FinShiksha

Ultratech Cement
Balance Sheet
INR Crore FY13 FY14 FY15
EQUITY AND LIABILITIES
Shareholder's Funds
Share capital 274 274 274
Other equity 14,961 16,823 18,583
15,235 17,098 18,858
Non - Current Liabilities
Long term Borrowings 3,894 4,494 4,614
Other Financial Liabilities
Deferred Tax Libilities (Net) 1,906 2,296 2,792
Other Long term liabilities 2 2 1
Long Term Provisions 134 138 163
5,936 6,930 7,570
Current Liabilities
Short Term Borrowings 569 379 1,898
Other Financial iabilities
Trade Payables 2,173 2,424 1,553
Other Current Liabilities 2,561 2,088 4,196
Short Term Provisions 935 835 1,140
Current Tax Liabilities
6,238 5,727 8,787
TOTAL 27,409 29,754 35,215

ASSETS
Non-Current Assets
Fixed Assets
Tangible Assets 13,074 15,781 20,879
Intangible Assets 48 91 69
Capital work-in-progress 3,505 2,038 2,069
Intangible Assets under development 0 3 5
16,628 17,913 23,022

Non-Current Investments 1,982 1,662 2,685

Long term loans and advances 983 1,194 1,690
Income tax assets net
Other non-current assets 13

Total Non-Current Assets 19,593 20,770 27,411

Current Assets
Current Investments 3,127 3,729 2,523
Inventories 2,350 2,368 2,751
Trade Receivables 1,017 1,281 1,203
Cash and Bank balances 143 278 201
Short term loans and advances 1,173 1,312 1,110
Other current assets 6 16 16
7,816 8,984 7,804
TOTAL 27,409 29,754 35,215

Check - 2,522.64 -
FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23

274 274 274 275 276 277 278 279

21,357 23,667 26,350 30,287 35,428 41,732 49,355 57,496
21,631 23,941 26,624 30,562 35,704 42,009 49,633 57,775

2,668 4,200 17721 17921 18121 18321 18521 18721

7 31
2,432 2,774 2,774 2,774 2,774 2,774 2,774 2,774
1 6 6 6 6 6 6 6
253 270 270 270 270 270 270 270
5,361 7,281

2,339 1,016 1392 1506 1663 1855 2064 2201

3,583 1,290 0 0 0 0 0 0
1,581 1,714 2,349 2,541 2,806 3,129 3,481 3,712
3,163 3,320 4,550 4,921 5,434 6,062 6,743 7,191
162 159 218 236 260 290 323 344
470 559 766 829 915 1,021 1,135 1,211
11,298 8,058 9,276 10,032 11,078 12,357 13,746 14,659
38,291 39,280 35,899 40,594 46,782 54,366 63,379 72,434

22,377 22,898
38793 40473 41433 42397 43367 43372
311 334
1,414 878 878 878 878 878 878 878
1 1 1 1 1 1 1 1
24,104 24,111 39,672 41,352 42,312 43,276 44,246 44,251

3,777 2,132 2,132 2,132 2,132 2,132 2,132 2,132

- - - - - -
92 105 105 105 105 105 105 105
582 459 459 459 459 459 459 459

28,555 26,807 42,368 44,048 45,008 45,972 46,942 46,947

 2,934 5,691 5,691 5,691 5,691 5,691 5,691 5,691
2,277 2,225 3049 3298 3642 4062 4519 4819
1,415 1,276 1749 1891 2089 2330 2592 2764
2,235 2,218 2,523 5,460 10,467 16,773 24,196 32,906
119 124 170 184 203 226 252 269
755 940 1122 993 853 679 756 806
9,735 12,474 14,304 17,517 22,944 29,762 38,005 47,255
38,289 39,281 56,671 61,565 67,952 75,735 84,947 94,201

(1)
 FinShiksha
Profit & Loss Account
INR Crore FY13 FY14 FY15
Income
Revenue from Operations 22,705 22,803 25,710
Less: Excise Duty 2,682 2,725 3,063
Sales net 20,023 20,078 22,648
Other operating revenues 157 202 279
Revenue from Operations (net) 20,180 20,280 22,927
Other Income 305 329 371
Total Revenue 20,485 20,609 23,298
Expenses
Cost of materials consumed 2,792 2,911 3,281
Purchase of Stock-in-trade goods 236 309 389
Changes in Inventories (118) 107 (110)
employee benefit expenses 968 1,015 1,218
power and fuel 4,299 4,135 4,743
freight and forwarding expenses 4,224 4,581 5,393
other expenses 3,149 3,436 3,859
less: captive consumption for cement (45) (32) (42)

Total Expenses 15,504 16,462 18,732

Profit before Exceptional Items & Tax 4,980 4,147 4,566
Exceptional Items
finance costs 210 319 547
Depreciation and Amortization Expenses 945 1,052 1,133
Profit/(Loss) before Tax 3,825 2,776 2,885
Tax Expense:
Current tax 1,006 559 498
MAT Credit utilisation (222) (489)
Deferred tax 168 390 862
Prior Period Tax (4) (96)
Profit/(Loss) after tax before Minority Interest 2,655 2,145 2,014
Share of Profit of Associates
Minority Interest
Profit for the Year 2,655 2,145 2,014
EPS
Basic 97 78 73
Diluted 97 78 73

EBIDTA Margin 25% 21% 20%

FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23

26,947 27,162 37226.571 40262.491 44459.497 49592.73 55168.79 58829.992

3,238 3,271 4483.0319 4848.6344 5354.0614 5972.2341 6643.7343 7084.6367
23,709 23,891 32,744 35,414 39,105 43,620 48,525 51,745

23,709 23,891 32,744 35,414 39,105 43,620 48,525 51,745

480 660
24,189 24,551 32,744 35,414 39,105 43,620 48,525 51,745

3,551 3,468
440 484 5408.253 5624.3362 6210.6231 6927.6932 7706.6225 8379.2005
(18) 73
1,343 1,413 1964 2149 2311 2484 2668 2807
4,241 3,927 5171 5270 5708 6244 6813 7265
5,935 5,845 7854 8004 8499 9480 10546 11466
3,590 3,713 5089 5398 5846 6396 6978 7441

19,081 18,923 25,486 26,446 28,574 31,531 34,711 37,358

5,108 5,628 7,258 8,968 10,532 12,089 13,814 14,387
14
512 571 1529 1457 1385 1412 1441 1465
1,297 1,268 1896 1966 2006 2042 2072 2067
3,299 3,775 3,832 5,545 7,141 8,635 10,301 10,856

