Sz. Fuzet A Vegrehajtasi Eljaras Alapvet Szabalyai
Sz. Fuzet A Vegrehajtasi Eljaras Alapvet Szabalyai
Content
REPORT OF COUNCIL AND MANAGEMENT BOARD...........................................................................................................2
GROUP CONSOLIDATED AND BANK SEPARATE FINANCIAL STATEMENTS FOR THE YEAR ENDED AS AT 31
DECEMBER 2017:......................................................................................................................................................................15
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 2
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 3
20 April 2018
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 4
20 April 2018
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 5
The Group consolidated and Bank separate financial statements are prepared in accordance with International
Financial Reporting Standards as adopted by the European Union on a going concern basis. Appropriate
accounting policies have been applied on a consistent basis. Prudent and reasonable judgements and estimates
have been made by the Management in the preparation of the Group consolidated and Bank separate financial
statements.
The Group consolidated and Bank separate financial statements on pages 15 to 96 are prepared in accordance
with the source documents and present fairly the financial position of the Group as at 31 December 2017 and
the consolidated results of its operations and cash flows for the year then ended, as well as the financial
position of the Bank as at 31 December 2017 and the results of its operations and cash flows for the year ended
31 December 2017.
The management of the Bank is responsible for the maintenance of a proper accounting system, safeguarding
the Group’s and Bank’s assets, and the detection and prevention of fraud and other irregularities in the Group
and Bank. Management is also responsible for operating the Group and Bank in compliance with the Law on
Credit Institutions, regulations of the Finance and Capital Market Commission and other legislation of the
Republic of Latvia applicable to credit institutions.
20 April 2018
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 6
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 7
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 8
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 9
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 10
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 11
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 12
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 13
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 14
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 15
2017 2016
Note Group Bank Group Bank
EUR’000 EUR’000 EUR’000 EUR’000
Interest income 10 850 10 850 11 103 11 103
Interest expenses (3 835) (3 835) (3 159) (3 159)
Net interest income 6 7 015 7 015 7 944 7 944
Fee and commission income 17 018 17 021 23 282 23 286
Fee and commission expense (4 985) (4 985) (7 905) (7 905)
Net fee and commission income 7 12 033 12 036 15 377 15 381
Net profit from trading and revaluation of financial 8 473 473 2 542 2 542
instruments
Net foreign exchange income 9 7 885 7 886 7 381 7 380
Other operating income 10 772 712 335 282
Total operating income 28 178 28 122 33 579 33 529
Administrative expenses 11 (18 835) (17 629) (17 151) (16 075)
Other operating expenses 12 (1 776) (2 051) (1 696) (2 053)
Net impairment losses 13 (1 885) (2 386) (7 983) (7 727)
Total operating expenses (22 496) (22 066) (26 830) (25 855)
Profit before taxation 5 682 6 056 6 749 7 674
Corporate income tax 14 (1 231) (1 225) 128 137
Net profit for the year 4 451 4 831 6 877 7 811
Attributable to:
Equity holders of the Bank 4 442 4 831 6 851 7 811
Non-controlling interest 9 – 26 –
The accompanying notes on pages 22 to 94 form an integral part of these financial statements.
The Council and the Board of the Bank approved the issue of these financial statements as presented from page
15 to 94 on 20 April 2018 The financial statements are signed on behalf of the Council and the Board of the Bank
by:
20 April 2018
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 16
2017 2016
Group Bank Group Bank
EUR’000 EUR’000 EUR’000 EUR’000
Net profit for the year 4 451 4 831 6 877 7 811
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign exchange revaluation reserve (1) – (18) –
Revaluation reserve – AFS financial assets 123 123 86 86
Total other comprehensive income 122 123 68 86
Total comprehensive income 4 573 4 954 6 945 7 897
Attributable to:
Equity holders of the Bank 4 564 4 954 6 919 7 897
Non-controlling interest 9 – 26 –
The accompanying notes on pages 22 to 94 form an integral part of these financial statements.
The Council and the Board of the Bank approve the issue of these financial statements as presented from page
15 to 94 on 20 April 2018. The financial statements are signed on behalf of the Council and the Board of the Bank
by:
20 April 2018
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 17
2017 2016
Aktīvi Note Group Bank Group Bank
EUR’000 EUR’000 EUR’000 EUR’000
Cash and demand deposits with central bank 15 233 803 233 803 153 865 153 865
Loans and receivables from banks 16 118 030 118 002 181 180 181 141
Demand deposits with credit institutions 112 523 112 495 118 886 118 847
Term deposits with credit institutions 521 521 57 247 57 247
Loans issued to credit institutions 4 986 4 986 5 047 5 047
Financial assets designated as at fair value through profit or 18 397 397 – –
loss
Held-for-trading financial assets 8 372 8 372 3 045 3 045
Fixed income securities 17 8 253 8 253 2 955 2 955
Derivatives 32 119 119 90 90
Available-for-sale financial assets 19 54 461 54 461 68 998 68 998
Fixed income securities 53 660 53 660 68 009 68 009
Non fixed income securities 801 801 989 989
Loans and receivables 20 161 000 161 000 114 920 114 920
Held-to-maturity financial assets 21 31 535 31 535 82 786 82 786
Investments in associates 22 827 – 827 –
Investments in subsidiary undertakings 22 – 31 138 – 19 085
Investment property 23 2 788 1 355 3 684 2 527
Property and equipment 24 30 291 5 463 23 204 4 928
Intangible assets 25 1 322 1 321 1 216 1 214
Prepayments and accrued income 287 287 221 221
Other assets 26 13 681 13 544 17 956 17 705
Corporate income tax receivable 317 317 262 262
Deferred tax assets – – 795 795
Total assets 657 111 660 995 652 959 651 492
The accompanying notes on pages 22 to 96 form an integral part of these financial statements.
The Council and the Board of the Bank approve the issue of these financial statements as presented from page
15 to 96 on 20 April 2018. The financial statements are signed on behalf of the Council and the Board of the Bank
by:
20 April 2018
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 18
2017 2016
Liabilities and Equity Note Group Bank Group Bank
EUR’000 EUR’000 EUR’000 EUR’000
Due to credit institutions on demand 27 1 428 1 428 3 504 3 504
Derivatives 32 232 232 136 136
Financial liabilities carried at amortized cost 594 189 596 424 582 779 585 240
Deposits and balances due to financial institutions 28 96 96 – –
Deposits 29 564 506 566 741 557 730 560 191
Deposits (subordinated) 29 4 561 4 561 5 112 5 112
Debt securities (subordinated) 30 25 026 25 026 19 937 19 937
Deferred income and accrued expenses 1 125 1 126 987 987
Corporate income tax payable 5 – 6 –
Other liabilities 31 2 227 1 759 2 746 2 553
Total liabilities 599 206 600 969 590 158 592 420
Shareholders’ equity
Share capital 33 39 493 39 493 39 493 39 493
Statutory reserves 33 24 24 24 24
Revaluation reserve – AFS financial assets 143 143 20 20
Other reserves 22, 33 (3 431) (2 400) (2 417) (2 400)
Retained earnings 21 676 22 766 21 243 21 935
Total equity attributable to equity holders of the Bank 57 905 60 026 58 363 59 072
The accompanying notes on pages 22 to 96 form an integral part of these financial statements.
The Council and the Board of the Bank approve the issue of these financial statements as presented from page
15 to 96 on 20 April 2018. The financial statements are signed on behalf of the Council and the Board of the Bank
by:
20 April 2018
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 19
The accompanying notes on pages 22 to 96 form an integral part of these financial statements.
The Council and the Board of the Bank approve the issue of these financial statements as presented from page
15 to 96 on 20 April 2018. The financial statements are signed on behalf of the Council and the Board of the Bank
by:
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 20
The accompanying notes on pages 22 to 96 form an integral part of these financial statements.
The Council and the Board of the Bank approve the issue of these financial statements as presented from page
15 to 96 on 20 April 2018. The financial statements are signed on behalf of the Council and the Board of the Bank
by:
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017 21
2017 2016
NO- Group Bank Group Bank
TE
EUR’000 EUR’000 EUR’000 EUR’000
Cash flow from operating activities
Profit before taxation 5 682 6 056 6 749 7 674
Adjustment of profit of previous years (9) – – –
Depreciation of intangible assets, property and equipment and 807 665 480 327
investment property
Impairment of assets 1 885 2 386 7 983 7 727
Interest expense from bonds 1 379 1 379 1 170 1 170
Result from disposal of property investment and investment (72) (73) – –
property
Increase in cash and cash equivalents before changes in assets 9 672 10 413 16 382 16 898
and liabilities, as a result of ordinary operations
(Increase) in loans and receivables (44 659) (44 659) (44 314) (44 314)
(Increase)/decrease in term deposits with banks (5 405) (5 405) 5 158 5 158
(Increase)/decrease in available-for-sale financial assets 14 348 14 348 (11 469) (11 469)
Increase/(decrease) in held-for-trading financial assets (5 327) (5 327) 10 766 10 766
Increase in financial assets at fair value through profit or loss (397) (397) – –
(Increase)/decrease in held-to-maturity financial assets 51 251 51 251 1 241 1 241
(Increase)/decrease in prepayments and accrued income (66) (66) (56) (56)
(Increase)/Decrease in other assets 2 594 1 556 (9 968) (9 870)
Increase/(decrease) in deposits and due to banks 6 321 6 095 (107 170) (106 432)
Increase/(decrease) in held-for-trading financial liabilities 96 96 76 76
Increase/(decrease) in other liabilities and current tax liabilities (1 012) (1 280) (1 122) (1 250)
Increase/(decrease) in deferred income and accrued expenses 138 139 611 611
Net cash from/(used in) operating activities before tax and 27 554 26 764 (139 865) (138 641)
interest
Interest paid for bonds (1 290) (1 290) (1 058) (1 058)
Corporate income tax paid (739) (739) (916) (916)
Net cash from/(used in) operating activities 25 525 24 735 (141 839) (140 615)
Cash flows from investment activities
Purchase of fixed and intangible assets (8 006) (1 312) (6 040) (2 993)
Disposal of investment property 400 400 – –
Capital increase in investment in subsidiaries 22 – (5 404) – (4 260)
Acquisition of subsidiaries, net of cash acquired 22 – (489) – –
Net cash from/(used in) investing activities (7 606) (6 805) (6 040) (7 253)
Cash flows from financing activities
Bonds issued 30 5 000 5 000 2 000 2 000
Acquisition of Non-controlling interests (5 460) (5 460) – –
Dividends paid 33 (4 000) (4 000) (3 750) (3 750)
Net cash from/(used in) financing activities (4 460) (4 460) (1 750) (1 750)
Net changes in cash and cash equivalents 13 459 13 470 (149 629) (149 618)
Cash and cash equivalents at the beginning of the reporting year 331 541 331 502 481 170 481 120
Cash and cash equivalents at the end of the reporting period 34 345 000 344 972 331 541 331 502
The accompanying notes on pages 22 to 96 form an integral part of these financial statements.
The Council and the Board of the Bank approve the issue of these financial statements as presented from page
15 to 96 on 20 April 2018. The financial statements are signed on behalf of the Council and the Board of the Bank
by:
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 22
1. GENERAL INFORMATION
AS BlueOrange Bank (previous name – Baltikums Bank) (“the Bank”) is a Joint Stock Company registered with
the Enterprise Register of the Republic of Latvia on 22 June 2001. The address of the Bank is Smilšu iela 6, Riga,
LV 1050, Latvia. The Bank holds a banking license issued in Latvia and it acts in accordance with the legislation
of Latvia and the European Union.
The primary lines of business for the Bank are servicing corporate customers and high net worth individuals, and
managing investments and finances.
The sole shareholder of the Bank is Joint Stock Company BBG that holds 100% voting shares of the Bank. JSC
BBG is a financial management company registered in Latvia and owned by four Latvian companies and two
private individuals. The consolidated financial statements of the parent company AS BBG can be obtained from
the Enterprise Register of Latvia.
