PROPOSED LIVESTOCK SERVICE CENTRE (TIER 2) IN ISOKA DISTRICT OF MUCHINGA PROVINCE

Original Actual Omit Add

Item Description UnitBOQ Qty Qty Qty Qty
APPROVED VARIATIONS IN THE PREVIOUS VALUATION

Top soil excavations provided for in the Bills of Quatities is 150mm,

1 but the actual done on site was 200mm. m2 3636 3636 3636

Additional excavations of foundation trench, pit for column base,lift

and staircase ( Actual total 1089M3 altogether but 702M3
2 only provided in the BOQ ) m3 702 1089 387
Ditto but Backfilling with imported laterite.(1282M2 X 0.8M
thickness Actual done as per drawing - (170M3 + 149M3) in the
3 BOQ = 706M3 m3 319 1025 706
Application to Lusaka City Council for permission to install the
temparary protective hoarding around the Site. (Amount Paid
4 ZMW 13,500.00) Item item 1

5 Concrete brick curved as per instruction from the Architect m2 0 120 120

Additional 200mm solid blockwork (Actual 750M2 done but 415M2

only provided in the BOQ) (416.6M perimeter X 1.8M depth as per
6 drawing = 750M2 ) m2 415 750 335

7 8" brickforce wire additional in the blockwork m 475 825 350

Clearance of Trees from Site

Cutting down and uprooting of trees below 600 mm diameter

8 girth including shrubs and Removal from site. Item item 1

Cutting down and uprooting of trees exceding 900 mm diameter

9 girth including and Removal from site. No 0 28 28

Demolitions of Existing Structures from Site

Dismatling the Existing prefabricated house and handing over the

10 assembled materials to the Client for his own use . m2 0 128 120

Taking down the Existing Main House (block wall) the and
11 desposing off materials from site . m2 0 180 180

Demolition of the Existing block wall Garage (block wall) and

12 desposing off materials from site . m2 0 40 40

Tank Stand
Taking down the exiting Tank Stand and all the associted pipe
13 work and accessories. Item 0 item 1

14 Conforce Wire
Additional of Conforce Wire 257 to the suspended slab as per
instruction from the engineer m2 0 2206 2206

15 Concrete cubes strength test Sets 0 63 63

 16 Compaction test Sets 0 18 18

Rendering to wall fence

One coat internal plastering as described with wood float finish to

17 concrete block wall externally m2 0 415 415

Prepare and apply three coats of PVA on the following surfaces

18 Plastered walls, externally to wall fence m2 0 332 332

APPROVED VARIATIONS IN THE PREVIOUS VALUATION Carried to Summary

Original Actual Omit Add

Item Description UnitBOQ Qty Qty Qty Qty

ROOFING

0.5mm thick IBR Roofing sheet "FISHEAGLE WHITE" or other equal approved
profiled steel sheeting fixed in strict accordance with manufacturer's instructions

1 Roof covering fixed to steel purlins (measured separately) m² 1360 0 1360

0.58mm thick Zinc Alumn Roofing sheet Kingklip curved profile or other equal approved
 profiled steel sheeting fixed in strict accordance with manufacturer's instructions

2 Curved Roof covering fixed to steel purlins (measured separately) m² 0 1360 1,360.00

ROOFING Carried to Summary

Original Actual Omit Add

Item Description UnitBOQ Qty Qty Qty Qty
BRICKWORK AND BLOCKWORK
Blockwork in Hollow Concrete Blocks in composition
mortar as described

1 200mm walls (introduce block wall to make storerooms under

staircase as per instruction) m2 30 30

2 200mm walls in parapet wall (increase 5 courses brickwall to hide

the roof as per instruction) m2 52 52

"Brickforce" or other equal and approved brick reinforcement

3 to suit 200mm walls built into horizontal joints to blockwork m 102 102

4 Concrete coping on 200mm wall aroung the building as per

architect's instruction m 335 335
 BRICKWORK AND BLOCKWORK(ADDITIONAL) total to summary

Original Actual Omit Add

Item Description UnitBOQ Qty Qty Qty Qty
CARPENTRY, JOINERY AND IRONMONGERY

JOINERY

Internal Quality semi-solid core flush door as described

hardwood lipped all around and covered both sides with commercial
veneer

1 44mm Door size 1960 x 825mm semi-solid core flush panel

commercial, rebated, plywood with h/wood edging No 41 39 2

2 44mm Door size 1960 x 725mm semi-solid core flush panel

commercial, rebated, plywood with h/wood edging No 23 33 10

44mm Door size 1250 x 1960mm semi-solid core flush panel

3 commercial, rebated, plywood with h/wood edging complete with
viewing glass meseared seperately - Door E No.5 no. 0 3 3

44mm Door size 1530 x 1960mm semi-solid core flush panel

4
commercial, rebated, plywood with h/wood edging complete with
viewing glass meseared seperately - Door F No.6 no. 0 1 1

44mm Door size 800 x 1960mm semi-solid core flush panel

5 commercial, rebated, plywood with h/wood edging complete with
viewing glass meseared seperately - Door G No.7 no. 0 2 2
6 44mm Door size 830 x 2360 mm semi-solid core flush panel
commercial, rebated, plywood with h/wood edging - Door No.8 no. 0 23 23

44mm Door size 830 x 1960mm semi-solid core flush panel

6 commercial, rebated, plywood with h/wood edging complete with
viewing glass meseared seperately - Door No.9 no. 0 1 1

44mm Door size 830 x 1960mm semi-solid core flush panel

8 commercial, rebated, plywood with h/wood edging complete with
ventilation grille meseared seperately - Door No.11 no. 0 18 20

Mukwa Solid hard wood doors purpose made as supplied by Nzito

or other equal and approved by the Project manager.