623 807
1150 1608 1999 2332 2678 2714
304 341
0
2,371 2,627 2,683 3,937 5,141 6,304 7,623 8,142

2,371 2,627 2,683 3,937 5,141 6,304 7,623 8,142

79
79

22% 24% 22% 25% 27% 28% 28% 28%

 FinShiksha
Balance Sheet
INR Crore FY13 FY14

Capacity in million tonnes 52.3 55.3

Growth in Capacity in million tonnes 3.0
Acquisition in million tonnes

Production in million tonnes 41.7 42.5

Sales Volume in million tonnes 41.7 42.5

Utilization % 79.7% 76.9%

Industry Capacity in million tonnes 357 368

Industry Production in million tonnes 241 247
Industry Utilization % 67.5% 67.1%

Revenue Drivers
Revenue in INR Crore 22,705 22,803

Cement Realizations INR Per Tonne (Per 1000 kg) 5,445 5,365
Cement Realizations INR Per Bag (Per 50 kg) 272 268
Cement Realizations Change in % -1.5%

Excise Duty as % of Gross Revenue 11.8% 12.0%

Other Operating Revenues INR Crore 157 202

Other Operating Revenues as % of total revenue 0.7% 0.9%

Cost Drivers

Cost of materials consumed INR Crore 2,792 2,911

Purchase of Stock-in-trade goods INR Crore 236 309
Changes in Inventories INR Crore (118) 107
employee benefit expenses INR Crore 968 1,015
power and fuel INR Crore 4,299 4,135
freight and forwarding expenses INR Crore 4,224 4,581
other expenses INR Crore 3,149 3,436
less: captive consumption for cement INR Crore (45) (32)
Total RM Cost INR Crore 2,910 3,327
Total RM Cost INR / Tonne 698 783
Change in RM Cost % 12%

Employee Expenses INR Crore 968 1,015

Employee Expenses INR / Tonne Capacity 185 183.5
Change in Employee Expenses % -1%

Power & Fuel Expenses INR Crore 4,299 4,135

Power & Fuel Expenses INR / Tonne Production 1,031 973
Change % -6%

Freight and Forwarding INR Crore 4,224 4,581

Freight and Forwarding INR / Tonne Production 1,013 1,078
Change % 6%

Other Expenses INR Crore 3,149 3,436

Other Expenses INR / Tonne Production 755 809
Change % 7%

Tax Paid INR Crore 1,170 631

Effective Tax Rate % 30.6% 22.7%

Working Capital Drivers

Current Liabilities
Short Term Borrowings INR Crore 569 379
Trade Payables INR Crore 2,173 2,424
Other Current Liabilities INR Crore 2,561 2,088
Short Term Provisions INR Crore 935 835
Current Tax Liabilities INR Crore - -

Current Assets
Inventories INR Crore 2,350 2,368
Trade Receivables INR Crore 1,017 1,281
Short term loans and advances INR Crore 1,173 1,312
Other current assets INR Crore 6 16

Days Sales Outstanding

Current Liabilities
Short Term Borrowings Days 9 6
Trade Payables Days 35 39
Other Current Liabilities Days 41 33
Short Term Provisions Days 15 13
Current Tax Liabilities - -
Current Assets
Inventories Days 38 38
Trade Receivables Days 16 21
Short term loans and advances Days 19 21
Other current assets Days 0 0

Net Working Capital (1,692) (750)

Change in Net Working Capital 942
FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22

61.5 66.3 66.3 87.6 91.1 93.1 95.1 97.1

6.2 4.8 0 3.5 2 2 2
21.3

45.8 49.3 50.2 67.5 70.1 74.5 79.9 85.4

45.8 49.3 50.2 67.5 70.1 74.5 79.9 85.4

74.5% 74.4% 75.7% 77% 77% 80.0% 84.00% 88.00%

392 405 419 433 452 469 474 490

255 267 265 279 300 324 349 380
65.1% 65.9% 63.2% 64.4% 66.4% 69.1% 73.6% 77.6%

25,710 26,947 27,162 37,227 40,262 44,459 49,593 55,169

5,614 5,466 5,411 5,519 5,740 5,969 6,208 6,456

281 273 271 276 287 298 310 323
4.6% -2.6% -1.0% 2% 4.00% 4% 4% 4%

11.9% 12.0% 12.0% 12.0% 12.0% 12.0% 12.0% 12.0%

279 -
1.1% 0.0%

3,281 3,551 3,468

389 440 484 5,408 5,624 6,211 6,928 7,707
(110) (18) 73
1,218 1,343 1,413 1,960 2,141 2,297 2,464 2,641
4,743 4,241 3,927 5,171 5,270 5,708 6,244 6,813
5,393 5,935 5,845 7,854 8,004 8,499 9,480 10,546
3,859 3,590 3,713 5,089 5,398 5,846 6,396 6,978
(42) -
3,560 3,973 4,025 5,408 5,624 6,211 6,928 7,707
777 806 802 802 802 834 867 902
-1% 4% 0% 0% 0% 4% 4% 4%

1,218 1,343 1,413 1,960 2,141 2,297 2,464 2,641

198.1 202.6 213.1 223.8 235.0 246.7 259.1 272.0
8% 2% 5% 5% 5% 5% 5% 5%

4,743 4,241 3,927 5,171 5,270 5,708 6,244 6,813

1,036 860 782 767 751 766 782 797
6% -17% -9% -2% -2% 2% 2% 2%

5,393 5,935 5,845 7,854 8,004 8,499 9,480 10,546

1,178 1,204 1,164 1,164 1,141 1,141 1,187 1,234
9% 2% -3% 0% -2% 0% 4% 4%

3,859 3,590 3,713 5,089 5,398 5,846 6,396 6,978

843 728 740 754 770 785 801 817
4% -14% 2% 2% 2% 2% 2% 2%

872 928 1,148 1150 1608 1999 2332 2678

30.2% 28.1% 30.4% 30% 29.00% 28.00% 27.00% 26.00%

1,898 2,339 1,016 1392 1506 1663 1855 2064

1,553 1,581 1,714 2349 2541 2806 3129 3481
4,196 3,163 3,320 4550 4921 5434 6062 6743
1,140 162 159 218 236 260 290 323
- 470 559 766 829 915 1021 1135
0 0 0 0 0
0 0 0 0 0
2,751 2,277 2,225 3049 3298 3642 4062 4519
1,203 1,415 1,276 1749 1891 2089 2330 2592
1,110 119 124 170 184 203 226 252
16 755 940 1122 993 853 679 756

