0% found this document useful (0 votes)
131 views48 pages

Akunting Suhar Family Mainan 2

This document appears to be an inventory stock report listing various items for sale including their quantities, names, unit prices, total prices, costs, and sales amounts. It lists 89 items over several pages with details on the number of units, prices, and sales calculations. The total stock value is listed as Rp 6,001,000 for the first section and Rp 4,281,250 for the second section, with a running tally of sales amounts calculated at 70% of the total price for each item.

Uploaded by

Isa Com
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
131 views48 pages

Akunting Suhar Family Mainan 2

This document appears to be an inventory stock report listing various items for sale including their quantities, names, unit prices, total prices, costs, and sales amounts. It lists 89 items over several pages with details on the number of units, prices, and sales calculations. The total stock value is listed as Rp 6,001,000 for the first section and Rp 4,281,250 for the second section, with a running tally of sales amounts calculated at 70% of the total price for each item.

Uploaded by

Isa Com
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 48

"GANTI YG WARNA MERAH SAJA"

SUHAR FAMILY
OPNAME STOK
JUMLAH NAMA HARGA JUMLAH HARGA PENJUALAN
NO MODAL KERTERANGAN
BARANG SATUAN BARANG
BARANG HARGA 70%
1 6 SYAR"I PIS Rp 130,000 Rp 143,000 Rp 780,000 Rp 243,100
2 6 SYAHRINI Rp 120,000 Rp 132,000 Rp 720,000 Rp 224,400
3 6 FIOLET Rp 130,000 Rp 143,000 Rp 780,000 Rp 243,100
4 7 ALPUKAD Rp 130,000 Rp 143,000 Rp 910,000 Rp 243,100
5 3 WATER Rp 170,000 Rp 187,000 Rp 510,000 Rp 317,900
6 6 Rp 120,000 Rp 132,000 Rp 720,000 Rp 224,400
7 6 LEGGING PINK FZ Rp 16,000 Rp 17,600 Rp 96,000 Rp 29,920
8 3 KT S Rp 14,000 Rp 15,400 Rp 42,000 Rp 26,180
9 3 KT M Rp 15,000 Rp 16,500 Rp 45,000 Rp 28,050
10 3 KT L Rp 16,000 Rp 17,600 Rp 48,000 Rp 29,920
11 6 PT Rp 15,000 Rp 16,500 Rp 90,000 Rp 28,050
12 6 KK Rp 15,000 Rp 16,500 Rp 90,000 Rp 28,050
13 6 SG Rp 15,000 Rp 16,500 Rp 90,000 Rp 28,050
14 6 SK Rp 15,000 Rp 16,500 Rp 90,000 Rp 28,050
15 4 RK BT Rp 23,000 Rp 25,300 Rp 92,000 Rp 43,010
16 4 RK KB Rp 23,000 Rp 25,300 Rp 92,000 Rp 43,010
17 4 RK BT Rp 23,000 Rp 25,300 Rp 92,000 Rp 43,010
18 3 SR S Rp 22,000 Rp 24,200 Rp 66,000 Rp 41,140
19 3 SR M Rp 23,000 Rp 25,300 Rp 69,000 Rp 43,010
20 3 SR L Rp 24,000 Rp 26,400 Rp 72,000 Rp 44,880
21 3 SR XL Rp 25,000 Rp 27,500 Rp 75,000 Rp 46,750
22 12 KAOS FZ 123 Rp 11,000 Rp 12,100 Rp 132,000 Rp 20,570
23 12 KAOS FZ SML Rp 12,000 Rp 13,200 Rp 144,000 Rp 22,440
24 12 KAOS FZ XL/3L Rp 13,000 Rp 14,300 Rp 156,000 Rp 24,310
25 11 GAMIS CAMPUR Rp 100,000 Rp 110,000 Rp - Rp 187,000
144 JUMLAH Rp 6,001,000

JUMLAH NAMA HARGA JUMLAH HARGA


NO MODAL KERTERANGAN PENJUALAN
BARANG SATUAN
BARANG HARGA 70%
26 6 1/3 366 349 Rp 25,000 Rp 27,500 Rp 150,000 Rp 46,750
27 3 16/13 3 LS Rp 40,000 Rp 44,000 Rp 120,000 Rp 74,800
28 9 1/3 352.351 353 Rp 30,000 Rp 33,000 Rp 270,000 Rp 56,100
29 3 10/12 711 Rp 52,000 Rp 57,200 Rp 156,000 Rp 97,240
30 3 10/12 LB.LS Rp 52,000 Rp 57,200 Rp 156,000 Rp 97,240
31 3 10/12 727 Rp 52,000 Rp 57,200 Rp 156,000 Rp 97,240
32 3 JD 5748 Rp 150,000 Rp 165,000 Rp 450,000 Rp 280,500
33 2 JD 5767 Rp 150,000 Rp 165,000 Rp 300,000 Rp 280,500
34 2 JD 5550 Rp 62,500 Rp 68,750 Rp 125,000 Rp 116,875
35 2 JD 5547 Rp 62,500 Rp 68,750 Rp 125,000 Rp 116,875
36 2 JD 6575 B Rp 15,000 Rp 16,500 Rp 30,000 Rp 28,050
37 5 JD 6561 Rp 15,000 Rp 16,500 Rp 75,000 Rp 28,050
38 10 JD 6575B Rp 15,000 Rp 16,500 Rp 150,000 Rp 28,050
39 5 JD 7106 Rp 15,000 Rp 16,500 Rp 75,000 Rp 28,050
40 2 5558 Rp 135,000 Rp 148,500 Rp 270,000 Rp 252,450
41 2 5752 Rp 150,000 Rp 165,000 Rp 300,000 Rp 280,500
42 3 5571 Rp 75,000 Rp 82,500 Rp 225,000 Rp 140,250
43 3 6339 Rp 5,250 Rp 5,775 Rp 15,750 Rp 9,818
44 3 5201 Rp 62,500 Rp 68,750 Rp 187,500 Rp 116,875
45 3 6368 Rp 47,500 Rp 52,250 Rp 142,500 Rp 88,825
46 3 6363 Rp 47,500 Rp 52,250 Rp 142,500 Rp 88,825
47 3 6375 Rp 47,500 Rp 52,250 Rp 142,500 Rp 88,825
48 3 6331 Rp 52,500 Rp 57,750 Rp 157,500 Rp 98,175
49 3 JD 5247 Rp 77,500 Rp 85,250 Rp 232,500 Rp 144,925
50 3 JD 6835 Rp 42,500 Rp 46,750 Rp 127,500 Rp 79,475
89 JUMLAH Rp 4,281,250

JUMLAH NAMA HARGA JUMLAH HARGA


NO MODAL KERTERANGAN PENJUALAN
BARANG SATUAN
BARANG HARGA 70%
51 2 6367-2 Rp 57,500 Rp 63,250 Rp 115,000 Rp 107,525
52 10 6573K Rp 15,000 Rp 16,500 Rp 150,000 Rp 28,050
53 3 6361-2 Rp 52,500 Rp 57,750 Rp 157,500 Rp 98,175
54 8 6567 Rp 15,000 Rp 16,500 Rp 120,000 Rp 28,050
55 2 6568 Rp 15,000 Rp 16,500 Rp 30,000 Rp 28,050
56 5 3129 Rp 42,500 Rp 46,750 Rp 212,500 Rp 79,475
57 2 5768 Rp 15,000 Rp 16,500 Rp 30,000 Rp 28,050
58 3 GM 14 PAYET Rp 150,000 Rp 165,000 Rp 450,000 Rp 280,500
59 3 GM 13 PAYET Rp 150,000 Rp 165,000 Rp 450,000 Rp 280,500
60 24 OB RIP Rp 11,000 Rp 12,100 Rp 264,000 Rp 20,570
61 6 KIM HTM Rp 11,000 Rp 12,100 Rp 66,000 Rp 20,570
62 12 KIM PTH Rp 11,000 Rp 12,100 Rp 132,000 Rp 20,570
63 18 BORD WRN Rp 11,000 Rp 12,100 Rp 198,000 Rp 20,570
64 30 LAL PTH Rp 11,000 Rp 12,100 Rp 330,000 Rp 20,570
65 12 KAL WRN Rp 11,000 Rp 12,100 Rp 132,000 Rp 20,570
66 50 SO ALL MOTIF Rp 100,000 Rp 110,000 Rp 5,000,000 Rp 187,000
67 12 KSA OBF SML Rp 27,500 Rp 30,250 Rp 330,000 Rp 51,425
68 12 KM OBF M Rp 31,667 Rp 34,834 Rp 380,004 Rp 59,217
69 60 S DISTRO Rp 14,000 Rp 15,400 Rp 840,000 Rp 26,180
70 60 M Rp 17,500 Rp 19,250 Rp 1,050,000 Rp 32,725
71 36 LAL PTH Rp 20,000 Rp 22,000 Rp 720,000 Rp 37,400
72 36 XL Rp 22,500 Rp 24,750 Rp 810,000 Rp 42,075
73 36 LAL PTH Rp 25,000 Rp 27,500 Rp 900,000 Rp 46,750
74 Rp - Rp - Rp -
75 Rp - Rp - Rp -
442 JUMLAH Rp 12,867,004