The Bank has a number of subsidiaries in Latvia, special purpose entities in foreign countries and investments in
associated companies. The above entities form the Group which comprises the following:
Holding Holding
Name of the company Country of incorporation, address Line of business 31.12.2017, % 31.12.2016, %
SIA BlueOrange M. Pils iela 13, Riga, Latvia, Financial Services 100 100
International
Kr. Valdemara iela 149, Riga, Real estate
SIA CityCap Service 100 100
Latvia development
SIA Zapdvina Kr. Valdemara iela 149, Riga, Real estate 100 100
Development Latvia development
Etiera k-s ½B – 18, Sveti Vlas,
Kamaly Development Burgas obl., Nesebier 8256, 100 100
EOOD Bulgaria
Real estate development 100 100 100 100
Management of
UAB Kamaly Development Klaipedos m. sav. Klaipedos m., collaterals overtaken by 100 100
Karklu g. 12, Lithuania the bank
Real estate
AS Pils Pakalpojumi Smilšu iela, Riga, Latvia development 100 61
Management of
Suite 102, Blake Building, Corner
Foxtran Management Ltd collaterals overtaken by 100 100
Eyre & Huston Str., Belize the bank
Management of
Suite 102, Blake Building, Corner
Enarlia International Inc collaterals overtaken by 100 100
Eyre & Huston Str., Belize the bank
Real estate
SIA Jēkaba 2 Jēkaba iela, Riga, Latvia 100 100
development
Baltikums E-Centre 55 Park Lane - Suite 14, London 100 –
Limited W1 1NR, UK
Advisory services 100 100 100 –
Kr. Valdemara 149-405, Riga, Real estate
Mateli Estate SIA Latvia development 100 -
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 23
2. BASIS OF PREPARATION
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 24
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 25
The exchange rates for the most significant currencies as set by the European Central Bank at reporting date are
as follows:
Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on
acquisition, are translated into EUR at exchange rates set by the European Central Bank at the reporting date.
The income and expenses of foreign operations are translated into the functional currency at the exchange
rates of transaction dates.
Foreign currency differences are recognized in other comprehensive income and accumulated in the translation
reserve, except to the extent that the translation difference is allocated to non-controlling interest.
Foreign exchange gains or losses arising from a monetary item receivable from or payable to a foreign operation,
the settlement of which is neither planned nor likely to occur in the foreseeable future and which in substance is
considered to form part of the net investment in the foreign operation, are recognized in other comprehensive
income and accumulated in the translation reserve.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 26
Financial liabilities carried at amortized cost are initially measured at fair value less directly attributable
transaction costs and are subsequently remeasured to amortized cost using the effective interest rate.
Subordinated deposits have a fixed term of at least five years from the date of placement and they are repayable
before maturity only in the event of termination of the Bank’s operations or the Bank’s bankruptcy and such
deposits rank before shareholders’ claims. Subordinated debts are repayable before maturity only in the event
of termination of the Bank’s operations, or the Bank’s bankruptcy.
b) Recognition
The Group and the Bank initially recognize loans and advances, deposits, debt securities issued and subordinated
liabilities on the date at which they are originated. Regular way purchases and sales of financial assets are
recognized on the settlement date at which the Group commits to purchase or sell the asset. All other financial
assets and liabilities (including assets and liabilities designated at fair value through profit or loss) are initially
recognized on the trade date at which the Group and the Bank becomes a party to the contractual provisions of
the instrument.
c) Measurement
A financial asset or financial liability is initially measured at fair value plus (for a financial asset or liability other
than measured at fair value through profit or loss) transaction costs that are directly attributable to its acquisition
of the financial asset or liability, in the case of a financial asset or liability other than measured at fair value
through profit or loss.
Subsequent to initial recognition, all financial assets and liabilities measured at fair value through profit or loss
and all available for sale financial assets are measured at fair value except those available for sale instruments
which have no quoted market price in an active market or for which no reliable fair value measurement is possible.
Such instruments are carried at cost less transaction costs and impairment.
All financial liabilities other than those measured at fair value through profit or loss, loans and receivables
and held to maturity assets are measured at amortized cost using the effective interest rate method. All such
instruments are subject to revaluation when impaired.
Profit or loss arising from changes in the fair value of financial instruments measured at fair value through
profit or loss are recognized in the income statement. Profit or loss arising from changes in the fair value of
available-for-sale financial instruments is recognized in equity through other comprehensive income (except for
impairment losses and foreign exchange gains and losses on monetary assets) until the asset is derecognized,
at which time the cumulative gain or loss previously recognized in equity is recognized in profit or loss. Interest
on an available-for-sale financial asset is recognized in the income statement using the effective interest rate
method.For financial assets and liabilities carried at amortised cost, a gain or loss is recognized in the profit or
loss when the financial asset or liability is derecognized or impaired, and through the amortization process.
d) Amortized cost measurement
The amortized cost of a financial asset or liability is the amount at which the financial asset or liability is measured
at initial recognition, minus principal repayments, plus or minus the cumulative amortization using the effective
interest method, minus any reduction for impairment.
The effective interest rate is a method of calculating the amortized cost of a financial asset or liability, which
is based on the recognition of interest income and expenses over a specific period. The effective interest rate
is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the
financial instrument or, when appropriate, a shorter period to the net carrying amount of the financial asset or
financial liability. When calculating the effective interest rate, the management estimates cash flows considering
all contractual terms of the financial instrument but does not consider future losses. The calculation includes
all fees paid or received between parties to the contract that are an integral part of the effective interest rate,
transaction costs, and all other premiums or discounts.
e) Derecognition
A financial asset is derecognized when the contractual rights to the cash flows from the financial asset expire
or when the Group and the Bank transfer substantially all of the risks and rewards of ownership of the financial
asset. Any interest in transferred financial assets that is created or retained by the Group and Bank is recognized
as a separate asset or liability.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 27
The Group and the Bank derecognize a financial liability when its contractual obligations are discharged or
cancelled or expire.
f) Offsetting
Financial assets and liabilities are set off and the net amount presented in the statement of financial position
when, and only when, the Group and the Bank have a legal right to set off the amounts and intend either to
settle on a net basis or to realize the asset and settle the liability simultaneously.
Income and expenses are presented on a net basis only when permitted by the accounting standards, or for
gains and losses arising from a group of similar transactions such as in the trading activity.
The Group and the Bank have an established control framework with respect to the measurement of fair
values. This includes a valuation team that has overall responsibility for overseeing all significant fair value
measurements, including Level 3 fair values, and reports directly to the CFO.
Specific controls include:
- Verification of observable pricing;
- Re-performance of model valuations;
- A review and approval process for new models against observed market transactions;
- Analysis and investigation of significant daily valuation movements;
- Review of significant unobservable inputs, valuation adjustments and significant changes to the fair
value measurement of Level 3 instruments compared to previous month.
The methods described below have been used for the determination of fair values.
The best evidence of the fair value of a financial instrument at initial recognition is the transaction price, i.e., the fair
value of the consideration given or received, unless the fair value of that instrument is evidenced by comparison
with other observable current market transactions with the same instrument or based on a valuation technique
whose variables include only data from observable markets. When transaction price provides the best evidence
of fair value at initial recognition, the financial instrument is initially measured at the transaction price and any
difference between this price and the value initially obtained from a valuation model is subsequently recognized
in the profit and loss statement depending on the individual facts and circumstances of the transaction but not
later than when the valuation is supported wholly by observable market data or the transaction is closed out.
When available, the Group and Bank measure the fair value of an instrument using quoted prices in an active
market for that instrument. A market is regarded as ‘active’ if transactions for the asset or liability take place
with sufficient frequency and volume to provide pricing information on an ongoing basis.
If a market for a financial instrument is not active, the Group and the Bank determine fair value using a valuation
technique. Valuation techniques include recent arm’s length transactions between knowledgeable, willing
parties (if available), reference to the current fair value of other instruments that are substantially the same,
discounted cash flow analyses and option pricing models. The chosen valuation technique makes maximum
use of market inputs, relies as little as possible on estimates specific to the Group and the Bank, incorporates
all factors that market participants would consider in setting a price, and is consistent with accepted economic
methodologies for pricing financial instruments.
Where third-party information, such as broker quotes or pricing services, are used to measure fair value, the
Group and the Bank assesses and documents the evidence obtained from the third parties to support the
conclusion that such valuations meet the requirements of IFRS. This includes:
- Verifying that equity broker or pricing service is approved by the Group and Bank for use in pricing the
relevant type of financial instrument;
- Understanding how the fair value has been arrived at and the extent to which it represents actual market
transactions;
- When prices for similar instruments are used to measure fair value, how these prices have been adjusted
to reflect the characteristics of the instrument subject to measurement;
Fair value is classified into different levels of the fair value hierarchy based on the inputs used in the measurement
techniques:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either
directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
If the inputs used to measure the fair value of an asset or a liability might be categorized in different levels of the
fair value hierarchy, the fair value measurement is categorized in its entirety in the same level of the fair value
hierarchy as the lowest level input that is significant to the entire measurement.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 29
The Group and the Bank recognize transfers between levels of the fair value hierarchy at the end of the reporting
period during which the change has occurred. The Group and the Bank recognizes transfers between levels of
the fair value hierarchy as of the end of the reporting period during which the change has occurred. For further
analysis of the basis for fair value refer to Note 45.
Assets and long positions are measured at a bid price; liabilities and short positions are measured at an asking
price. Where the Group and the Bank has positions with offsetting risks, mid-market prices are used to measure
the offsetting risk positions and a quoted bid or asking price adjustment is applied only to the net open position
as appropriate. Fair values reflect the credit risk of the instrument and include adjustments to take account of
the provisions of the instrument. Fair value estimates obtained from models are adjusted for any other factors,
such as liquidity risk or model uncertainties, to the extent that the Group and the Bank believes a third-party
market participant would take them into account in pricing a transaction.
Derivatives
Valūtas mijmaiņas darījumu patiesā vērtība tiek aplēsta, diskontējot līgumā noteiktās naudas plūsmas, kas tiks
saņemtas un samaksātas atbilstošā ārvalstu valūtā ar atlikušo dzēšanas termiņu, un pārvēršot diskontētās
naudas plūsmas starpību eiro, piemērojot Eiropas Centrālās Banks noteikto valūtas kursu. Diskontēšanā tiek
izmantotas EURIBOR un LIBOR procentu likmes.
Liabilities to other credit institutions and customers
The estimated fair value of deposits with no stated maturity, which includes non-interest-bearing deposits, is
the amount repayable on demand, as they are largely due on demand. The estimated fair value of overnight
deposits is their carrying amount. The estimated fair value of fixed interest-bearing deposits not quoted in an
active market is based on discounted cash flows using interest rates for new deposits with similar remaining
maturities.
(6) Derivatives
Derivatives include foreign currency swaps and forwards. As at 31 December 2017 and 2016 all derivatives of the
Group and the Bank were classified as financial instruments held for trading.
Derivatives are initially recognized at fair value on the date on which a derivative contract is entered into and are
subsequently remeasured at fair value. All derivatives are carried as assets when their fair value is positive and as
liabilities when their fair value is negative.
Changes in the fair value of derivatives are recognised immediately in the income statement.
Although the Group and the Bank trades in derivative instruments for risk hedging purposes, the Group and the
Bank does not apply hedge accounting.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 30
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 31
date of acquisition. Subsequent measurement is carried out on a cost basis similar to other items of property and
equipment. Land is not depreciated.
Construction in progress and capital repairs of real estate properties include costs directly attributable to
construction in progress, including a corresponding proportion of direct overheads incurred during the
establishment of the item of property and equipment. Depreciation of such assets is calculated from the date
when the assets are put into operation.