27 32 14 14 14 14 14 14
22 21 23 23 23 23 23 23
60 43 45 45 45 45 45 45
16 2 2 2 2 2 2 2
- 6 8 8 8 8 8 8
 39 31 30 30 30 30 30 30
17 19 17 17 17 17 17 17
16 2 2 2 2 2 2 2
0 10 13 11 9 7 5 5

(3,706) (3,149) (2,203) (3,186) (3,666) (4,292) (5,059) (5,628)

(2,956) 557 946 (983) (480) (626) (767) (569)
FY23

97.1
0

89.3
89.3

92.00%

510
415
81.4%

58,830

6,586
329
2.00%

12.0%

8,379

2,773
7,265
11,466
7,441
 8,379
938
4%

2,773
285.6
5%

7,265
813
2%

11,466
1,284
4%

7,441
833
2%

2714
25.00%

2201
3712
7191
344
1211
0
0
4819
2764
269
806

14
23
45
2
8
 30
17
2
5

(6,002)
(373)
 FinShiksha
Debt Schedule
INR Crore FY13 FY14 FY15 FY16 FY17 FY18

Lomg Term Borrowings 3893.92 4493.58 4613.75 2668 4200

Other Long Term Borrowings 0 0 0 3590 1321
Total Long term Debt 3893.92 4493.58 4613.75 6258 5521 17721

Total Equity 15234.82 17097.51 18857.68 21631.43 23941 26623.62

Long Term Debt/ Equity 0.26 0.26 0.24 0.29 0.23 0.67
Long Term Debt/Capital 0.20 0.21 0.20 0.22 0.19 0.40

Additional LT Borrowings 200

Assumed debt for acquisition 12000

Short term Borrowings 568.76 379.3 1898.08 2339.07 1016 1392.467

Total Interest Bearing Debt 4462.68 4872.88 6511.83 8597.07 6537 19113.47
Interest Cost 209.71 319.17 547.45 512.00 571.00 1529
Cost of Debt 4.70% 6.55% 8.41% 5.96% 8.73% 8%
 FY19 FY20 FY21 FY22 FY23

17921 18121 18321 18521 18721

30561.67 35703.91 42008.74 49632.69 57775.35

0.59 0.51 0.44 0.37 0.32

0.37 0.34 0.30 0.27 0.24

200 200 200 200 200

1506.026 1663.016 1855.026 2063.6 2200.548

19427.03 19784.02 20176.03 20584.6 20921.55

1457 1385 1412 1441 1465
8% 7% 7% 7% 7% coz interest rates are going to go down
 FinShiksha
Capex Schedule
INR Crore FY13 FY14 FY15 FY16

Gross LT Assets INR CRORE 25078 31874 34912

Acuumlated Depreciation INR CRORE 9206 10927 12224
Net LT Assets INR CRORE 13122 15872 20947 22688

Gross Long Term Assets/mt capacity 453 518 527

Capex needed
On account of new capacity
On account of wear and tear
Total Capex needed

Depreciation 945 1052 1133 1297

Depreciation as % of Gross Long term assets #DIV/0! 4.2% 3.6% 3.7%

Assets added due to acquisition

Cash outflow due to acquisition
FY17 FY18 FY19 FY20 FY21 FY22 FY23

36724 54181 57827 60793 63799 66841 68913

13492 15388 17354 19360 21402 23474 25541
23232 38793 40473 41433 42397 43367 43372

554 500 500 500 500 500 500

₹ - 1750 1000 1000 1000

1268 1896 1966 2006 2042 2072
₹ 1,268.00 3646 2966.113 3006.168 3041.572 2072.062

1268 1896 1966 2006 2042 2072 2067

3.5% 3.5% 3.4% 3.3% 3.2% 3.1% 3.0%

16189
4189
 FinShiksha
17-Jul-17
Cash Flow 31-Mar-18 31-Mar-19
INR Crore FY18 FY19

Net Profit 2683 3937

Add: Depreciation 1896 1966
Less: Capex 1268 3646.3189
Less: Changes in Net Working Capital -983 -480
Less: Cash paid for acquisition 4189
Add: Changes to Long term Debt 200 200

Cash Balance 305 2937

Opening Cash Balance 2218 2522.6445249036
Closing Cash Balance 2523 5460

Free Cash Flow to firm

EBIT(1-T) 3753 4972

Add: Depreciation 1896 1966
Less: changes in NWC -983 -480
Less: changes in Capex 1268 3646.3189
Less: Cash paid for acquisition 4189

FCFF 1175 3772

Growth in FCFF 221.0%
Years to cash flow 0.7 1.7
PV of FCFF 1079.3686183186 3072.775206596

Terminal Growth Rate 5%

WACC Calculations

Weight of Equity 85.5%

Weight of Debt 14.5%
Cost of Equity 14.0%
Cost of Debt 8%

WACC 12.81%

Risk free rate 6.90%

Beta 1.02
Market Risk Premium 7%

Market Capitalisation 112400

Debt 19113
Total capital 131513

Firm Value(standalone) 78171.5934523039 assuming 90mt

subtract debt 19113
add cash 8213.6445249036

Equity Value 67272 assuming 90mt

Equity Value (consolidated) 70262 assuming 94mt
no of shares 27.4
per share price 2564.2929631247 stock overvalued
Current market price 4200

dcf absolute valuation

in emerging mkt like india where ppl want growt
Sensitivity

Terminal growth rate and WACC

2564.293 11.81% 12.31%
4%
4.5%
5%
5.5%
6%

Realisations and Utilisations

Realisation growth 2%
Utilisation 2018 77%

2564.293 1% 1.50%
75%
76%
77%
78%
79%
80%
 31-Mar-20 31-Mar-21 31-Mar-22 31-Mar-23
FY20 FY21 FY22 FY23

5141 6304 7623 8142

2006 2042 2072 2067
2966.1132 3006.1680793858 3041.5724858236 2072.062093
-626 -767 -569 -373

200 200 200 200

5007 6307 7422 8710

5459.9132 10466.9761720603 16773.4928191132 24195.76699
10467 16773 24196 32906

6138 7335 8689 9240

2006 2042 2072 2067
-626 -767 -569 -373
2966.1132 3006.1680793858 3041.5724858236 2072.062093