9 44mm purpose made mukwa hardwood top panel size 1400 x

2400mm complete with timber frame at the passage near
staircase in csae of fire no. 0 18 18

10 44mm purpose made hardwood mukwa Door size 900 x 1500mm

at the storeroom under staircase no. 0 3 3

IRONMONGERY

Supply and fix the following "Union" or other approved ironmongery complete
with matching screws to timber or metal doors

11 Three lever mortice lock (L2277-78) complete with handle furniture No 41 139 98

12
Two lever mortice upright lock Satin Chrome, 2295-76SC No 3 0 3

1 Indicator Bolt No 20 31 11

14
Door stopper No 210 164 46

15 900 x 150mm stainless steek kick plate to both sides of the door no. 0 248 248

16 300 x 450mm Natural anodised ventilation grille no. 0 92 92

18 QS heavy duty hinges (pairs) no. 0 219 219

20 300 x 300 x 4mm viewing glass no. 0 7 7

21 QS barrel bolt (top and bottom) no. 0 40 40

CARPENTRY, JOINERY & IRONMONGERY Carried to Summary

Original Actual Omit Add

Item Description UnitBOQ Qty Qty Qty Qty
METALWORK
STANDARD UNITS
Supply and fix complete the following 1.0mm gauge pressed M.S. 1M double
rebated door frames fixed with lugs

1
Frame size 900 x 2000mm No 41 39 2

2
Frame size 700 x 2000mm No 23 0 23

3 Frame size 1400 x 2000mm No. 0 3 3

4 Frame size 1600 x 2100mm No. 0 1 1

5 Frame size 800 x 2000mm No. 0 2 2

6 Frame size 900 x 2000mm No. 0 1 1

7 Frame size 1400 x 2400mm No. 0 18 18

8 Frame size 900 x 1500mm No. 0 3 3

9 Frame size 1000 x 2000mm No. 0 18 18

Proprietary Strong Room Steel Door

10 Supply and install 1000 x 2000mm high steel strongroom door

complete with door frame and locking mechanism No 1 2 1

Supply and fix complete the following Purpose made Anodised Aluminium
Sections complete with iron-mpngery including 6.38mm laminated safety glass all
as specified including 1 x 4510 "Adams Rite" latchlock - complete with 4036 Cylinder
& 4066 Thumturn Cylinder; 100 x 75mm REFLEX Hinges - "ALUFAB"; "AXIM" Door
Closer; Spring Door Closer and Handle model DD25 - 300 Natural Aluminium

11
Double door size 4,000 x 3,000mm high No 6 0 6
12 Double door 1500 x 2100mm high; with 1No. Fixed side light size
500 x 2100mm, No 2 0 2

13
Single door 900 x 2100mm No 3 0 3

Supply and fix the following Purpose made Anodised Aluminium Sections
complete with 6.38mm thick shield laminated glass fixed with neoprene
gasket and/or alluminium beading; all as per Architect's schedule

14 Side hung openable (2No.) & 2No. Fixed light, each 1,200 x
1,800mm; overall size 4,800 x 1800mm No 0 5 5

15 Side hung openable (2No.) size 1,200 x 1,800mm & 1No. Fixed
light, size 1,400 x 1,800mm; overall size 3,800 x 1800mm No 3 0 3

16 Side hung openable 4No., each 1,400 x 1,800mm; overall size 5,6 No 0 7 7

17
Side hung openable (2No.) size 1,200 x 1,800mm & 1No. Fixed light No 3 0 3

18
2No. Side hung openable size 1,000 x 1,800mm; overall size 2,000 No 3 0 3

19
Top hung openable (1No.) size 800 x 500mm & 1No, fixed light, siz No 6 0 6

20 4800 x 1900mm aluminium window No 0 6 6

21 600 x 900mm aluminium window No 0 81 81

22 3800 x 1900mm aluminium window No 0 3 3

23 11800 x 1900mm aluminium window No 0 1 1

24 3450 x 1900mm aluminium window No 0 1 1

25 4530 x 1900mm aluminium window No 0 5 5

26 2070 x 2535mm aluminium window No 0 4 4

27 5150 x 1900mm aluminium window No 0 8 8

28 300 x 2730mm aluminium door No. 0 6 6

29 1660 x 2730mm aluminium door No. 0 2 2

30 8500 x 4800 mm curtain walling No 0 3 3

Alumnium louvers by approved specialist to architects details,

approval

Supply and fix extruded aluminium vertical and horizontal louvers

31 with perimeter frames including all necessary interface detail and
accessories and structrual support framework. m2 0 270 270

METAL WORK Carried to Collection

 Original Actual Omit Add
Item Description UnitBOQ Qty Qty Qty Qty
METALWORK

DRYWALL PARTITIONS AND DOORS

100mm thick general drywall partition in steel studs and covered

both sides with 12.5mm thick Standard PLASTERBOARD base layer
and 4.5mm thick coated with gypsum plaster layer as per
1 manufacturer's instructions m² 650 493 157