For real estate properties that are in use at the acquisition date, depreciation is not discontinued after
reconstruction begins. Depreciation is calculated assuming the useful life of the building is 20 years and the
annual depreciation rate is 5%.
Corporate assets
Buildings that include the headquarters of the Group and the Bank are classified as corporate assets. Corporate
assets are stated at cost less accumulated depreciation and impairment losses. Depreciation is calculated
assuming the useful life of the building is 20 years and the annual depreciation rate is 5%.
Leasehold improvements
Depreciation of leasehold improvements is calculated over the remaining period of lease. Depreciation is
calculated from the date when leasehold improvements are completed and ready for use.
Useful lives of vehicle and other property and equipment
The estimated useful lives are as follows:
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 32
Net trading income comprises gains less losses related to trading assets and liabilities, and includes all realized
and unrealized fair value changes, interest, dividends and foreign exchange differences.
(14) Taxes
Income tax expense comprises current and deferred tax. Income tax expense is recognized in the income
statement except to the extent that it relates to the items recognized in other comprehensive income or directly
in equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively
enacted at the reporting date and any adjustment to tax payable in respect of previous years.
Deferred tax is provided for temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognized for
the following temporary differences: the initial recognition of goodwill, the initial recognition of assets or
liabilities in a transaction that is not a business combination and that affects neither accounting nor tax profit,
and differences relating to investments in subsidiaries to the extent that they probably will not reverse in the
foreseeable future. Deferred tax is measured at the tax rates that are expected to be applied to the temporary
differences when they reverse, based on the laws that have been enacted or substantively enacted by the
reporting date.
A deferred tax asset is recognized to the extent that it is probable that taxable profit will be available against
which the deductible temporary differences can be utilized. Deferred tax assets are reviewed at each reporting
date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.
Changes to the Corporate Income Tax legislation effective since 1 January 2018
As of 1 January 2018, the new Law on Corporate Income Tax of the Republic of Latvia comes into effect, setting
out a conceptually new regime for paying taxes. As of the date, the tax rate will be 20% instead of the current
15%, the taxation period will be one month instead of a year and the taxable base will include:
- distributed profit (dividends calculated, payments equivalent to dividends, conditional dividends) and
- conditionally or theoretically distributed profit (non-operating expenses, doubtful debts, excessive
interest
payments, loans to related parties, decrease of income or excessive expenses which are incurred by entering
into transactions at prices other than those on the market that should be calculated using the methodology
determined by the Cabinet of Ministers, benefits bestowed by the non-resident upon its staff or board (council
members) regardless of whether the receiving party is a resident or a non-resident, if they relate to the operation
of a permanent establishment in Latvia, liquidation quota).
The use of tax losses carried forward from previous periods is limited: it will be possible to utilise these losses
to decrease the amount of tax calculated on dividends in the reporting period by not more than 50%. It will be
possible to carry forward unused tax losses and utilise them in the previously described manner only until 2022.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 33
Deferred tax
According to the new Law on Enterprise Income Tax of the Republic of Latvia adopted on 28 July 2017, and
effective from 1 January 2018, a 20% rate is only applied to distributed profits while a 0% rate is expected to
be applied to undistributed profits. Therefore, deferred tax assets and liabilities are recognisable at nil amount.
This principle has been applied in the Group’s and Bank's financial statements for the year ended 31 December
2017.
The carrying amounts of deferred tax assets and liabilities were reversed and changes were charged to profit or
loss in the reporting period, except when deferred tax had previously been recognised in relation to revaluation
reserves.
(15) Dividends
The Group and the Bank receive dividends from the equity instruments that are recorded to income when the
right to receive payment is established. Proposed dividends are recognized in the financial statements only
when approved by the shareholders.
(17) Leases
Operating lease (the Group and the Bank as a lessee)
Payments made under operating leases are recognized in profit or loss statement on a straight-line basis over
the term of the lease.
Operating lease (the Group as lessor)
An operating lease is a lease other than a finance lease. Assets leased out under an operating lease, are presented
within property and equipment in the statement of financial position, less accumulated depreciation. They are
depreciated over their expected useful lives on a basis consistent with similar owned Property and equipment.
Income is recognised on a straight-line basis over each lease term.
(18) Provisions
Provisions are recognized in the statement of financial position when the Group and the Bank have a present
legal or constructive obligation as a result of past events, it is probable that an outflow of resources embodying
economic benefits will be required to settle the obligation, and a reliable estimate of the amount of the
obligation can be made.
Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current
market assessments of the time value of money and, where appropriate, the risks specific to the liability.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 34
(i) IFRS 9: Financial instruments (effective for annual periods beginning on or after 1 January
2018)
In July 2014, the International Accounting Standards Board issued the final version of IFRS 9 Financial Instruments.
It replaces IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 is effective for annual periods
beginning on or after 1 January 2018, with early adoption permitted. The Group plans to apply IFRS 9 as of 1
January 2018.
In October 2017, the IASB issued Prepayment Features with Negative Compensation (Amendments to IFRS 9).
The amendments are effective for annual periods beginning on or after 1 January 2019, with early adoption
permitted.
The Bank and the Group adopted the following IFRS 9 implementation strategy and process:
The IFRS 9 implementation process has been managed by a working group including representatives of
risk management, financial, operational and IT units. The working group meets once a week to discuss key
assumptions, approve relevant decisions and follow up on the status implementation progress. To support
timely decision making, The Bank’s and the Group’s senior management also receive regular updates on the
implementation progress.
As at the date of approval of these separate and consolidated financial statements, the Bank and the Group
have substantially completed their transition date assessment of the effects of the IFRS 9 adoption and are now
working on the design, setup and refining of the underlying models, systems, processes and internal controls.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 35
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated
as at FVTPL:
It is held within a business model whose objective is to hold assets to collect contractual cash flows, and
Its contractual terms give rise on specified dates to cash flows that are solely payments of principal and
interest (SPPI) on the principal amount outstanding.
A financial asset is measured at FVOCI only if tit meets both of the following conditions and is not
designated as at FVTPL:
It is held within a business model whose objective is achieved by both collecting contractual cash flows
and selling financial assets, and
Its contractual terms give rise on specified dates to cash flows that are solely payments of principal and
interest on the principal amount outstanding.
All financial assets not classified as measured at amortized cost or FVOCI as described above are measured
at FVTPL. IFRS 9 also allows entities to irrevocably designate a financial asset that otherwise meets the
requirements to be measured at amortised cost or FVOCI as FVTPL, if doing so eliminates or significantly reduces
an accounting mismatch that would otherwise arise.
On initial recognition, an equity instrument other than held for trading, may be irrevocably designated as FVOCI,
with no subsequent reclassification of profit or losses to the income statement.
The accounting for financial liabilities is to be largely the same as under the existing requirements of IAS 39,
except for the treatment of gains or losses arising from the Bank’s and the Group’s own credit risk relating to
liabilities designated as FVPL. Such movements will be presented in OCI with no subsequent reclassification to
profit or loss, unless an accounting mismatch in profit or loss would arise.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 36
IFRS 9 requires a loss allowance to be recognized at an amount equal to either 12-month ECLs or lifetime ECLs.
Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial
instrument, whereas 12-month ECLs are the portion of ECLs that result from default events that are possible
within the 12 months after the reporting date.
The Bank and the Group will recognize loss allowances at an amount equal to lifetime ECLs, except financial
instruments for which credit risk has not increased significantly since initial recognition, for which the amount
recognized will be the 12-month ECLs:
Accordingly, the Bank and the Group have established a policy to perform an assessment at the end of each
reporting period as to whether a given asset’s credit risk has increased significantly since initial recognition. When
determining whether the credit risk on a financial instrument has increased significantly since initial recognition,
the Bank and the Group will consider reasonable and supportable information that is relevant and available
without undue cost or effort, including both quantitative and qualitative information and analysis based on the
Bank’s and the Group’s historical experience and forward-looking information. The Bank and the Group will
primarily identify whether a significant increase in credit risk has occurred for an exposure by comparing the
remaining lifetime probability of default (PD) as at the reporting date, with the remaining lifetime PD for this
point in time that was estimated on initial recognition of the exposure.
The Bank and the Group will estimate ECLs based on a probability-weighted estimate of the present value
of all cash shortfalls over the remaining expected life of the financial asset, i.e. the difference between: the
contractual cash flows that are due to the Bank and the Group under the contract, and the cash flows that they
expect to receive, discounted at the effective interest rate of the loan.
The Bank and the Group are planning to group their loans into Stage 1, Stage 2 and Stage 3, based on the applied
impairment methodology, as described below:
Stage 1 – Performing loans: when loans are first recognized, the Bank and the Group recognize an
allowance based on twelve months expected credit losses. Under IAS 39, the Bank and the Group
recognized an allowance for incurred But Not Identified (IBNI) impairment losses. The change is expected
to increase the impairment allowance compared to the current IBNI approach.
Stage 2 – Loans with a significant increase in credit risk: when a loan shows a significant increase in credit
risk since initial recognition, the Bank and the Group recognize an allowance for the lifetime expected
credit loss. Since this is a new concept compared to IAS 39, it will result in a substantial additional increase
in the allowance, as most such assets are not considered to be credit-impaired under IAS 39.
In addition, a significant increase in credit risk is assumed to have taken place if the borrower falls more
than 30 days past due in making its contractual payments, an alarm signal is reported concerning the loan
that indicates a significant increase in credit risk, the Bank and the Group expect to grant the borrower
forbearance, or the facility is placed on their watch list.
Stage 3 – Impaired loans: Financial assets will be recognized in Stage 3 when there is objective evidence
that the loan is impaired. The lifetime expected credit losses will be recognized for these loans and in
addition, the Bank and the Group will accrue interest income on the amortised cost of the loan net of
allowances. The criteria of the objective evidence of impairment are the same as under the current IAS 39
methodology, and accordingly, the Bank expects the population to be generally the same under both
standards. The individual impairment allowance will continue to be calculated on the same basis as under
IAS 39, and collateral values will be adjusted to reflect the amounts that can be expected to be realized.
The Bank and the Group will recognize impairment for FVOCI debt securities as applicable, depending on whether
they are classified as Stage 1, 2 or 3, as explained above. However, the expected credit losses will not reduce
the carrying amount of these financial assets in the statements of financial position, which shall remain to be
stated at fair value. Instead, an amount equal to the allowance that would arise if the assets were measured at
amortised cost will be recognized in OCI as an accumulated impairment amount, with a corresponding charge
to profit or loss.
When estimating lifetime ECLs for undrawn loan commitments, the Bank and the Group will estimate the expected
portion of the loan commitment that will be drawn down over the expected life of the loan commitment, and,
for that portion, will calculate the present value of cash shortfalls between the contractual cash flows that are
due to the Bank and the cash flows that the Bank expects to receive.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 37
For financial guarantee contracts, the Bank and the Group will estimate their lifetime ECLs based on the present
value of the expected payments to reimburse the holder for a credit loss that is incurred less any amounts that
the guarantor expect to recover from the holder, the debtor or any other party.
Forward-looking information
The Bank and the Group will incorporate forward-looking information in their assessment of significant
increase in credit risk and the measurement of ECLs. In this process, they plan to use statistical data on official
macroeconomic indicators as the basis on which to adjust the relevant probability of default. Both the Risk and
Finance management teams will need to approve the forward-looking assumptions before they are applied for
different scenarios.
Limitation of estimation techniques
The models applied by the Bank and the Group may not always capture all characteristics of the market at a point
in time as they cannot be recalibrated at the same pace as changes in market conditions. Interim adjustments are
expected to be needed until the base models are updated. Although the Bank and the Group will use data that
are as current as possible, models used to calculate ECLs will be based on data that are one month in arrears and
adjustments will be made for significant events occurring prior to the reporting date.