5804 7138 8289 9609

54% 23% 16% 16%
2.7 3.7 4.7 5.7
4191.4769 4568.910282089 4703.0988838353 4832.998218

earlier 6.96, now less as interest will Yield on zero coupon bond 10 years
 was earlier 1.16 from beta heet longer term average

mkt like india where ppl want growth, dcf will show overvalue coz market overpays for growth and dcf is overconservative

12.81% 13.31% 13.81%

central value is share price.. Not working in mine

2% 2.50% 3%
 31-Mar-24 31-Mar-25 31-Mar-26 31-Mar-27 31-Mar-28
FY24 FY25 FY26 FY27 FY28 Terminal

Terminal value
last year CF(1+G)/(R+G)

10858 12052 13137 14057 14760 120210

13.0% 11.0% 9.0% 7.0% 5.0%
6.7 7.7 8.7 9.7 10.7 10.7
4840.9933396147 4763.1786 4602.1713 4365.0172 4062.6992 33088.91
h and dcf is overconservative
Terminal value
last year CF(1+G)/(R+G)
 FinShiksha
ULTRATECH CEMENT
Relative Valuation yr ending mar yr ending dec yr ending dec yr ending june
Ultratech ACC Ambuja Shree

Shares outstanding 27.5 18.8 98.7 3.5

Current Market Price 4075 1731 263 18750
Market Cap Rs.Crore 111371 32547 52252 64803
Debt Rs.Crore 19113 23 1300
Cash Rs.Crore 8214 1875 4360 760
EV Rs.Crore 122271 30672 47915 65343

Capacity FY18(MT) 94 33 30 25

Net Profit FY17 2627 634 974 1329

Net Profit FY18E 2683 938 1450 1572
Net Profit FY19E 3937 1220 1629 1988

EBITDA FY17 5628 1252 1575 2367

EBITDA FY18E 7258 1480 1793 2802
EBITDA FY19E 8968 1899 2182 3580

P/E FY17 42 51 54 49
P/E FY18E 42 35 36 41
P/E FY19E 28 27 32 33

EV/EBITDA FY17 22 24 30 28
EV/EBITDA FY18E 17 21 27 23
EV/EBITDA FY19E 14 16 22 18

EV/TONNE USD 200 143 246 402

Ultratech Valuation
Based on Sector AVG
Based on 2019 P/E 4359
Based on 2019 EV/EBITDA 5731
Average