JUMLAH NAMA HARGA JUMLAH HARGA


NO MODAL KERTERANGAN PENJUALAN
BARANG SATUAN
BARANG HARGA 70%
76 3 PJG JEANS 178 1 Rp 85,000 Rp 93,500 Rp 255,000 Rp 158,950
77 3 PDK JEANS 104 S/L Rp 67,500 Rp 74,250 Rp 202,500 Rp 126,225
78 3 PDK JEANS 104 1/3 Rp 70,834 Rp 77,917 Rp 212,502 Rp 132,460
79 3 PDK JEANS 104 4/6 Rp 74,167 Rp 81,584 Rp 222,501 Rp 138,692
80 3 PDK KATUN 114 S/L Rp 45,000 Rp 49,500 Rp 135,000 Rp 84,150
81 3 PDK KATUN 114 1/3 Rp 49,167 Rp 54,084 Rp 147,501 Rp 91,942
82 3 PDK KATUN 114 4/6 Rp 52,334 Rp 57,567 Rp 157,002 Rp 97,865
83 3 PJG JEANS 194 S/L Rp 81,667 Rp 89,834 Rp 245,001 Rp 152,717
84 3 PJG JEANS 194 25/27 Rp 85,000 Rp 93,500 Rp 255,000 Rp 158,950
85 3 PJG JEANS 194 28/30 Rp 88,334 Rp 97,167 Rp 265,002 Rp 165,185
86 3 PJG JEANS 194 31/33 Rp 91,667 Rp 100,834 Rp 275,001 Rp 171,417
87 3 PJG JEANS 194 34/36 Rp 95,000 Rp 104,500 Rp 285,000 Rp 177,650
88 3 PJG JEANS 178 28/30 Rp 88,334 Rp 97,167 Rp 265,002 Rp 165,185
89 3 PJG JEANS 178 34/36 Rp 91,667 Rp 100,834 Rp 275,001 Rp 171,417
90 3 PJG JEANS 178 31/34 Rp 95,000 Rp 104,500 Rp 285,000 Rp 177,650
91 5 BC ML Rp 375,000 Rp 412,500 Rp 1,875,000 Rp 701,250
92 20 S BELLLA Rp 40,000 Rp 44,000 Rp 800,000 Rp 74,800
93 10 S ML 180 Rp 110,000 Rp 121,000 Rp 1,100,000 Rp 205,700
94 10 hamim Rp 75,000 Rp 82,500 Rp 750,000 Rp 140,250
95 Rp - Rp - Rp -
96 Rp - Rp - Rp -
97 Rp - Rp - Rp -
98 Rp - Rp - Rp -
99 Rp - Rp - Rp -
100 Rp - Rp - Rp -
RUMUS ABAIKAN

PENJUALAN SISA STOK


LABA Rp
HARGA BARANG
Rp - 6 Rp -
Rp - 6 Rp -
Rp - 6 Rp -
Rp - 7 Rp -
Rp - 3 Rp -
Rp - 6 Rp -
Rp - 6 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 6 Rp -
Rp - 6 Rp -
Rp - 6 Rp -
Rp - 6 Rp -
Rp - 4 Rp -
Rp - 4 Rp -
Rp - 4 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 12 Rp -
Rp - 12 Rp -
Rp - 12 Rp -
Rp - 11 Rp -
Rp - Rp -

PENJUALAN SISA STOK


LABA Rp
HARGA BARANG
Rp - 6 Rp -
Rp - 3 Rp -
Rp - 9 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 2 Rp -
Rp - 2 Rp -
Rp - 2 Rp -
Rp - 2 Rp -
Rp - 5 Rp -
Rp - 10 Rp -
Rp - 5 Rp -
Rp - 2 Rp -
Rp - 2 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - Rp -

PENJUALAN SISA STOK


LABA Rp
HARGA BARANG
Rp - 2 Rp -
Rp - 10 Rp -
Rp - 3 Rp -
Rp - 8 Rp -
Rp - 2 Rp -
Rp - 5 Rp -
Rp - 2 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 24 Rp -
Rp - 6 Rp -
Rp - 12 Rp -
Rp - 18 Rp -
Rp - 30 Rp -
Rp - 12 Rp -
Rp - 50 Rp -
Rp - 12 Rp -
Rp - 12 Rp -
Rp - 60 Rp -
Rp - 60 Rp -
Rp - 36 Rp -
Rp - 36 Rp -
Rp - 36 Rp -
Rp - 0 Rp -
Rp - 0 Rp -
Rp - Rp -
Rp - Rp -

PENJUALAN SISA STOK


LABA Rp
HARGA BARANG
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 3 Rp -
Rp - 5 Rp -
Rp - 20 Rp -
Rp - 10 Rp -
Rp - 10 Rp -
Rp - 0 Rp -
Rp - 0 Rp -
Rp - 0 Rp -
Rp - 0 Rp -
Rp - 0 Rp -
Rp - 0 Rp -
SUHAR FAMILY
OPNAME STOK
JUMLAH NAMA HARGA PENJUALAN tgl: PENJUALAN tgl: PENJUALAN tgl:
NO MODAL
BARANG BARANG 60% BARANG HARGA BARANG HARGA BARANG HARGA
1 6 SYAR"I PIS Rp 143,000 Rp 228,800
2 6 SYAHRINI Rp 132,000 Rp 211,200
3 6 FIOLET Rp 143,000 Rp 228,800
4 7 ALPUKAD Rp 143,000 Rp 228,800
5 3 WATER Rp 187,000 Rp 299,200
6 6 Rp 132,000 Rp 198,000
7 6 LEGGING PINK FZ Rp 17,600 Rp 28,160
8 3 KT S Rp 15,400 Rp 24,640
9 3 KT M Rp 16,500 Rp 26,400
10 3 KT L Rp 17,600 Rp 28,160
11 6 PT Rp 16,500 Rp 26,400
12 6 KK Rp 16,500 Rp 26,400
13 6 SG Rp 16,500 Rp 26,400
14 6 SK Rp 16,500 Rp 26,400
15 4 RK BT Rp 25,300 Rp 40,480
16 4 RK KB Rp 25,300 Rp 40,480
17 4 RK BT Rp 25,300 Rp 40,480
18 3 SR S Rp 24,200 Rp 38,720
19 3 SR M Rp 25,300 Rp 40,480
20 3 SR L Rp 26,400 Rp 42,240
21 3 SR XL Rp 27,500 Rp 44,000
22 12 KAOS FZ 123 Rp 12,100 Rp 19,360
23 12 KAOS FZ SML Rp 13,200 Rp 21,120
24 12 KAOS FZ XL/3L Rp 14,300 Rp 22,880
25 11 GAMIS CAMPUR Rp 110,000 Rp 176,000
26 6 1/3 366 349 Rp 27,500 Rp 44,000
27 3 16/13 3 LS Rp 44,000 Rp 70,400
28 9 1/3 352.351 353 Rp 33,000 Rp 52,800
29 3 10/12 711 Rp 57,200 Rp 91,520
30 3 10/12 LB.LS Rp 57,200 Rp 85,800
31 3 10/12 727 Rp 57,200 Rp 91,520
32 3 JD 5748 Rp 165,000 Rp 264,000
33 2 JD 5767 Rp 165,000 Rp 264,000
34 2 JD 5550 Rp 68,750 Rp 110,000
35 2 JD 5547 Rp 68,750 Rp 110,000

JUMLAH NAMA HARGA PENJUALAN tgl: PENJUALAN tgl: PENJUALAN tgl:


