The Binomial Model
The Binomial Model
r3, HHH
• N
HHH
r2, HH
• N
HH
r1, H r3, HHL
• N • N
H HHL
r0 r2, HL
• • N
N HL
r1, L r3, HLL
• N • N
L HLL
r2, LL
• N
LL
r3, LLL
• N
LLL
1
The Binomial Model
Assuming that the interest rates evolve over time based on the
lognormal random walk with a known volatility ( σ ), the
relationship between r1, L and r1, H can be linked as follows:
For example:
Backward induction – the process starting from the last year in the
tree and working backwards.
2
The Binomial Model
• VH + C Cash Flow in
Higher-rate state
1-year rate at V
node where r*
•
bond’s value is
sought • VL + C Cash Flow in
Lower-rate state
VH + C or,
VL +C
The Present value of these two cash flows using the 1-year rate at
the node, r* , is:
VH + C
(1 + r* ) = present value for the higher rate
VL + C
(1 + r* ) = present value for the lower rate
Since the probabilities of these two events are the same, the value
of the bond at the node is found as follows:
1 VH + C VL + C
Value at a node = +
2 (1 + r* ) (1 + r* )
3
The Binomial Model
Example:
9.1987 %
• N
HHH
7.0053 %
• N HH
5.4289 % 9.1987 %
• NH
• N
HHL
3.5% 5.7354 %
• • N HL
N
4.4448 % 9.1987 %
• NL
• N HLL
4.6958 %
• N LL
9.1987 %
• N LLL
100.00
97.529 6.5
6.5
97.92 9.198% 100.00
6.5
100.23 99.041 6.5
7.005%
6.5 6.5
5.428% 4 7.531%
The Binomial Model
100.41
104.64 100.00
6.5
103.38 100.31 6.5
5.735%
3.5% 6.5 6.5
4.444% 102.53 6.166%
6.5 100.00
4.695% 101.38 6.5
6.5
5.048% 100.00
6.5
= 97.529