119884.7 4359

Refer Row 33 onwards

168493.5 157594 5731

30

19
 FinShiksha
Ultratech Cement
Returns
Date Ultratech Cement NIFTY Ultratech NIFTY

10-Jul-15 3130 8361

13-Jul-15 3164 8460 1.1% 1.2% Beta for 2 years
14-Jul-15 3138 8454 -0.8% -0.1% Beta for 1 year
15-Jul-15 3200 8524 2.0% 0.8%
16-Jul-15 3175 8608 -0.8% 1.0% Average beta
17-Jul-15 3224 8610 1.5% 0.0%
20-Jul-15 3354 8603 4.0% -0.1%
21-Jul-15 3224 8529 -3.9% -0.9%
22-Jul-15 3258 8634 1.1% 1.2%
23-Jul-15 3239 8590 -0.6% -0.5%
24-Jul-15 3204 8522 -1.1% -0.8%
27-Jul-15 3134 8361 -2.2% -1.9%
28-Jul-15 3128 8337 -0.2% -0.3%
29-Jul-15 3137 8375 0.3% 0.5%
30-Jul-15 3160 8422 0.8% 0.6%
31-Jul-15 3149 8533 -0.4% 1.3%
3-Aug-15 3164 8543 0.5% 0.1%
4-Aug-15 3145 8517 -0.6% -0.3%
5-Aug-15 3216 8568 2.3% 0.6%
6-Aug-15 3226 8589 0.3% 0.2%
7-Aug-15 3202 8565 -0.7% -0.3%
10-Aug-15 3175 8526 -0.9% -0.5%
11-Aug-15 3155 8462 -0.6% -0.7%
12-Aug-15 3064 8349 -2.9% -1.3%
13-Aug-15 3070 8356 0.2% 0.1%
14-Aug-15 3104 8519 1.1% 1.9%
17-Aug-15 3082 8477 -0.7% -0.5%
18-Aug-15 3128 8467 1.5% -0.1%
19-Aug-15 3161 8495 1.1% 0.3%
20-Aug-15 3045 8373 -3.7% -1.4%
21-Aug-15 2973 8300 -2.4% -0.9%
24-Aug-15 2842 7809 -4.4% -5.9%
25-Aug-15 2892 7881 1.8% 0.9%
26-Aug-15 2905 7792 0.4% -1.1%
27-Aug-15 2901 7949 -0.1% 2.0%
28-Aug-15 2947 8002 1.6% 0.7%
31-Aug-15 2890 7971 -1.9% -0.4%
1-Sep-15 2834 7786 -1.9% -2.3%
2-Sep-15 2886 7717 1.8% -0.9%
 3-Sep-15 3004 7823 4.1% 1.4%
4-Sep-15 2915 7655 -3.0% -2.1%
7-Sep-15 2854 7559 -2.1% -1.3%
8-Sep-15 2884 7688 1.0% 1.7%
9-Sep-15 2985 7819 3.5% 1.7%
10-Sep-15 2964 7788 -0.7% -0.4%
11-Sep-15 2942 7789 -0.7% 0.0%
14-Sep-15 2949 7872 0.2% 1.1%
15-Sep-15 2924 7829 -0.9% -0.5%
16-Sep-15 2934 7899 0.4% 0.9%
18-Sep-15 2938 7982 0.1% 1.0%
21-Sep-15 2906 7977 -1.1% -0.1%
22-Sep-15 2809 7812 -3.4% -2.1%
23-Sep-15 2783 7846 -0.9% 0.4%
24-Sep-15 2811 7869 1.0% 0.3%
28-Sep-15 2718 7796 -3.3% -0.9%
29-Sep-15 2710 7843 -0.3% 0.6%
30-Sep-15 2673 7949 -1.4% 1.3%
1-Oct-15 2773 7951 3.7% 0.0%
5-Oct-15 2816 8119 1.6% 2.1%
6-Oct-15 2768 8153 -1.7% 0.4%
7-Oct-15 2754 8177 -0.5% 0.3%
8-Oct-15 2818 8129 2.3% -0.6%
9-Oct-15 2819 8190 0.0% 0.7%
12-Oct-15 2845 8144 0.9% -0.6%
13-Oct-15 2907 8132 2.2% -0.1%
14-Oct-15 2907 8108 0.0% -0.3%
15-Oct-15 2947 8180 1.4% 0.9%
16-Oct-15 2955 8238 0.3% 0.7%
19-Oct-15 2899 8275 -1.9% 0.4%
20-Oct-15 2919 8262 0.7% -0.2%
21-Oct-15 2897 8252 -0.8% -0.1%
23-Oct-15 2901 8295 0.1% 0.5%
26-Oct-15 2845 8261 -1.9% -0.4%
27-Oct-15 2910 8233 2.3% -0.3%
28-Oct-15 2892 8171 -0.6% -0.7%
29-Oct-15 2915 8112 0.8% -0.7%
30-Oct-15 2886 8066 -1.0% -0.6%
2-Nov-15 2928 8051 1.4% -0.2%
3-Nov-15 2926 8061 -0.1% 0.1%
4-Nov-15 2892 8040 -1.2% -0.3%
5-Nov-15 2835 7955 -2.0% -1.1%
6-Nov-15 2793 7954 -1.5% 0.0%
9-Nov-15 2755 7915 -1.4% -0.5%
10-Nov-15 2703 7783 -1.9% -1.7%
11-Nov-15 2715 7825 0.4% 0.5%
13-Nov-15 2681 7762 -1.3% -0.8%
16-Nov-15 2735 7807 2.0% 0.6%
17-Nov-15 2739 7838 0.1% 0.4%
18-Nov-15 2735 7732 -0.2% -1.3%
19-Nov-15 2754 7843 0.7% 1.4%
20-Nov-15 2776 7857 0.8% 0.2%
23-Nov-15 2800 7849 0.9% -0.1%
24-Nov-15 2778 7832 -0.8% -0.2%
26-Nov-15 2803 7884 0.9% 0.7%
27-Nov-15 2831 7943 1.0% 0.7%
30-Nov-15 2801 7935 -1.1% -0.1%
1-Dec-15 2864 7955 2.3% 0.2%
2-Dec-15 2849 7931 -0.5% -0.3%
3-Dec-15 2859 7864 0.4% -0.8%
4-Dec-15 2867 7782 0.3% -1.0%
7-Dec-15 2865 7765 -0.1% -0.2%
8-Dec-15 2861 7702 -0.1% -0.8%
9-Dec-15 2784 7613 -2.7% -1.2%
10-Dec-15 2813 7683 1.1% 0.9%
11-Dec-15 2783 7610 -1.1% -0.9%
14-Dec-15 2831 7650 1.7% 0.5%
15-Dec-15 2863 7701 1.2% 0.7%
16-Dec-15 2848 7751 -0.5% 0.6%
17-Dec-15 2898 7844 1.8% 1.2%
18-Dec-15 2815 7762 -2.9% -1.1%
21-Dec-15 2805 7834 -0.4% 0.9%
22-Dec-15 2799 7786 -0.2% -0.6%
23-Dec-15 2819 7866 0.7% 1.0%
24-Dec-15 2813 7861 -0.2% -0.1%
28-Dec-15 2812 7925 -0.1% 0.8%
29-Dec-15 2818 7929 0.2% 0.0%
30-Dec-15 2785 7896 -1.2% -0.4%
31-Dec-15 2781 7946 -0.1% 0.6%