NO MODAL
BARANG BARANG 60% BARANG HARGA BARANG HARGA BARANG HARGA
36 2 JD 6575 B Rp 16,500 Rp 26,400
37 5 JD 6561 Rp 16,500 Rp 26,400
38 10 JD 6575B Rp 16,500 Rp 26,400
39 5 JD 7106 Rp 16,500 Rp 26,400
40 2 5558 Rp 148,500 Rp 237,600
41 2 5752 Rp 165,000 Rp 264,000
42 3 5571 Rp 82,500 Rp 132,000
43 3 6339 Rp 5,775 Rp 9,240
44 3 5201 Rp 68,750 Rp 110,000
45 3 6368 Rp 52,250 Rp 83,600
46 3 6363 Rp 52,250 Rp 83,600
47 3 6375 Rp 52,250 Rp 83,600
48 3 6331 Rp 57,750 Rp 92,400
49 3 JD 5247 Rp 85,250 Rp 136,400
50 3 JD 6835 Rp 46,750 Rp 74,800
51 2 6367-2 Rp 63,250 Rp 101,200
52 10 6573K Rp 16,500 Rp 26,400
53 3 6361-2 Rp 57,750 Rp 92,400
54 8 6567 Rp 16,500 Rp 26,400
55 2 6568 Rp 16,500 Rp 26,400
56 5 3129 Rp 46,750 Rp 74,800
57 2 5768 Rp 16,500 Rp 26,400
58 3 GM 14 PAYET Rp 165,000 Rp 264,000
59 3 GM 13 PAYET Rp 165,000 Rp 264,000
60 24 OB RIP Rp 12,100 Rp 19,360
61 6 KIM HTM Rp 12,100 Rp 19,360
62 12 KIM PTH Rp 12,100 Rp 19,360
63 18 BORD WRN Rp 12,100 Rp 19,360
64 30 LAL PTH Rp 12,100 Rp 19,360
65 12 KAL WRN Rp 12,100 Rp 19,360
66 50 SO ALL MOTIF Rp 110,000 Rp 176,000
67 12 KSA OBF SML Rp 30,250 Rp 48,400
68 12 KM OBF M Rp 34,834 Rp 55,734
69 60 S DISTRO Rp 15,400 Rp 24,640
70 60 M Rp 19,250 Rp 30,800

JUMLAH NAMA HARGA PENJUALAN tgl: PENJUALAN tgl: PENJUALAN tgl:


NO MODAL
BARANG BARANG 60% BARANG HARGA BARANG HARGA BARANG HARGA
71 36 LAL PTH Rp 22,000 Rp 35,200
72 36 XL Rp 24,750 Rp 39,600
73 36 LAL PTH Rp 27,500 Rp 44,000
74 Rp - Rp -
75 Rp - Rp -
76 3 PJG JEANS 178 1 Rp 93,500 Rp 149,600
77 3 PDK JEANS 104 S/L Rp 74,250 Rp 118,800
78 3 PDK JEANS 104 1/3 Rp 77,917 Rp 124,668
79 3 PDK JEANS 104 4/6 Rp 81,584 Rp 130,534
80 3 PDK KATUN 114 S/L Rp 49,500 Rp 79,200
81 3 PDK KATUN 114 1/3 Rp 54,084 Rp 86,534
82 3 PDK KATUN 114 4/6 Rp 57,567 Rp 92,108
83 3 PJG JEANS 194 S/L Rp 89,834 Rp 143,734
84 3 PJG JEANS 194 25/27 Rp 93,500 Rp 149,600
85 3 PJG JEANS 194 28/30 Rp 97,167 Rp 155,468
86 3 PJG JEANS 194 31/33 Rp 100,834 Rp 161,334
87 3 PJG JEANS 194 34/36 Rp 104,500 Rp 167,200
88 3 PJG JEANS 178 28/30 Rp 97,167 Rp 155,468
89 3 PJG JEANS 178 34/36 Rp 100,834 Rp 161,334
90 3 PJG JEANS 178 31/34 Rp 104,500 Rp 167,200
91 5 BC ML Rp 412,500 Rp 660,000
92 20 S BELLLA Rp 44,000 Rp 70,400
93 10 S ML 180 Rp 121,000 Rp 193,600
94 Rp - Rp -
95 Rp - Rp -
96 Rp - Rp -
97 Rp - Rp -
98 Rp - Rp -
99 Rp - Rp -
100 Rp - Rp -
PENJUALAN tgl: PENJUALAN tgl:
BARANG HARGA BARANG HARGA
PENJUALAN tgl: PENJUALAN tgl:
BARANG HARGA BARANG HARGA
PENJUALAN tgl: PENJUALAN tgl:
BARANG HARGA BARANG HARGA
"GANTI YG WARNA MERAH SAJA"
SUHAR FAMILY
OPNAME STOK
JUMLAH NAMA HARGA JUMLAH HARGA PENJUALAN PENJUALAN
NO MODAL
BARANG SATUAN BARANG HARGA
BARANG HARGA 70%
201 6 congklak Rp 5,000 Rp 5,500 Rp 30,000 Rp 9,350 Rp -
202 6 TRUCK KTG 512-4 Rp 6,500 Rp 7,150 Rp 39,000 Rp 12,155 Rp -
203 6 PEDANG KTG 702 Rp 8,000 Rp 8,800 Rp 48,000 Rp 14,960 Rp -
204 6 ANJING DOWNG 7007 Rp 5,750 Rp 6,325 Rp 34,500 Rp 10,753 Rp -
205 6 truck keruk ktg 3839 Rp 8,500 Rp 9,350 Rp 51,000 Rp 15,895 Rp -
206 3 truck keruk ktg brat 1001 Rp 17,500 Rp 19,250 Rp 52,500 Rp 32,725 Rp -
207 3 animal ktg 808.04 Rp 22,500 Rp 24,750 Rp 67,500 Rp 42,075 Rp -
208 6 bus ktg 5008 Rp 10,000 Rp 11,000 Rp 60,000 Rp 18,700 Rp -
209 6 BUS KTG 107 Rp 11,000 Rp 12,100 Rp 66,000 Rp 20,570 Rp -
210 6 MUSIC PHONE Rp 8,000 Rp 8,800 Rp 48,000 Rp 14,960 Rp -
211 6 TOPENG KTG Rp 8,500 Rp 9,350 Rp 51,000 Rp 15,895 Rp -
212 3 TENTARA KTG 2PC Rp 17,500 Rp 19,250 Rp 52,500 Rp 32,725 Rp -
213 6 PANCING SET 556-7 Rp 8,500 Rp 9,350 Rp 51,000 Rp 15,895 Rp -
214 6 PANAHAN8122 Rp 6,500 Rp 7,150 Rp 39,000 Rp 12,155 Rp -
215 3 MP5K 5601/H Rp 23,500 Rp 25,850 Rp 70,500 Rp 43,945 Rp -
216 3 HEROES 5PCS 1045 Rp 20,000 Rp 22,000 Rp 60,000 Rp 37,400 Rp -
217 3 TELP SET 3288 Rp 20,000 Rp 22,000 Rp 60,000 Rp 37,400 Rp -
218 6 MOBIL KTG M13 81 Rp 7,000 Rp 7,700 Rp 42,000 Rp 13,090 Rp -
219 6 PEMADAM KTG 612 Rp 11,000 Rp 12,100 Rp 66,000 Rp 20,570 Rp -
220 6 MOBIL KTG M 13 109 Rp 7,000 Rp 7,700 Rp 42,000 Rp 13,090 Rp -
221 3 KOKANG CM 7788 Rp 32,500 Rp 35,750 Rp 97,500 Rp 60,775 Rp -
222 3 KOKANG AK 47 585 Rp 21,000 Rp 23,100 Rp 63,000 Rp 39,270 Rp -
223 3 KOKANG CM 3388 15/1 Rp 37,500 Rp 41,250 Rp 112,500 Rp 70,125 Rp -
224 3 KOKANG A2 788V Rp 27,500 Rp 30,250 Rp 82,500 Rp 51,425 Rp -
225 3 KOKANG A2 788V Rp 32,500 Rp 35,750 Rp 97,500 Rp 60,775 Rp -
117 JUMLAH Rp -

