Scribd
Upload
15 views

Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease

This document contains a sensitivity report for an Excel workbook with variable cells and constraints. It lists 12 variable cells with their values, reduced costs, coefficients and allowable increases and decreases. It also lists 4 constraints with their shadow prices, right hand sides and allowable increases and decreases. It concludes with the total reduced cost of 6450.

Uploaded by

Kaushik Sarkar
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
15 views

Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease

This document contains a sensitivity report for an Excel workbook with variable cells and constraints. It lists 12 variable cells with their values, reduced costs, coefficients and allowable increases and decreases. It also lists 4 constraints with their shadow prices, right hand sides and allowable increases and decreases. It concludes with the total reduced cost of 6450.

Uploaded by

Kaushik Sarkar
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 3

Microsoft Excel 14.

0 Sensitivity Report
Worksheet: [Book2]Sheet1
Report Created: 5/7/2019 11:30:29 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$F$10 200 0 5 4 7
$G$10 150 0 6 1 1
$H$10 0 1 8 1E+030 1
$I$10 50 0 10 1 4
$F$11 0 4 11 1E+030 4
$G$11 150 0 8 1 1
$H$11 150 0 9 1 9
$I$11 0 1 13 1E+030 1
$F$12 0 9 9 1E+030 9
$G$12 0 6 7 1E+030 6
$H$12 0 4 6 1E+030 4
$I$12 300 0 5 4 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$13 LHS 200 7 200 0 150
$G$13 LHS 300 8 300 0 150
$H$13 LHS 150 9 150 0 150
$I$13 LHS 350 12 350 0 50
$J$10 LHS 400 -2 400 150 0
$J$11 LHS 300 0 300 1E+030 0
$J$12 LHS 300 -7 300 50 0
1 2 3 4
1 5 6 8 10
2 11 8 9 13
3 9 7 6 5

1 2 3 4 LHS
1 200 150 0 50 400
2 0 150 150 0 300
3 0 0 0 300 300
LHS 200 300 150 350
RHS 200 300 150 350

Total Cost 6450


RHS
400
300
300

You might also like