DOOR FRAMES TO DRYWALLING

Supply, fabricate and install the following in Extruded Aluminium

sections as described, including ironmongery all as per Architect's
drawings

Door frames, size 900 x 2000mm overall and fixing in drywall

2 partition walls to take flush doors (measured elswhere) No 123 0 123

Door frames, size 900 x 2400mm overall and fixing in drywall

partition walls to take flush doors (measured elswhere) No 0 23 23

3 Double door frames size 1200 x 2000mm overall ditto (ditto) No 2 0 2 2

4 Double swivel door frames size 1400 x 2000mm overall ditto (ditto) No 2 0 2 2

DOORS

Hollow core flush doors size 825 x 1960mm overall including 400 x
5 300mm Aluminium Louvre No 123 0 123

6 Aluminium Double doors size 1400 x 2000mm overall as per Architec No 2 0 2

Aluminium Double swing doors size 1400 x 2000mm overall as per

7 Architect's Schedule No 2 0 2

Sundries

8 Door Closers No 125 6 119

9 Aluminium Door Stops No 125 20 105

 METAL WORK Carried to Collection

page

page

METAL WORK TOTAL TO SUMMARY

Original Actual Omit Add

Item Description UnitBOQ Qty Qty Qty Qty

A PLUMBING WORK FOR MAIN BUILDING (ADDITIONAL)

1 Paraplegic Toilets No 0 9 9

2 Paraplegic Basin No 0 9 9

3 Paraplegic Toilet Grab Rails No 0 9 9

4 150 x 150mm recessed white grazed toilet roll holder No 0 9 9

5 110mm diameter PVC single branch junction with access No 0 9 9

6 110mm diameter PVC single branch junction with access No 0 9 9

7 110mm diameter PVC Pan connector and jointed to W.C outlet No 0 9 9

8 soking vent valve No 0 9 9

9 Cobra Basin Mixers No 0 9 9

B FIRE HOSE / FIRE EXTINQUISHERS

10 25mm GI pipes for fire system M 0 48 48

11 32mm GI pipes for fire system M 0 24 24

12 40mm GI pipes for fire system M 0 180 180

13 75mm GI pipes for fire system M 0 73 73

14 Extra over for GI elbow 25mm No 0 24 24

15 32X25mm Reducing bushers No 0 14 14

16 40mm GI elbows No 0 14 14

17 75mm GI elbows No 0 4 4

18 75mm GI tees No 0 4 4

19 75 x 50 mm Reducing bushers No 0 6 6

20 Saddle clamps No 0 20 20

C EXTERNAL WATER RETICULATION

21 Excavation trench for various pipes and backfilling M 0 360 360

22 40mm pvc class 16 pipe laid in trench M 0 36 36

23 50mm pvc class 16 pipe laid in trench M 0 162 162

24 75mm pvc class 16 pipe laid in trench M 0 162 162

25 40mm upvc from metre to ground tank M 0 54 54

26 40mm pvc pipe fittings No 0 10 10

0
CHRONINATION

Include for sterilization of entire of the water system to Architects

27
satisfaction 0 item item

TESTING

28 Include for pressure testing all pipework to Architect's satisfaction 0 item item

C FIRE HYDRANT

29 Fire hydrant comprising 65mm brass hydrant valve,built into

concrete C20 plinth approximately 1000mm above ground level No 0 3 3
 including joint to 65mm fire water supply

30 Extra Over - Quick release Male couplers No 0 3 3

D Isolation Valve/ Non Return Valve

Screw down isolation/Non Return valves with wheel head
and jointed to pipework

31 Isolation Valve, 75mm No 0 20 20

32 Isolation Valve, 40mm No 0 20 20

33 Non Return Valve, 75mm diameter No 0 10 10

34 Ball Valve, 32mm diameter No 0 4 4

35 Isolation Valve, 50mm diameter No 0 30 30

36 Non Return Valve, 75mm diameter No 0 20 20

37 75mm Dryriser landing Valve with joints to 75mm pipe No 0 8 8

E BOOSTER PUMP AT GROUND LEVEL

The Following in Pumps at Ground level and fixing as
described

Supply and fix booster pump BP1 as "GRUNDOFOS" CH10-4 or any

other equal and approved; complete with 100 litre pressure vessel
(VFD Tank as per Pump Specifications), pressure switch,anti
24 vibration mounting pads, control box, starters, voltage surge
protector, auto/manual and pump selector switch, low level pump
off float switch in tank, strainer on suction line. Capacity; 2.5 L/S @
30m/Head; electrics 380V/3PH/50Hz /1.50KW No 0 1 1

Original Actual Omit Add

Item Description UnitBOQ Qty Qty Qty Qty

Supply and fix booster pump BP2 as "GRUNDOFOS" CH10-4 or any

other equal and approved; complete with 100 litre pressure vessel
(VFD Tank as per Pump Specifications), pressure switch,anti
25 vibration mounting pads, control box, starters, voltage surge
protector, auto/manual and pump selector switch, low level pump
off float switch in tank, strainer on suction line. Capacity; 2.5 L/S @
30m/Head; electrics 380V/3PH/50Hz /1.50KW No 0 1 1

F BOOSTER PUMP AT ROOF LEVEL

The Following in Pumps at Roof level and fixing as
described
Supply and fix booster pump Set - BP3 & BP4 (duty and stand by)
as VGR2 "GRUNDOFOS" - CR 5-10 or any other equal and
approved; complete with 60 litre/24 litre pressure vessels (VFD
Tank as per Pump Specifications), pressure switch,anti vibration
26
mounting pads, control box, starters, voltage surge protector,
auto/manual and pump selector switch, low level pump off float
switch in tank, strainer on suction line. Capacity; Pump 15m 3/hr. @
40m/Head; electrics 380V/3PH/50Hz /2*1.5KW No 0 1 1