JUMLAH NAMA HARGA JUMLAH HARGA PENJUALAN


NO MODAL PENJUALAN
BARANG SATUAN HARGA
BARANG HARGA 70%
226 3 KOKANG 788 Rp 40,000 Rp 44,000 Rp 120,000 Rp 74,800 Rp -
227 6 KOKANG 588 Rp 12,500 Rp 13,750 Rp 75,000 Rp 23,375 Rp -
228 6 KOKANG 1016V Rp 12,500 Rp 13,750 Rp 75,000 Rp 23,375 Rp -
229 6 KOKANG 588/15 Rp 15,500 Rp 17,050 Rp 93,000 Rp 28,985 Rp -
230 3 TRUCK BOX Rp 20,500 Rp 22,550 Rp 61,500 Rp 38,335 Rp -
231 3 TRUCK MOLEN8034 Rp 20,000 Rp 22,000 Rp 60,000 Rp 37,400 Rp -
232 3 ANIMAL KTG A 985 Rp 22,500 Rp 24,750 Rp 67,500 Rp 42,075 Rp -
233 3 ROBOT KTG 2189 Rp 17,500 Rp 19,250 Rp 52,500 Rp 32,725 Rp -
234 6 ANGRY BIRD DORONG SW 021 Rp 6,500 Rp 7,150 Rp 39,000 Rp 12,155 Rp -
235 6 MOBIL KTG 2082 Rp 6,000 Rp 6,600 Rp 36,000 Rp 11,220 Rp -
236 3 FUNNY CAR KTG 6006 Rp 19,000 Rp 20,900 Rp 57,000 Rp 35,530 Rp -
237 3 MOBIL PUZLE JALA Rp 26,500 Rp 29,150 Rp 79,500 Rp 49,555 Rp -
238 3 BUS MIKA 5000 Rp 23,500 Rp 25,850 Rp 70,500 Rp 43,945 Rp -
239 6 BEGAS KTG 1974 Rp 6,500 Rp 7,150 Rp 39,000 Rp 12,155 Rp -
240 6 MOBIL KTG 088 Rp 7,500 Rp 8,250 Rp 45,000 Rp 14,025 Rp -
241 3 RING DONAT 3885.6 Rp 16,500 Rp 18,150 Rp 49,500 Rp 30,855 Rp -
242 3 ANIMAL PENCET 3PC Rp 17,500 Rp 19,250 Rp 52,500 Rp 32,725 Rp -
243 6 CONGKLAK 11 Rp 7,000 Rp 7,700 Rp 42,000 Rp 13,090 Rp -
244 6 MOTOR SPIDERMAN ST 001 Rp 7,500 Rp 8,250 Rp 45,000 Rp 14,025 Rp -
245 6 MOBIL KTG 106 Rp 8,000 Rp 8,800 Rp 48,000 Rp 14,960 Rp -
246 6 RING BASKET Rp 10,500 Rp 11,550 Rp 63,000 Rp 19,635 Rp -
247 6 PISTOL AIR WG03 Rp 7,000 Rp 7,700 Rp 42,000 Rp 13,090 Rp -
248 3 TRUCK MOLEN KTG 2252 Rp 16,000 Rp 17,600 Rp 48,000 Rp 29,920 Rp -
249 3 GITAR SET8821 Rp 21,000 Rp 23,100 Rp 63,000 Rp 39,270 Rp -
250 3 BILYAR SET 1003 Rp 12,500 Rp 13,750 Rp 37,500 Rp 37,500
117 JUMLAH Rp -

JUMLAH NAMA HARGA JUMLAH HARGA PENJUALAN


NO MODAL PENJUALAN
BARANG SATUAN HARGA
BARANG HARGA 70%
251 3 PEDANG SET Rp 25,000 Rp 27,500 Rp 75,000 Rp 46,750 Rp -
252 2 R/C ULITIMATE CAR 7710029 Rp 185,000 Rp 203,500 Rp 370,000 Rp 345,950 Rp -
253 2 RC MAX 731 6336 Rp 195,000 Rp 214,500 Rp 390,000 Rp 364,650 Rp -
254 3 B/O SCORPIO LB 8133A Rp 31,500 Rp 34,650 Rp 94,500 Rp 58,905 Rp -
255 3 AIR PLANE HJ 108 Rp 25,000 Rp 27,500 Rp 75,000 Rp 46,750 Rp -
256 3 AIR BUS 588 Rp 24,000 Rp 26,400 Rp 72,000 Rp 44,880 Rp -
257 2 R/C FERARI 458767 R2 Rp 162,500 Rp 178,750 Rp 325,000 Rp 303,875 Rp -
258 3 B/O DINOSAORUS 61693 Rp 42,500 Rp 46,750 Rp 127,500 Rp 79,475 Rp -
259 2 R/C MAX IK 737 6326 Rp 142,500 Rp 156,750 Rp 285,000 Rp 266,475 Rp -
260 3 FUNNY LOCO 388 Rp 45,000 Rp 49,500 Rp 135,000 Rp 84,150 Rp -
261 3 SKY BOMBER 321 Rp 30,000 Rp 33,000 Rp 90,000 Rp 56,100 Rp -
262 3 B/O POLICE SWAT EM 0594 Rp 31,599 Rp 34,759 Rp 94,797 Rp 59,090 Rp -
263 3 B/O MOBIL LD 104 A Rp 32,500 Rp 35,750 Rp 97,500 Rp 60,775 Rp -
264 3 R/C INFINITE PAWIR 2065A Rp 80,000 Rp 88,000 Rp 240,000 Rp 149,600 Rp -
265 3 R/C SUPER CEPAT 2110 Rp 80,000 Rp 88,000 Rp 240,000 Rp 149,600 Rp -
266 3 R/C MOTOR PATROLI 66 1201 Rp 45,000 Rp 49,500 Rp 135,000 Rp 84,150 Rp -
267 3 TANK PANZER 2658 Rp 24,000 Rp 26,400 Rp 72,000 Rp 44,880 Rp -
268 3 B/O INTERPID CAR 6111A Rp 26,500 Rp 29,150 Rp 79,500 Rp 49,555 Rp -
269 3 B/O SUPER SPED 8635 Rp 28,000 Rp 30,800 Rp 84,000 Rp 52,360 Rp -
270 3 THOMAS GUSTO 8978 Rp 32,500 Rp 35,750 Rp 97,500 Rp 60,775 Rp -
271 3 B/O JEEP POLICE 89 1993 Rp 36,000 Rp 39,600 Rp 108,000 Rp 67,320 Rp -
272 3 B/O DISAM BUS 8338 Rp 32,500 Rp 35,750 Rp 97,500 Rp 60,775 Rp -
273 3 B/O RACING 2 Rp 30,000 Rp 33,000 Rp 90,000 Rp 56,100 Rp -
274 3 B/O DINOSAURUS 3806 Rp 35,000 Rp 38,500 Rp 105,000 Rp 65,450 Rp -
275 3 B/O FHISING GAME 9269 Rp 35,000 Rp 38,500 Rp 105,000 Rp 65,450 Rp -
68 JUMLAH Rp -
Rp -

JUMLAH NAMA HARGA JUMLAH HARGA PENJUALAN


NO MODAL PENJUALAN
BARANG SATUAN HARGA
BARANG HARGA 70%
276 6 B/O KUDA 2026 Rp 14,500 Rp 15,950 Rp 87,000 Rp 27,115 Rp -
277 3 ROBOT KUDA 2026 Rp 14,500 Rp 15,950 Rp 43,500 Rp 27,115 Rp -
278 3 ROBOT ANDROIT 8803C Rp 67,500 Rp 74,250 Rp 202,500 Rp 126,225 Rp -
279 3 BURUNG SANGKAR M 1020 3 Rp 35,000 Rp 38,500 Rp 105,000 Rp 65,450 Rp -
280 6 THUMLING CAR 14113 Rp 11,500 Rp 12,650 Rp 69,000 Rp 21,505 Rp -
281 6 TANK MILITARY Rp 11,500 Rp 12,650 Rp 69,000 Rp 21,505 Rp -
282 6 MINICAR 136 Rp 11,500 Rp 12,650 Rp 69,000 Rp 21,505 Rp -
283 3 B/O POLICECAR 612 Rp 18,500 Rp 20,350 Rp 55,500 Rp 34,595 Rp -
284 3 FUNNY LOCO 688 Rp 26,000 Rp 28,600 Rp 78,000 Rp 48,620 Rp -
285 3 THOMAS GUSTO Rp 25,000 Rp 27,500 Rp 75,000 Rp 46,750 Rp -
286 3 B/O CITY POLICE 717-4 Rp 18,500 Rp 20,350 Rp 55,500 Rp 34,595 Rp -
287 3 CARTOON TRAIN 6621 Rp 21,000 Rp 23,100 Rp 63,000 Rp 39,270 Rp -
288 6 DAPUR KTG 2100 Rp 7,000 Rp 7,700 Rp 42,000 Rp 13,090 Rp -
289 3 TRUCK SPG 6618 2 Rp 16,000 Rp 17,600 Rp 48,000 Rp 29,920 Rp -
290 3 CAR PLAYLIST 8899 Rp 28,500 Rp 31,350 Rp 85,500 Rp 53,295 Rp -
291 3 CAR 6PC Rp 16,500 Rp 18,150 Rp 49,500 Rp 30,855 Rp -
292 3 DREAM HOUSE 32512 Rp 16,500 Rp 18,150 Rp 49,500 Rp 30,855 Rp -
293 3 STREAKER 089 Rp 31,500 Rp 34,650 Rp 94,500 Rp 58,905 Rp -
294 3 APCHE 081 Rp 36,000 Rp 39,600 Rp 108,000 Rp 67,320 Rp -
295 3 DREAM HOUSE 1304 Rp 22,500 Rp 24,750 Rp 67,500 Rp 42,075 Rp -
296 3 PIANO POHON 0634 Rp 27,500 Rp 30,250 Rp 82,500 Rp 51,425 Rp -
297 3 B/O KERBAU 3319 Rp 36,000 Rp 39,600 Rp 108,000 Rp 67,320 Rp -
298 3 B/O SAPI 333.33 Rp 35,000 Rp 38,500 Rp 105,000 Rp 65,450 Rp -
299 3 R/C RACINGCAR LC89711 Rp 67,500 Rp 74,250 Rp 202,500 Rp 126,225 Rp -
300 3 R/C KING DRIVER Rp 112,500 Rp 123,750 Rp 337,500 Rp 210,375 Rp -
RUMUS ABAIKAN