1-Jan-16 2824 7963 1.6% 0.2%
4-Jan-16 2749 7791 -2.7% -2.2%
5-Jan-16 2733 7785 -0.6% -0.1%
6-Jan-16 2735 7741 0.1% -0.6%
7-Jan-16 2668 7568 -2.5% -2.2%
8-Jan-16 2705 7601 1.4% 0.4%
11-Jan-16 2727 7564 0.8% -0.5%
12-Jan-16 2670 7510 -2.1% -0.7%
13-Jan-16 2684 7562 0.5% 0.7%
14-Jan-16 2627 7537 -2.1% -0.3%
15-Jan-16 2618 7438 -0.3% -1.3%
 18-Jan-16 2641 7351 0.9% -1.2%
19-Jan-16 2639 7435 -0.1% 1.1%
20-Jan-16 2618 7309 -0.8% -1.7%
21-Jan-16 2695 7277 3.0% -0.4%
22-Jan-16 2713 7422 0.7% 2.0%
25-Jan-16 2750 7436 1.4% 0.2%
27-Jan-16 2752 7438 0.0% 0.0%
28-Jan-16 2745 7425 -0.2% -0.2%
29-Jan-16 2840 7564 3.5% 1.9%
1-Feb-16 2819 7556 -0.7% -0.1%
2-Feb-16 2803 7456 -0.6% -1.3%
3-Feb-16 2769 7362 -1.2% -1.3%
4-Feb-16 2770 7404 0.0% 0.6%
5-Feb-16 2843 7489 2.6% 1.1%
8-Feb-16 2822 7387 -0.7% -1.4%
9-Feb-16 2766 7298 -2.0% -1.2%
10-Feb-16 2798 7216 1.1% -1.1%
11-Feb-16 2718 6976 -2.9% -3.3%
12-Feb-16 2768 6981 1.8% 0.1%
15-Feb-16 2802 7163 1.3% 2.6%
16-Feb-16 2788 7048 -0.5% -1.6%
17-Feb-16 2777 7108 -0.4% 0.9%
18-Feb-16 2795 7192 0.7% 1.2%
19-Feb-16 2845 7211 1.8% 0.3%
22-Feb-16 2923 7235 2.8% 0.3%
23-Feb-16 2816 7110 -3.7% -1.7%
24-Feb-16 2797 7019 -0.7% -1.3%
25-Feb-16 2779 6971 -0.7% -0.7%
26-Feb-16 2771 7030 -0.3% 0.8%
29-Feb-16 2769 6987 -0.1% -0.6%
1-Mar-16 2885 7222 4.2% 3.4%
2-Mar-16 2973 7369 3.0% 2.0%
3-Mar-16 2944 7476 -1.0% 1.4%
4-Mar-16 2907 7485 -1.3% 0.1%
8-Mar-16 2950 7485 1.5% 0.0%
9-Mar-16 2992 7532 1.4% 0.6%
10-Mar-16 2998 7486 0.2% -0.6%
11-Mar-16 2994 7510 -0.1% 0.3%
14-Mar-16 3008 7539 0.5% 0.4%
15-Mar-16 2990 7461 -0.6% -1.0%
16-Mar-16 2968 7499 -0.7% 0.5%
17-Mar-16 3029 7513 2.0% 0.2%
18-Mar-16 3111 7604 2.7% 1.2%
21-Mar-16 3230 7704 3.8% 1.3%
22-Mar-16 3210 7715 -0.6% 0.1%
23-Mar-16 3198 7717 -0.4% 0.0%
28-Mar-16 3177 7615 -0.7% -1.3%
29-Mar-16 3136 7597 -1.3% -0.2%
30-Mar-16 3184 7735 1.5% 1.8%
31-Mar-16 3229 7738 1.4% 0.0%
1-Apr-16 3204 7713 -0.8% -0.3%
4-Apr-16 3171 7759 -1.0% 0.6%
5-Apr-16 3100 7603 -2.2% -2.0%
6-Apr-16 3189 7614 2.8% 0.1%
7-Apr-16 3137 7546 -1.6% -0.9%
8-Apr-16 3159 7555 0.7% 0.1%
11-Apr-16 3152 7671 -0.2% 1.5%
12-Apr-16 3166 7709 0.5% 0.5%
13-Apr-16 3274 7850 3.4% 1.8%
18-Apr-16 3406 7915 4.0% 0.8%
20-Apr-16 3367 7915 -1.1% 0.0%
21-Apr-16 3264 7912 -3.0% 0.0%
22-Apr-16 3271 7899 0.2% -0.2%
25-Apr-16 3276 7855 0.2% -0.6%
26-Apr-16 3266 7963 -0.3% 1.4%
27-Apr-16 3192 7980 -2.3% 0.2%
28-Apr-16 3169 7847 -0.7% -1.7%
29-Apr-16 3161 7850 -0.2% 0.0%
2-May-16 3176 7806 0.5% -0.6%
3-May-16 3215 7747 1.2% -0.8%
4-May-16 3184 7707 -1.0% -0.5%
5-May-16 3119 7736 -2.0% 0.4%
6-May-16 3100 7733 -0.6% 0.0%
9-May-16 3166 7866 2.1% 1.7%
10-May-16 3166 7888 0.0% 0.3%
11-May-16 3199 7849 1.1% -0.5%
12-May-16 3228 7900 0.9% 0.7%
13-May-16 3152 7815 -2.4% -1.1%
16-May-16 3172 7861 0.6% 0.6%
17-May-16 3253 7891 2.6% 0.4%
18-May-16 3224 7870 -0.9% -0.3%
19-May-16 3190 7783 -1.1% -1.1%
20-May-16 3134 7750 -1.7% -0.4%
23-May-16 3122 7731 -0.4% -0.2%
24-May-16 3174 7749 1.7% 0.2%
25-May-16 3209 7935 1.1% 2.4%
26-May-16 3214 8070 0.1% 1.7%
27-May-16 3248 8157 1.1% 1.1%
30-May-16 3212 8179 -1.1% 0.3%
31-May-16 3227 8160 0.5% -0.2%
 1-Jun-16 3228 8180 0.0% 0.2%
2-Jun-16 3233 8219 0.1% 0.5%
3-Jun-16 3189 8221 -1.4% 0.0%
6-Jun-16 3227 8201 1.2% -0.2%
7-Jun-16 3335 8266 3.3% 0.8%
8-Jun-16 3371 8273 1.1% 0.1%
9-Jun-16 3380 8204 0.2% -0.8%
10-Jun-16 3385 8170 0.1% -0.4%
13-Jun-16 3398 8111 0.4% -0.7%
14-Jun-16 3322 8109 -2.2% 0.0%
15-Jun-16 3364 8207 1.3% 1.2%
16-Jun-16 3282 8141 -2.4% -0.8%
17-Jun-16 3303 8170 0.6% 0.4%
20-Jun-16 3370 8239 2.0% 0.8%
21-Jun-16 3358 8220 -0.4% -0.2%
22-Jun-16 3311 8204 -1.4% -0.2%
23-Jun-16 3338 8270 0.8% 0.8%
24-Jun-16 3290 8089 -1.4% -2.2%
27-Jun-16 3396 8095 3.2% 0.1%
28-Jun-16 3401 8128 0.1% 0.4%
29-Jun-16 3395 8204 -0.2% 0.9%
30-Jun-16 3411 8288 0.5% 1.0%
1-Jul-16 3424 8328 0.4% 0.5%
4-Jul-16 3409 8371 -0.4% 0.5%