FIRE PUMP AT ROOF LEVEL

The Following in Pumps at Roof level and fixing as
described
 Supply and fix booster pump Set- FP1 & FP2 (duty and stand by) as
PGR 25/40 "GRUNDOFOS" - CR 10-06 or any other equal and
approved; complete with 100 litre pressure vessel (VFD Tank as per
Pump Specifications), pressure switch,anti vibration mounting
27 pads, control box, starters, voltage surge protector, auto/manual
and pump selector switch, low level pump off float switch in tank,
strainer on suction line. Capacity; Pump1 = 3.3l/s, Pump2 = 6.6l/s
@ 30m/Head; electrics 380V/3PH/50Hz /2*2.2KW No 0 1 1

G WATER TANKS

The Following in Water tanks at Ground level and mounting

as described

Supply and fix 5,000 litre PVC Ground level Water tank including
28 all fixing accessories; complete with and including 150mm thick
concrete plinth, associated reinforcement, formwork excavations
and like, All to Engineers details. No 0 2 2

The Following in Water tanks at Roof level and mounting as

described
Supply and fix 5,000 litre PVC Roof level Water tank including all
fixing accessories; complete with and all accessories, All to
29
Engineers details. No 0 2 2

H DRY RISER

The following in Dry Riser as described to be located at

points that are easily accessible by Fire Tender

65mm diameter galvanised iron vertical pipe Instant Dry Riser;

30 anchored to walls with Brackets above ground level and connecting
to Fire water ring to Mechanical Engineers specifications No 0 3 3

EXTERNAL SEWER LINE TO BURMA

Supply and installation of 160mm UPVC pipe from Building to

30
Burma Road including excavation and backfilling m 0 275 275

31 Construction of 1000X1000mm mainhole No 0 15 15

32 Connecting to LWSC Main Line Item 0

33 CONNECTING TO COUNCIL MAIN

Relocating LWSC metre to new position with the Authority of LWSC Item 0

34 CHROLINATION & TESTING Item 0

35 Gualley traps No. 0 10 10

USD
 PLUMBING WORKS(ADDITIONAL) TOTAL TO SUMMARY USD

Original Actual Omit Add

Item Description UnitBOQ Qty Qty Qty Qty
ELECTRICAL

1 Allow a PC Sum of USD 105,000.00 for all internal and external electrical
reticulation; including fittings, conduits, electrical wiring etc all to Electrical
Engineer's design and specification

ADD: ATTENDANCE 5%

ADD: PROFIT 5%

ELECTRICAL CIVIL WORK(ADDITIONAL)

Substation

2 Excavate to remove top soil and load, wheel and deposit

where directed on site, average depth 150mm m2 0 32

For foundations, commencing at reduced level, over 0.00 but

3
not exceeding 1.50m deep m3 0 24

4 Extra over for excavating in soft rock m3 0 1

5 Extra over for excavating in hard rock m3 0 2

Allow for keeping excavations free from water by bailing or

6
pumping as required including provision of drains etc 0 item

Allow for maintaining and supporting sides of excavations

7
and for keeping free from fallen materials 0 item

Backfilling around foundations in selected excavated

8
material, watered and compacted in 150mm layers m3 0 12

9 Disposal of excavated material off site m3 0 12

Filling obtained away from site

Approved imported filling to make up levels, watered and
10
compacted in 150 mm layers to 95% AASHTO MOD m3 0 8
 Approved hardcore filling to form Ramp, waterd and
11
compacted layers m3 0 1

Hardcore bed blinded to receive concrete, watered and

12
compacted in layers to 95% AASHTO MOD, thickness 250mm m3 0 24

Damp-proof membranes
500Gaugepolythenelaidundersurfacebeds,withminimum200 mm
side and end laps, including dressing
13 tosinkings,acrosstopsofwallsetc(measurednet-noallowance made
for laps) m2 0 24

Anti-termite treatment

Approve environmentally friendly chemical anti-termite

14 treatment executed by an approved specialist under a ten-
year guarantee tosurface of hardcore, etc (measured over walls) m2 0 24

Approved environmentally friendly chamical anti-termite

15 treatment executed by an approved specialist under a ten
yearguaranteetobottomsandsidesofexcavationsintrenches,pits, ect m2 0 75

CONCRETE WORK

Plain concrete grade 15/40 mm aggregate

16 Blinding under foundations thickness 50mm m2 0 25

Vibrated reinforced concrete grade 25/20 mm aggregate

17 Foundations m3 0 6

18 Beds, thickness 100mm m2 0 25

19 Ramps laid to falls thickness 150mm m2 0 4

20 Suspended slabs, thickness 150mm m2 0 28

21 Ring beams m3 0 1

Waterproofing with Vandex products in accordance with the

manufacture's instructions or other equally approved
waterproofing material

22 To suspended slab at the rate of 0.75kg per square metre m2 0 28

Mild steel bar reinforcement to B.S 4449

High yield deformed steel bar reinforcement to BS 4461

23 12mm Diameter bars kg 0 450

Steel mesh fabric reinforcement laid in slab or bed (measure

nett-no allowance made for laps)

24 Conforce 257 weighing 2.57kg/m2 m2 0 25

Formwork

25 soffit and sides and sides of suspeded slab m2 0 32

26 Sides and soffits of ring beams and lintols m2 0 6

27 Edges of slab, etc, maximum width 100mm m 0 22

Precast concrete grade 25/20 in trimmings finished fair on all

exposed faces including moulds

28 window cills m 0 11
 USD

Original Actual Omit Add

Item Description UnitBOQ Qty Qty Qty Qty

BLOCKWORK AND BRICKWORK

Load bearing soild cocnrete block walling 95n/ sqmm minimum

crushingstrength)orhollowconcreteblocksofsimilarstrength in
G with grade 15/40mm concrete, in cement morta