SISA STOK
LABA Rp
BARANG
6 Rp -
6 Rp -
6 Rp -
6 Rp -
6 Rp -
3 Rp -
3 Rp -
6 Rp -
6 Rp -
6 Rp -
6 Rp -
3 Rp -
6 Rp -
6 Rp -
3 Rp -
3 Rp -
3 Rp -
6 Rp -
6 Rp -
6 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
Rp -

SISA STOK
LABA Rp
BARANG
3 Rp -
6 Rp -
6 Rp -
6 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
6 Rp -
6 Rp -
3 Rp -
3 Rp -
3 Rp -
6 Rp -
6 Rp -
3 Rp -
3 Rp -
6 Rp -
6 Rp -
6 Rp -
6 Rp -
6 Rp -
3 Rp -
3 Rp -
3
Rp -

SISA STOK
LABA Rp
BARANG
3 Rp -
2 Rp -
2 Rp -
3 Rp -
3 Rp -
3 Rp -
2 Rp -
3 Rp -
2 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
Rp -
Rp -

SISA STOK
LABA Rp
BARANG
6 Rp -
3 Rp -
3 Rp -
3 Rp -
6 Rp -
6 Rp -
6 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
6 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
3 Rp -
SUHAR FAMILY
OPNAME STOK
JUMLAH NAMA HARGA JUAL PENJUALAN tgl:
NO MODAL
BARANG BARANG HARGA
BARANG 65%
1 3 GASING 138 Rp 14,850 Rp 24,503
2 2 LAPTOP 120F 1051E Rp 121,000 Rp 199,650
3 3 GASING 117 Rp 22,000 Rp 36,300
4 6 I PAD LAMPU JJL 003 Rp 55,000 Rp 90,750
5 6 LAPTOP JJ 007 Rp 31,350 Rp 51,728
6 6 LAPTOP 2013 Rp 31,350 Rp 51,728
7 3 GASING 3701B Rp 12,650 Rp 20,873
8 4 PIANIKA Rp 115,500 Rp 190,575
9 6 LETTER NUMBER 5222 Rp 7,150 Rp 11,798
10 3 GOLF W3 903 Rp 35,750 Rp 58,988
11 2 TOPENG BATMAN 33992 Rp 38,500 Rp 63,525
12 6 DOKTER TOOL Rp 13,750 Rp 22,688
13 3 ROBOT 238 Rp 38,500 Rp 63,525
14 3 GITAR SET 8817 Rp 12,100 Rp 19,965
15 3 GITAR SET9817 Rp 12,100 Rp 19,965
16 3 DRAGON WARIOR 566 Rp 18,150 Rp 29,948
17 3 DIS CAST JTL 016 Rp 27,500 Rp 45,375
18 6 TEROPONG SET 3703 Rp 7,150 Rp 11,798
19 3 PEDng drGON 370 Rp 24,750 Rp 40,838
20 6 HP BB Rp 4,950 Rp 8,168
21 3 WALKIS TOLKIS 1614 Rp 38,500 Rp 63,525
22 3 ULTRAMAN 5PG 2220 Rp 27,500 Rp 45,375
23 6 FIRS ENGINS 3PC SY0812 Rp 15,950 Rp 26,318
24 6 TSLP BEUTY 3288 Rp 16,500 Rp 27,225
25 6 PANARGAN 3108 Rp 13,640 Rp 22,506
104 JUMLAH

JUMLAH NAMA HARGA JUAL PENJUALAN tgl:


NO MODAL
BARANG BARANG HARGA
BARANG 65%
26 6 ROBOT 2PC A21 Rp 11,550 Rp 19,058
27 6 PISTOL SST 308 Rp 8,800 Rp 14,520
28 6 MAGNET BUAH JOPA 020 Rp 9,350 Rp 15,428
29 3 BILYAR SET1011K Rp 13,750 Rp 22,688
30 3 ROBOT SET 82 Rp 18,150 Rp 29,948
31 6 FISHING GAMS KORA Rp 7,700 Rp 12,705
32 6 MUSIK PHONE 026A Rp 8,250 Rp 13,613
33 3 CONSTRUCTION 8PC 1165 Rp 23,100 Rp 38,115
34 3 BARSITA SET PG 205 Rp 17,050 Rp 28,133
35 3 ROBOT SET2900A Rp 22,000 Rp 36,300
36 6 PANAH 2006 Rp 14,850 Rp 24,503
37 6 RACING 6PC Rp 13,750 Rp 22,688
38 3 ROBOT TUSLANY 20136 Rp 38,500 Rp 63,525
39 3 SOFA SET2309 Rp 15,950 Rp 26,318
40 3 RUMAH IDAMAN 2300 Rp 11,550 Rp 19,058
41 3 TAMAN KITA 2503 Rp 15,400 Rp 25,410
42 6 TOPENG ULTRAMEN 12129 Rp 13,750 Rp 22,688
43 6 DHOLEC TRUK 4PC 789A Rp 13,750 Rp 22,688
44 6 DOKTER SET 15 Rp 6,050 Rp 9,983
45 3 TRUK SOS 6PC K 064 Rp 20,900 Rp 34,485
46 3 DISCAT 5 PC 89618 Rp 34,650 Rp 57,173
47 3 GASING 559 Rp 35,750 Rp 58,988
48 3 BUBLE GUN SPIDERMAN Rp 30,250 Rp 49,913
49 6 BUBLE GUN LUMBD Rp 11,550 Rp 19,058
50 6 BUBLE GUN BINING Rp 28,600
117 JUMLAH

JUMLAH NAMA HARGA JUAL PENJUALAN tgl:


NO MODAL
BARANG BARANG HARGA
BARANG 65%
51 6 TORBLAD 882 Rp 15,400 Rp 25,410
52 6 GASING 2014 Rp 11,000 Rp 18,150
53 6 GASING 167 Rp 8,800 Rp 14,520
54 3 MOBIL REMOTE KABEL 328 Rp 14,850 Rp 24,503
55 3 GITAR SET 8720 Rp 16,500 Rp 27,225
56 3 CUTS CA 6PC 3689 Rp 26,400 Rp 43,560
57 6 ROBOT SET365 Rp 12,100 Rp 19,965
58 3 MOBIL 12PC 81212 Rp 24,750 Rp 40,838
59 3 SOFA SET 1109 Rp 17,600 Rp 29,040
60 3 TOPENG ULTRAMEN 5567 Rp 28,600 Rp 47,190
61 3 BLOK TRAIN 3000 Rp 30,250 Rp 49,913
62 3 MOBIL MIKA DI 300018500 Rp 20,350 Rp 33,578
63 3 MOTINTY TANK 38431 Rp 22,000 Rp 36,300
64 3 TRUK ARMY 608 Rp 25,850 Rp 42,653
65 3 TOOL SET 2382 Rp 19,250 Rp 31,763
66 3 TRACTOR CONTES 6PC Rp 19,250 Rp 31,763
67 3 TRUCK 6PC KY 603 Rp 20,900 Rp 34,485
68 3 ROBOT 4 PC 2293 Rp 27,500 Rp 45,375
69 6 ULTRAMEN SET 2248A Rp 13,750 Rp 22,688
70 6 GITAR SET GV806 Rp 8,800 Rp 14,520
71 3 GITAR SET GV 907 Rp 13,750 Rp 22,688
72 6 TRAC RACING Rp 10,450 Rp 17,243
73 3 GOLF SET 2307 Rp 19,800 Rp 32,670
74 3 AK 0473 Rp 35,200 Rp 58,080
75 6 P RANGR DI 5555 Rp 9,350 Rp 15,428
93 JUMLAH

