0% found this document useful (0 votes)
25 views

Proposal Rab

The document is a cost estimate for construction work consisting of 6 parts: 1) Preparation work including measurements and installation of formwork costing 6 million. 2) Earthworks including excavation, backfilling and compaction of soil and sand costing 649,292. 3) Masonry works including half brick walls costing 2,858,625. 4) Concrete works including columns, beams and slabs costing 30,133,000. 5) Finishing works including ceramic flooring, plastering and tiles costing 38,675,700. 6) Wood and aluminum works including doors, windows, ventilation and glass costing 23,775,700.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
25 views

Proposal Rab

The document is a cost estimate for construction work consisting of 6 parts: 1) Preparation work including measurements and installation of formwork costing 6 million. 2) Earthworks including excavation, backfilling and compaction of soil and sand costing 649,292. 3) Masonry works including half brick walls costing 2,858,625. 4) Concrete works including columns, beams and slabs costing 30,133,000. 5) Finishing works including ceramic flooring, plastering and tiles costing 38,675,700. 6) Wood and aluminum works including doors, windows, ventilation and glass costing 23,775,700.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

NO.

URAIAN KEGIATAN SATUAN VOLUME HARGA SATUAN TOTAL HARGA


I PEKERJAAN PERSIAPAN
1 Pengukuran dan Pasang Bouwplank m 3.00 2,000,000 6,000,000

II PEKERJAAN TANAH DAN PASIR


1 Galian tanah pondasi m3 2.1 41,750 87,675
2 Mengurug kembali galian pondasi m3 2.9 14,250 41,325
3 Urugan pasir bawah pondasi m3 2.11 121,900 257,209
4 Urugan tanah peninggian m3 2.15 93,550 201,133
5 Pemadatan tanah m3 2.1 29,500 61,950
649,292
III PEKERJAAN PASANGAN
1 Pasangan dinding 1/2 bata 1 pc : 5 ps m2 31.5 90,750 2,858,625
2,858,625
IV PEKERJAAN BETON
1 Kolom 13/20 m3 0.25 5,650,000 1,412,500
2 Balok 13/20 m3 0.78 4,750,000 3,705,000
3 Kolom struktur 15/15 (selasar) m3 0.78 4,850,000 3,783,000
4 Balok ring m3 2.85 7,450,000 21,232,500
30,133,000

V PEKERJAAN PLESTERAN DAN LANTAI


1 Pekerjaan lantai keramik (30 x 30) m2 210 165,450 34,744,500
2 Plesteran m2 54 46,450 2,508,300
3 Acian plesteran m2 54 26,350 1,422,900
38,675,700

VI PEKERJAAN KAYU DAN ALUMINIUM


1 Lisplank kayu m 39 67,550 2,634,450
2 Kusen kayu m3 1.25 125,000 156,250
3 Daun jendela m2 32 365,000 11,680,000
4 Daun pintu m2 5 475,000 2,375,000
5 Pek. Ventilasi m2 12 287,500 3,450,000
6 Kaca polos m2 24 145,000 3,480,000
23,775,700
6,000,000

2,858,625

30,133,000

38,675,700

23,775,700

You might also like