Scribd
Upload
51 views

Bill of Mat and S Curve

The document provides a bill of materials cost estimate for a construction project. It lists the materials needed, description, unit, quantity, unit cost and total cost. The main materials needed are for concrete works, formworks, roofing, columns and earthworks. The total estimated cost for all materials is PHP 36,489.50. A second table shows a weekly scheduled accomplishment plan listing the work items, unit/quantity, unit cost, amount, percentage weight and planned completion percentage each week over 2 weeks. The total cash equivalent is PHP 33,830 and the planned completion is 100% after 2 weeks.

Uploaded by

RJ
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
51 views

Bill of Mat and S Curve

The document provides a bill of materials cost estimate for a construction project. It lists the materials needed, description, unit, quantity, unit cost and total cost. The main materials needed are for concrete works, formworks, roofing, columns and earthworks. The total estimated cost for all materials is PHP 36,489.50. A second table shows a weekly scheduled accomplishment plan listing the work items, unit/quantity, unit cost, amount, percentage weight and planned completion percentage each week over 2 weeks. The total cash equivalent is PHP 33,830 and the planned completion is 100% after 2 weeks.

Uploaded by

RJ
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

BILL OF MATERIALS COST ESTIMATES

Item no. Description UNIT QTY


CONCRETE WORKS
1 CEMENT bags 5
2 SAND load 1
3 GRAVEL 3/4 load 1
4 REBAR 12mm pcs 15

FORMWORKS
1 PLYWOOD 1/4 X 1.2 X 2.4 pcs 5
2 ORIGINAL NAIL kilo 1.5
3 GI WIRE # 16 kilo 1.5
4 COCOLUMBER 2 X 2 X 12 pcs 12

ROOFING
1 ANGLE BAR pcs 15
2 TEK SCREW kilo 1
3 PURLINS pcs 8
4 ROOFING PANEL pcs 14

COLUMN
1 GI PIPE 3 inches diameter pcs 2

TOTAL MATERIAL COST


MATERIAL COST TOTAL COST

PHP 200.00 PHP 1,000.00


PHP 1,300.00 PHP 1,300.00
PHP 2,500.00 PHP 2,500.00
PHP 186.00 PHP 2,790.00

PHP 330.00 PHP 1,650.00


PHP 60.00 PHP 90.00
PHP 65.00 PHP 97.50
PHP 96.00 PHP 1,152.00

PHP 750.00 PHP 11,250.00


PHP 80.00 PHP 80.00
PHP 560.00 PHP 4,480.00
PHP 400.00 PHP 5,600.00

PHP 2,250.00 PHP 4,500.00

PHP 36,489.50
ITEM NO. DESCRIPTION UNIT/QTY
A EARTH FILLING WORKS
EXCAVATION 1
BACKFILLING 1
B CONCRETING WORKS
FOOTING 4
COLUMN PEDESTAL 4
C STEEL WORKS/ROOFING
GI PIPE 2
INSTALLATION OF TRUSS (ANGLE BAR) 15
INSTALLATION OF C-PURLINS 8
INSTALLATION OF ROOFING PANEL 14
TOTAL
WEEKLY SCHEDULED ACCOMPLISHMENT
TOTAL CASH EQUIVALENT
% CUMULATIVE SCHEDULE ACCOMPLISHMENT
CUMULATIVE CASH ACCOMPLISHMENT
UNIT COST AMOUNT % WEIGHT WEEK 1 WEEK 2
100%

500 500 1.48 100%


500 500 1.48 100% 75%

1000 4000 11.82 100%


750 3000 8.87 100% 50%

2250 4500 13.30 100%


750 11250 33.25 100% 25%
560 4480 13.24 100%
400 5600 16.55 100% 0%
33830 100
22.17% 77.82%
7500.111 26326.506
22.17% 99.99%
7500.111 33826.617

You might also like