Scribd
Upload
31 views

Rencana Anggaran Biaya: Proyek Pembangunan Rumah Pompa

This document is a cost estimate for a house construction project. It includes costs for preparatory work, foundations, structure, and architecture. Preparatory work includes mobilization and site measurement activities. Foundation work involves pile driving. Structural work consists of concrete work for pile caps, beams, floors, columns, roof beams, and roof slabs. Architectural work includes wall plastering, windows, doors, railings, drainage, and piping. The total estimated cost is Rp 201,110,000 after including a 10% tax amount.

Uploaded by

Agung Prayoga
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
31 views

Rencana Anggaran Biaya: Proyek Pembangunan Rumah Pompa

This document is a cost estimate for a house construction project. It includes costs for preparatory work, foundations, structure, and architecture. Preparatory work includes mobilization and site measurement activities. Foundation work involves pile driving. Structural work consists of concrete work for pile caps, beams, floors, columns, roof beams, and roof slabs. Architectural work includes wall plastering, windows, doors, railings, drainage, and piping. The total estimated cost is Rp 201,110,000 after including a 10% tax amount.

Uploaded by

Agung Prayoga
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

RENCANA ANGGARAN BIAYA

PROYEK PEMBANGUNAN RUMAH POMPA

Unit
NO Uraian Pekerjaan Quantity Harga Satuan Total

A. PEKERJAAN PERSIAPAN

1 Mobilisasi dan Demobilisasi Ls 1.00 20,000,000.00 20,000,000.00


2 Pengukuran dan Pemasangan Bowplank m2 25.00 200,000.00 5,000,000.00

JUMLAH PEKERJAAN PERSIAPAN 25,000,000.00

B. PEKERJAAN PONDASI

1 Pemancangan Dia. 30 cm m1 40.00 1,000,000.00 40,000,000.00

JUMLAH PEKERJAAN PONDASI 40,000,000.00

D. PEKERJAAN STRUKTUR

1 Pekerjaan Beton Pile Cap K300 m3 0.72


Bekisting m2 3.84 400,000.00 1,536,000.00
Pembesian kg 56.52 32,000.00 1,808,640.00
Pengecoran m3 0.72 2,600,000.00 1,872,000.00

2 Pekerjaan Balok Bawah K300 m3 1.105025


Bekisting m2 5.89 400,000.00 2,357,386.67
Pembesian kg 86.74 32,000.00 2,775,822.80
Pengecoran m3 1.11 2,600,000.00 2,873,065.00

3 Pekerjaan Pelat Lantai K300 m3 3.667125


Bekisting m2 19.56 400,000.00 7,823,200.00
Pembesian kg 287.87 32,000.00 9,211,818.00
Pengecoran m3 3.67 2,600,000.00 9,534,525.00

4 Pekerjaan Kolom K300 m3 0.44


Bekisting m2 2.35 400,000.00 940,800.00
Pembesian kg 34.62 32,000.00 1,107,792.00
Pengecoran m3 0.44 2,340,000.00 1,031,940.00

5 Pekerjaan Beton Balok Dak K300 m3 0.47


Bekisting m2 2.48 400,000.00 992,409.60
Pembesian kg 36.52 32,000.00 1,168,562.30
Pengecoran m3 0.47 2,600,000.00 1,209,499.20

6 Pekerjaan Atap Dak K300 m3 2.93


Bekisting m2 15.65 400,000.00 6,258,560.00
Pembesian kg 230.30 32,000.00 7,369,454.40
Pengecoran m3 2.93 2,600,000.00 7,627,620.00
7 Waterproofing Coating m2 24.45 200,000.00 4,889,500.00

JUMLAH PEKERJAAN STRUKTUR 72,388,594.97

E. PEKERJAAN ARSITEK

1 Pas. Dinding (Plester + Aci + Cat) m1 41.25 221,800.00 9,149,250.00


2 Pas. Jendela Kaca m1 27.00 600,000.00 16,200,000.00
3 Pemasangan Rolling Door Uk 2x2.3 m Aluminium 0.6 mm m2 9.20 860,000.00 7,912,000.00
4 Pemasangan Railing Pagar + Cat Anti Karat m1 19.80 500,000.00 9,900,000.00
6 Roof Drain 4" bh 4.00 350,000.00 1,400,000.00
7 Pipa PVC 4" m1 11.00 80,000.00 880,000.00

JUMLAH PEKERJAAN ARSITEK 45,441,250.00


PENJUMLAHAN
A. PEKERJAAN PERSIAPAN 25,000,000.00
B. PEKERJAAN PONDASI 40,000,000.00
D. PEKERJAAN STRUKTUR 72,388,594.97
E. PEKERJAAN ARSITEK 45,441,250.00

182,829,844.97
PPN 10% 18,282,984.50
Total 201,112,829.47
Dibulatkan 201,110,000.00
Terbilang :
Dua ratus satu juta seratus sepuluh ribu rupiah

You might also like