JUMLAH NAMA HARGA JUAL PENJUALAN tgl:


NO MODAL
BARANG BARANG HARGA
BARANG 65%
76 3 ROBOT SET LW 2091 Rp 26,400 Rp 43,560
77 3 MAKAN SET 2003 Rp 14,300 Rp 23,595
78 3 SUPER HENES 6 PC Rp 27,500 Rp 45,375
79 6 DOCTOR TOOL Rp 16,500 Rp 27,225
80 6 TOOL 138 23 Rp 14,850 Rp 24,503
81 6 ROBOT SET 307 Rp 13,750 Rp 22,688
82 3 HENOSE 3PC 1048 Rp 38,500 Rp 63,525
83 3 TANGKI MIKA 492 Rp 28,050 Rp 46,283
84 3 TEEP MIKA 911 Rp 26,400 Rp 43,560
85 6 DAPUR MIKA 2113 Rp 7,700 Rp 12,705
86 3 TRUCK BOX 6PC 821A Rp 22,000 Rp 36,300
87 6 P RANGER 3 PCDI 5533 Rp 11,000 Rp 18,150
88 3 TOPENG RANGER 5557 Rp 28,600 Rp 47,190
89 3 P RANGER + PEDANG 5558 Rp 28,600 Rp 47,190
90 3 DAPUR SET 2002 Rp 12,100 Rp 19,965
91 6 GASING SET 5864 Rp 13,750 Rp 22,688
92 6 HP BARBIE Rp 4,400 Rp 7,260
93 6 TEROPONG SET 3602 Rp 7,700 Rp 12,705
94 3 BEUTY SET 84002 Rp 12,650 Rp 20,873
95 3 DOCTOR SET 2606 Rp 14,300 Rp 23,595
96 6 PANANGAN3100 Rp 12,100 Rp 19,965
97 6 DOCTOR SET2603 Rp 8,250 Rp 13,613
98 3 IRON SET 1338 Rp 16,500 Rp 27,225
99 3 AIR FORC 3PC 843 Rp 10,450 Rp 17,243
100 3 BONEKA SET 263 Rp 15,950 Rp 26,318
105 JUMLAH
"GANTI YG WARNA MERAH SAJA"
SUHAR FAMILY
OPNAME STOK
JUMLAH NAMA HARGA JUMLAH HARGA PENJUALAN PENJUALAN SISA STOK
NO MODAL
BARANG SATUAN BARANG HARGA
BARANG HARGA 65% BARANG
301 3 R/C KING R 038A13 Rp 52,500 Rp 57,750 Rp 157,500 Rp 95,288 Rp - 3
302 3 R/C RACING CO009E Rp 50,000 Rp 55,000 Rp 150,000 Rp 90,750 Rp - 3
303 3 R/C CARS 5176 Rp 45,000 Rp 49,500 Rp 135,000 Rp 81,675 Rp - 3
304 3 R/C MOBIL HVR 7721024 Rp 45,000 Rp 49,500 Rp 135,000 Rp 81,675 Rp - 3
305 3 R/C SPEEDKING 2065E2 Rp 80,000 Rp 88,000 Rp 240,000 Rp 145,200 Rp - 3
306 3 R/C TOP SPEED 767P7 Rp 105,000 Rp 115,500 Rp 315,000 Rp 190,575 Rp - 3
307 3 GITAR TERAPAN P136 Rp 37,500 Rp 41,250 Rp 112,500 Rp 68,063 Rp - 3
308 3 B/O GITAR 296 Rp 27,500 Rp 30,250 Rp 82,500 Rp 49,913 Rp - 3
309 3 MEI SWEET HOME 12182 Rp 32,500 Rp 35,750 Rp 97,500 Rp 58,988 Rp - 3
310 3 B/O MOBIL ROBPT 939 Rp 40,000 Rp 44,000 Rp 120,000 Rp 72,600 Rp - 3
311 3 ANGRY BIRD TANGGA Rp 35,000 Rp 38,500 Rp 105,000 Rp 63,525 Rp - 3
312 3 B/O ROAT COSTER 8636 Rp 25,000 Rp 27,500 Rp 75,000 Rp 45,375 Rp - 3
313 3 B/O THOMAS 882288 Rp 45,000 Rp 49,500 Rp 135,000 Rp 81,675 Rp - 3
314 3 AIR BURSH MFP2 Rp 30,000 Rp 33,000 Rp 90,000 Rp 54,450 Rp - 3
315 3 HELLY POLICE 2109 Rp 27,500 Rp 30,250 Rp 82,500 Rp 49,913 Rp - 3
316 3 HAPPY ORGAN BJ8382 Rp 42,500 Rp 46,750 Rp 127,500 Rp 77,138 Rp - 3
317 3 PIANO THOMAS 10815E Rp 57,500 Rp 63,250 Rp 172,500 Rp 104,363 Rp - 3
318 3 ELIT PORCE 1060 Rp 11,500 Rp 12,650 Rp 34,500 Rp 20,873 Rp - 3
319 6 THOMBLING M11 Rp 11,000 Rp 12,100 Rp 66,000 Rp 19,965 Rp - 6
320 3 HAPPY TRAIN 331C Rp 24,500 Rp 26,950 Rp 73,500 Rp 44,468 Rp - 3
321 3 HAPPY TRAIN 3314 Rp 28,500 Rp 31,350 Rp 85,500 Rp 51,728 Rp - 3
322 2 ORGAN 2505 Rp 95,000 Rp 104,500 Rp 190,000 Rp 172,425 Rp - 2
323 2 ORGAN 3702 Rp 125,000 Rp 137,500 Rp 250,000 Rp 226,875 Rp - 2
324 3 RUMAH 082820 Rp 50,000 Rp 55,000 Rp 150,000 Rp 90,750 Rp - 3
325 2 R/C OPER SPEED 457 Rp 122,500 Rp 134,750 Rp 245,000 Rp 222,338 Rp - 2
75 JUMLAH Rp -