Capital management
Regulation (EU) 2017/2395 of the European Parliament and of the Council amending Regulation (EU) No 575/2013
as regards transitional arrangements for mitigating the impact of the introduction of IFRS 9 on own funds and
for the large exposures treatment of certain public sector exposures has entered into force. The Bank decided
to apply the transitional arrangements of the Regulation to mitigate the impact of the introduction of IFRS 9 on
own funds.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 38
The above assessment is still preliminary because not all transition work has been finalized, as previously
discussed Also, the new accounting policies, assumptions, judgments and estimation techniques employed are
subject to change until the Bank and the Group finalize their first separate and consolidated financial statements
that include the date of initial application.
Changes in accounting policies resulting from the adoption of IFRS 9 will generally be applied retrospectively.
However, the Group and the Bank is using the exemption from restatement of prior period comparatives to
reflect changes in classification and measurement (including impairment) and changes in the carrying amounts
of financial assets and financial liabilities caused by the implementation of IFRS 9 are charged to retained
earnings and reserves as at 1 January 2018.
(ii) IFRS 15 Revenue from contracts with customers (Effective for annual periods beginning on or
after 1 January 2018. Earlier application is permitted)
The new Standard provides a framework that replaces existing revenue recognition guidance in IFRS. Entities
will adopt a five-step model to determine when to recognise revenue, and at what amount. The new model
specifies that revenue should be recognised when (or as) an entity transfers control of goods or services to a
customer at the amount to which the entity expects to be entitled. Depending on whether certain criteria are
met, revenue is recognised 1) over time, in a manner that depicts the entity’s performance; or 2) at a point in
time, when control of the goods or services is transferred to the customer. IFRS 15 also establishes the principles
that an entity shall apply to provide qualitative and quantitative disclosures which provide useful information
to users of financial statements about the nature, amount, timing, and uncertainty of revenue and cash flows
arising from a contract with a customer. The management does not expect that the new Standard, when initially
applied, to have a material impact on the Group and Bank’s financial statements. The timing and measurement
of the Group and Bank’s revenues are not expected to change significantly under IFRS 15 because of the nature
of Group and Bank’s operations and the types of revenues it earns.
(iii) IFRS 16 Leases – (Effective for annual periods beginning on or after 1 January 2019. Earlier
application is permitted if the entity also applies IFRS 15)
IFRS 16 introduces a single, on-balance sheet lease accounting model for lessees. A lessee recognises a right-of-
use (ROU) asset representing its right to use the underlying asset and a lease liability representing its obligation
to make lease payments. There are optional exemptions for short-term leases and leases of low-value items.
Lessor accounting remains similar to the current standard- i.e. lessors continue to classify leases as finance or
operating leases.
IFRS 16 replaces existing leases guidance, including IAS 17 Leases, IFRIC 4 Determining whether an Arrangement
contains a Lease, SIC-15 Operating Leases - Incentives and SIC-27 Evaluating the Substance of Transactions
Involving the Legal Form of a Lease.
The standard is effective for annual periods beginning on or after 1 January 2019. Early adoption is permitted for
entities that apply IFRS 15 at or before the date of initial application of IFRS 16.
The Group and the Bank have started an initial assessment of the potential impact on its consolidated and
separate financial statements. So far, the most significant impact identified is that the Group and the Bank
will recognise new assets and liabilities for its operating leases of office premises. In addition, the nature of
expenses related to those leases will now change because IFRS 16 replaces the straightline operating lease
expense with a depreciation charge for ROU assets and interest expense on lease liabilities. The Group and the
Bank have not yet decided whether they will use the optional exemptions. The Group and the Bank are also in
the process of assessing the impact on its CET1 ratio, particularly in respect of ROU assets in leases where the
Group and the Bank are as lessees.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 39
Transition
The Group and the Bank currently plan to apply IFRS 16 initially on 1 January 2019. As a lessee, the Group and the
Bank can either apply the standard using a:
retrospective approach; or
modified retrospective approach with optional practical expedients.
The lessee applies the election consistently to all of its leases. The Group and the Bank have not yet determined
which transition approach to apply. As a lessor, the Group is not required to make any adjustments for leases
except where it is an intermediate lessor in a sub-lease.
The Group and the Bank have not yet quantified the impact on its reported assets and liabilities of the adoption
of IFRS 16. The quantitative effect will depend on, inter alia, the transition method chosen, the extent to which
the Group and the Bank use the practical expedients and recognition exemptions, and any additional leases
that the Group and the Bank enter into. The Group and the Bank expect to disclose its transition approach and
quantitative information before adoption.
4. RISK MANAGEMENT
Within the framework of the internal control system, the Group and the Bank have developed and follow the risk
management policy or fundamental principles approved by the Council, which are defined below:
1) general guidelines observed by the Group and the Bank in their activities aimed at decreasing all types of risks
which may lead to losses;
2) description of risk transactions and other risks to which the Group and the Bank are exposed;
3) identification and management of the significant risks, including measurement, evaluation, control, and preparation
of risk reports;
4) setting limits and restrictions for risk transactions together with regular control and development;
5) updating of normative documents regarding the risk management process according to market changes.
The risk management policy describes and determines the aggregate of measures to ensure that the possibility
of suffering losses is minimized in the event the invested resources are not repaid in due time or the Bank or the
Group suffers other losses.
The development of the risk management system as described by the risk management policy is ensured by the
Management Board of the Bank, the key decisions are made by the Investment Committee, Credit Committee,
Non-financial Risk Management Committee and Customer Activity Compliance Control Committee according
to their regulations. Risk Officer is responsible for the overall control and monitoring of the risk management
system. Risk management on a daily basis is ensured by independent risk management departments. The risk
management system is monitored by the Internal Audit Service on a regular basis is being continuously developed
pursuant to the development of the Group and the Bank and activities on financial markets. Risk management is
carried out both on the Group and Bank level.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 40
borrower’s financial position, which enables the Bank and the Group to take prompt action in the case of
deterioration of the borrower’s financial position.
Credit risk that is related to inter-bank operations (or operations with financial institutions), including the credit
risk related to inter-bank settlements and the Bank's investments in debt securities, is controlled by the Bank’s
Investment Committee that sets limits for transactions with each counter party and issuer.
The Bank and the Group monitor the concentration of significant assets, liabilities, as well as contingent liabilities
and commitments’ credit risk by geographical regions (i.e. countries, groups of countries, specific regions within
the countries etc.), customer groups (i.e. central governments, local authorities, state enterprises, private
enterprises, private individuals, etc.) and industries. Credit risks are presented in Note 43.
2017 2016
EUR’000 Pārējie Pārējie
Peļņa vai Peļņa vai
visaptverošie visaptverošie
zaudējumi zaudējumi
ienākumi ienākumi
10% increase in securities prices 825 5 366 296 6 801
10% decrease in securities prices (825) (5 366) (296) (6 801)
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 41
2017 2016
As at 31 December 76.61% 70.03%
Net liquid assets include cash and cash equivalents, bonds and receivables from credit institutions net of current
liabilities.
Liquidity Coverage Ratio (LCR) at the reporting date was as follows:
2017 2016
As at 31 December 230.69% 303.60%
In accordance with ‘Normative regulations on establishing a capital and liquidity adequacy assessment process’
No. 199 of the FCMC, the Bank carries out the assessment of the liquidity reserve adequacy necessary for its
operations within the liquidity adequacy assessment process (ILAAP). Liquidity analysis is presented in Note 40.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 42
Compliance control regarding the limits set for banking operations and other transactions;
Regulations, procedures and processes for the functioning of information systems (technical,
informational, etc.);
Procedure for granting access rights to information and material assets;
Procedure for reporting and preparation of other information;
Procedure for motivating employees and other matters.
To ensure efficient conditions for the identification and assessment of operational risk at the Group and the
Bank, the Bank has established Operational Risk Management Board, which is responsible for training staff on
operational risk matters. The Operational Risk Management Board has an operational event data base in place
which helps receive information about operation risk events which enables appropriate recording, management
and addressing of risks.
A systemic approach is applied to the identification and management of risk pertaining to new financial services
and products as part of the approval process. This process involves all units engaged in control and support
functions together with units of the relevant business lines to carry out an assessment of a new financial service
or product in line with their business.
The Bank has also developed an action plan for various crisis situations. The Bank and the Group have set up an
independent “Internal Audit Service” (IAS) whose primary function is to ensure that the activities of the Bank and
the Group comply with effective laws and regulations, approved plans, policies and other internal documents
of the Bank and to review the conformity with the internal control procedures governing the functions of the
Group’s and the Bank’s departments.
(8) Management of money laundering and terrorist financing risk and the Customer Policy
(a) General Policy
The Group's and the Bank's existing business model has been to provide banking services to client portfolio that
involves substantial share of non-resident customers, thereby involving heightened risks of money laundering
and terrorism financing. Accordingly, the Group and the Bank devote significant efforts to ensuring compliance
with the relevant regulations on the prevention of money laundering and terrorism financing, both international
and specific to the Republic of Latvia. There is an approved by the management Money Laundering and Terrorism
Financing Risk Management Policy in place at the Bank that details the basic principles for the management
of money laundering and terrorism financing risk as well as the risk identification, mitigation and control
mechanisms. The Money Laundering and Terrorism Financing Risk Management Policy has been implemented
by means of approved by the management internal documents and an appropriate organisational structure
based on three-tier protection and control principles:
Tier 1 controls - effected by the employees of the business units attracting and servicing customers to
ensure compliance with the 'Know Your Customer' ('KYC') principle both at the customer acceptance
stage and during business relationships;
Tier 2 controls - effected by customer transaction monitoring and support units that perform an analysis
of customer acceptance and transactions using several tools, including automated ones, and monitor and
report on transactions, and
Tier 3 control - effected by the Internal Audit Service performing independent and regular assessments of
AML/CFT risk management practices.
The internal control system, built on the principle of segregation of duties and responsibilities between
structural units and employees, outlines requirements for decision-making, sets responsibilities for monitoring
of customer activities and the basis for the operations of the compliance unit. A Customer Compliance Control
Committee has been established for the organisation and control of the monitoring measures regarding the
overall internal control.
The primary goal of the above-mentioned policy is to lay down guidelines for initiating cooperation with
customers and matters of customer due diligence, requirements for the identification of customers and their
beneficial owners, analysis of their businesses and business partners. In addition to the customer identification
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 43
requirements, the Customer Policy requires relevant staff to conduct interviews, meet the customer or its
authorised representative(s) face-to-face and receive information from the customer necessary for the review.
Based on the information gathered during the customer due diligence, the initial risk grading is established
for the customer, to be then further automatically and independently reviewed by the risk scoring system
during the business relationship based on a number of risk factors. As the relationship between the customer
and the Bank progresses, the Bank gathers information on the customer's actions. The customer's case file
is supplemented and updated on a regular basis with the results of research of the customer's actions and
transactions. In management's view, through knowing the customer's business activities, monitoring their
transactions and refraining from the performance of suspicious financial transactions, the Group and the Bank
minimize the risk that the Group and the Bank may get involved in potential laundering of proceeds derived from
criminal activity and terrorism financing.
(b) Implementation of the action plan in response to the results of the reviews conducted in 2016 by US
consultants
Following recommendations of the Financial and Capital Market Commission ("the Commission") in 2016, the
Bank entered into an agreement with a US advisory firm, Lewis Baach Kaufmann Middlemiss. The consultant's
task was to evaluate the Bank's anti money laundering and counter terrorism financing and sanctions programme
for compliance with the US Bank Secrecy Act, Patriot Act, the OFAC sanctions program and the requirements of
other binding acts or regulatory guidance, and to identify gaps and recommendations for improvement.
The evaluation was focused on the following key areas: management and accountability in the anti money
laundering and counter terrorism financing programme, internal controls, training measures, independent
testing, and information systems used for anti money laundering and counter terrorism financing procedures.
A number of recommendations were included in the resulting report, based on which the Bank's Board of
Directors approved an action plan with measures aimed at improving the internal control system for anti money
laundering and counter terrorism financing in the area of customer transaction monitoring, risk assessment and
management, and to improve information systems.
