Roll Isolasi @ Rp 600.00 Rp 2,400.00


1.000 Bh T - Dos 5/8" @ Rp 125.00 Rp 125.00
1.000 Ls Alat Bantu @ Rp 1,000.00 Rp 1,000.00
0.500 Tukang Instalatur @ Rp 35,000.00 Rp 17,500.00
0.500 Pembantu Tukang @ Rp 20,000.00 Rp 10,000.00
Rp 2,379,675.00

44 I Pemasangan Stop Kontak - A


12.000 Meter Kabel NYM (2x2,5) mm Ex. Eterna @ Rp 65,000.00 Rp 780,000.00
6.000 Bh Klem Kabel No. 12 @ Rp 75.00 Rp 450.00
2.000 Btg Pipa Pvc 5/8" @ Rp 1,400.00 Rp 2,800.00
1.000 Bh Inbow Dos @ Rp 3,000.00 Rp 3,000.00
6.000 Bh Las Dop @ Rp 50.00 Rp 300.00
1.000 Roll Isolasi @ Rp 600.00 Rp 600.00
1.000 Bh T - Dos 5/8" @ Rp 125.00 Rp 125.00
1.000 Ls Alat Bantu @ Rp 1,500.00 Rp 1,500.00
1.500 Tukang Instalatur @ Rp 35,000.00 Rp 52,500.00
0.750 Pembantu Tukang @ Rp 20,000.00 Rp 15,000.00
Rp 856,275.00
II Pemasangan Stop Kontak - B
22.000 Meter Kabel NYM (3x2,5) mm Ex. Eterna @ Rp 65,000.00 Rp 1,430,000.00
33.000 Bh Klem Kabel No. 12 @ Rp 75.00 Rp 2,475.00
2.000 Btg Pipa Pvc 5/8" @ Rp 1,400.00 Rp 2,800.00
1.000 Bh Inbow Dos @ Rp 3,000.00 Rp 3,000.00
6.000 Bh Las Dop @ Rp 50.00 Rp 300.00
1.000 Roll Isolasi @ Rp 600.00 Rp 600.00
1.000 Bh T - Dos 5/8" @ Rp 125.00 Rp 125.00
1.000 Ls Alat Bantu @ Rp 1,500.00 Rp 1,500.00
1.500 Tukang Instalatur @ Rp 35,000.00 Rp 52,500.00
0.750 Pembantu Tukang @ Rp 20,000.00 Rp 15,000.00
Rp 1,508,300.00
RENCANA ANGGARAN BIAYA (RAB)

Kegiatan : Pembangunan Gedung Perpustakaan Internasional Makassar


Pekerjaan : Perencanaan Perpustakaan Internasional
Lokasi : Ex - Gedung MULO Makassar
Tahun : Anggaran 2004
Unit : Pengadaan Elektronik Perpustakaan Gedung B

NO JENIS P E K E R JAAN HARGA

I RUANG KOMPUTER DAN OTOMASI Rp. 41,000,000.00

II RUANG BACA REFERENSI Rp. 16,250,000.00

Real Cost Rp. 57,250,000.00

Makassar,

Diketahui / Disetujui Konsultan Perencana


PELAKSANA KEGIATAN CV. PRAPRIMADANI PRATAMA

H. MANSJUR ABDULLAH, BE Hj. SUMARNI, SH


Nip. 110 018 336 Direktris

Menyetujui
KEPALA DINAS TATA RUANG DAN
PERMUKIMAN SUL - SEL

IR. YUS SUYONO ASMONO, DipL, HE


Nip. 110 019 454
RENCANA ANGGARAN BIAYA (RAB)
PENGADAAN ELEKTRONIK PERPUSTAKAAN INTERNASIONAL

NO URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JML. HARGA

I RUANG KOMPUTER DAN OTOMASI


1 Micro reader 2.00 Unit 15,000,000.00 30,000,000.00
2 Display 2.00 Unit 3,000,000.00 6,000,000.00
3 CD ( Compact Disc Player ) 1.00 Unit 1,000,000.00 1,000,000.00
4 VCD 1.00 Unit 1,500,000.00 1,500,000.00
5 DVD 1.00 Unit 2,500,000.00 2,500,000.00
41,000,000.00
II RUANG BACA REFERENSI
1 Mikro Reader 1.00 Unit 15,000,000.00 15,000,000.00
2 Printer 1.00 Unit 1,250,000.00 1,250,000.00
16,250,000.00

Real Coast Rp. 57,250,000.00


PEMERINTAH DAERAH KABUPATEN BONE

Pekerjaan :
PENGADAAN INTERIOR RUANG RAPAT DAN KANTOR DPRD

Lokasi :
Taneteriattang Barat
Kab. Bone

TAHUN ANGGARAN 2008 (P)

Konsultan Perencana
CV. SAPTA TUNGGAL
BIRO ARSITEK PERENCANAAN DAN PENGAWASAN
Kantor Pusat : Jl. Lamuru No. 19 Telp. (0411) 355485 Makassar
Studio : Jl. Pontiku Lr. 15 No. 8 Telp. (0411) 454239 Makassar
PEMERINTAH DAERAH KABUPATEN BONE

Pekerjaan :
PERENCANAAN INTERIOR RUANG RAPAT DAN KANTOR DPRD

Lokasi :
Taneteriattang Barat
Kab. Bone

TAHUN ANGGARAN 2008

Konsultan Perencana
CV. SAPTA TUNGGAL
BIRO ARSITEK PERENCANAAN DAN PENGAWASAN
Kantor Pusat : Jl. Lamuru No. 19 Telp. (0411) 355485 Makassar
Studio : Jl. Pontiku Lr. 15 No. 8 Telp. (0411) 454239 Makassar
Pekerjaan :
PENGADAAN INTERIOR / MOBILER

Lokasi :
Jl. Landak Baru
Kota Makassar

TAHUN ANGGARAN 2008

You might also like