JUMLAH NAMA HARGA JUMLAH HARGA PENJUALAN SISA STOK


NO MODAL PENJUALAN
BARANG SATUAN HARGA
BARANG HARGA 65% BARANG
321 3 happy train 3314 Rp 28,500 Rp 31,350 Rp 85,500 Rp 51,728 Rp - 3
322 3 ORGAN 2505 Rp 95,000 Rp 104,500 Rp 285,000 Rp 172,425 Rp - 3
323 2 ORGAN 3702 Rp 125,000 Rp 137,500 Rp 250,000 Rp 226,875 Rp - 2
324 3 RUMAH 082820 Rp 50,000 Rp 55,000 Rp 150,000 Rp 90,750 Rp - 3
325 2 R/C OVER SPEED 451 Rp 122,500 Rp 134,750 Rp 245,000 Rp 222,338 Rp - 2
326 2 TRANSFORMER 2298 Rp 107,500 Rp 118,250 Rp 215,000 Rp 195,113 Rp - 2
327 2 TRANSFORMER 2829 Rp 160,000 Rp 176,000 Rp 320,000 Rp 290,400 Rp - 2
328 3 TRACK ANGRY BIRD 8833 Rp 52,500 Rp 57,750 Rp 157,500 Rp 95,288 Rp - 3
329 4 PENGUIN 209 239 Rp 45,000 Rp 49,500 Rp 180,000 Rp 81,675 Rp - 4
330 2 CHECK OUT 33829 Rp 142,500 Rp 156,750 Rp 285,000 Rp 258,638 Rp - 2
331 3 CLEVER BABY 3323 Rp 35,000 Rp 38,500 Rp 105,000 Rp 63,525 Rp - 3
332 3 HANNAH MONTARA Rp 27,500 Rp 30,250 Rp 82,500 Rp 49,913 Rp - 3
333 3 BONEKA ANLILY Rp 35,000 Rp 38,500 Rp 105,000 Rp 63,525 Rp - 3
334 3 CONTINER MB 88 Rp 35,000 Rp 38,500 Rp 105,000 Rp 63,525 Rp - 3
335 3 MOTIVITY JB MB 90 Rp 42,000 Rp 46,200 Rp 126,000 Rp 76,230 Rp - 3
336 12 KERETA KARAKTER 668-1 Rp 15,500 Rp 17,050 Rp 186,000 Rp 28,133 Rp - 12
337 3 KERETA CHUGGINGTON 7755 Rp 22,500 Rp 24,750 Rp 67,500 Rp 40,838 Rp - 3
338 3 LOVELY TRAIN 89931 Rp 14,500 Rp 15,950 Rp 43,500 Rp 26,318 Rp - 3
339 3 THOMAS TRAIN 688 Rp 18,500 Rp 20,350 Rp 55,500 Rp 33,578 Rp - 3
340 3 RAIL KING TL 01 Rp 26,500 Rp 29,150 Rp 79,500 Rp 48,098 Rp - 3
341 3 KERETA MUSIK 2012 Rp 26,500 Rp 29,150 Rp 79,500 Rp 48,098 Rp - 3
342 4 ORBIT TRAIN Rp 24,000 Rp 26,400 Rp 96,000 Rp 43,560 Rp - 4
343 3 RAIL TRAIN 1122 Rp 35,000 Rp 38,500 Rp 105,000 Rp 63,525 Rp - 3
344 3 SUSAN Rp 52,500 Rp 57,750 Rp 157,500 Rp 95,288 Rp - 3
345 2 BONEKA TINGGI 6811 Rp 142,500 Rp 156,750 Rp 285,000 2
117 JUMLAH Rp -

JUMLAH NAMA HARGA JUMLAH HARGA PENJUALAN SISA STOK


NO MODAL PENJUALAN
BARANG SATUAN HARGA
BARANG HARGA 65% BARANG
346 3 KERETA HEROES 58815 Rp 19,000 Rp 20,900 Rp 57,000 Rp 34,485 Rp - 3
347 6 BONEKA BABY 3286 88 Rp 12,500 Rp 13,750 Rp 75,000 Rp 22,688 Rp - 6
348 3 KERETA POHON 877 29 Rp 25,000 Rp 27,500 Rp 75,000 Rp 45,375 Rp - 3
349 2 CHORACE ROBOT 1881 18 77 Rp 77,500 Rp 85,250 Rp 155,000 Rp 140,663 Rp - 2
350 2 R/C HELLY COPTER 708 Rp 120,000 Rp 132,000 Rp 240,000 Rp 217,800 Rp - 2
351 2 R/C HELLY COPTER 703 Rp 180,000 Rp 198,000 Rp 360,000 Rp 326,700 Rp - 2
352 3 MODEL CONTEST 899 58 Rp 60,000 Rp 66,000 Rp 180,000 Rp 108,900 Rp - 3
353 2 ROLLER COSTER 703 Rp 95,000 Rp 104,500 Rp 190,000 Rp 172,425 Rp - 2
354 2 TRACK RACER Rp 92,500 Rp 101,750 Rp 185,000 Rp 167,888 Rp - 2
355 1 KITCEN COPER 00858 Rp 160,000 Rp 176,000 Rp 160,000 Rp 290,400 Rp - 1
356 1 AN DESK HM 698013 Rp 186,000 Rp 204,600 Rp 186,000 Rp 337,590 Rp - 1
357 1 KITCEN SET 008.26 Rp 190,000 Rp 209,000 Rp 190,000 Rp 344,850 Rp - 1
358 2 R/C TAMJUNG CAR 3005.12 Rp 142,500 Rp 156,750 Rp 285,000 Rp 258,638 Rp - 2
359 3 DELMAN 868 Rp 30,000 Rp 33,000 Rp 90,000 Rp 54,450 Rp - 3
360 Rp - Rp - Rp - Rp - 0
361 Rp - Rp - Rp - Rp - 0
362 Rp - Rp - Rp - Rp - 0
363 Rp - Rp - Rp - Rp - 0
364 Rp - Rp - Rp - Rp - 0
365 Rp - Rp - Rp - Rp - 0
366 Rp - Rp - Rp - Rp - 0
367 Rp - Rp - Rp - Rp - 0
368 Rp - Rp - Rp - Rp - 0
369 Rp - Rp - Rp - Rp - 0
370 Rp - Rp - Rp - Rp - 0
30 JUMLAH Rp -
Rp -

JUMLAH NAMA HARGA JUMLAH HARGA PENJUALAN SISA STOK


NO MODAL PENJUALAN
BARANG SATUAN HARGA
BARANG HARGA 65% BARANG
176 3 TANGKI KTG 2032 Rp 16,000 Rp 17,600 Rp 48,000 Rp 29,040 Rp - 3
177 3 TRUCK ANIMAL KTG BMF 1001 Rp 19,000 Rp 20,900 Rp 57,000 Rp 34,485 Rp - 3
178 6 JEEP KTG M13 65 Rp 9,500 Rp 10,450 Rp 57,000 Rp 17,243 Rp - 6
179 3 ULTRAMEN KTG 588 20 Rp 20,000 Rp 22,000 Rp 60,000 Rp 36,300 Rp - 3
180 3 TRUCK TANGGA KTG 8026 Rp 16,000 Rp 17,600 Rp 48,000 Rp 29,040 Rp - 3
181 3 LEGO 7099-2111 Rp 85,000 Rp 93,500 Rp 255,000 Rp 154,275 Rp - 3
182 3 LEGO 7099-7101 Rp 22,500 Rp 24,750 Rp 67,500 Rp 40,838 Rp - 3
183 3 LEGO 7099-3106 Rp 32,500 Rp 35,750 Rp 97,500 Rp 58,988 Rp - 3
184 3 JEEP MIKA 129 Rp 18,500 Rp 20,350 Rp 55,500 Rp 33,578 Rp - 3
185 3 MOTINTY 394 Rp 31,500 Rp 34,650 Rp 94,500 Rp 57,173 Rp - 3
186 6 MEJA MAKAN 1102 Rp 6,500 Rp 7,150 Rp 39,000 Rp 11,798 Rp - 6
187 6 LEGO TURLEC Rp 10,000 Rp 11,000 Rp 60,000 Rp 18,150 Rp - 6
188 6 LEGO SUPER Rp 7,500 Rp 8,250 Rp 45,000 Rp 13,613 Rp - 6
189 3 ESKO 3988 Rp 16,000 Rp 17,600 Rp 48,000 Rp 29,040 Rp - 3
190 6 RAKET DUNG@ 2111 Rp 9,500 Rp 10,450 Rp 57,000 Rp 17,243 Rp - 6
191 6 AYAM DOWONG 7003 Rp 5,750 Rp 6,325 Rp 34,500 Rp 10,436 Rp - 6
192 6 KAPAL KLG 5005 Rp 9,000 Rp 9,900 Rp 54,000 Rp 16,335 Rp - 6
193 6 TLP KTG W 707-13 Rp 6,000 Rp 6,600 Rp 36,000 Rp 10,890 Rp - 6
194 3 DOCTOR MOBIL 1016-1 Rp 45,000 Rp 49,500 Rp 135,000 Rp 81,675 Rp - 3
195 3 TRUCK MOLEN KTG BRAT 1001 Rp 17,500 Rp 19,250 Rp 52,500 Rp 31,763 Rp - 3
196 3 TRUCK ESKO XC 2253 Rp 17,500 Rp 19,250 Rp 52,500 Rp 31,763 Rp - 3
197 3 TRACTOR PUZLE 6103 Rp 13,000 Rp 14,300 Rp 39,000 Rp 23,595 Rp - 3
198 3 SUPERMAN KTG Rp 14,500 Rp 15,950 Rp 43,500 Rp 26,318 Rp - 3
199 3 REAL HEROES Rp 20,000 Rp 22,000 Rp 60,000 Rp 36,300 Rp - 3
200 6 JEEP KTG M13 65 Rp 55,000 Rp 60,500 Rp 330,000 Rp 99,825 Rp - 6
RUMUS ABAIKAN