The Bank started implementing the above action plan during the first half of 2017 and achieved improvements
in its internal control system and internal regulations, and provided additional training to staff. Among other
things, a decision was taken by the Board of Directors to implement two new information systems for monitoring
of customer transactions. Given the time-consuming nature of the implementation process, the expected
implementation completion of these new systems for customer monitoring was mid-2018.
(c) Customer due diligence and transaction monitoring deficiencies and a fine paid in 2017
At the beginning of 2017, the Commission carried out an off-site examination of payments made by certain of the
Bank's customers between 2008 and 2013. As a result of the examination, it was indicated by the Commission
that a number of transactions carried out by three of the Bank's non-resident customers appear to have been
carried out, and the Bank appears to have been used, to circumvent international sanctions. The Commission also
indicated that the Bank's internal control system did not include sufficient customer due diligence measures.
Consequently, the Commission initiated administrative proceedings .
In the course of the above proceedings, the Commission concluded that the Bank, along with a number of
other banks, was used to conduct criminal transactions by way of complicated transaction schemes aimed at
circumventing sanctions and using transfers between customers of banks of several countries. However, the
transfers, when executed, were not made by or received on behalf of persons included in the sanctions lists,
as admitted by the Commission. It was also recognised by the Commission that in the circumstances the
identification of a direct connection between the breach of the sanctions regime and the Bank's inadequate
customer due diligence procedures could not have been established. Accordingly, in the particular circumstances,
while the Bank was indirectly used to circumvent the sanction regime, no deliberate breach was identified in its
actions. The Bank's own internal investigation into the payment details did not reveal direct matches to persons
included in international sanctions lists.
In the course of the administrative proceedings, the Commission and the Bank signed an Administrative
Agreement, dated 26 June 2017, which effectively terminated the proceedings initiated by the Commission
and imposed a specific set of measures aimed at improving the Bank's internal control system. By signing
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 44
the Administrative Agreement, the Bank committed to further improving its internal control system over
the monitoring of customer transactions and compliance with international sanctions, which included the
commitment to conduct an independent review of the sanctions programme and consider purchasing a real-
time transaction-control system within a specified period of time. The Bank also agreed to pay a fine of EUR
35.6 thousand to the Latvian state. Entering into the Administrative Agreement represents the Bank's voluntary
decision to seek settlement and undertake improvements aimed at eliminating deficiencies in customer due
diligence and transaction monitoring.
In the wake of the above developments, in the second half of 2017, the Bank's Board of Directors approved
purchase of a real-time transaction-monitoring system, provided staff training on compliance with international
sanctions, improved its internal regulations, and was subjected to an independent review of its internal control
system for anti-money-laundering and counter-terrorism-financing and compliance with sanctions carried out
by an independent audit firm, as discussed below.
(d) Results of the independent review of the internal control system for AML/CTF conducted in 2017
and the resulting action plan
As discussed above, according to the Administrative Agreement signed in 2017 with the Commission, the
Bank undertook to commission an independent review of the Bank's internal control system for AML/CTF and
sanctions risk management. An independent audit firm was engaged by the Bank in September 2017 to conduct
this review, which was completed till the end of 2017. As a result of the review it was indicated that the Bank
should continue improving its internal control system, with the following measures to be taken:
improving corporate governance and introducing an internal requirement to conduct regular independent
external AML reviews and process quality assurance in the form of second line of defence AML controls,
and periodic testing of the transaction-screening system;
completing the implementation of all regulatory requirements set by the Commission and EBA (European
Banking Authority) guidance;
introducing a documented quality-assurance and follow-up process to manage AML/CTF risk and sanctions
risk;
supplementing the internal regulations with periodic testing of the transaction-monitoring system and
regular testing of the alert-generating system, and
improving the customer risk evaluation process by including evaluation of the indirect sanction risk factor.
Although the sanctions risk management principles have been described within the regulations already in force
at the Bank, the auditors believed that it would be more efficient to introduce a dedicated policy for sanctions
risk management.
After evaluating the results of the review, at the beginning of 2018, the Bank's Board of Directors approved an
additional action plan for improvement of the internal control system. The largest share of the measures are
to be performed in the first half of 2018 by making amendments to AML/CTF regulations and completing the
implementation of the new customer transaction monitoring systems, as discussed in (b) above.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 45
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 46
Judgements
These consolidated and separate financial statements include financial information of subsidiaries. The annual
evaluation described in Note 3(1) (i) of the Group structure and identification of entities in which the Group has
control requires judgement to be made by the Group management.
These consolidated and separate financial statements are prepared on going concern basis. Please refer to Note
47 for further discussion on the application of going concern principle.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 47
Impairment losses recognised in respect of cash-generating units are allocated first to reduce the carrying
amount of any goodwill allocated to the units and then to reduce the carrying amount of the other assets in the
unit (group of units) on a pro rata basis.
The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value
less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks
specific to the asset.
An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses
recognized in prior periods are assessed at each reporting date for any indications that the loss has decreased or
no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine
the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does
not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no
impairment loss had been recognized.
(iv) Recognition of deferred tax asset
A deferred tax asset is recognized to the extent that it is probable that taxable profit will be available against
which the deductable temporary differences can be recognized. According to the new Law on Enterprise Income
Tax of the Republic of Latvia adopted on 28 July 2017, and effective as of 1 January 2018, a 20% rate is only
applied to distributed profits while a 0% rate is expected to be applied to undistributed profits. Therefore,
deferred tax assets and liabilities are recognisable at nil amount in the Group and the Bank’s financial statements
for the year ended 31 December 2017.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 48
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 49
2017 2016
Group Bank Group Bank
EUR’000 EUR’000 EUR’000 EUR’000
Fee and commission expense
Correspondent accounts 603 603 719 719
Cash transactions and payment card 4 025 4 025 6 849 6 849
transaction
Securities transactions 357 357 337 337
Total fee and commission expenses 4 985 4 985 7 905 7 905
Net fee and commission income 12 033 12 036 15 377 15 381
During the reporting year, commission fee income from servicing of customer payment operations and from
payment card servicing in the e-commerce business decreased significantly. The key reasons for this are the
AML requirements introduced in 2017 with regard to international customers. After implementation of stricter
requirements, the number and volume of customer transactions reduced significantly.
During 2016, Visa Inc. purchased Visa Europe shares from all European participating banks. As a result of this
sale the Bank realized a profit of EUR 1 958 thousand upon partial settlement in cash and partial deferred
consideration.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 50
The average number of employees in the Group in 2017 was 349 (2016 – 311) and that in the Bank was 335
(2016 – 295).
In 2017, the auditor received a fee of EUR 56 thousand, of which EUR 50 thousand was for the audit of the
financial statements (consolidated annual report) and EUR 6 thousand for other audit related engagements.
In 2016, the fee amounted to EUR 65 thousand, of which EUR 52 thousand was for the audit of the financial
statements (consolidated annual report) and EUR 13 thousand for other audit related engagements.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 51
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 52
The Group leases a number of premises under operating lease. The leases typically run for 1 to 5 years, with an
option to renew the lease after that date. None of the leases includes contingent rentals.
During the current year EUR 302 thousand was recognised as an expense in the profit or loss in respect of
operating leases (2016: EUR 382 thousand).
Operating lease payments (Bank)
31.Dec.2017 31.Dec.2016
’000 EUR ’000 EUR
Less than one year 94 380
Between one and five years 173 234
More than 5 years 620 467
887 1 081
The Bank leases a number of premises under operating lease. The leases typically run for 1 to 5 years, with an
option to renew the lease after that date. None of the leases includes contingent rentals.
During the current year EUR 366 thousand was recognised as an expense in the profit or loss in respect of
operating leases (2016: EUR 485 thousand).
In 2017, as part of its operating activities the Bank made payments of EUR 1 283 thousand (2016: EUR 1 189
thousand) for the use of the registered trademarks BlueOrange and Baltikums to the owner of this trademark
(licensor).
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 53
2017 2016
EUR’000 EUR’000
Total allowances as at the beginning of the reporting period 15 158 7 579
Increase in the impairment allowance for loans 1 176 5 013
Increase in the impairment allowance for other assets 2 118 2 395
Release of allowances for other assets (167) –
Allowances for investments in associates – 63
Release of provisions for loans (2 597) (27)
Release of allowances for held-to-maturity financial assets – (139)
Impairment of goodwill – 564
Increase in the impairment allowance for non-fixed income securities 312 –
Increase in the impairment allowance for investment property 1 043 114
Change for the year 1 885 7 983
Loans written off during the year (543) (376)
Investment property written off during the reporting year (1 463) –
Other assets written off during the year (2 373) (44)
Change of allowances due to currency fluctuations (41) 16
Total allowance as at the end of the reporting period 12 623 15 158
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 54
The table below shows the reconciliation between the current tax expense and the theoretically calculated tax
amount using the basic tax rate, which was 15% in 2017 and 2016.
2017 2016
Group Bank Group Bank
EUR’000 EUR’000 EUR’000 EUR’000
Profit before tax 5 682 6 056 6 749 7 674
Theoretically calculated tax at rate 15% (852) (908) (1 012) (1 151)
Non-deductible expenses (817) (753) (778) (628)
Exempt income 1 233 1 231 1 123 1 121
Deferred tax changes (795) (795) 795 795
Total corporate income tax (1 231) (1 225) 128 137
Deferred tax assets and liabilities
Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes
and the amounts used for taxation purposes give rise to net deferred tax assets and liabilities as of 31 December
2017 and 2016.
The Group and the Bank
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 55
As at 31 December 2017, the Bank had correspondent accounts with 33 banks (2016: 43). The largest account
balances were with BANK OF CHINA – EUR 34 757 thousand (2016: EUR 27 231 thousand), with the total amount
exceeding 10% of total deposits with credit institutions.
As 31 December 2017, EUR 4,514 thousand was pledged with ED AND F MAN CAPITAL MARKETS LIMITED as a
security for customer derivative transaction contracts.
An analysis of the credit quality of held-for-trading financial assets. based on rating agency ratings where
applicable, is as follows:
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 56
2017 2016
EUR’000 EUR’000
Fixed income securities
-Corporate bonds and securities of credit institutions
Rated from AAA to A- 2 594 –
Rated from BB- to BB+ 2 722 1 505
Rated below BB- 2 937 524
Not rated – 926
Total corporate bonds and securities of credit institutions 8 253 2 955
Total fixed income securities 8 253 2 955
In 2017, the eurobonds of international organisations held in the Bank’s liquidity portfolio were redeemed and
eurobonds issued by central governments of OECD countries were purchased.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 57
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 58
2017 2016
Group Bank Group Bank
EUR’000 EUR’000 EUR’000 EUR’000
Loan portfolio
Corporate loans 87 478 87 478 56 596 56 596
Industrial loans 49 535 49 535 41 357 41 357
Payment cards loans 1 089 1 089 834 834
Mortgage loans 12 303 12 303 8 104 8 104
Finance lease 1 939 1 939 1 956 1 956
Other loans – – – –
Total loan portfolio 4 710 4 710 1 332 1 332
Kredītportfelis Total 157 054 157 054 110 179 110 179
Securities-backed loans
Reverse repo 7 980 7 980 10 780 10 780
Total securities-backed loans 7 980 7 980 10 780 10 780
Total loans and receivables 165 034 165 034 120 959 120 959
Impairment allowance (4 034) (4 034) (6 039) (6 039)
Net loans and receivables 161 000 161 000 114 920 114 920
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 59
The Group’s ageing structure is not materially different from that of the Bank.
The amounts shown in the table are the carrying values of loans and do not necessarily represent the fair value
of collateral. Impaired or overdue loans of EUR 1 875 thousand (2016: EUR 7 999 thousand) are secured by a
collateral with a fair value of EUR 3 088 thousand (2016: EUR 13 523 thousand). Loans of EUR 113 thousand
(2016: EUR 9 thousand) that are not impaired, secured by collateral or it is impracticable to determine the fair
value of collateral are overdrafts.