H Walling thickness 200mm m2 0 92

J Walling thickness 150mm m2 0 18

Walling built against and tied to blockwork at 400mm
centres vertically and horizontally with and including 10
gaugegalvanised wire ties 500 mm girth twisted into butterfly

patternand coated with bitumen, pointed with a neat

K
recessed joint to tinted mortar 100 mm m2 0 80

Reinforcement to walling

Brickforce reinforcement to joints every third course, with

L
100mm end laps, width 100 mm m 0 33

Brickforce reinforcement to joints every third course, with

M
100mm end laps, width 200 mm m 0 165

Sundries

N Creat openings in 200mm thick wall,size 300 x 30mm no. 0 8

Bituminous felt damp proof courses laid on and including

levelling screed of cement mortar

P In walling width 200 mm m 0 33

METAL WORK

14 Gauge standard pressed steel door frames ZAM 100

Range as Monarch Steeldale, Kitwe or other equal and
approved including fixing lugs, 2Nr hinges per door leaf, lock
cleat and temporary supports, shop primed with red
before delivery and fixing to masonry jamps

Frame of 2M profile, single rebated for single door, with one

Q mullion and one transome for steel louvres, overall size 1680
x 2380 mm no. 0 2

Standard metal windows with pressed steel ventilating

hoods,works primed

Rectanguler shaded ventilating louvre comprising 50 x 50 x

A 3mm mild steel angle with fanged anchors set in wall
opening with and including louvre blades in 100 x 2mm mild
steel plate overallsize 1520 x 1220mm no. 0 2

FINISHES

Cement and sand (1:4) rendering externally

 B Paving steel trowelled smooth 40mm m2 0 34

C Renderingtoplinthsfinishedwithasteeltrowel,thickness19mm
m2 0 10

Cement andsand (1:3) in two - coat plaster internally

D Plaster to walls steel trowelled smooth, thickness 15mm m2 0 111

PAINTING AND DECORATING

All paint shall be as manufactured by plascon. Prices must

include for painting in mult-colours and all cutting in at

change of colour,at internal or external angles or other similar
features

Prepare and apply three coats acrylic PVA paint

E Plastered walls internally m2 0 111

F Ceillingboard soffits at a level not exceeding 3.5m m2 0 20

Prepare and apply two coats bituminous paint

G Rendered Plinths m2 0 20

Prepare and apply one undercoat and two coats gloss oil
paint to metal

H Lourvred doors and windows (both sides measured overall) m2 0 20

Electrical cable sleeve and manholes

I Evacavation of trench for various cable sleeve and backfilling M 0 320

J 50mm pvc pipe sleeve laid in trench M 0 30

K 75mm pvc pipe sleeve laid in trench M 0 175

L 110mm pvc pipe sleeve laid in trench M 0 207

M 160mm pvc pipe sleeve laid in trench M 0 209

N Construction of manholes No. 0 12

USD

ELECTRICAL TOTAL TO SUMMARY USD

Original Actual Omit Add

Item Description UnitBOQ Qty Qty Qty Qty
FLOOR FINISHINGS
IN-SITU FINISHINGS

Hardwearing Clay Tiles as described

1 30mm thick 400 x 400mm Clay tiles laid level on concrete bed, with approved
 adhesive m² 22 0 22

2 100 x 25mm skirting with square top edge and cove at junction m 50 0 50

TILE, SLAB OR BLOCK FINISHINGS

Carpet tiles to Architect's specification and pattern laid in strict accordance with
manufacturer's instructions and with approved adhesive

3 Carpet tiles laid level on screeded bed (mesured separately) m² 202 0 202

300 x 300 x 12mm Matt ceramic floor tiles laid in stict accordance with
manufacturer's instructions and with approved adhesive

4 Floor tiling laid level to screed bed (measured separately) m² 1521 0 1521

600 x 600 x 12mm Matt porcelain floor tiles laid in stict accordance with
manufacturer's instructions and with approved adhesive

4 3,288
Floor tiling laid level to screed bed (measured separately) m² 0 3288

5 590
100mm high skirting m 780 1370

WALL FINISHINGS

IN-SITU FINISHINGS

One coat internal plastering as described with wood float finish

6
Ditto, externally m² 0 1493 1493

7 To parapet wall m² 0 164 164

250 x 200 x 6mm White glazed ceramic wall tiles fixed to walls with approved
adhesive to Architect's instructions, including pointing and grouting

8
Tilling to walls m² 734 1135 401

9
Extra over tiling for cutting and fitting around w. c pan
No 7 29 22

CEILING FINISHINGS

1200 x 600 x 12mm thick Fissure Pattern white Clad Gypsum Ceiling panels
Suspended in DONN T38 exposed white Enamel Tee System

10 684
To soffits of concrete m² 2197 2881

BEDS AND BACKINGS

Cement and sand (1:3) screed as described

11 42mm Screed laid level on concrete to receive carpet floor tiles m² 202 0 202
12 1,767
38mm Screed ditto to receive porcelain tiles m² 1521 3288