LABA Rp

Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -

LABA Rp

Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -

LABA Rp

Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -

LABA Rp

Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
SUHAR FAMILY
OPNAME STOK
JUMLAH NAMA HARGA PENJUALAN tgl:
NO MODAL
BARANG BARANG HARGA
BARANG 65%
101 3 GASING 22007 Rp 31,350 Rp 51,728
102 6 ORBIT TRAIN MIKA Rp 14,850 Rp 24,503
103 3 TRUCK MIKA SW 838.5 Rp 34,650 Rp 57,173
104 3 TRUCK MIKA866 Rp 31,350 Rp 51,728
105 3 THOMAS ANIMAL MIKA Rp 20,900 Rp 34,485
106 3 bsads set a09 Rp 19,250 Rp 31,763
107 3 THOMAS MIKA Rp 22,000 Rp 36,300
108 3 JEEP JB NG 6023 Rp 34,100 Rp 56,265
109 3 JEEP JB MIKA 18001 Rp 38,500 Rp 63,525
110 3 MOTINTY 496 Rp 43,450 Rp 71,693
111 6 RING DONAT (K) XC3866 Rp 9,900 Rp 16,335
112 3 HELM TENTARA Rp 24,750 Rp 40,838
113 3 TOPENG IRONEMAN LAMPU Rp 19,250 Rp 31,763
114 6 PAPAN TULIS KERSIA Rp 15,950 Rp 26,318
115 3 BLOK 42PC 665 8 Rp 29,150 Rp 48,098
116 3 ROBOT NG XC 9996 Rp 20,350 Rp 33,578
117 3 ANIMAL KG JB Rp 39,600 Rp 65,340
118 3 BLOK TAS PINK Rp 21,450 Rp 35,393
119 6 TRUCK BOX KLG 4 PC 112 Rp 10,450 Rp 17,243
120 3 AIV JAK 6202 Rp 19,250 Rp 31,763
121 3 BLOK 52PC 9200 Rp 17,600 Rp 29,040
122 3 BLOK 32 664 16 Rp 49,500 Rp 81,675
123 3 BLOK EMBER GG PH 9604 Rp 23,650 Rp 39,023
124 6 TOPENG ROBOT Rp 11,000 Rp 18,150
125 6 TANGKI KTG 2019 Rp 11,000 Rp 18,150
93 JUMLAH

JUMLAH NAMA HARGA PENJUALAN tgl:


NO MODAL
BARANG BARANG HARGA
BARANG 65%
126 6 TRUCK TPB Rp 7,150 Rp 11,798
127 6 TANK LAMPU 2625 2674 Rp 7,150 Rp 11,798
128 6 TRUCK MOLSIN LTG 3938 Rp 9,350 Rp 15,428
129 6 NAMPAN JALA 2116 Rp 10,450 Rp 17,243
130 6 BLOK GG PC 9302 Rp 12,650 Rp 20,873
131 6 TRUCK KTG M 5 85 Rp 7,700 Rp 12,705
132 6 TRUCK KTG 2675 Rp 8,250 Rp 13,613
133 6 CONTAINER KTG 5002 Rp 9,900 Rp 16,335
134 3 BOWLING 1007 Rp 18,150 Rp 29,948
135 3 DOR BAY Rp 25,850 Rp 42,653
136 3 PANAH AB 2681F Rp 11,550 Rp 19,058
137 6 TOPENG BATMAN MISRAH Rp 8,800 Rp 14,520
138 3 BLOK 27 PG 01026 Rp 23,100 Rp 38,115
139 6 SEMPOA KTG(K) Rp 3,300 Rp 5,445
140 3 BLOK 36 PG 666-7 Rp 16,500 Rp 27,225
141 3 DOCTOR TAS 137 Rp 27,500 Rp 45,375
142 3 BBOK TAS 32PG 666,6 Rp 15,400 Rp 25,410
143 6 DOCTOR KTG Rp 7,700 Rp 12,705
144 6 BEBOK JALA 4 Rp 12,100 Rp 19,965
145 3 BLOK TAS BULAT Rp 24,750 Rp 40,838
146 6 HULAHUP 767 Rp 12,100 Rp 19,965
147 3 LSGO BATMAN 7099 301 Rp 88,000 Rp 145,200
148 3 1390 STARWARS Rp 19,250 Rp 31,763
149 3 1390 ROBOT 5001/6002 Rp 31,350 Rp 51,728
150 3 GIOK 3105 Rp 35,750
117 JUMLAH

JUMLAH NAMA HARGA PENJUALAN tgl:


NO MODAL
BARANG BARANG HARGA
BARANG 65%
151 3 MOBIL KLG MB 109 Rp 12,650 Rp 20,873
152 6 PISTOL AIR 7722 Rp 11,550 Rp 19,058
153 6 POP GUN Rp 6,600 Rp 10,890
154 3 ROBOT KTG 2289 Rp 26,400 Rp 43,560
155 6 JEEP KTG 3381 Rp 11,000 Rp 18,150
156 3 PEMADAM KTG JW 7219 Rp 24,750 Rp 40,838
157 6 TRUCK KTG 2023 Rp 11,000 Rp 18,150
158 6 MOBIL KTG 036 Rp 8,250 Rp 13,613
159 6 HELI BALING 7009 Rp 7,700 Rp 12,705
160 3 RING DONAT XC 3883 Rp 18,150 Rp 29,948
161 3 ROBOT KTG 2089 Rp 26,400 Rp 43,560
162 3 DINO KTG 3519 Rp 20,900 Rp 34,485
163 6 MOTOR KTG 6701 Rp 5,500 Rp 9,075
164 3 ULTRAMEN KTG 588 27 Rp 49,500 Rp 81,675
165 6 PAPAN TULIS Rp 12,100 Rp 19,965
166 6 RINANG 7008 Rp 5,500 Rp 9,075
167 3 BEUTY BALON Rp 29,150 Rp 48,098
168 6 RAKET JAK (14) 2014 Rp 11,000 Rp 18,150
169 3 NORBLADE 883 Rp 23,650 Rp 39,023
170 6 ISGO 76 PC Rp 10,450 Rp 17,243
171 6 BEBEK PENCET Rp 10,450 Rp 17,243
172 6 BEBEK JALA Rp 14,850 Rp 24,503
173 3 SPIDERMAN KTG Rp 15,950 Rp 26,318
174 6 KUDA SAYAP 7002 Rp 10,450 Rp 17,243
175 3 BONEKA KTG Rp 35,750 Rp 58,988
114 JUMLAH

JUMLAH NAMA HARGA PENJUALAN tgl:


NO MODAL
BARANG BARANG HARGA
BARANG 65%
176 3 TANGKI KTG 2032 Rp 17,600 Rp 29,040
177 3 TRUCK ANIMAL KTG BMF 1001 Rp 20,900 Rp 34,485
178 6 JEEP KTG M13 65 Rp 10,450 Rp 17,243
179 3 ULTRAMEN KTG 588 20 Rp 22,000 Rp 36,300
180 3 TRUCK TANGGA KTG 8026 Rp 17,600 Rp 29,040
181 3 LEGO 7099-2111 Rp 93,500 Rp 154,275
182 3 LEGO 7099-7101 Rp 24,750 Rp 40,838
183 3 LEGO 7099-3106 Rp 35,750 Rp 58,988
184 3 JEEP MIKA 129 Rp 20,350 Rp 33,578
185 3 MOTINTY 394 Rp 34,650 Rp 57,173
186 6 MEJA MAKAN 1102 Rp 7,150 Rp 11,798
187 6 LEGO TURLEC Rp 11,000 Rp 18,150
188 6 LEGO SUPER Rp 8,250 Rp 13,613
189 3 ESKO 3988 Rp 17,600 Rp 29,040
190 6 RAKET DUNG@ 2111 Rp 10,450 Rp 17,243
191 6 AYAM DOWONG 7003 Rp 6,325 Rp 10,436
192 6 KAPAL KLG 5005 Rp 9,900 Rp 16,335
193 6 TLP KTG W 707-13 Rp 6,600 Rp 10,890
194 3 DOCTOR MOBIL 1016-1 Rp 49,500 Rp 81,675
195 3 TRUCK MOLEN KTG BRAT 1001 Rp 19,250 Rp 31,763
196 3 TRUCK ESKO XC 2253 Rp 19,250 Rp 31,763
197 3 TRACTOR PUZLE 6103 Rp 14,300 Rp 23,595
198 3 SUPERMAN KTG Rp 15,950 Rp 26,318
199 3 REAL HEROES Rp 22,000 Rp 36,300
200 6 JEEP KTG M13 65 Rp 60,500 Rp 99,825
102 JUMLAH

You might also like