5-Jul-16 3375 8336 -1.0% -0.4%
7-Jul-16 3382 8338 0.2% 0.0%
8-Jul-16 3400 8323 0.5% -0.2%
11-Jul-16 3455 8468 1.6% 1.7%
12-Jul-16 3487 8521 0.9% 0.6%
13-Jul-16 3435 8520 -1.5% 0.0%
14-Jul-16 3501 8565 1.9% 0.5%
15-Jul-16 3531 8541 0.9% -0.3%
18-Jul-16 3498 8509 -0.9% -0.4%
19-Jul-16 3508 8529 0.3% 0.2%
20-Jul-16 3560 8566 1.5% 0.4%
21-Jul-16 3639 8510 2.2% -0.7%
22-Jul-16 3640 8541 0.0% 0.4%
25-Jul-16 3670 8636 0.8% 1.1%
26-Jul-16 3628 8591 -1.1% -0.5%
27-Jul-16 3651 8616 0.6% 0.3%
28-Jul-16 3679 8666 0.8% 0.6%
29-Jul-16 3718 8639 1.1% -0.3%
1-Aug-16 3756 8637 1.0% 0.0%
2-Aug-16 3677 8623 -2.1% -0.2%
3-Aug-16 3668 8545 -0.2% -0.9%
 4-Aug-16 3657 8551 -0.3% 0.1%
5-Aug-16 3807 8683 4.1% 1.5%
8-Aug-16 3780 8711 -0.7% 0.3%
9-Aug-16 3802 8678 0.6% -0.4%
10-Aug-16 3729 8575 -1.9% -1.2%
11-Aug-16 3707 8592 -0.6% 0.2%
12-Aug-16 3722 8672 0.4% 0.9%
16-Aug-16 3739 8643 0.5% -0.3%
17-Aug-16 3699 8624 -1.1% -0.2%
18-Aug-16 3874 8673 4.7% 0.6%
19-Aug-16 3927 8667 1.4% -0.1%
22-Aug-16 3865 8629 -1.6% -0.4%
23-Aug-16 3826 8633 -1.0% 0.0%
24-Aug-16 3812 8650 -0.4% 0.2%
25-Aug-16 3790 8592 -0.6% -0.7%
26-Aug-16 3803 8573 0.4% -0.2%
29-Aug-16 3783 8607 -0.6% 0.4%
30-Aug-16 3892 8744 2.9% 1.6%
31-Aug-16 4029 8786 3.5% 0.5%
1-Sep-16 4063 8775 0.8% -0.1%
2-Sep-16 4085 8810 0.6% 0.4%
6-Sep-16 4075 8943 -0.3% 1.5%
7-Sep-16 4086 8918 0.3% -0.3%
8-Sep-16 4115 8953 0.7% 0.4%
9-Sep-16 3954 8867 -3.9% -1.0%
12-Sep-16 3866 8716 -2.2% -1.7%
14-Sep-16 3944 8727 2.0% 0.1%
15-Sep-16 3929 8743 -0.4% 0.2%
16-Sep-16 3924 8780 -0.1% 0.4%
19-Sep-16 3990 8808 1.7% 0.3%
20-Sep-16 3989 8776 0.0% -0.4%
21-Sep-16 3961 8777 -0.7% 0.0%
22-Sep-16 3980 8867 0.5% 1.0%
23-Sep-16 3964 8832 -0.4% -0.4%
26-Sep-16 3923 8723 -1.0% -1.2%
27-Sep-16 3915 8706 -0.2% -0.2%
28-Sep-16 3973 8745 1.5% 0.4%
29-Sep-16 3861 8591 -2.8% -1.8%
30-Sep-16 3852 8611 -0.3% 0.2%
3-Oct-16 3928 8738 2.0% 1.5%
4-Oct-16 3953 8769 0.6% 0.4%
5-Oct-16 4033 8744 2.0% -0.3%
6-Oct-16 3960 8710 -1.8% -0.4%
7-Oct-16 3934 8698 -0.7% -0.1%
10-Oct-16 3977 8709 1.1% 0.1%
13-Oct-16 3986 8573 0.2% -1.6%
14-Oct-16 4037 8583 1.3% 0.1%
17-Oct-16 4013 8520 -0.6% -0.7%
18-Oct-16 4023 8678 0.2% 1.8%
19-Oct-16 4033 8659 0.2% -0.2%
20-Oct-16 4007 8699 -0.6% 0.5%
21-Oct-16 3981 8693 -0.7% -0.1%
24-Oct-16 3972 8709 -0.2% 0.2%
25-Oct-16 4017 8691 1.1% -0.2%
26-Oct-16 3938 8615 -2.0% -0.9%
27-Oct-16 3942 8615 0.1% 0.0%
28-Oct-16 3983 8638 1.0% 0.3%
30-Oct-16 3964 8626 -0.5% -0.1%
1-Nov-16 3977 8626 0.3% 0.0%
2-Nov-16 3896 8514 -2.0% -1.3%
3-Nov-16 3907 8485 0.3% -0.3%
4-Nov-16 3855 8434 -1.3% -0.6%
7-Nov-16 3909 8497 1.4% 0.8%
8-Nov-16 3959 8544 1.3% 0.5%
9-Nov-16 3766 8432 -4.9% -1.3%
10-Nov-16 3841 8526 2.0% 1.1%
11-Nov-16 3634 8296 -5.4% -2.7%
15-Nov-16 3364 8108 -7.4% -2.3%
16-Nov-16 3370 8112 0.2% 0.0%
17-Nov-16 3336 8080 -1.0% -0.4%
18-Nov-16 3393 8074 1.7% -0.1%
21-Nov-16 3322 7929 -2.1% -1.8%
22-Nov-16 3423 8002 3.0% 0.9%
23-Nov-16 3452 8033 0.9% 0.4%
24-Nov-16 3484 7966 0.9% -0.8%
25-Nov-16 3497 8114 0.4% 1.9%
28-Nov-16 3505 8127 0.2% 0.2%
29-Nov-16 3536 8142 0.9% 0.2%
30-Nov-16 3603 8225 1.9% 1.0%
1-Dec-16 3571 8193 -0.9% -0.4%
2-Dec-16 3586 8087 0.4% -1.3%
5-Dec-16 3583 8129 -0.1% 0.5%
6-Dec-16 3602 8143 0.5% 0.2%
7-Dec-16 3568 8102 -0.9% -0.5%
8-Dec-16 3593 8247 0.7% 1.8%
9-Dec-16 3569 8262 -0.7% 0.2%
12-Dec-16 3462 8171 -3.0% -1.1%
13-Dec-16 3367 8222 -2.8% 0.6%
14-Dec-16 3315 8182 -1.5% -0.5%
15-Dec-16 3265 8154 -1.5% -0.4%
16-Dec-16 3178 8139 -2.7% -0.2%
19-Dec-16 3108 8104 -2.2% -0.4%
20-Dec-16 3146 8082 1.2% -0.3%
21-Dec-16 3192 8061 1.5% -0.3%
22-Dec-16 3144 7979 -1.5% -1.0%
23-Dec-16 3107 7986 -1.2% 0.1%
26-Dec-16 3089 7908 -0.6% -1.0%
27-Dec-16 3157 8033 2.2% 1.6%
28-Dec-16 3160 8035 0.1% 0.0%
29-Dec-16 3216 8104 1.8% 0.9%
30-Dec-16 3250 8186 1.1% 1.0%
2-Jan-17 3371 8180 3.7% -0.1%
3-Jan-17 3327 8192 -1.3% 0.2%
4-Jan-17 3301 8191 -0.8% 0.0%