FLOOR, WALL & CEILING FINISHES TOTAL TO SUMMARY

Original Actual Omit Add

Item Description UnitBOQ Qty Qty Qty Qty
PAINTING AND DECORATING

IN-SITU FINISHES

Prepare and apply three coats of PVA on the following surfaces

1 Plastered walls, externally m² 0 417 417

Plastered walls( Additional parapet wall and store room) m² 0 164 164

To Plasterboard Drywall Partitions and bulkhead m² 0 1126 1126

Specialist Finishes
2 Aluminium panel Cladding, size 1,200 x 1,200mm external finish to
walls complete with aluminium strips anchored to walls all
in accordance to the manufacturer's instruction and as per Architect' m² 1200 0 1200

Prepare and apply one coat "Marmoran RLP" primer To rendered

walls externally m2 0 126 126

Imperial Riven wall Cladding or other equal and approved

Siavonga type stone rivens wall cladding-greyish m2 113 113

Ditto but yellowish m2 82 82

Timber wall Décor

Allow for a provisional sum for the timber wall décor in the chappel m2 40 40
40 square metre

DERBIGUM WATERPROOFING

To surfaces of Concrete roof slab and concrete gutters m2 0 426 426.00

 PAINTING AND DECORATING TOTAL

Original Actual Omit Add

Item Description UnitBOQ Qty Qty Qty Qty
PRIME COST AND PROVISIONAL SUMS

Allow a PC Sum for Supply and Installation of Airconditioning

A
System by a specialist sub-contractor

as specified in Drawings: DH36/2015/MO1; DH36/2015/MO2;

DH36/2015/MO3 & DH36/2015/MO4 Item

B Allow for Attendance % 5% 5%

C Allow for Profit % 5% 5%

D
Allow a PC Sum for Installation and Commissioning of Elevators (3NoItem

E Allow for Attendance % 5% 5%

F Allow for Profit % 5% 5%

G Allow a PC Sum for Installation and Commissioning of a Fire Sprinkl Item

H Allow for Attendance % 5% 5%

J Allow for Profit % 5% 5%

 PRIME COST & PROVISIONAL SUMS TOTAL TO SUMMARY

Original Actual Omit Add

Item Description UnitBOQ Qty Qty Qty Qty
EXTERNAL PLUMBING

SEPTIC TANK & SOAKAWAY

1 Septic tank and soakaway as per original BOQ

2 Septic tank and soakaway as peR revised drawing

 EXTERNAL PLUMBING CARRIED TO SUMMARY

Original Actual Omit Add

Item Description UnitBOQ Qty Qty Qty Qty
SUMMARY

APPROVED VARIATIONS IN THE PREVIOUS VALUATION

ROOFING

BRICKWORK AND BLOCKWORK(ADDITIONAL)

CARPENTRY, JOINERY AND IRONMONGERY

METALWORK

PLUMBING WORKS(ADDITIONAL)

ELECTRICAL CIVIL WORKS

FLOOR, WALL AND CEILING FINISHINGS

PAINTING AND DECORATING

PRIME COST & PROVISIONAL SUMS

EXTERNAL PLUMBING ( septic tank and soakaway)

A PROVINCE

Omition Addition
Rate (ZMW) (ZMW) Comment/Query

The depth of excavation for top soil

provided for in the BOQ is 150mm ,but
0.21 763.56 actual depth done on site was 200mm

There was additional excavation due to

the nature of the Ground. It was
4.20 1,625.40 instructed and approved by the PM.

20.00 14,120.00 Ditto

This item is not shown in the BOQ. The
PM was notified and the approval was
1,350.00 1,350.00 made.

This item is not in the BOQ. It was

20.00 2,400.00 instructed by the PM.

There was additional Blockwork due to

additional excavations in the
20.00 6,700.00 foundations.

0.40 140.00 Ditto

The item not shown in the BOQ.

Instructed and aproved be the PM as
2,500.00 2,500.00 additional work
The item not shown in the BOQ.
Instructed and aproved be the PM as
250.00 7,000.00 additional work

The item not shown in the BOQ.

Instructed and aproved be the PM as
8.00 960.00 additional work

The item not shown in the BOQ.

Instructed and aproved be the PM as
12.00 2,160.00 additional work
The item not shown in the BOQ.
Instructed and aproved be the PM as
12.00 480.00 additional work

The item not shown in the BOQ.

Instructed and aproved be the PM as
200.00 200.00 additional work

The item not shown in the BOQ.

Instructed and aproved be the PM as
6.00 13,236.00 additional work
The item not shown in the BOQ.
Instructed and aproved be the PM as
50.00 3,150.00 additional work
 The item not shown in the BOQ.
Instructed and aproved be the PM as
250.00 4,500.00 additional work

The item not shown in the BOQ.

Instructed and aproved be the PM as
5.00 2,075.00 additional work

The item not shown in the BOQ.

Instructed and aproved be the PM as
4.2 1,394.40 additional work

USD - 64,754.36

Omition Addition
Rate (ZMW) (ZMW) Comment/Query

15.00 20,400.00

We have ommited IBR roofing sheets

stated in the BOQ and replaced it with
the curved Zinc Alumn klip lok as per
PM's intruction to follow the drawing.
 stated in the BOQ and replaced it with
the curved Zinc Alumn klip lok as per
PM's intruction to follow the drawing.