(e) Impaired loans
2017 2016
Group Bank Group Bank
EUR’000 EUR’000 EUR’000 EUR’000
Impaired loans, gross 16 097 16 097 29 454 29 454
Impairment allowance (4 034) (4 034) (6 039) (6 039)
Net loans and receivables 12 063 12 063 23 415 23 415
The repayment of certain loans in 2017 resulted in decrease in the amount of impaired loans. There is one large
exposure which constitutes 73% of total impaired loans, which is not past due on the reporting date, which was
partly repaid at the beginning of 2018. The remaining exposure of this large loan is covered by related collateral.
The remaining 27% of total impaired loans are secured by collaterals.
(f) Movements in the impairment allowance
Movements in the loan impairment allowance for the year ended 31 December 2017 and 2016 are as follows:
2017 2016
Group Bank Group Bank
EUR’000 EUR’000 EUR’000 EUR’000
Opening balance 6 039 6 039 1 354 1 354
Increase in the impairment allowance 1 176 1 176 5 013 5 013
for loans and receivables
Reversal of impairment loss (2 597) (2 597) (27) (27)
Loan write-offs (543) (543) (376) (376)
Effect of foreign currency translation (41) (41) 75 75
Closing balance 4 034 4 034 6 039 6 039
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 60
Due to the deterioration of borrowers' solvency, additional impairment allowance of individual loans were
recognised during the year. At the same time the Group and the Bank have received partial repayment for the
previously impaired loan which led to partial reversal of impairment.
(g) Industry analysis of the loan portfolio of the Group and the Bank
2017 2016
EUR’000 EUR’000
Water transport 26 578 16 946
Financial services 7 453 12 088
Wholesale 54 664 44 923
Real Estate 17 189 3 884
Leisure, recreation, sports 589 596
Overdrafts 4 660 2 641
Metal manufacture 9 105 8 089
Transport and storage 5 014 11 511
Private customers – mortgage loans and consumer loans 10 780 2 522
Manufacture of food products 2 095 1 867
Other services 22 873 9 853
Net loans and receivables 161 000 114 920
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 61
Quality analysis of held-to-maturity financial assets, based on rating agency ratings, is as follows:
2017 2016
EUR’000 EUR’000
Debt securities and other fixed income securities
- Corporate bonds
Rated from AAA to A- 2 532 33 650
Rated from BBB+ to BBB- 4 695 13 577
Rated from BB- to BB+ 19 647 22 214
Rated below BB- 1 957 10 259
No rate 2 704 3 086
Total corporate bonds 31 535 82 786
Debt securities and other fixed income securities 31 535 82 786
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 62
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 63
in the amount of EUR 1 549 thousand triggered by impairment of this investment in subsidiary. SIA BlueOrange
International has four subsidiaries and an associate.
In previous years, the Bank recognised an impairment allowance for its investment in SIA Jēkaba 2 in the amount
of EUR 106 thousand.
In 2017, SIA BlueOrange International increased the share capital of its subsidiary Foxtran Management Ltd. By
EUR 1 650 thousand. After this increase, the share capital of Foxtran Management Ltd. consists of 2 379 757
shares with the nominal value USD 1 amounting to USD 2 379 757 or EUR 1 984 thousand (according to the
central bank rate of 1.1993).
In 2017, SIA BlueOrange International increased the share capital of its subsidiary Enarlia International Inc by EUR
150 thousand. After this increase, the share capital of “Enarlia International Inc. consists of 435 439 shares with
the nominal value USD 1 amounting to USD 435 439 or EUR 363 thousand (according to the central bank rate of
1.1993).
In 2017, an impairment allowance for the investment in Foxtran Management Ltd. was recognised in the amount
of EUR 276 thousand and for the investment in Enarlia International Inc. an impairment allowance in the amount
of EUR 178 thousand was recognised. Allowances were recognised since the investment in SIA BlueOrange
International exceeded net assets of Foxtran Management Ltd and Enarlia International Inc.
In the previous years, an impairment allowance for the investment in Foxtran Management Ltd. was recognised
in the amount of EUR 283 and for the investment in Enarlia International Inc. an impairment allowance in
the amount of EUR 175 thousand was recognised. Allowances were recognised since the investment in SIA
BlueOrange International exceeded net assets of Foxtran Management Ltd and Enarlia International Inc.
In 2017, SIA BlueOrange International recognised impairment allowances for the investment in KamalyDevelopment
EOOD in the amount of EUR 264 thousand. KamalyDevelopment EOOD owns a property for which the fair value
was established using the market method. Market approach relies on considering similar offers. Based on the
appraisal, in 2017 impairment allowances were recognised.
In prior years SIA BlueOrange International recognised impairment allowances for the investment in
KamalyDevelopment EOOD in the amount of EUR 100 thousand based on discounted cash flow method which
used a 5% capitalisation rate and market method which relied on considering similar offers.
(c) Equity-accounted investments in associates (Group and Bank)
Carrying amount at 31.12.2017 Carrying amount at 31.12.2016
Capital
Company EUR’000 EUR’000
contribution
Group Bank Group Bank
AS Termo biznesa Centrs 26.15% 1 848 – 1 848 –
Impairment allowance (1 021) – (1 021) –
Total 827 – 827 –
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 64
SIA BlueOrange International has an associate AS Termo biznesa Centrs. The property owned by AS Termo
biznesa Centrs was appraised on the basis of discounted cash flow using a weighted average rate of 9.14%.
Based on an appraisal, in 2017 an impairment allowance was not recognised (2016: 63 thousand was recognised)
Financial information of the associate AS Termo biznesa centrs:
Group’s Group’s
Long- Non-
Current Current Total Expens- Net loss share in share in
term Total current Net
assets liabili- liabili- Income net
invest- assets liabili- assets es loss
ties ties assets
ments ties 26.15% 26.15%
EUR’000 EUR’000 EUR’000 EUR’000 EUR’000 EUR’000 EUR’000 EUR’000 EUR’000 EUR’000 EUR’000 EUR’000
31 December 2016
AS „Termo
biznesa 58 343 401 (22) (17) (39) 362 216 (224) (8) (95) (2)
Centrs”
31 December 2017
AS „Termo
biznesa 68 339 407 (34) (14) (48) 359 220 (221) (1) (94) (0.26)
Centrs”
As losses for 2017 are insignificant they have no impact on the Group results.
(e) Acquisition of non-controlling interest in 2017
In August 2017, the Bank acquired 39% of the controlling interest in AS Pils Pakalpojumi from AS BBG, therefore
the investment in share capital increased to 100%; to that date the Bank held a 61% investment.
The carrying amount of AS Pils Pakalpojumi’s net assets in the Group’s consolidated financial statements on the
date of the acquisition was EUR 11 403 thousand.
In thousands of euro
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 65
The decrease in equity attributable to owners of the Company comprised a decrease in other reserves of EUR 1
013 thousand.
Carrying
amount Profit
Long- Current Total Net of
Current term Total Net Expens- attribut-
liabili- liabili- Income profit/ non-
assets invest- assets assetsi es control- able to
ties ties loss
ments NCI
ling
interest
EUR’000 EUR’000 EUR’000 EUR’000 EUR’000 EUR’000 EUR’000 EUR’000 EUR’000 EUR’000 EUR’000
31 December 2016
AS „Pils pakalpojumi” 187 11 227 11 414 (33) (33) 11 381 497 (430) 67 4 438 26
31 July 2017
AS „Pils pakalpojumi” 189 11 225 11 414 (11) (11) 11 403 248 (226) 22 4 447 9
Reconciliation of movements of liabilities to cash flows arising from financing activities (acquisition of
NCI) (no comparative available for 2016 as there was no such transaction)
Assets
EUR Note
Acquisition of NCI
Balance at 1 January 2017 –
Change from financing cash flows –
Consideration paid (5 460)
Total changes from financing cash flows (5 460)
Balance at 31 December 2017 –
In 2017, the Bank increased the share capital of its subsidiary, SIA Darzciems Estate by EUR 2,000. After this
increase, the share capital of SIA Darzciems Estate consisted of 227 730 shares with nominal value of EUR 1
amounting to EUR 227 730.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 66
Group Bank
EUR’000 EUR’000
31 December 2016 3 684 2 527
Acquisition of investment property 469 –
Impairment allowance created (Lithuania and Bulgaria) (1 043) (850)
Disposals (property in Latvia) (1 785) (1 785)
Disposals - Impairment allowance (property in Latvia) 1 463 1 463
31 December 2017 2 788 1 355
Investment property is recognized at cost. Investment property consists of land and commercial properties.
In light of stagnation witnessed in the real estate market in Lithuania and Bulgaria, the Group in December 2017
recognised impairment allowance for investment properties in Lithuania in amount EUR 850 thousands and in
Bulgaria – EUR 193 thousand. In December 2017, the Bank recognised impairment allowance for investment
properties in Lithuania in amount EUR 850 thousand.
The recoverable amount was measured based on fair value less cost to sell. Fair value of investment property in
Klaipeda was determined by external, independent property valuer based on comparable transaction method,
having appropriate recognised professional qualifications and recent experience in the location and category of
the property being valued. The fair value was determined for each piece of land included in this property.
The fair value of investment property in Bulgaria was determined internally based on comparable transaction
method.
Direct operating expenses (including repairs and maintenance costs) incurred by the Group in connection with
the investment property which has not earned a rental income during the reporting year amounted to EUR 21
thousand (2016: EUR 16 thousand).
Direct operating expenses (including repairs and maintenance costs) incurred by the Bank in connection with
the investment property which has not earned a rental income during the reporting year amounted to EUR 11
thousand (2016: EUR 11 thousand).
The Group and the Bank did not earn any income on investment property neither in 2017 nor in 2016.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 67
Group’s investment
* sales prices are market prices for similar properties adjusted for certain criteria such as land plot footage
adjustment, location area adjustment, property condition, offer price adjustment, resulting in the significant
unobservable inputs.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 68
Bank’s investment
Significant unobservable inputs
Sales price* varies from Correlation between balance
Carrying Valuation EUR to EUR per m2 sheet data and fair value
Type amount, method measurement,
EUR ‘000 ‘EUR 000
2017 2016
* sales prices are market prices for similar properties adjusted for certain criteria such as land plot footage
adjustment, location area adjustment, property condition, offer price adjustment, resulting in the significant
unobservable inputs.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 69
Iegādes vērtība
31 December 14 835 – – – 66 66 1 234 1 080 3 044 2 266 19 179 3 412
2015
Additions – – – – – – 532 308 4 955 2 131 5 487 2 439
Adjustment
(write-off of a (114) – – – – – – – (3) – (117) –
replaced
component)
Disposals – – – – – – (44) (44) – – (44) (44)
31 December 14 721 – – – 66 66 1 722 1 344 7 996 4 397 24 505 5 807
2016
Additions – – – – 1 439 39 733 450 5 400 389 7 572 878
Transfer 4 783 – – 4 786 – – (124) (123) (4 783) (4 786) (124) (123)
Disposals - - - - - - (124) (123) - - (124) (123)
31 December 19 504 – – 4 786 1 505 105 2 331 1 671 8 613 – 31 953 6 562
2017
Depreciation
31 December 178 – – – 14 14 899 806 – – 1 091 820
2015
Depreciation 125 – – – 14 14 115 89 – – 254 103
Disposals – – – – – – (44) (44) – – (44) (44)
31 December
2016 303 – – – 28 28 970 851 – – 1 301 879
The two buildings that the Bank rents from its subsidiaries at Smilšu street and Jēkaba street are used as the
Head office of the Bank. During 2017, the construction work at property at Jēkaba street has been finished.