5-Jan-17 3383 8274 2.5% 1.0%
6-Jan-17 3323 8244 -1.8% -0.4%
9-Jan-17 3292 8236 -0.9% -0.1%
10-Jan-17 3279 8289 -0.4% 0.6%
11-Jan-17 3353 8381 2.2% 1.1%
12-Jan-17 3353 8407 0.0% 0.3%
13-Jan-17 3320 8400 -1.0% -0.1%
16-Jan-17 3340 8413 0.6% 0.1%
17-Jan-17 3380 8398 1.2% -0.2%
18-Jan-17 3502 8417 3.6% 0.2%
19-Jan-17 3461 8435 -1.1% 0.2%
20-Jan-17 3472 8349 0.3% -1.0%
23-Jan-17 3528 8392 1.6% 0.5%
24-Jan-17 3657 8476 3.7% 1.0%
25-Jan-17 3680 8603 0.6% 1.5%
27-Jan-17 3686 8641 0.2% 0.4%
30-Jan-17 3694 8633 0.2% -0.1%
31-Jan-17 3694 8561 0.0% -0.8%
1-Feb-17 3780 8716 2.3% 1.8%
2-Feb-17 3722 8734 -1.5% 0.2%
3-Feb-17 3738 8741 0.4% 0.1%
6-Feb-17 3755 8801 0.5% 0.7%
7-Feb-17 3696 8768 -1.6% -0.4%
8-Feb-17 3718 8769 0.6% 0.0%
9-Feb-17 3752 8778 0.9% 0.1%
10-Feb-17 3762 8794 0.3% 0.2%
13-Feb-17 3768 8805 0.2% 0.1%
14-Feb-17 3706 8792 -1.6% -0.1%
15-Feb-17 3678 8725 -0.7% -0.8%
16-Feb-17 3714 8778 1.0% 0.6%
17-Feb-17 3719 8822 0.1% 0.5%
20-Feb-17 3757 8879 1.0% 0.7%
21-Feb-17 3769 8908 0.3% 0.3%
22-Feb-17 3778 8927 0.2% 0.2%
23-Feb-17 3786 8940 0.2% 0.1%
27-Feb-17 3737 8897 -1.3% -0.5%
28-Feb-17 3775 8880 1.0% -0.2%
1-Mar-17 3731 8946 -1.2% 0.7%
2-Mar-17 3818 8900 2.3% -0.5%
3-Mar-17 3802 8898 -0.4% 0.0%
6-Mar-17 3824 8963 0.6% 0.7%
7-Mar-17 3787 8947 -1.0% -0.2%
8-Mar-17 3804 8924 0.4% -0.3%
9-Mar-17 3823 8927 0.5% 0.0%
10-Mar-17 3852 8935 0.8% 0.1%
14-Mar-17 3999 9087 3.8% 1.7%
15-Mar-17 4017 9085 0.5% 0.0%
16-Mar-17 4057 9154 1.0% 0.8%
17-Mar-17 4040 9160 -0.4% 0.1%
20-Mar-17 4000 9127 -1.0% -0.4%
21-Mar-17 4008 9122 0.2% -0.1%
22-Mar-17 3970 9030 -0.9% -1.0%
23-Mar-17 3974 9086 0.1% 0.6%
24-Mar-17 3974 9108 0.0% 0.2%
27-Mar-17 3951 9045 -0.6% -0.7%
28-Mar-17 3987 9101 0.9% 0.6%
29-Mar-17 3999 9144 0.3% 0.5%
30-Mar-17 3988 9174 -0.3% 0.3%
31-Mar-17 3985 9174 -0.1% 0.0%
3-Apr-17 4027 9238 1.1% 0.7%
5-Apr-17 4081 9265 1.4% 0.3%
6-Apr-17 4111 9262 0.7% 0.0%
7-Apr-17 4081 9198 -0.7% -0.7%
10-Apr-17 4059 9181 -0.5% -0.2%
11-Apr-17 4033 9237 -0.6% 0.6%
12-Apr-17 4033 9203 0.0% -0.4%
13-Apr-17 4019 9151 -0.3% -0.6%
17-Apr-17 4000 9139 -0.5% -0.1%
18-Apr-17 3972 9105 -0.7% -0.4%
19-Apr-17 3940 9104 -0.8% 0.0%
20-Apr-17 4007 9136 1.7% 0.4%
21-Apr-17 3978 9119 -0.7% -0.2%
24-Apr-17 4142 9218 4.1% 1.1%
25-Apr-17 4242 9307 2.4% 1.0%
26-Apr-17 4231 9352 -0.3% 0.5%
27-Apr-17 4237 9342 0.1% -0.1%
 28-Apr-17 4249 9304 0.3% -0.4%
2-May-17 4206 9314 -1.0% 0.1%
3-May-17 4301 9312 2.3% 0.0%
4-May-17 4324 9360 0.5% 0.5%
5-May-17 4330 9285 0.1% -0.8%
8-May-17 4426 9314 2.2% 0.3%
9-May-17 4433 9317 0.2% 0.0%
10-May-17 4368 9407 -1.5% 1.0%
11-May-17 4413 9422 1.0% 0.2%
12-May-17 4404 9401 -0.2% -0.2%
15-May-17 4438 9445 0.8% 0.5%
16-May-17 4485 9512 1.1% 0.7%
17-May-17 4471 9526 -0.3% 0.1%
18-May-17 4341 9429 -2.9% -1.0%
19-May-17 4361 9428 0.5% 0.0%
22-May-17 4270 9438 -2.1% 0.1%
23-May-17 4267 9386 -0.1% -0.6%
24-May-17 4172 9361 -2.2% -0.3%
25-May-17 4162 9510 -0.2% 1.6%
26-May-17 4154 9595 -0.2% 0.9%
29-May-17 4061 9605 -2.2% 0.1%
30-May-17 4082 9625 0.5% 0.2%
31-May-17 4195 9621 2.8% 0.0%
1-Jun-17 4198 9616 0.1% -0.1%
2-Jun-17 4241 9654 1.0% 0.4%
5-Jun-17 4178 9675 -1.5% 0.2%
6-Jun-17 4123 9637 -1.3% -0.4%
7-Jun-17 4141 9664 0.4% 0.3%
8-Jun-17 4120 9647 -0.5% -0.2%
9-Jun-17 4112 9668 -0.2% 0.2%
12-Jun-17 4045 9616 -1.6% -0.5%
13-Jun-17 4062 9607 0.4% -0.1%
14-Jun-17 4053 9618 -0.2% 0.1%
15-Jun-17 4044 9578 -0.2% -0.4%
16-Jun-17 4125 9588 2.0% 0.1%
19-Jun-17 4098 9658 -0.7% 0.7%
20-Jun-17 4064 9654 -0.8% 0.0%
21-Jun-17 4016 9634 -1.2% -0.2%
22-Jun-17 4058 9630 1.0% 0.0%
23-Jun-17 3999 9575 -1.5% -0.6%
27-Jun-17 3878 9511 -3.0% -0.7%
28-Jun-17 3958 9491 2.1% -0.2%
29-Jun-17 3954 9504 -0.1% 0.1%
30-Jun-17 3959 9521 0.1% 0.2%
3-Jul-17 3999 9615 1.0% 1.0%
4-Jul-17 4019 9613 0.5% 0.0%
5-Jul-17 4088 9638 1.7% 0.3%
6-Jul-17 4107 9675 0.5% 0.4%
7-Jul-17 4097 9666 -0.3% -0.1%
1.02
1.30

1.16