36.00 48,960.00

USD 20,400.00 48,960.00

Omition Addition
Rate (ZMW) (ZMW) Comment/Query

16.00
480.00

16.00
832.00

0.20 20.40

10.00 This item is not in the or BOQ or Drawings. It was

3,350.00 an instruction from the PM
 - 4,682.40

Omition Addition
Rate (ZMW) (ZMW) Comment/Query

All the items in this section have

adjusted accordingly as per Revised
drawing

Omitted from the BOQ as per revised

125.00 250.00 door schedule

Addition as per revised Door schedule

125.00 1,250.00

Addition as per revised Door schedule

300.00 900.00

Addition as per revised Door schedule

400.00 400.00

Addition as per revised Door schedule

200.00 400.00
 Addition as per revised Door schedule
250.00 5,750.00

Addition as per revised Door schedule

200.00 200.00

Addition as per revised Door schedule

200.00 4,000.00

900.00 Addition as per revised Door schedule

16,200.00

200.00 Addition as per revised Door schedule

600.00

40.00 3,920.00 Addition as per revised Door schedule

Omitted from the BOQ as per revised

35.00
105.00 door schedule

20.00 220.00 Addition as per revised Door schedule

Omitted from the BOQ as per revised

3.00
138.00 door schedule

50.00 12,400.00 Addition as per revised Door schedule

100.00 9,200.00 Addition as per revised Door schedule

15.00 3,285.00 Addition as per revised Door schedule

35.00 245.00 Addition as per revised Door schedule

10.00 400.00 Addition as per revised Door schedule

 USD 493.00 59,370.00

Omition Addition
Rate (ZMW) (ZMW) Comment/Query

Omitted from the BOQ as per revised

54.00
108.00 door schedule

Omitted from the BOQ as per revised

50.00
1,150.00 door schedule

75.00 225.00 Addition as per revised door schedule

85.00 85.00 Addition as per revised door schedule

65.00 130.00 Addition as per revised door schedule

65.00 65.00 Addition as per revised door schedule

85.00 1,530.00 Addition as per revised door schedule

60.00 180.00 Addition as per revised door schedule

70.00 1,260.00 Addition as per revised door schedule

Addition as per revised door schedule

3,750.00 3,750.00

Omitted from the BOQ as per revised

3,000.00
18,000.00 door schedule
 Omitted from the BOQ as per revised
785.00
1,570.00 door schedule

Omitted from the BOQ as per revised

475.00
1,425.00 door schedule

Addition as per revised window

1,945.00
9,725.00 schedule

Omitted from the BOQ as per revised

1,540.00
4,620.00 window schedule

Addition as per revised window

2,270.00 15,890.00 schedule

Omitted from the BOQ as per revised

1,255.00
3,765.00 window schedule

Omitted from the BOQ as per revised

810.00
2,430.00 window schedule

Omitted from the BOQ as per revised

180.00
1,080.00 window schedule

Addition as per revised window

2,052.00 12,312.00 schedule

Addition as per revised window

121.50 9,841.50 schedule

Addition as per revised window

1,624.50 4,873.50 schedule

Addition as per revised window

5,044.50 5,044.50 schedule

Addition as per revised window

1,474.88 1,474.88 schedule

Addition as per revised window

1,834.65 9,173.25 schedule

Addition as per revised window

1,180.68 4,722.72 schedule

Addition as per revised window

2,201.63 17,613.04 schedule

Addition as per revised window

184.28 1,105.68
schedule
Addition as per revised window
1,019.66 2,039.32 schedule

Addition as per revised window

9,180.00 27,540.00 schedule

Addition as per drawing

200.00 54,000.00

USD 34,148.00 182,580.39

 Omition Addition
Rate (ZMW) (ZMW) Comment/Query

ommition based on the PM's instruction

that only the section to be occupied by
the synod should have dry wall
90.00 14,130.00 partitions

Omitted from the BOQ as per revised

100.00 12,300.00 window schedule

Addition as per revised door schedule

100.00 2,300.00

Omitted from the BOQ as per revised

100.00 200.00 window schedule

Omitted from the BOQ as per revised

100.00 200.00 window schedule

Omitted from the BOQ as per revised

120.00 14,760.00 window schedule

Omitted from the BOQ as per revised

200.00 400.00 window schedule

Omitted from the BOQ as per revised

200.00 400.00 window schedule

Omitted from the BOQ as per revised

100.00 11,900.00 window schedule

Omitted from the BOQ as per revised

10.00 1,050.00 window schedule
 55,340.00 2,300.00

34,148.00 182,580.39

55,340.00 2,300.00

USD 89,488.00 184,880.39

Omition Addition
Rate (ZMW) (ZMW) Comment/Query

350.00 3,150.00

250.00 2,250.00

175.00 1,575.00
 20.00 180.00

10.00 90.00

12.00 108.00

10.00 90.00

10.00 90.00

100.00 900.00

6.00 288.00

9.00 216.00

14.00 2,520.00

36.00 2,628.00

5.00 120.00

8.00 112.00

8.00 112.00

29.00 116.00

29.00 116.00

29.00 174.00

2.00 40.00

2.00 720.00

4.00 144.00

6.00 972.00
These items are not included in the
original BOQ but are shown the
13.00 2,106.00
Drawings.they are additional works as
instructed by the PM.
4.00 216.00

8.00 80.00

100.00

100.00

450.00 1,350.00
 400.00 1,200.00

30.00 600.00

15.00 300.00

30.00 300.00

75.00 300.00

25.00 750.00

30.00 600.00

500.00 4,000.00

8,500.00 8,500.00

- 37,213.00

Omition Addition
Rate (ZMW) (ZMW) Comment/Query

8,500.00 8,500.00

11,500.00 11,500.00
9,500.00 9,500.00

These items are not included in the

original BOQ but are shown the
Drawings.they are additional works as
instructed by the PM.
1,100.00 2,200.00

1,300.00 2,600.00

350.00 1,050.00

30.00 8,250.00

300.00 4,500.00

50.00 500.00

- 48,600.00

Collection

- 37,213.00

- 48,600.00
 - 85,813.00

Omition Addition
Rate (ZMW) (ZMW) Comment/Query

105,000.00 This item has been omitted from the

5,250.00 BOQ. Only profit and attendance if
being changed electrical works BY THE
subcontractor
5,250.00

0.63 20.16

4.20 100.80

10.00 10.00

20.00 40.00

6.00 72.00

8.30 99.60

20.00 160.00
 20.00 20.00

20.00 480.00

0.40 9.60

0.80 19.20

Electrical civil works are not part of the

0.80 60.00 original BOQ. They are additional works
based on the PM's instructions.

