Scribd
Upload
98 views3 pages

Item Units Unit Cost $ Qty/day Direct Costs Prod. Cost/day $ Prod. Cost/month $

For many people, doing a business plan is very complicated. This is specifically true when it comes to doing the financial projections. In this template, I provide an example of a cup cake business financial projections that one can easily modify and proceed to finalise the plan.

Uploaded by

jamazalale
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
98 views3 pages

Item Units Unit Cost $ Qty/day Direct Costs Prod. Cost/day $ Prod. Cost/month $

For many people, doing a business plan is very complicated. This is specifically true when it comes to doing the financial projections. In this template, I provide an example of a cup cake business financial projections that one can easily modify and proceed to finalise the plan.

Uploaded by

jamazalale
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 3

Fixed capital

Item Unit Qty Unit cost Amount


Delivery cycles No 2 1,000 2,000
Mixer No 1 250 250
Cup cake pans No 10 25 250
Gas cooker No 1 500 500
Spatula No 1 20 20
Thermometer No 1 15 15

Measuring spoon No 1 5 5

Measuring cup No 1 5 5
Total 3,045

Prod. cost/day Prod.


Item Units Unit cost $ Qty/day $ cost/month $
Direct costs
Flour Kgs 0.75 500 375 9,750
Margarine Kgs 3.5 5 18 468
Baking powder Kgs 1.2 2 2 62
Eggs Trays 2.5 4 10 260
Sugar Kgs 1.1 40 44 1,144
Sub total 449 11,684
General costs (Overheads)
Rent 200
Packaging 260
Labour 300
Utilities 200
Repair & maintenance 500
Gas 500
Communication 14
Fuel 200
Depreciation 63
Sub total 2,237
Total operating costs 13,922

Project product costs and price structure


Production
Item Qty/day Qty/yr unit cost Unit price
cost/yr
Cup cakes 1,000 312,000 0.54 167,060 0.60
Profitability analysis

Profitability item Per day Per month Per year

Revenue 600 15,600 187,200


Less prod. & 535 13,922 167,060
operating costs
Profit 65 1,678 20,140
Prod.
cost/year $

117,000
5,616
749
3,120
13,728
140,213

2,400
3,120
3,600
2,400
6,000
6,000
165.52
2,400
761
26,847
167,060

Total/revenu
e
187,200

You might also like