Currently, construction work is carried out at Smilšu iela and capitalised construction expenses on the Group
level as at the end of 2017 amounted to EUR 8 613 thousand (2016: EUR 7 996 thousand). From the Group’s
perspective, these buildings are considered to be corporate assets and are classified as property and equipment.
In 2017 and 2016, the management believes that there are no indications that these sites may be impaired.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 70
Software
Bank
EUR’000
Acquisition cost
31 December 2015 1 667
Disposed in the reporting period (17)
Acquired in the reporting period 554
31 December 2016 2 204
Disposed in the reporting period (6)
Acquired in the reporting period 434
31 December 2017 2 632
Amortization
31 December 2015 783
Amortization for the reporting period 224
Amortization of assets disposed in the reporting period (17)
31 December 2016 990
Amortization for the reporting period 327
Amortization of assets disposed in the reporting period (6)
31 December 2017 1 311
Net carrying amount
31 December 2016 1 214
31 December 2017 1 321
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 71
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 72
As at 31 December 2017, the Group and Bank recognised an additional impairment allowance of EUR 1 421
thousand for movable property (2016: EUR 2 346 thousand) and impairment allowance of EUR 691 thousand
for receivable from e-commerce sellers (2016: nil). The estimated net fair value of the Group's and the Bank's
movable property (yacht Silver Rose), taking into account the poor technical condition of the yacht (damage to
the hull), was set at 0 EUR (in 2016 - EUR 1 421 thousand).
As at 31 December 2017, the fair value of other non-financial assets of EUR 610 thousand is categorized within
Level 3 of the Fair Value Hierarchy (2016: EUR 2 654 thousand).
The table describes the valuation method used to arrive at the fair value of other assets, and the significant
unobservable inputs 31 December 2017 and 31 December 2016:
Moveable property, – Comparison Sales price* varies from Fair value would increase
yacht White Rose (2016: 1 421) approach (reduce) if the price per m2
1 421 was higher (lower)
Sales price* varies from Fair value would increase
Moveable property, – Comparison (reduce) if the price per m2
yacht White Rose (2016: 1 233) approach – 1 233 was higher (lower)
Total 610
(2016: 2 654)
* sales price for moveable property are market prices for similar yachts adjusted for certain criteria such as size,
age, yacht builder and yacht location, resulting in the significant unobservable inputs.
2017 2016
Group Bank Group Bank
EUR’000 EUR’000 EUR’000 EUR’000
Credit institutions registered in Latvia 893 893 1 763 1 763
Credit institutions registered in OECD 449 449 212 212
countries
Credit institutions registered in other 86 86 1 529 1 529
countries (non-OECD)
1 428 1 428 3 504 3 504
As at 31 December 2017 the Bank had four credit institutions whose account balances each exceeded 10%
of total deposits on demand with other credit institutions. Total balances of these credit institutions as at 31
December 2017 amounted to EUR 1 338 thousand.
As at 31 December 2016, the Bank had two credit institutions whose account balances each exceeded 10% of
total deposits on demand with other credit institutions. Total balances of accounts of these credit institutions
as at 31 December 2016 amounted to EUR 3 017 thousand.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 73
2017 2016
Group Bank Group Bank
EUR’000 EUR’000 EUR’000 EUR’000
Current accounts:
Financial institutions 31 104 31 269 27 306 27 448
Corporate entities 381 632 383 702 430 468 432 787
Individuals 82 118 82 118 83 285 83 285
494 854 497 089 541 059 543 520
Term deposits:
Subordinate liabilities 4 561 4 561 5 112 5 112
Other financial institutions 1 482 1 482 1 076 1 076
Corporate entities 25 005 25 005 13 656 13 656
Individuals 43 165 43 165 1 939 1 939
74 213 74 213 21 783 21 783
Total deposits 569 067 571 302 562 842 565 303
Deposits of residents registered in 291 572 291 622 338 467 338 564
other countries (non-OECD)
Total deposits 569 067 571 302 562 842 565 303
As at 31 December 2017, the Bank maintained customer deposit balances of EUR 10 002 thousand which were
reserved by the Bank as collateral for loans and other credit instruments granted by the Bank (as at 31 December
2016: EUR 11 841 thousand).
As at 31 December 2017, the Bank had no customers/customer groups with deposits exceeding 10% of the total
customer deposits (as at 31 December 2016: none).
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 74
2017 2016
Group Bank Group Bank
EUR’000 EUR’000 EUR’000 EUR’000
Issued subordinated bonds 24 511 24 511 19 626 19 626
Accrued interest payments 515 515 311 311
Total 25 026 25 026 19 937 19 937
The table below summarises issued bonds with the following maturities and carrying amount:
Discount/ Group/ Group/
Date of
ISIN Currency Issue size Par value Date of issue coupon Bank Bank
maturity rate, % 31/12/2017 31/12/2016
Subordinated bonds
LLV0000801082 USD 880 1 000 05.12.2012 12.11.2019 6.0 733 835
LV0000801074 EUR 10 000 1 000 05.12.2012 12.11.2019 6.0 3 200 3 200
LV0000801629 EUR 10 000 1 000 25.11.2014 28.11.2021 6.0 10 000 10 000
LV0000801611 USD 10 000 1 000 25.11.2014 28.11.2021 6.0 98 111
LV0000801728 EUR 20 000 1 000 16.04.2015 24.04.2022 6.0 10 480 5 480
Issued debt securities, Total (‘000 EUR) 24 511 19 626
Reconciliation of movements of liabilities to cash flows arising from financing activities (bonds)
Liabilities
EUR Note
Bonds issued
Balance at 1 January 2017 19 937
Change from financing cash flows
Proceeds from bonds issued 5 000
Total changes from financing cash flows 5 000
The effect of changes in foreign exchange rates (115)
Liability - related
Interest expense 6 1 379
Interest paid (1 175)
Total liability-related other changes 204
Balance at 31 December 2017 25 026
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 75
Liabilities
EUR Note
Bonds issued
Balance at 1 January 2016 17 825
Change from financing cash flows
Proceeds from bonds issued 2 000
Total changes from financing cash flows 2 000
The effect of changes in foreign exchange rates 30
Liability - related
Interest expense 6 1 170
Interest paid (1 088)
Total liability-related other changes 90
Balance at 31 December 2016 19 937
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 76
The reserve capital of EUR 24 thousand is not subject to any restrictions and can be distributed to the shareholders
following an appropriate decision.
As at 31 December 2017, The Bank’s reserves consisted of the non-reciprocal contribution into the subsidiary’s
capital in the amount of EUR 2 400 thousand (2016: EUR 2 400 thousand). As at 31 December 2017, the Group’s
reserves consisted of the non-reciprocal contribution into the subsidiary’s capital in the amount of EUR 2,400
thousand and the result of the disposal of the non-controlling interest in the subsidiary of EUR 1 013 thousand,
and a currency revaluation reserve was recognised in the amount of EUR 1 thousand. As at 31 December 2016,
the Group’s reserves consisted of the non-reciprocal contribution into the subsidiary’s capital in the amount of
EUR 2 400 thousand and a currency revaluation reserve was recognised in the amount of EUR 17 thousand.
Dividends
Dividends payable are restricted to the maximum retained earnings of the Bank, which are determined according
to the legislation of Latvia. In accordance with the legislation of the Republic of Latvia, the amount of reserves
available for distribution at the reporting date is EUR 22 766 thousand (2016: EUR 21 935 thousand).
During 2017, dividends of EUR 4 million were distributed (2016: EUR 3.7 million).
Reconciliation of movements of liabilities to cash flows arising from financing activities (dividend)
Liabilities
EUR Note
Dividend
Balance at 1 January 2017 –
Dividend declared 4 000
Change from financing cash flows
Dividend paid (4 000)
Total changes from financing cash flows (4 000)
Balance at 31 December 2017 –
Liabilities
EUR Note
Dividend
Balance at 1 January 2016 –
Dividend declared 3 750
Change from financing cash flows
Dividend paid (3 750)
Total changes from financing cash flows (3 750)
Balance at 31 December 2016 –
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 77
2017 2016
Group Bank Group Bank
EUR’000 EUR’000 EUR’000 EUR’000
Unused loan facilities 51 319 51 319 53 273 53 273
Unused credit card facilities 2 111 2 123 2 076 2 088
Guarantees 12 759 12 759 98 98
66 189 66 201 55 447 55 459
The total contractual amounts of the above loan commitments may differ from the cash flow that may actually
be required in future as these commitments may expire before they are claimed.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 78
36. LITIGATION
In the second half of 2017, the Financial and Capital Market Commission conducted a full scope AML/CTF
review at the Bank in order to evaluate the Bank’s compliance with the AML/CTF Law and to verify if the Bank’s
practice was compliant with the regulations of the FCMC and other regulations. As at the date of these financial
statements, the review by the FCMC is not complete. For possible outcome of the review please refer to Note
4(8).
Management is unaware of any other significant actual, pending or likely claims against the Bank and its
subsidiaries.
As the number of customers grew in 2017 so did the amount of assets under management. The largest share of
assets under management were invested in non-fixed income securities. As at 31 December 2017 there were no
assets under management from related parties (as at 31 December 2016: none).
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 79
Remuneration to the member of Council and Board during 2017 amounted to EUR 619 thousand (2016: EUR 663
thousand) (see Note 11).