5.50 137.50

145.00 870.00

14.00 350.00

21.00 84.00

21.00 588.00

145.00 145.00

45.00 1,260.00

1.30 585.00

6.00 150.00

20.00 640.00

20.00 120.00

3.00 66.00

8.00 88.00
 105,000.00 16,674.86

Omition Addition
Rate (ZMW) (ZMW) Comment/Query

20.00 1,840.00

16.00 288.00

25.00 2,000.00

0.20 6.60

0.20 33.00

0.00 -

0.60 19.80

475.00 950.00

275.00 550.00

Electrical civil works are not part of the

original BOQ. They are additional works
based on the PM's instructions.
 original BOQ. They are additional works
based on the PM's instructions.

5.00 170.00

4.20 42.00

4.20 466.20

4.20 466.20

4.20 84.00

4.00 80.00

5.00 100.00

2.00 640.00

3.00 90.00

4.00 700.00

6.00 1,242.00

16.00 3,344.00

250.00 3,000.00

- 16,111.80

Collection

105,000.00 16,674.86

- 16,111.80

105,000.00 32,786.66

Omition Addition
Rate (ZMW) (ZMW) Comment/Query
 Omitted as per revised finishes
30.00 660.00 schedule
Omitted as per revised finishes
5.00 250.00 schedule

Omitted as per revised finishes

50.00 10,100.00 schedule

Omitted as per revised finishes

35.00 53,235.00 schedule

35.00 Addition and per revised drawings and

115,080.00 PM's instruction

5.00 Addition and per revised drawings and

2,950.00 PM's instruction

5.00 Not mentioned in the original BOQ but

7,465.00 showed in the drawing

5.00 820.00 Addition as per PM's instruction

25.00 Addition and per revised drawings and

10,025.00 10,025.00 PM's instruction

2.00 Addition and per per additional

44.00 paraplegic toilets

30.00 Addition and per revised drawings and

20,520.00 PM's instruction

Omitted as per revised finishes

5.00 1,010.00 schedule
5.00 Addition and per revised drawings and
8,835.00 PM's instruction

USD 75,280.00 165,739.00

Omition Addition
Rate (ZMW) (ZMW) Comment/Query

4.20 1,751.40

Addition as per PM's instruction

4.20 688.80

4.20 4,729.20
165.00 198,000.00 Omition as per PM's instruction

15.00
1,890.00 Addition as per PM's instruction

38.00 4,294.00 Addition as per PM's instruction

38.00 3,116.00 Addition as per PM's instruction

50.00 2,000.00 Addition as per PM's instruction

45.00 19,170.00 Addition as per PM's instruction

USD 198,000.00 18,469.40

Omition Addition
Rate (ZMW) (ZMW) Comment/Query

This item has been omitted from the

72,000.00 BOQ. Only profit and attendance is
being included based on USD
242,408.88 the actual quotation from
3,600.00 12,120.44 the subcontractor.

3,600.00 12,120.44

This item has been omitted from the

215,000.00 BOQ. Only profit and attendance is
being included based on USD
176,624.51 the actual quotation from
10,750.00 8,831.23 the subcontractor.

10,750.00 8,831.23

190,000.00 This item has been omitted

9,500.00 ditto

9,500.00 ditto
MMARY 524,700.00 41,903.34

Omition Addition
Rate (ZMW) (ZMW) Comment/Query

11,124.00 Omition as per rivised drawings

18,960.10 Addition as per revised drawings

USD 11,124.00 18,960.10

Omition Addition
Rate (ZMW) (ZMW) Comment/Query

This section includes additional

excavation in the foundation,demolition
of existing structre, clearance of tree,
additional conforce wire to suspended
slab and plastering and painting of wall
- 64,754.36 fence

The amount from the BOQ has been

omitted and replaced with the actual
amount at which the Zinc alumn klip lok
20,400.00 48,960.00 was bought.

Additional blockwork for the parapet

- 4,682.40 wall and store room under the staircase.

Most of doors and ironmongery shown

in the BOQ is different from what on the
493.00 59,370.00 Drawing in terms of size and Quantites.

Most of doors and alumnium works

shown in the BOQ is different from what
on the Drawing in terms of size and
89,488.00 184,880.39 Quantites.

Additional external plumbing which

was not included in the original scope of
- 85,813.00 works.

Electrical works have been omitted and

only electrical civil works and
attendance to the electrical
105,000.00 32,786.66 subcontractor has been included.

This section has been adjusted

accordingly based on the revised
75,280.00 165,739.00 finishes schedule and PM'S instructions.

In this section external cladding has

been omitted and paing to extra
198,000.00 18,469.40 blockwork has been added.

In this section all prome costs have

been omitted except for attendacy to
524,700.00 41,903.34 subcontractors only.

The quantities for the initial design

have been omitted based on the new
11,124.00 18,960.10 design.
1,024,485.00 726,318.65