2017 2016
Group Bank Group Bank
EUR’000 EUR’000 EUR’000 EUR’000
Income from related party transactions
Commission revenue 36 40 40 44
Interest income 33 33 88 88
Other income – – 3 3
Expenses from related party transactions
Interest expenses 11 11 11 11
Other expenses 37 399 53 516
Rent payments 204 416 204 503
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 80
The maturity analysis of the Group is not significantly different from that of the Bank disclosed above.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 81
The table below reflects the maturity analysis of financial assets and liabilities based on the term from the
reporting date until the maturity dates of the respective assets and liabilities. The remaining period to maturity
of assets and liabilities as at 31 December 2016 was as follows:
The maturity analysis of the Group is not significantly different from that of the Bank disclosed above.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 82
Gross
EUR’000 Carrying nominal Less than 1 3 months to 1-5 years
1– 3 months
amount inflow / month 1 year and more
31 December 2017 (outflow
Non-derivative liabilities
Demand deposits with credit 1 428 (1 428) (1 428) – – –
institutions
Financial liabilities carried at
amortized cost 596 424 (603 383) (501 322) (657) (42 050) (59 354)
Total non-derivative liabilities 597 852 (604 811) (502 750) (657) (42 050) (59 354)
Derivative liabilities
Trading: outflow 49 007 (49 007) (8 322) (40 685) – –
Trading: inflow (48 775) 48 775 8 251 40 524 – –
Total derivative liabilities 232 (232) (71) (161) – –
Contingent liabilities and 66 201 (66 201) (53 441) - (453) (12 307)
commitments
Total Liabilities 664 285 (671 244) (556 262) (818) (42 503) (71 661)
Gross
EUR’000 Carrying nominal Less than 1 3 months to 1-5 years
1– 3 months
amount inflow / month 1 year and more
31 December 2016 (outflow)
Non-derivative liabilities
Demand deposits with credit 3 504 (3 504) (3 504) – – –
institutions
Financial liabilities carried at 585 240 (591 583) (547 684) (894) (7 503) (35 502)
amortized cost
Total non-derivative liabilities 588 744 (595 087) (551 188) (894) (7 503) (35 502)
Derivative liabilities
Trading: outflow 15 095 (15 095) (3 604) (11 491) – –
Trading: inflow (14 959) 14 959 3 575 11 384 – –
Total derivative liabilities 136 (136) (29) (107) – –
Contingent liabilities and 55 459 (55 459) (55 401) (34) (24) –
commitments
Total liabilities 644 339 (650 682) (606 618) (1 035) (7 527) (35 502)
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 83
Financial assets
Cash and demand deposits with central banks 233 519 228 56 233 803
Loans and receivables from banks 23 704 82 996 11 302 118 002
Financial assets at fair value through profit and loss 397 – – 397
Held-for-trading financial assets 3 595 4 773 4 8 372
Available-for-sale financial assets 45 445 8 054 962 54 461
Loans and receivables 81 874 77 487 1 639 161 000
Held-to-maturity financial assets 14 251 17 284 – 31 535
Other financial assets 6 974 5 396 564 12 934
Total financial assets 409 759 196 218 14 527 620 504
Financial liabilities
Demand deposits with credit institutions 294 1 134 – 1 428
Derivatives 232 – – 232
Financial liabilities carried at amortized cost 352 576 227 588 16 260 596 424
Other financial liabilities 248 950 53 1 251
Total financial liabilities 353 350 229 672 16 313 599 335
Assets (liabilities) arising from currency exchange
Spot and forward transaction receivables 33 307 70 313 3 663 107 283
Spot and forward transaction liabilities (68 907) (36 774) (1 679) (107 360)
Net long/short currency position 20 809 85 198 21 092
The currency analysis of the Group is not significantly different from that of the Bank disclosed above.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 84
Financial assets
Cash and demand deposits with central banks 153 697 107 61 153 865
Loans and receivables from banks 41 782 120 630 18 729 181 141
Financial assets at fair value through profit and loss 301 2 654 90 3 045
Available-for-sale financial assets 21 373 47 625 – 68 998
Loans and receivables 38 329 75 133 1 458 114 920
Held-to-maturity financial assets 51 141 31 645 – 82 786
Other financial assets 12 382 2 561 62 15 005
Total financial assets 319 005 280 355 20 400 619 760
Financial liabilities
Demand deposits with credit institutions 123 3 381 – 3 504
Derivatives 134 – 2 136
Financial liabilities carried at amortized cost 247 872 316 487 20 881 585 240
Other financial liabilities 997 1 000 221 2 218
Total financial liabilities 249 126 320 868 21 104 591 098
Assets (liabilities) arising from currency exchange
Spot and forward transaction receivables 7 164 49 173 1 503 57 840
Spot and forward transaction liabilities (48 705) (8 354) (571) (57 630)
Net long/short currency position 28 338 306 228 28 872
The currency analysis of the Group is not significantly different from that of the Bank disclosed above.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 85
Up to 1 From 6 Non
2017 From 1 to 3 From 3 to 6 months to 1 From 1 to 5 Over 5 Total,
month interest
EUR’000 months months years years EUR’000
including year bearing
FINANCIAL ASSETS
Cash and demand deposits
with central banks 232 501 – – – – – 1 302 233 803
Loans and receivables from – – 4 980 417 – – 112 605 118 002
banks
Financial assets at fair value
through profit and loss – – – – – – 397 397
The reprising maturity analysis of the Group is not significantly different from that of the Bank disclosed above.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 86
Interest rate risk relates to the changes in the value of the financial instrument as a result of changes in the
market rates. As at 31 December 2016, interest rate re-pricing categories were:
Up to 1 From 6 Non
2016 From 1 to 3 From 3 to 6 months to 1 From 1 to 5 Over 5 Total,
month interest
EUR’000 months months years years EUR’000
including year bearing
FINANCIAL ASSETS
Cash and demand deposits 153 504 – – – – – 361 153 865
with central banks
Loans and receivables from 49 333 12 897 – – – – 118 911 181 141
banks
Financial assets at fair value 1 89 – – 2 851 49 55 3 045
through profit and loss
Available-for-sale financial 14 286 23 749 14 194 – 15 324 – 1 445 68 998
assets
Loans and receivables 64 399 2 761 5 578 15 281 25 552 1 134 215 114 920
Held-to-maturity financial 5 012 22 778 6 206 18 009 29 220 – 1 561 82 786
assets
Other financial assets – – – – – – 15 005 15 005
Total financial assets 286 535 62 274 25 978 33 290 72 947 1 183 137 553 619 760
FINANCIAL LIABILITIES
Demand deposits with – – – – – – (3 504) (3 504)
credit institutions
Derivative financial (29) (107) – – – – – (136)
instruments
Financial liabilities carried at
amortized cost (5 187) (588) (1 534) (3 317) (24 779) (5 835) (544 000) (585 240)
The reprising maturity analysis of the Group is not significantly different from that of the Bank disclosed above.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 87
Cash and balances with central banks 15 233 803 153 865
Loans and receivables from banks 16 118 002 181 141
Financial assets at fair value through profit and loss 18 397 –
Held-for-trading financial assets 17, 33 8 372 3 045
Available-for-sale financial assets 19 53 660 68 009
Loans and receivables 20 161 000 114 920
Held-to-maturity financial assets 21 31 535 82 786
Other financial assets 26 12 932 15 005
Total financial assets 619 701 618 771
Outstanding letters of credit 34 – –
Unused loan facilities 34 51 319 53 273
Unused credit card facilities 34 2 123 2 088
Guarantees 34 12 759 98
Total guarantees and commitments 66 201 55 459
Total maximum credit risk exposure 685 902 674 230
The maximum credit risk exposure analysis of the Group is not significantly different from that of the Bank
disclosed above.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 88
As at 3l December 2017,the Bank's capital adequacy ratio was 18.68% (2016: 21.04%) which corresponds to the
requirements set in the Basel Capital Accord and the regulations of the FCMC of Latvia.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 89
Included in category "Published price quotations" (Level 1) are financial assets and liabilities that are measured
by reference to published quotes in an active market. A financial instrument is regarded as quoted in an active
market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing
service or regulatory agency and those prices represent actual and regularly occurring market transactions on
an arm’s length basis. The main asset classes included in this category are financial assets for which the fair value
is obtained via pricing vendors or binding broker quotes and assets for which the fair value is determined by
reference to indices.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 90
Available-for-sale assets Valuation is based on financial indicators, including discounted cash flows and value of
(VISA INC) Bank’s position with the price hedge
Under Level 3 of fair value hierarchy certain financial assets are classified, the fair value of which is measured
based on estimated fair value of underlying assets.
Inter-relation between
Type Valuation method Significant unobservable inputs significant unobservable inputs
and fair value measurement
Assets at fair value through Valuation is based on Net assets The estimated fair value
profit or loss (illiquid bonds) financial indicators, would increase (decrease),if:
including discounted cash Increase/(decrease) in net
flows. assets
Financial assets at fair value Outlook of the court case Court case's order The estimated fair value
through profit or loss and estimated proceeds would increase (decrease),if:
Positive (negative) court
case's order
Available-for-sale assets Valuation is based Future net revenues; The estimated fair value
(Viduskurzemes AAO SIA) discounted dividend model CAPEX would increase (decrease),if:
revenue increases/
(decreases/
CAPEX decreases/
(increases
Changes in financial instruments of the Group/Bank classified as Level 3 in Fair Value Hierarchy:
31.12.2017
Impairment
Financial assets at fair value 31.12.2016. Acquired 31.12.2017.
allowance
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 91
Total carrying
Level 1: Level 2: Level 3: Total fair value
31 December 2016 amount
EUR’000 EUR’000 EUR’000 EUR’000 EUR’000
Financial assets
Due from central banks 153 865 – – 153 865 153 865
Loans and advances due from financial – – 181 141 181 114 181 141
institutions
Loans to customers – – 114 209 113 937 114 209
Held-to-maturity instruments 80 001 – 2 785 83 553 82 786
Other financial assets – – 15 005 15 005 15 005
Financial liabilities
Deposits and balances due to financial – – 3 504 3 504 3 504
institutions
Deposits – – 585 240 585 281 585 240
Other financial liabilities – – 2 218 2 218 2 218
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 92
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 93
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com
AS BlueOrange Bank Group Consolidated and Bank Separate Annual Report for the year ended 31 December 2017
NOTES TO THE GROUP CONSOLIDATED AND BANK SEPAR ATE FINANCIAL STATEMENTS 94
that took place in February and March 2018 have not so far had a significant impact on the Bank’s or the Group’s
operational indicators and customer behaviour.
Nevertheless, following the closure of shell accounts, the Bank’s self-imposed restriction on the provision of
services in USD, and other measures as discussed in (a) above, the Board of Directors expects an outflow of
deposits in the first six months of 2018 to amount to approximately EUR 320 million and for the level of customer
deposits to remain stable thereafter, with the annual decrease in total assets amounting to EUR 210 million at
the end of 2018 (at 31st December 2017, customer deposits in the Bank amounted to EUR 567 million and total
assets to EUR 661 million). The Board of Directors has assumed that the outflow of customer deposits will result
in a decrease in revenue (net interest and commission income) by 30%, and that a cut in administrative expenses
of 50% would be needed to maintain profitability at the level compatible with 2017.
The Board of Directors believes that the planned fundamental changes in the Bank’s business model, and also
the restructuring and automation of internal processes, both as discussed in (a) above, will allow the Bank to
implement the required cost cutting measures. The Bank plans to reduce its annual spending budget by EUR
9 million by, among others, closing of and/or cutting financial support for a number of foreign subsidiaries.
Reducing staff costs and related expenses (workplace equipment, office machinery) by approximately 50%
represent another measure to be implemented in the above context. In addition, the Board of Directors plans to
reduce rent, advertisement and marketing, business trip and representation expenses.
As a result of the above, the liquidity ratio is expected to decrease, yet it is still expected to remain above the
regulatory requirement (minimum of 60%). Likewise, the capital adequacy ratio is expected to be maintained
above the regulatory levels.
In 2019, the Bank plans to further increase its loan portfolio and the related interest income. Regardless of the
transformation of the business model, individual liquidity and capital adequacy ratios are expected to remain
within the regulatory requirements and the Bank expects to generate profit in 2019. Assets at the end of 2019
are expected to amount to EUR 500 million.
(c) Going concern assumption
The Board of Directors believes that the activities and measures to be undertaken to fundamentally transform
the Bank’s business model should not have a material impact on its financial or operational stability. Among other
things, as discussed above, all relevant statutory core ratios are expected to remain at the required minimum
levels.
Nevertheless, the transformation is expected to have a direct effect on the expense and revenue structure, and
will necessitate changes to the key business processes, as outlined above. The change in the customer base will
enable the Bank to mitigate its compliance and reputational risks significantly.
Having considered the facts and circumstances laid out in the preceding paragraphs, management have prepared
these separate and consolidated financial statements on the going concern basis, and they therefore do not
include any adjustments that would have been required had the Bank not applied the going concern basis of
accounting. As the transformation process is ongoing and the Bank, as previously outlined, is in discussions with
the Commission regarding its high level development plan that is to transform into full business plan in the course
of 2018, the management made certain judgements and assumptions related to future events disclosed above
that form the basis for financial plans for 2018 and further years and allowed the management to conclude on
the appropriateness of further application of the going concern basis in the preparation of these separate and
consolidated financial statements. The Board of Directors recognises that material uncertainty exists in relation
to the future outcomes of these events that may cast significant doubt on the Bank’s and the Group’s ability to
continue as a going concern. The key sources of this uncertainty include:
The outcomes of any potential fines and sanctions coming out of ongoing AML reviews conducted in the
Bank (see Note 4(8) Management of the money laundering and terrorist financing risk and the Customer
Policy);
The ability of the Bank and the Group to implement the measures, including their prior validation with the
regulator in the course of development of full business plan, to reduce the regulatory, compliance and
reputational risks in the timeframe outlined in paragraph (a) and (c) above;
The ability of the Bank and the Group to demonstrate the practical viability of the new business model,
including the attraction of business from new sources in a highly competitive environment and reduction
in administrative expenses, outlined in paragraph (b) above.
A S BlueOrange Bank | Smilšu iela 6, Rīga, LV-1050, Latvija | Registration No. 40003551060 | SWIF T code: CBBRLV22
Phone: +371 67 031 333 | WhatsApp: +371 26 552 244 | E-mail: [email protected] | www.blueorangebank.com